Financial Report

(As of samedi, mai 28 2011)

Blackhawks

ArenaUnited center
Capacity20 500
Ticket Price$35,00


Income

Current Funds$4 548 850
Home Games Remaining39
Avg. Attendance14 084
Avg. Revenue/Game$591 528
Projected Revenue$23 069 592

Expenses

Pro Payroll$16 270 000
Farm Payroll$364 500
Prospect Fees$13 500
Coach$1 600 000
Games Remaining78
Total Game Expenses$217 238
Projected Expenses$16 944 571
Projected Balance$10 673 871

Salary Commitment

Year: 1989$16 634 500
Year: 1990$11 860 500
Year: 1991$5 012 000
Year: 1992$4 950 000

 Pro Payroll

Mike Vernon 2 500 000(4)
Charlie Huddy 2 000 000(2)
Kjell Samuelsson 1 950 000(2)
Craig MacTavish 1 500 000(2)
Tony Granato 1 300 000(5)
Rob Ramage 1 050 000(1)
Dan Quinn 770 000(1)
Bob Sweeney 700 000(4)
Keith Acton 600 000(1)
Steve Duchesne 550 000(1)
Alexei Yashin 500 000(2)
Mike Donnelly 460 000(2)
Tony Tanti 450 000(4)
Bob Joyce 325 000(2)
Bobby Dollas 270 000(1)
Rudy Poeschek 250 000(1)
Shean Donovan 250 000(1)
Brad Marsh 250 000(1)
Zarley Zalapski 235 000(1)
Vincent Riendeau 180 000(1)
Mike Bullard 180 000(1)


 Farm Payroll

Paul Beraldo 30 000(3)
Ronnie Stern 27 500(2)
Chris McAlpine 25 000(1)
Mark Wotton 25 000(1)
Murray Eaves 25 000(1)
Ryan McGill 25 000(1)
Allen Pedersen 20 000(3)
Darren Pang 17 500(1)
Dallas Gaume 17 000(2)
Jim Agnew 17 000(2)
Jimmy Waite 15 000(2)
Stu Grimson 14 000(1)
Mike Rucinski 13 500(1)
Dan Vincelette 13 000(2)
Everett Sanipass 12 000(2)
Warren Rychel 12 000(3)
Brad Werenka 12 000(2)
Tommy Soderstrom 12 000(1)
Rob Gaudreau 12 000(1)
Mikhail Kravets 10 000(1)
Stu Kulak 10 000(1)




Blues

ArenaScottrade center
Capacity19 250
Ticket Price$35,00


Income

Current Funds$9 675 954
Home Games Remaining37
Avg. Attendance19 250
Avg. Revenue/Game$808 500
Projected Revenue$29 914 500

Expenses

Pro Payroll$26 539 500
Farm Payroll$463 300
Prospect Fees$13 500
Coach$1 350 000
Games Remaining76
Total Game Expenses$337 694
Projected Expenses$25 664 748
Projected Balance$13 925 706

Salary Commitment

Year: 1989$27 002 800
Year: 1990$21 115 500
Year: 1991$16 492 500
Year: 1992$10 615 500

 Pro Payroll

Dale Hawerchuk 5 000 000(4)
Brett Hull 4 750 000(5)
Wayne Gretzky 3 000 000(1)
Steve Smith 1 500 000(3)
Mike Richter 1 375 000(2)
Teppo Numminen 1 330 000(3)
Rod Brind'Amour 1 300 000(3)
Dmitri Mironov 850 000(5)
Mike Foligno 850 000(2)
Mark Osborne 760 000(2)
Pierre Turgeon 600 000(2)
German Titov 600 000(1)
Jim Johnson 579 500(1)
Randy Cunneyworth 575 000(1)
Randy Moller 550 000(3)
Craig Muni 450 000(2)
Gary Leeman 420 000(2)
Scott Arniel 400 000(3)
Pat Jablonski 350 000(3)
Alan May 345 000(3)
John Tonelli 250 000(1)
Kari Takko 220 000(1)
Lindy Ruff 175 000(1)
Curtis Leschyshyn 170 000(1)
Jocelyn Lemieux 140 000(1)


 Farm Payroll

Philippe Bozon 30 000(3)
Janne Laukkanen 30 000(3)
Todd Warriner 30 000(3)
Mark Lawrence 27 500(2)
Kelly Chase 27 500(2)
Kevin MacDonald 27 500(2)
Jim Vesey 25 000(1)
Bruce Hoffort 25 000(1)
Brent Gretzky 25 000(1)
Jason Allison 17 500(2)
Ed Kastelic 17 000(2)
Tom Martin 15 500(4)
Michael Nylander 15 000(1)
Tie Domi 14 500(1)
Donald Brashear 14 000(2)
Randy Skarda 13 000(2)
David Haas 12 600(1)
Brian Chapman 12 600(1)
Steven King 12 100(1)
Daniel Laperrière 12 000(1)
Keith Osborne 12 000(1)
Jeff Batters 12 000(2)
Jaroslav Otevrel 12 000(3)
David Gagnon 12 000(1)
Shayne Stevenson 12 000(2)




Bruins

ArenaBoston Garden
Capacity14 448
Ticket Price$37,00


Income

Current Funds$17 208 316
Home Games Remaining33
Avg. Attendance14 448
Avg. Revenue/Game$641 491
Projected Revenue$21 169 203

Expenses

Pro Payroll$14 225 000
Farm Payroll$603 000
Prospect Fees$15 000
Coach$175 000
Games Remaining65
Total Game Expenses$178 786
Projected Expenses$11 621 071
Projected Balance$26 756 448

Salary Commitment

Year: 1989$14 828 000
Year: 1990$10 773 000
Year: 1991$6 958 000
Year: 1992$6 694 000

 Pro Payroll

Dave Ellett 2 700 000(5)
Doug Weight 1 700 000(4)
Kirk McLean 1 200 000(2)
Stéphane Quintal 1 200 000(4)
Bob Essensa 1 050 000(4)
Jyrki Lumme 975 000(2)
Ed Olczyk 900 000(1)
Don Sweeney 800 000(2)
Robert Holik 575 000(1)
Mike Krushelnyski 385 000(1)
Brian Noonan 375 000(1)
Shjon Podein 350 000(2)
Scott Young 340 000(1)
Ulf Dahlen 320 000(1)
Glen Wesley 300 000(1)
Stewart Gavin 250 000(1)
Bill Guerin 240 000(1)
Neil Sheehy 220 000(2)
Mark Lamb 185 000(1)
Doug Wickenheiser 160 000(2)


 Farm Payroll

Jozef Stumpel 58 000(3)
Brian Rolston 57 500(3)
Joé Juneau 35 000(3)
Scott Walker 35 000(3)
Mike Ricci 35 000(1)
Craig Conroy 35 000(3)
Lou Crawford 25 000(1)
Perry Anderson 25 000(1)
Normand Lacombe 24 000(4)
Paul Gagné 22 000(2)
Greg Johnston 20 000(4)
Ken Hammond 19 000(2)
Gord Kluzak 17 500(3)
Trevor Kidd 17 500(2)
Phil Sykes 15 500(1)
Alexander Karpovtsev 14 000(3)
Jamie McLennan 14 000(2)
Brian Dobbin 13 500(2)
Tommy Sjodin 13 500(1)
Kent Paynter 12 000(1)
Graeme Townshend 12 000(1)
David Jensen 12 000(1)
Gord Hynes 12 000(1)
Jon Rohloff 12 000(3)
Dan Woodley 12 000(2)
Ray Neufeld 12 000(1)
Brian Tutt 12 000(2)
Peter Eriksson 11 000(1)




Canadiens

ArenaForum de Montréal
Capacity17 959
Ticket Price$35,00


Income

Current Funds$9 022 206
Home Games Remaining35
Avg. Attendance17 691
Avg. Revenue/Game$742 986
Projected Revenue$26 004 510

Expenses

Pro Payroll$24 733 000
Farm Payroll$463 000
Prospect Fees$4 500
Coach$350 000
Games Remaining71
Total Game Expenses$304 173
Projected Expenses$21 596 256
Projected Balance$13 430 460

Salary Commitment

Year: 1989$25 196 000
Year: 1990$18 872 500
Year: 1991$10 467 500
Year: 1992$7 145 000

 Pro Payroll

Al MacInnis 3 425 000(4)
Mike Gartner 2 850 000(2)
Doug Gilmour 2 700 000(3)
Patrick Roy 2 285 000(1)
Chris Chelios 2 000 000(2)
Kelly Kisio 1 765 000(2)
Greg Adams 1 700 000(4)
Doug Brown 840 000(5)
Brent Sutter 800 000(1)
Brad Shaw 800 000(5)
Gary Roberts 700 000(1)
J.J. Daigneault 615 000(1)
Paul Ranheim 575 000(1)
Benoît Hogue 550 000(2)
Lee Norwood 400 000(2)
Frank Pietrangelo 400 000(2)
Wes Walz 375 000(3)
Moe Mantha 345 000(1)
Rick Zombo 340 000(4)
Greg Paslawski 325 000(1)
Mike Allison 290 000(1)
Bryan Erickson 188 000(2)
Keith Primeau 175 000(1)
Gino Cavallini 160 000(1)
Adrien Plavsic 130 000(2)


 Farm Payroll

Luc Gauthier 40 000(5)
Jesse Bélanger 30 500(3)
Peter Ciavaglia 30 000(3)
Kevin Dahl 30 000(3)
Mark Pederson 30 000(3)
Kent Manderville 30 000(3)
Les Kuntar 30 000(3)
Steve Larouche 30 000(3)
Martin Desjardins 27 500(2)
Mitch Molloy 27 500(2)
Wayne Cowley 27 500(2)
Nikolai Borschevsky 17 000(1)
Iiro Jarvi 14 500(1)
Jim Hofford 13 500(2)
Patrik Carnback 13 000(2)
Jiri Sejba 13 000(2)
Patrick Lebeau 13 000(3)
Mike Bales 12 000(1)
Craig Ferguson 12 000(3)
Patrik Augusta 12 000(3)
Mike Stothers 10 000(1)




Canucks

ArenaPacific Coliseum
Capacity16 150
Ticket Price$31,00


Income

Current Funds$4 222 423
Home Games Remaining42
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$9 880 000
Farm Payroll$537 500
Prospect Fees$24 000
Coach$425 000
Games Remaining84
Total Game Expenses$129 363
Projected Expenses$10 866 500
Projected Balance-$6 644 077

Salary Commitment

Year: 1989$10 417 500
Year: 1990$7 113 000
Year: 1991$5 275 500
Year: 1992$2 300 000

 Pro Payroll

Trevor Linden 1 850 000(4)
Pavel Bure 1 800 000(3)
Tony McKegney 1 300 000(1)
Mario Marois 600 000(1)
Igor Ulanov 450 000(4)
Pavol Demitra 400 000(1)
Josef Beranek 375 000(2)
Martin Rucinsky 350 000(3)
Chris Nilan 345 000(1)
Jan Erixon 325 000(3)
Dominic Roussel 300 000(1)
Yves Racine 275 000(3)
Bob Beers 240 000(2)
Mike Eastwood 200 000(2)
Peter Popovic 190 000(2)
Chris Joseph 175 000(2)
Stéphane Matteau 155 000(2)
Evgeny Davydov 150 000(2)
Mark Laforest 140 000(1)
Neil Eisenhut 130 000(2)
Stéphan Lebeau 130 000(2)


 Farm Payroll

Tommy Salo 57 500(3)
Bryan Smolinski 37 500(3)
Brad Jones 37 500(2)
Jim Leavins 32 500(1)
Gord Donnelly 31 000(1)
Jay Mazur 30 000(3)
José Charbonneau 30 000(3)
Steve McKichan 30 000(3)
Stan Smyl 27 500(1)
Sandy Moger 25 000(1)
Al Secord 23 000(1)
Peter Ahola 16 500(3)
Claude Lapointe 16 500(1)
Chris Tamer 15 000(2)
Jaroslav Modry 14 500(2)
Rob Murphy 14 000(1)
André Racicot 13 500(1)
Claudio Scremin 13 000(2)
René Corbet 12 500(2)
Evgeny Namestnikov 12 500(1)
Chad Penney 12 000(1)
Pierre Sévigny 12 000(3)
Kevan Guy 12 000(1)
Jeff Shantz 12 000(3)




Capitals

ArenaCapital Centre
Capacity18 130
Ticket Price$32,00


Income

Current Funds$5 575 755
Home Games Remaining39
Avg. Attendance18 130
Avg. Revenue/Game$696 192
Projected Revenue$27 151 488

Expenses

Pro Payroll$19 080 000
Farm Payroll$438 800
Prospect Fees$28 500
Coach$1 775 000
Games Remaining77
Total Game Expenses$253 837
Projected Expenses$19 545 442
Projected Balance$13 181 801

Salary Commitment

Year: 1989$19 518 800
Year: 1990$14 536 500
Year: 1991$11 278 500
Year: 1992$6 065 000

 Pro Payroll

Dave Gagner 2 950 000(5)
Calle Johansson 2 125 000(5)
Ron Hextall 1 900 000(3)
Mike Ridley 1 615 000(3)
Dino Ciccarelli 1 200 000(2)
Mike Eagles 1 200 000(3)
David Shaw 990 000(4)
Scott Stevens 950 000(1)
Cliff Ronning 750 000(1)
Alexei Kasatonov 750 000(2)
Vincent Damphousse 500 000(2)
Sergio Momesso 500 000(1)
Tim Bergland 400 000(3)
Ken Lovsin 400 000(2)
Kevin Miller 385 000(1)
Bob Kudelski 350 000(1)
Bob Brooke 325 000(1)
Tom Tilley 325 000(1)
Gaetan Duchesne 310 000(1)
Dave Tippett 300 000(2)
Colin Patterson 300 000(1)
Scot Kleinendorst 265 000(1)
Craig Billington 150 000(1)
Jim Hrivnak 140 000(1)


 Farm Payroll

Chris Taylor 35 000(3)
Dmitri Yushkevich 33 500(3)
Kevin Dean 30 000(3)
Steve Maltais 27 500(2)
Corrie D'Alessio 27 500(2)
Keith Jones 27 500(2)
Jeff Greenlaw 25 000(1)
Robin Bawa 25 000(1)
John Stevens 25 000(1)
Dennis Smith 25 000(1)
Steve Seftel 25 000(1)
Mikhail Tatarinov 16 000(1)
Chris Felix 15 000(1)
Mike Millar 14 000(1)
Rich Pilon 13 500(1)
Rob Murray 13 000(2)
Bruce Shoebottom 12 800(1)
Jason Dawe 12 500(2)
Mike Richard 12 000(1)
Tyler Larter 12 000(1)
Steve Dubinsky 12 000(1)




Devils

ArenaMeadowlands Arena
Capacity19 040
Ticket Price$33,00


Income

Current Funds$18 616 052
Home Games Remaining32
Avg. Attendance18 754
Avg. Revenue/Game$742 690
Projected Revenue$23 766 080

Expenses

Pro Payroll$23 585 000
Farm Payroll$509 000
Prospect Fees$13 500
Coach$300 000
Games Remaining66
Total Game Expenses$290 565
Projected Expenses$19 177 321
Projected Balance$23 204 811

Salary Commitment

Year: 1989$24 094 000
Year: 1990$20 557 000
Year: 1991$16 910 000
Year: 1992$9 400 000

 Pro Payroll

Paul Coffey 4 200 000(5)
Denis Savard 3 000 000(3)
John Cullen 2 200 000(5)
Peter Bondra 1 600 000(3)
Brendan Shanahan 1 400 000(2)
Sean Burke 1 400 000(2)
Ken Daneyko 1 200 000(5)
Bob Errey 1 000 000(5)
Allan Bester 900 000(3)
Anatoli Semenov 800 000(4)
Kirk Muller 700 000(1)
Patrik Sundstrom 700 000(3)
Derian Hatcher 675 000(3)
Doug Bodger 600 000(2)
Vladimir Ruzicka 600 000(3)
Bruce Driver 565 000(1)
Randy Ladouceur 550 000(1)
Alexei Kovalev 350 000(1)
Murray Brumwell 350 000(1)
Scott Bjugstad 275 000(1)
Mike Hartman 200 000(2)
Jeff Finley 180 000(1)
Ian Laperrière 140 000(1)


 Farm Payroll

Sandis Ozolinsh 35 000(3)
Frédéric Chabot 32 500(1)
Bill Armstrong 25 000(1)
Neil Brady 25 000(1)
Martin Gendron 25 000(1)
Dave Chyzowski 25 000(1)
Marek Malik 25 000(1)
David Emma 25 000(1)
André Faust 25 000(1)
Peter Lappin 25 000(1)
Vladimir Vujtek 25 000(1)
Éric Dazé 25 000(1)
Jarrod Skalde 25 000(1)
Darren VanImpe 25 000(1)
Chad Erickson 24 000(1)
Chris Jensen 23 000(2)
Petr Nedved 17 500(1)
David Williams 14 500(1)
Shaun Sabol 13 500(1)
Jack Capuano 13 000(1)
Janne Ojanen 12 000(1)
Cam Stewart 12 000(2)
Denis Tsygurov 12 000(2)




Flames

ArenaSaddledome
Capacity19 289
Ticket Price$37,00


Income

Current Funds$11 224 493
Home Games Remaining39
Avg. Attendance19 289
Avg. Revenue/Game$856 432
Projected Revenue$33 400 848

Expenses

Pro Payroll$26 675 000
Farm Payroll$407 500
Prospect Fees$15 000
Coach$325 000
Games Remaining79
Total Game Expenses$326 458
Projected Expenses$25 790 208
Projected Balance$18 835 133

Salary Commitment

Year: 1989$27 082 500
Year: 1990$23 347 000
Year: 1991$18 200 000
Year: 1992$16 570 000

 Pro Payroll

Cam Neely 5 500 000(5)
Gary Suter 3 500 000(5)
Kevin Stevens 3 150 000(5)
Tomas Sandstrom 2 700 000(5)
Grant Fuhr 1 750 000(2)
Larry Murphy 1 750 000(1)
Todd Gill 1 300 000(5)
Geoff Courtnall 1 250 000(2)
Joe Nieuwendyk 800 000(1)
Brent Gilchrist 675 000(3)
Igor Kravchuk 575 000(3)
Félix Potvin 525 000(2)
Ric Nattress 420 000(4)
Randy Wood 400 000(2)
Magnus Svensson 355 000(2)
Steve Rucchin 350 000(3)
Shaun Van Allen 345 000(2)
Jonas Bergqvist 300 000(1)
Valeri Zelepukin 275 000(2)
Gary Nylund 250 000(1)
Sergei Pryakhin 175 000(1)
Todd Krygier 175 000(1)
Darren McCarty 155 000(2)


 Farm Payroll

Adam Deadmarsh 30 000(3)
Mike Kennedy 25 000(1)
Tomas Forslund 25 000(1)
Todd Harkins 25 000(1)
Tommy Lehman 25 000(1)
Mark Osiecki 25 000(1)
Darryl Olsen 25 000(1)
Rich Chernomaz 16 500(1)
Derrick Smith 16 500(1)
Steve Guenette 16 500(1)
Tim Sweeney 14 000(2)
Ted Drury 13 500(2)
Yan Kaminsky 13 500(2)
Brian Glynn 13 500(2)
Jason Muzzatti 13 000(2)
Roger Johansson 12 500(1)
Ken Sabourin 12 500(1)
Shawn Antoski 12 500(2)
Rick Hayward 12 500(1)
Ralph Barahona 12 500(1)
Bobby Reynolds 12 000(1)
Micah Aivazoff 12 000(2)
Andrei Kovalenko 12 000(1)
Martin Simard 12 000(1)




Flyers

ArenaSpectrum
Capacity17 380
Ticket Price$32,00


Income

Current Funds$6 539 027
Home Games Remaining40
Avg. Attendance16 472
Avg. Revenue/Game$632 544
Projected Revenue$25 301 760

Expenses

Pro Payroll$16 545 000
Farm Payroll$552 000
Prospect Fees$1 500
Coach$425 000
Games Remaining79
Total Game Expenses$208 613
Projected Expenses$16 480 435
Projected Balance$15 360 352

Salary Commitment

Year: 1989$17 097 000
Year: 1990$10 744 500
Year: 1991$5 992 500
Year: 1992$1 914 000

 Pro Payroll

Sergei Fedorov 1 700 000(3)
Petr Klima 1 550 000(5)
Steve Chiasson 1 400 000(3)
Mark Tinordi 1 250 000(2)
Doug Wilson 1 250 000(1)
Jon Casey 1 200 000(2)
Thomas Steen 900 000(1)
Ryan Walter 725 000(1)
Keith Carney 675 000(3)
Sergei Makarov 670 000(1)
Claude Lemieux 655 000(1)
Teemu Selanne 600 000(2)
Marty McSorley 555 000(2)
Sergei Zubov 550 000(2)
Eric Lindros 530 000(2)
Ken Wregget 450 000(1)
Adam Graves 370 000(1)
Bob Corkum 325 000(1)
Normand Rochefort 265 000(1)
Pat Conacher 250 000(1)
Craig Coxe 190 000(4)
Jari Gronstrand 175 000(1)
Bruce Cassidy 170 000(1)
Ed Ronan 140 000(4)


 Farm Payroll

Nikolai Khabibulin 80 500(3)
Kevin Kaminski 34 000(5)
Mike Moller 30 000(3)
Todd Ewen 30 000(3)
Allan Stewart 30 000(3)
Gilles Thibaudeau 30 000(3)
Miloslav Horava 30 000(3)
Paul Guay 30 000(3)
Doug Evans 28 500(3)
Jock Callander 27 500(2)
Mitch Wilson 25 000(1)
Marc D'Amour 25 000(1)
Greg Smyth 20 000(1)
John Mokosak 19 000(1)
Tomas Jelinek 16 000(2)
Don Biggs 14 500(1)
Brad Schlegel 14 500(3)
Jiri Latal 13 500(2)
Mark Astley 12 000(1)
Kevin Maguire 12 000(1)
Matt Hervey 10 000(2)
Larry DePalma 10 000(1)
Mario Roberge 10 000(1)




Islanders

ArenaNassau Coliseum
Capacity16 250
Ticket Price$39,00


Income

Current Funds$1 336 352
Home Games Remaining39
Avg. Attendance16 250
Avg. Revenue/Game$760 500
Projected Revenue$29 659 500

Expenses

Pro Payroll$18 178 000
Farm Payroll$617 500
Prospect Fees$19 500
Coach$175 000
Games Remaining77
Total Game Expenses$226 071
Projected Expenses$17 407 500
Projected Balance$13 588 352

Salary Commitment

Year: 1989$18 795 500
Year: 1990$15 679 000
Year: 1991$9 556 000
Year: 1992$8 536 000

 Pro Payroll

Guy Carbonneau 1 850 000(2)
Peter Forsberg 1 800 000(4)
John MacLean 1 750 000(4)
Zigmund Palffy 1 450 000(4)
Mathieu Schneider 1 250 000(2)
Gerard Gallant 1 100 000(4)
Paul Cavallini 975 000(5)
Michel Petit 900 000(4)
Shawn Chambers 770 000(2)
Sylvain Côté 700 000(1)
Martin Brodeur 695 000(2)
Randy Burridge 600 000(1)
Chris Pronger 595 000(2)
Sylvain Lefebvre 550 000(3)
Wendel Clark 550 000(2)
Dave Hannan 400 000(1)
Claude Loiselle 400 000(1)
Alan Kerr 388 000(3)
Wendell Young 375 000(5)
John Tucker 325 000(2)
Scott Niedermayer 280 000(1)
Shawn Burr 275 000(1)
Brent Fedyk 200 000(1)


 Farm Payroll

Robert Reichel 50 000(4)
Frank Caprice 35 000(3)
Craig Rivet 35 000(3)
Dave Karpa 34 000(5)
Patrick Poulin 34 000(5)
Brad May 34 000(5)
Joël Bouchard 34 000(5)
Eldon Reddick 27 500(2)
Karl Dykhuis 27 500(2)
Bryan Fogarty 25 000(1)
Daniel Marois 25 000(1)
Martin Lapointe 25 000(1)
Yanick Dupré 25 000(1)
Claude Boivin 25 000(1)
Scott Scissons 25 000(1)
Steve Rooney 25 000(1)
Ivan Droppa 25 000(1)
Brett Lindros 25 000(1)
Gilbert Delorme 19 000(2)
Chris Gratton 14 000(2)
Gilbert Dionne 12 500(1)
Turner Stevenson 12 000(1)
Chris Simon 12 000(1)
Alexandre Daigle 12 000(3)




Jets

ArenaWinnipeg Arena
Capacity15 565
Ticket Price$40,00


Income

Current Funds$9 007 911
Home Games Remaining32
Avg. Attendance15 565
Avg. Revenue/Game$747 120
Projected Revenue$23 907 840

Expenses

Pro Payroll$18 765 000
Farm Payroll$433 000
Prospect Fees$27 000
Coach$525 000
Games Remaining63
Total Game Expenses$235 119
Projected Expenses$14 812 500
Projected Balance$18 103 251

Salary Commitment

Year: 1989$19 198 000
Year: 1990$13 836 500
Year: 1991$11 395 000
Year: 1992$7 960 000

 Pro Payroll

Jari Kurri 4 200 000(4)
Grant Ledyard 2 900 000(4)
Adam Oates 2 000 000(3)
Kevin Hatcher 1 600 000(2)
Mark Recchi 750 000(1)
Stéphane Richer 720 000(3)
Pat Elynuik 675 000(3)
Terry Carkner 670 000(1)
Doug Crossman 600 000(1)
Brian Hayward 515 000(1)
Bill Ranford 420 000(1)
Kris King 400 000(4)
Mike McPhee 390 000(1)
Peter Zezel 385 000(1)
Gerald Diduck 350 000(1)
Carey Wilson 325 000(1)
Damian Rhodes 280 000(2)
Alexei Zhamnov 250 000(1)
Todd Elik 235 000(1)
Jim Benning 225 000(4)
Bryan Marchment 210 000(2)
Petri Skriko 200 000(1)
Shawn Cronin 170 000(4)
Dave McLlwain 150 000(2)
Trent Klatt 145 000(1)


 Farm Payroll

Cam Russell 40 000(3)
Glen Featherstone 30 000(1)
Louie DeBrusk 27 500(2)
Brian McReynolds 27 500(2)
Chris Therien 27 500(2)
Todd Flichel 27 500(2)
Darrin Shannon 27 500(2)
Clint Malarchuk 22 000(1)
Iain Duncan 14 500(4)
Sergei Kharin 14 500(4)
Martin Hostak 13 000(2)
Dallas Eakins 13 000(2)
Dan Ratushny 13 000(2)
Guy Larose 13 000(2)
Brad Berry 13 000(1)
Danton Cole 13 000(1)
Mitch Messier 12 500(1)
Dan Kesa 12 000(4)
Ladislav Karabin 12 000(4)
Arto Blomsten 12 000(1)
Jarkko Varvio 12 000(4)
Stéphane Brochu 12 000(2)
Russ Romaniuk 12 000(1)
Jason Cirone 12 000(1)




Kings

ArenaGreat Western Forum
Capacity16 005
Ticket Price$33,00


Income

Current Funds$2 724 473
Home Games Remaining40
Avg. Attendance16 005
Avg. Revenue/Game$633 798
Projected Revenue$25 351 920

Expenses

Pro Payroll$22 055 000
Farm Payroll$559 500
Prospect Fees$9 000
Coach$100 000
Games Remaining80
Total Game Expenses$270 518
Projected Expenses$21 641 429
Projected Balance$6 434 964

Salary Commitment

Year: 1989$22 614 500
Year: 1990$20 267 500
Year: 1991$16 885 000
Year: 1992$15 865 000

 Pro Payroll

Bernie Nicholls 3 500 000(4)
Ray Ferraro 2 900 000(5)
Fredrik Olausson 2 000 000(5)
Éric Desjardins 1 950 000(4)
Tommy Albelin 1 850 000(4)
Theoren Fleury 1 800 000(4)
Patrick Flatley 1 200 000(4)
Tim Cheveldae 850 000(2)
Kelly Hrudey 800 000(2)
Dave Reid 700 000(3)
Uwe Krupp 670 000(1)
Joel Otto 600 000(1)
Esa Tikkanen 515 000(2)
Ron Sutter 500 000(2)
Hubie McDonough 400 000(4)
Frantisek Musil 375 000(1)
Bill Berg 325 000(2)
Kelly Miller 300 000(3)
Rich Sutter 265 000(4)
Gord Murphy 250 000(1)
Duane Sutter 175 000(1)
Brent Hughes 130 000(1)


 Farm Payroll

Steve Leach 42 500(1)
Jim Kyte 35 000(2)
Tom Glavine 27 500(2)
Dave Pasin 27 500(2)
Bruce Bell 27 500(2)
Brent Thompson 27 500(2)
Sean Whyte 27 500(2)
Gordie Walker 27 500(2)
Kyosti Karjalainen 27 500(2)
Petr Prajsler 27 500(2)
Dale Henry 27 500(2)
Doug Shedden 27 500(2)
Ray LeBlanc 27 500(2)
Brent Grieve 27 500(2)
Frank Breault 27 500(2)
John Gruden 25 000(1)
Darby Hendrickson 25 000(1)
Peter Taglianetti 22 500(1)
Ron Scott 20 000(3)
Jim Hiller 12 000(1)
Al Tuer 10 000(1)
Kevin Evans 10 000(1)




MapleLeafs

ArenaMaple Leaf Gardens
Capacity16 307
Ticket Price$30,00


Income

Current Funds$1 408 422
Home Games Remaining42
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$18 449 000
Farm Payroll$379 000
Prospect Fees$15 000
Coach$185 000
Games Remaining84
Total Game Expenses$226 524
Projected Expenses$19 028 000
Projected Balance-$17 619 578

Salary Commitment

Year: 1989$18 828 000
Year: 1990$14 348 000
Year: 1991$9 000 000
Year: 1992$7 400 000

 Pro Payroll

Ulf Samuelsson 2 600 000(5)
Bobby Carpenter 2 000 000(4)
Igor Larionov 1 500 000(2)
Paul Kariya 1 450 000(4)
Sergei Gonchar 1 350 000(4)
Curtis Joseph 1 200 000(2)
Jeff Brown 775 000(2)
Mikael Andersson 675 000(2)
Jay Wells 650 000(1)
Craig Janney 570 000(2)
Scott Mellanby 560 000(1)
Derek King 474 000(1)
Jason Arnott 450 000(1)
Martin Gélinas 415 000(1)
Murray Baron 400 000(1)
Peter Ing 350 000(3)
Mario Gosselin 350 000(3)
Brian Curran 350 000(2)
Eric Weinrich 320 000(1)
Dave Brown 300 000(3)
Bill Huard 300 000(3)
Mark Kumpel 250 000(1)
Darren Turcotte 250 000(2)
Jeff Beukeboom 225 000(1)
Dmitri Khristich 220 000(1)
Craig Berube 200 000(1)
John Kordic 135 000(1)
Michel Mongeau 130 000(1)


 Farm Payroll

Scott Pearson 35 000(3)
Dmitri Kvartalnov 35 000(3)
Aris Brimanis 35 000(3)
Rob Pearson 35 000(3)
Danny Lorenz 35 000(3)
Scott Sandelin 35 000(3)
Paul Lawless 30 000(3)
Ed Patterson 30 000(3)
Jason Bowen 30 000(3)
David Volek 15 000(2)
Jim McKenzie 14 000(1)
Mike Rathje 13 000(2)
David Mackey 13 000(1)
Dave Tomlinson 12 000(1)
Mark Ferner 12 000(1)




Nordiques

ArenaColisée de Québec
Capacity15 399
Ticket Price$28,00


Income

Current Funds$1 034 806
Home Games Remaining42
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$13 425 500
Farm Payroll$458 000
Prospect Fees$19 500
Coach$350 000
Games Remaining84
Total Game Expenses$169 679
Projected Expenses$14 253 000
Projected Balance-$13 218 194

Salary Commitment

Year: 1989$13 883 500
Year: 1990$8 581 000
Year: 1991$3 627 000
Year: 1992$265 000

 Pro Payroll

Petr Svoboda 1 450 000(3)
Mats Sundin 1 400 000(3)
Al Iafrate 1 200 000(2)
Peter Stastny 1 000 000(1)
Valeri Kamensky 990 000(2)
Joe Sakic 875 000(1)
Tim Watters 660 000(2)
Jeremy Roenick 600 000(1)
Ilkka Sinisalo 600 000(2)
Ron Wilson 600 000(1)
Ed Belfour 550 000(1)
Bill Houlder 500 000(3)
John Leclair 485 500(1)
Alexei Gusarov 425 000(2)
Wayne Presley 350 000(1)
Peter Sidorkiewicz 275 000(2)
Marc Fortier 275 000(2)
Ilya Byakin 265 000(4)
Darryl Sydor 260 000(1)
Rob Niedermayer 200 000(2)
Jeff Jackson 175 000(1)
John Druce 160 000(1)
John LeBlanc 130 000(1)


 Farm Payroll

Jeff Madill 27 500(2)
Max Middendorf 27 500(2)
Jayson More 27 500(2)
Vitali Karamnov 27 500(2)
Éric Lavigne 27 500(2)
Vyacheslav Butsayev 27 500(2)
Ken McRae 27 500(2)
Mark Vermette 27 500(2)
Niklas Andersson 27 500(2)
Jean-Marc Richard 27 500(2)
Justin Hocking 27 500(2)
Richard Zemlak 17 000(1)
Ken Quinney 14 000(1)
Jeff Serowik 14 000(2)
David Latta 13 000(1)
Jergus Baca 13 000(1)
John Tanner 12 500(2)
Darin Kimble 12 000(1)
Ed Ward 12 000(1)
Daniel Doré 12 000(1)
Corey Foster 12 000(1)
Roman Oksiuta 12 000(1)
Éric Lacroix 12 000(3)




Stars

ArenaReunion Arena
Capacity17 001
Ticket Price$38,00


Income

Current Funds$18 666 640
Home Games Remaining30
Avg. Attendance17 001
Avg. Revenue/Game$775 246
Projected Revenue$23 257 380

Expenses

Pro Payroll$26 643 000
Farm Payroll$649 100
Prospect Fees$16 500
Coach$800 000
Games Remaining63
Total Game Expenses$334 626
Projected Expenses$21 081 450
Projected Balance$20 842 570

Salary Commitment

Year: 1989$27 292 100
Year: 1990$19 361 600
Year: 1991$15 003 100
Year: 1992$14 174 600

 Pro Payroll

Pat LaFontaine 4 750 000(5)
Luc Robitaille 4 500 000(5)
Brian Bellows 2 640 000(5)
Dominik Hasek 2 100 000(1)
Tim Kerr 1 850 000(2)
Mike Lalor 1 400 000(1)
Doug Lidster 1 400 000(2)
Viacheslav Fetisov 850 000(1)
Shayne Corson 785 000(2)
Brian Skrudland 760 000(4)
Greg Gilbert 700 000(3)
Kevin Dineen 675 000(1)
Dave Poulin 650 000(1)
Joe Cirella 600 000(4)
Jeff Norton 490 000(1)
Don Barber 463 000(5)
Nelson Emerson 450 000(1)
Lyle Odelein 450 000(1)
Mark Hardy 400 000(1)
Bob Bassen 300 000(1)
Chris Osgood 230 000(2)
Andy Brickley 200 000(4)


 Farm Payroll

Guy Hebert 80 000(3)
Ken Klee 48 000(5)
John McIntyre 45 000(5)
Lance Pitlick 41 000(4)
Dan Keczmer 38 100(5)
Pat Falloon 37 500(5)
Clark Donatelli 35 000(3)
Kevin Brown 27 500(1)
Patrice Tardif 27 500(1)
Stanislav Neckar 25 000(1)
Mark Hunter 22 500(1)
Steve Bozek 22 000(2)
Michael Thelven 20 000(2)
Ville Siren 16 000(4)
Billy O'Dwyer 16 000(1)
Tony Hrkac 15 000(2)
Zdeno Ciger 13 500(3)
Aaron Ward 12 500(2)
Jarmo Myllys 12 500(1)
Jean-François Quintin 12 500(1)
Mario Thyer 12 000(2)
Ken Hodge 12 000(2)
Michal Sykora 12 000(4)
Tom Pederson 12 000(1)
Jim Storm 12 000(4)
Warren Babe 12 000(4)
Wes Jarvis 10 000(1)




Oilers

ArenaNorthlands Coliseum
Capacity17 353
Ticket Price$34,00


Income

Current Funds$5 948 083
Home Games Remaining36
Avg. Attendance17 353
Avg. Revenue/Game$708 002
Projected Revenue$25 488 072

Expenses

Pro Payroll$18 500 000
Farm Payroll$399 000
Prospect Fees$10 500
Coach$425 000
Games Remaining70
Total Game Expenses$230 173
Projected Expenses$16 112 083
Projected Balance$15 324 072

Salary Commitment

Year: 1989$18 899 000
Year: 1990$14 563 500
Year: 1991$8 897 500
Year: 1992$6 630 000

 Pro Payroll

Mark Messier 3 100 000(2)
Tom Barrasso 2 555 000(5)
Troy Murray 1 775 000(4)
Norm Maciver 1 450 000(5)
John Ogrodnick 1 425 000(3)
Dave Manson 1 000 000(1)
Mike Ramsey 900 000(1)
Murray Craven 850 000(4)
Glenn Anderson 800 000(2)
Marc Bergevin 675 000(1)
Dave Christian 500 000(2)
Mike Keane 425 000(1)
Kevin Lowe 400 000(2)
Garry Valk 400 000(3)
Luciano Borsato 375 000(2)
Kevin Haller 350 000(1)
Kay Whitmore 300 000(3)
Sean McKenna 295 000(2)
Adam Foote 260 000(1)
Dave Barr 215 000(1)
Jody Gage 160 000(1)
Travis Green 155 000(1)
Scott Gordon 135 000(2)


 Farm Payroll

Kenny Jonsson 35 000(3)
Andrei Vasilyev 35 000(3)
Bob McGill 30 000(3)
Paul Broten 30 000(1)
Andrei Trefilov 25 000(1)
Alfie Turcotte 25 000(1)
Andrei Nazarov 25 000(1)
Mike Hudson 18 000(2)
François Leroux 17 500(2)
Jean-Claude Bergeron 15 000(3)
Alexander Godynyuk 14 500(3)
Oleg Petrov 14 000(1)
Mike Ware 13 000(2)
Peter White 13 000(1)
Paul Kruse 13 000(1)
Mark Greig 13 000(3)
Tomas Srsen 13 000(1)
Kimbi Daniels 13 000(1)
Trevor Sim 12 500(2)
Dan Kordic 12 500(1)
Stan Drulia 12 000(1)




Penguins

ArenaPittsburgh Civic Arena
Capacity17 132
Ticket Price$30,00


Income

Current Funds-$727 827
Home Games Remaining42
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$15 900 000
Farm Payroll$432 000
Prospect Fees$25 500
Coach$350 000
Games Remaining84
Total Game Expenses$198 899
Projected Expenses$16 707 500
Projected Balance-$17 435 327

Salary Commitment

Year: 1989$16 332 000
Year: 1990$11 116 500
Year: 1991$8 974 000
Year: 1992$7 642 000

 Pro Payroll

Mario Lemieux 6 950 000(5)
Joe Mullen 2 300 000(1)
Craig Wolanin 720 000(3)
Stu Barnes 658 000(4)
Alexander Semak 572 000(2)
Ron Tugnutt 518 000(1)
John Blue 465 000(2)
Brent Ashton 345 000(1)
Russ Courtnall 320 000(1)
Benoît Brunet 317 000(3)
Kerry Huffman 275 000(2)
Mattias Norstrom 265 000(3)
Scott Robinson 250 000(1)
Sean Hill 250 000(2)
Jeff Daniels 250 000(1)
Jason Smith 190 000(1)
Yanic Perreault 185 000(1)
Perry Ganchar 180 000(2)
Neil Wilkinson 165 000(1)
David Bruce 165 000(2)
Peter Dineen 150 000(2)
Mark Kachowski 145 000(1)
Jiri Slegr 140 000(1)
Brad Aitken 125 000(1)


 Farm Payroll

Todd Harvey 34 000(5)
Curtis Brown 30 000(3)
Byron Dafoe 30 000(1)
Todd Nelson 25 000(1)
Jim Carey 25 000(1)
Ian Moran 25 000(1)
Michael Peca 25 000(1)
Chris Murray 25 000(1)
Kevin Todd 25 000(1)
Greg Andrusak 25 000(1)
Mike Needham 25 000(1)
Jocelyn Thibault 21 000(2)
Philippe Boucher 14 500(1)
Doug Smith 14 000(1)
Jimmy Carson 13 500(2)
Dave Capuano 13 000(2)
Dave Goertz 13 000(2)
Chris Clifford 13 000(2)
Scott Levins 12 000(1)
Brad Zavisha 12 000(1)
Paul Laus 12 000(2)




Rangers

ArenaMadison Square Garden
Capacity18 200
Ticket Price$28,00


Income

Current Funds$11 279 863
Home Games Remaining42
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$12 207 500
Farm Payroll$534 500
Prospect Fees$27 000
Coach$350 000
Games Remaining84
Total Game Expenses$156 179
Projected Expenses$13 119 000
Projected Balance-$1 839 137

Salary Commitment

Year: 1989$12 742 000
Year: 1990$9 534 900
Year: 1991$5 575 500
Year: 1992$1 566 500

 Pro Payroll

Neal Broten 1 950 000(2)
Tony Amonte 1 200 000(3)
Sergei Nemchinov 1 100 000(4)
Rob Blake 1 000 000(3)
Brian Leetch 900 000(1)
John Vanbiesbrouck 900 000(1)
Paul Ysebaert 450 000(1)
Tom Draper 400 000(5)
Glen Murray 390 000(3)
Tom Fergus 350 000(3)
Chris Cichocki 320 000(3)
Peter Andersson 315 000(2)
Peter Laviolette 300 000(3)
Donald Audette 300 000(1)
Patrice Brisebois 287 500(2)
Aaron Broten 280 000(1)
Jeff McLean 275 000(2)
Mikko Makela 245 000(3)
Mike Sillinger 200 000(2)
Geoff Sanderson 180 000(2)
Jeff Bloemberg 155 000(2)
Jeff Chychrun 155 000(2)
Brian Savage 145 000(2)
Darius Kasparaitis 140 000(1)
Todd Charlesworth 140 000(1)
Troy Mallette 130 000(2)


 Farm Payroll

Brian Ford 34 000(4)
Dave Archibald 32 500(4)
Stewart Malgunas 30 000(3)
Robb Stauber 30 000(1)
Dennis Vial 30 000(3)
Jassen Cullimore 30 000(3)
Brian Holzinger 30 000(3)
Jim Cummins 30 000(3)
Peter Fiorentino 30 000(3)
Mike Hurlbut 29 400(2)
Emmanuel Fernandez 28 000(2)
Daniel Lacroix 27 500(2)
Vitali Prokhorov 27 500(2)
Reid Simpson 27 500(2)
Derek Plante 15 000(2)
Steve Gotaas 15 000(1)
Bob Halkidis 14 600(1)
Viktor Gordiouk 13 500(1)
Simon Wheeldon 12 000(2)
Joby Messier 12 000(1)
Robert Burakovsky 12 000(1)
Rick Bennett 12 000(3)
Herb Raglan 12 000(3)




RedWings

ArenaJoe Louis Arena
Capacity20 066
Ticket Price$30,00


Income

Current Funds$9 867 488
Home Games Remaining37
Avg. Attendance20 066
Avg. Revenue/Game$722 376
Projected Revenue$26 727 912

Expenses

Pro Payroll$20 195 000
Farm Payroll$555 000
Prospect Fees$19 500
Coach$450 000
Games Remaining71
Total Game Expenses$252 613
Projected Expenses$17 935 530
Projected Balance$18 659 870

Salary Commitment

Year: 1989$20 750 000
Year: 1990$17 303 000
Year: 1991$14 802 000
Year: 1992$7 915 000

 Pro Payroll

Raymond Bourque 6 000 000(5)
Jaromir Jagr 1 900 000(3)
Vladimir Konstantinov 1 500 000(3)
Craig Ludwig 1 500 000(3)
Dave Lowry 1 225 000(5)
Steve Yzerman 950 000(1)
Glenn Healy 850 000(2)
Dana Murzyn 725 000(2)
Bryan Trottier 600 000(1)
Bret Hedican 575 000(3)
Bob Probert 550 000(1)
Markus Naslund 500 000(2)
Tom Fitzgerald 375 000(3)
Vyacheslav Kozlov 370 000(3)
Andrei Lomakin 350 000(5)
Troy Loney 340 000(4)
Randy Hillier 320 000(3)
Rob DiMaio 300 000(1)
Joey Kocur 300 000(2)
John Chabot 230 000(3)
Robert Kron 200 000(1)
Dallas Drake 190 000(1)
Rick Knickle 180 000(1)
Rob Zamuner 165 000(1)


 Farm Payroll

Mikhail Shtalenkov 32 000(1)
Yvon Corriveau 30 000(1)
Valeri Bure 30 000(3)
Wayne Primeau 30 000(3)
Craig Johnson 30 000(3)
Sean O'Donnell 27 500(2)
Al Conroy 25 000(1)
Oleg Tverdovsky 25 000(1)
Chris Luongo 25 000(1)
Scott King 25 000(1)
Marc Potvin 25 000(1)
Par Djoos 25 000(1)
David Sacco 25 000(1)
Todd Marchant 22 500(2)
Glenn Merkosky 22 000(2)
Steve Dykstra 20 000(1)
Dean Hopkins 16 500(1)
Christian Proulx 15 500(2)
Cory Cross 14 000(3)
Bob Wilkie 13 500(1)
Keith Redmond 13 000(3)
Terry Hollinger 13 000(2)
Bill McDougall 13 000(2)
Sandy McCarthy 12 500(2)
Gord Kruppke 12 500(1)
Tom Bissett 12 500(1)




Sabres

ArenaMemorial Auditorium
Capacity16 443
Ticket Price$35,00


Income

Current Funds$13 045 642
Home Games Remaining36
Avg. Attendance16 443
Avg. Revenue/Game$690 606
Projected Revenue$24 861 816

Expenses

Pro Payroll$19 458 000
Farm Payroll$554 000
Prospect Fees$6 000
Coach$825 000
Games Remaining73
Total Game Expenses$248 131
Projected Expenses$18 113 560
Projected Balance$19 793 898

Salary Commitment

Year: 1989$20 012 000
Year: 1990$14 906 000
Year: 1991$12 046 500
Year: 1992$9 474 000

 Pro Payroll

Phil Housley 3 850 000(5)
Dave Andreychuk 2 900 000(4)
Alexander Mogilny 1 843 000(3)
Keith Tkachuk 1 450 000(4)
Brian Mullen 1 200 000(4)
Bobby Smith 800 000(2)
Garry Galley 750 000(2)
Andy Moog 700 000(2)
Laurie Boschman 700 000(1)
Bob Rouse 625 000(3)
Brad McCrimmon 600 000(1)
Michal Pivonka 450 000(1)
Jacques Cloutier 400 000(1)
Keith Crowder 400 000(1)
Ray Sheppard 375 000(1)
Craig Simpson 350 000(1)
Steve Konroyd 350 000(1)
Garth Butcher 300 000(1)
Luke Richardson 300 000(1)
Paul Fenton 270 000(1)
Marc Bureau 255 000(2)
Greg Hawgood 230 000(1)
Paul Gillis 180 000(2)
Gregory Adams 180 000(1)


 Farm Payroll

Don McSween 40 000(4)
Jeff Friesen 34 000(5)
Ken Priestlay 30 000(3)
Scott Thomas 30 000(3)
Jim Wiemer 27 500(1)
Jeff Lazaro 27 500(1)
Greg Brown 27 500(2)
Jarmo Kekalainen 27 500(2)
Marko Tuomainen 27 500(2)
Wade Flaherty 27 500(2)
Valeri Karpov 27 500(2)
Greg Millen 25 000(1)
Paul MacLean 25 000(1)
Garth Snow 23 000(2)
Greg Johnson 16 000(3)
Stéphane Guérard 15 000(3)
Gino Odjick 14 000(2)
Brad Miller 13 500(3)
François Guay 12 000(1)
Scott Metcalfe 12 000(1)
Darcy Loewen 12 000(1)
Mike McKee 12 000(1)
Joel Savage 12 000(1)
Ian Herbers 12 000(1)
Éric Charron 12 000(1)
David Littman 12 000(1)




Whalers

ArenaHartford Civic Center
Capacity15 635
Ticket Price$40,00


Income

Current Funds$6 824 819
Home Games Remaining40
Avg. Attendance15 635
Avg. Revenue/Game$750 480
Projected Revenue$30 019 200

Expenses

Pro Payroll$19 685 000
Farm Payroll$244 000
Prospect Fees$19 500
Coach$300 000
Games Remaining80
Total Game Expenses$241 054
Projected Expenses$19 284 286
Projected Balance$17 559 733

Salary Commitment

Year: 1989$19 929 000
Year: 1990$18 041 000
Year: 1991$14 087 500
Year: 1992$11 644 000

 Pro Payroll

Pat Verbeek 3 360 000(5)
Rick Tocchet 3 360 000(5)
James Patrick 1 850 000(4)
Michel Goulet 1 700 000(3)
Ron Francis 1 300 000(2)
Dean Evason 1 100 000(5)
Joe Reekie 1 000 000(5)
Pelle Eklund 950 000(4)
Don Beaupre 900 000(2)
Arturs Irbe 750 000(2)
Dave Babych 650 000(1)
Brian Bradley 450 000(1)
Gord Dineen 400 000(3)
Phil Bourque 300 000(2)
Randy Gilhen 300 000(3)
Shawn McEachern 260 000(2)
Rob Ray 210 000(2)
Boris Mironov 150 000(2)
Dan Daoust 150 000(1)
Jody Hull 145 000(1)
Brian Lawton 145 000(1)
Jason York 135 000(1)
Mike Stevens 120 000(1)


 Farm Payroll

Grant Marshall 30 000(3)
Ross McKay 25 000(1)
Kirk Maltby 15 500(2)
Paul Boutilier 15 000(1)
Steve Tuttle 14 500(1)
Chris Lindberg 13 500(3)
Mike Tomlak 13 500(1)
Bill Lindsay 13 000(1)
Dale Kushner 12 000(2)
Joe Day 12 000(2)
Blair Atcheynum 12 000(2)
John Slaney 12 000(4)
David Harlock 12 000(4)
Shawn Evans 12 000(1)
Mike Walsh 12 000(2)
Roland Melanson 10 000(2)
Torrie Robertson 10 000(2)




Sharks

ArenaSan Jose Arena
Capacity17 562
Ticket Price$32,00


Income

Current Funds$10 351 057
Home Games Remaining42
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$5 670 000
Farm Payroll$486 000
Prospect Fees$21 000
Coach$600 000
Games Remaining84
Total Game Expenses$80 679
Projected Expenses$6 777 000
Projected Balance$3 574 057

Salary Commitment

Year: 1989$6 156 000
Year: 1990$4 145 500
Year: 1991$1 250 000
Year: 1992$0 000

 Pro Payroll

Mike Hough 400 000(2)
Shawn Anderson 375 000(2)
Paul Stanton 375 000(2)
Jason Woolley 370 000(3)
Steve Konowalchuk 350 000(3)
Steve Heinze 350 000(3)
Jeff Hackett 285 000(2)
Joe Murphy 260 000(1)
Mike Stapleton 260 000(2)
Ray Whitney 255 000(2)
Jon Klemm 250 000(1)
Dennis Vaske 210 000(2)
Roman Hamrlik 180 000(1)
Tom Chorske 175 000(1)
Jim Sandlak 160 000(2)
Doug Houda 160 000(2)
Troy Gamble 160 000(2)
Sergei Bautin 150 000(1)
Robert Lang 145 000(1)
Shane Churla 140 000(2)
Mark Janssens 140 000(1)
Wayne McBean 140 000(1)
Corey Hirsch 135 000(1)
Michel Picard 125 000(1)
Nick Kypreos 120 000(1)


 Farm Payroll

Jason Wiemer 30 000(3)
Richard Park 30 000(3)
Richard Smehlik 30 000(3)
Jamie Allison 30 000(3)
Dean McAmmond 30 000(3)
Andrei Nikolishin 30 000(3)
Tony Twist 27 500(2)
Yves Sarault 25 000(1)
Joaquin Gage 25 000(1)
Dan Currie 25 000(1)
Bruce Racine 25 000(1)
Mikael Renberg 19 000(2)
Dean Kolstad 14 000(2)
Terry Yake 14 000(2)
Richard Matvichuk 14 000(1)
Link Gaetz 14 000(2)
Jim Thomson 14 000(1)
Steven Rice 14 000(2)
Joe Sacco 13 500(1)
Enrico Ciccone 13 000(1)
Scott Pellerin 13 000(2)
Sergei Krivokrasov 12 000(1)
Jason Miller 12 000(1)
Mark Freer 12 000(1)




Senators

ArenaOttawa Civic Centre
Capacity10 585
Ticket Price$31,00


Income

Current Funds$178 921
Home Games Remaining42
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$11 920 000
Farm Payroll$257 900
Prospect Fees$19 500
Coach$760 000
Games Remaining84
Total Game Expenses$154 255
Projected Expenses$12 957 400
Projected Balance-$12 778 479

Salary Commitment

Year: 1989$12 177 900
Year: 1990$9 938 900
Year: 1991$4 150 000
Year: 1992$3 115 000

 Pro Payroll

Dale Hunter 1 700 000(4)
Chris Terreri 1 295 000(4)
Paul Reinhart 900 000(2)
Keith Brown 900 000(2)
Christian Ruuttu 725 000(2)
Johan Garpenlov 580 000(3)
Brian MacLellan 500 000(1)
Peter Douris 450 000(2)
Mike Peluso 425 000(3)
Perry Berezan 400 000(2)
Taylor Hall 360 000(2)
Viktor Kozlov 350 000(2)
David Maley 330 000(2)
Jamie Baker 325 000(1)
Brent Severyn 325 000(2)
Tom Kurvers 300 000(2)
Chris Dahlquist 280 000(1)
Mats Naslund 280 000(1)
Rob Zettler 260 000(2)
Jamie Huscroft 250 000(1)
Trent Yawney 235 000(1)
Vladimir Malakhov 180 000(1)
Chris Kontos 170 000(2)
Martin Straka 150 000(1)
Stéphane Beauregard 130 000(2)
Chris Snell 120 000(4)


 Farm Payroll

Stéphane Fiset 47 500(2)
Jeff Odgers 30 000(3)
David Wilkie 27 500(2)
Norm Foster 27 500(2)
Dave Thomlinson 27 500(2)
Walt Poddubny 27 000(1)
Kip Miller 14 000(2)
David Roberts 12 900(2)
Stéphane Morin 12 000(2)
Mick Vukota 12 000(1)
Alain Chevrier 10 000(2)
Derek Laxdal 10 000(2)




Lightning

ArenaThunderdome
Capacity26 000
Ticket Price$35,00


Income

Current Funds$7 465 524
Home Games Remaining42
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$7 625 000
Farm Payroll$367 500
Prospect Fees$19 500
Coach$100 000
Games Remaining84
Total Game Expenses$96 571
Projected Expenses$8 112 000
Projected Balance-$646 476

Salary Commitment

Year: 1989$7 992 500
Year: 1990$4 835 500
Year: 1991$2 539 000
Year: 1992$1 046 000

 Pro Payroll

Mike Modano 1 300 000(3)
Owen Nolan 1 000 000(4)
Nicklas Lidstrom 700 000(1)
Brian Benning 590 000(1)
Adam Burt 350 000(2)
Tim Taylor 325 000(2)
Jason Marshall 275 000(2)
Adam Bennett 275 000(2)
Wayne VanDorp 275 000(2)
Guy Gosselin 250 000(1)
Lonnie Loach 250 000(1)
Pauli Jaks 250 000(1)
Patrick Labrecque 250 000(1)
Chris McRae 145 000(3)
Mariusz Czerkawski 140 000(1)
Gary Shuchuk 140 000(1)
Tony Horacek 135 000(2)
Jamie Leach 130 000(2)
Dean Morton 125 000(1)
Jon Morris 120 000(2)
Lyndon Byers 120 000(2)
Mike Craig 120 000(1)
Chris Tancill 120 000(1)
Todd Hawkins 120 000(2)
Ed Courtenay 120 000(2)


 Farm Payroll

Drake Berehowsky 34 000(5)
Sergei Brylin 27 500(2)
Daniel Gauthier 25 000(1)
Milan Tichy 25 000(1)
Pat MacLeod 25 000(1)
Doug MacDonald 25 000(1)
Stephen Tepper 25 000(1)
Philippe DeRouville 25 000(1)
Jamie Storr 25 000(1)
Dan Lambert 25 000(1)
Dan Plante 12 000(3)
Kevin Smyth 12 000(3)
Mario Doyon 12 000(3)
James Black 12 000(4)
Robert Petrovicky 12 000(2)
Steve Junker 12 000(2)
Todd Hlushko 12 000(3)
Tyler Wright 12 000(1)
Steven Fletcher 10 000(1)




Panthers

ArenaMiami Arena
Capacity14 696
Ticket Price$34,00


Income

Current Funds$5 817 784
Home Games Remaining42
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$15 837 500
Farm Payroll$492 000
Prospect Fees$9 000
Coach$350 000
Games Remaining84
Total Game Expenses$198 673
Projected Expenses$16 688 500
Projected Balance-$10 870 716

Salary Commitment

Year: 1989$16 329 500
Year: 1990$12 934 500
Year: 1991$10 197 500
Year: 1992$8 320 000

 Pro Payroll

Steve Larmer 4 257 500(4)
Steve Thomas 1 770 000(4)
Randy Carlyle 1 250 000(1)
Steven Finn 825 000(4)
Corey Millen 800 000(4)
Jamie Macoun 675 000(3)
Daniel Berthiaume 625 000(4)
Adam Creighton 600 000(3)
Robert Nordmark 550 000(2)
Daren Puppa 500 000(1)
Dean Kennedy 400 000(2)
Kelly Buchberger 395 000(2)
Rob Brown 375 000(1)
Steve Kasper 375 000(1)
Sylvain Turgeon 350 000(2)
Mikael Lindholm 350 000(3)
Paul MacDermid 315 000(2)
Randy McKay 275 000(2)
Randy Velischek 260 000(1)
Brad Lauer 220 000(2)
Barry Pederson 210 000(1)
Frantisek Kucera 175 000(1)
Yuri Khmylev 150 000(3)
Jeff Reese 135 000(1)


 Farm Payroll

Radek Bonk 42 500(4)
Robert Dirk 32 500(2)
Darren Rumble 32 500(3)
Geoff Smith 30 000(3)
Jim Paek 27 500(2)
David Oliver 27 500(2)
Brett Harkins 27 500(2)
Alex Selivanov 27 500(2)
Hank Lammens 25 000(1)
Tom Laidlaw 17 500(1)
Richard Kromm 15 000(2)
Mark Fitzpatrick 14 000(2)
Sheldon Kennedy 14 000(3)
Aaron Miller 14 000(3)
Richie Dunn 12 500(2)
Darren Veitch 12 500(1)
Derek Armstrong 12 000(2)
Sergei Zholtok 12 000(1)
Ken Baumgartner 12 000(1)
Michal Grosek 12 000(2)
Pat Peake 12 000(2)
Iain Fraser 12 000(1)
Nathan LaFayette 12 000(3)
John Byce 12 000(1)
Joe Paterson 12 000(1)
Tim Tookey 12 000(2)




Ducks

ArenaArrowhead Pond
Capacity17 174
Ticket Price$26,00


Income

Current Funds$14 089 600
Home Games Remaining42
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$6 555 000
Farm Payroll$292 000
Prospect Fees$12 000
Coach$100 000
Games Remaining84
Total Game Expenses$82 845
Projected Expenses$6 959 000
Projected Balance$7 130 600

Salary Commitment

Year: 1989$6 847 000
Year: 1990$5 241 000
Year: 1991$3 436 000
Year: 1992$638 000

 Pro Payroll

Andrew Cassels 700 000(3)
Alexei Zhitnik 475 000(3)
Adrian Aucoin 475 000(3)
Dave Snuggerud 375 000(2)
Ted Donato 365 000(3)
Jim Dowd 365 000(3)
Marty McInnis 350 000(3)
Bob Mason 350 000(1)
Mike Sullivan 350 000(4)
Andrew McBain 325 000(2)
Alain Côté 275 000(2)
John Carter 250 000(4)
Dean Chynoweth 180 000(2)
Joel Quenneville 175 000(1)
Grant Jennings 170 000(1)
Darcy Wakaluk 150 000(1)
Kris Draper 150 000(1)
Ken Sutton 150 000(2)
Brad Dalgarno 145 000(1)
Matthew Barnaby 140 000(2)
Darren Lowe 140 000(2)
Dixon Ward 130 000(1)
Donald Dufresne 130 000(1)
Mitch Lamoureux 120 000(1)
Anatoli Fedotov 120 000(2)


 Farm Payroll

Scott Lachance 30 000(3)
Craig Darby 27 500(2)
Claude Vilgrain 22 000(4)
Dale Krentz 20 000(3)
Peter Sundstrom 18 000(3)
Rod Buskas 18 000(2)
Miroslav Ihnacak 18 000(2)
Igor Korolev 16 500(1)
Paul Cyr 16 000(4)
Patric Kjellberg 13 500(2)
Darryl Shannon 13 000(1)
Fred Brathwaite 13 000(2)
Doug Zmolek 12 500(1)
Scott Thornton 12 000(1)
Rick Tabaracci 12 000(1)
Dave Michayluk 10 000(2)
Tim Hunter 10 000(1)
Randy Bucyk 10 000(1)