Financial Report

(As of mardi, févr 24 2009)

Blackhawks

ArenaChicago Stadium
Capacity17 317
Ticket Price$30,00


Income

Current Funds$2 521 734
Home Games Remaining37
Avg. Attendance16 326
Avg. Revenue/Game$195 906
Projected Revenue$7 248 522

Expenses

Pro Payroll$7 901 450
Farm Payroll$264 700
Prospect Fees$18 000
Coach$425 000
Games Remaining75
Total Game Expenses$104 990
Projected Expenses$7 874 223
Projected Balance$1 896 033

Salary Commitment

Year: 1989$8 166 150
Year: 1990$6 288 400
Year: 1991$4 577 200
Year: 1992$2 242 500

Pro Payroll

Kevin Hatcher 875 000(3)
Steve Larmer 825 000(4)
Denis Savard 780 000(4)
Ron Hextall 631 700(2)
Larry Robinson 567 000(2)
Mario Marois 415 000(3)
Peter Bondra 400 000(3)
Adam Creighton 375 000(4)
Rod Langway 342 750(1)
Stéphane Richer 300 000(3)
Troy Murray 275 000(1)
Mike Keane 250 000(4)
Randy Wood 225 000(1)
Mark Hunter 220 000(2)
Mike Peluso 220 000(3)
Dave Manson 215 000(1)
Dirk Graham 190 000(1)
Mike Ramsey 172 500(1)
Bob Essensa 170 000(1)
Gino Cavallini 165 000(1)
John Anderson 165 000(2)
Jeremy Roenick 122 500(1)


Farm Payroll

Normand Rochefort 25 000(2)
Don Maloney 18 500(2)
Bob McGill 18 500(2)
Alain Chevrier 15 000(2)
Darren Pang 14 000(2)
Frantisek Kucera 14 000(3)
Mike Hudson 13 000(3)
Chris Jensen 13 000(3)
Mike Stapleton 12 700(3)
Darren Rumble 12 500(4)
Peter Ihnacak 12 500(2)
Mike Rucinski 12 000(2)
Everett Sanipass 12 000(3)
Warren Rychel 12 000(3)
Dan Vincelette 12 000(3)
Mike McNeill 12 000(3)
Mario Doyon 12 000(3)
Bruce Cassidy 12 000(3)
Jimmy Waite 12 000(2)




Blues

ArenaSt. Louis Arena
Capacity20 000
Ticket Price$26,00


Income

Current Funds$4 551 759
Home Games Remaining30
Avg. Attendance19 843
Avg. Revenue/Game$206 370
Projected Revenue$6 191 100

Expenses

Pro Payroll$7 623 000
Farm Payroll$345 750
Prospect Fees$15 000
Coach$150 000
Games Remaining59
Total Game Expenses$99 192
Projected Expenses$5 852 332
Projected Balance$4 890 527

Salary Commitment

Year: 1989$7 968 750
Year: 1990$6 028 000
Year: 1991$4 492 500
Year: 1992$1 936 000

Pro Payroll

Brett Hull 1 250 000(4)
Randy Gregg 775 000(1)
Mike Foligno 700 000(3)
Fredrik Olausson 400 000(4)
Gary Leeman 350 000(2)
Ed Olczyk 325 000(3)
Murray Craven 275 000(3)
Jacques Cloutier 275 000(3)
Patrik Sundstrom 270 000(1)
Mark Hardy 255 000(2)
Ken Linseman 250 000(1)
Adam Oates 240 000(2)
Craig Muni 240 000(2)
David Shaw 230 000(4)
Carey Wilson 220 000(1)
Tony Granato 210 000(2)
Frantisek Musil 200 000(3)
Sergio Momesso 190 000(3)
Steve Smith 188 000(1)
Rod Brind'Amour 180 000(3)
Wayne VanDorp 175 000(3)
Tommy Albelin 150 000(2)
Ed Kastelic 140 000(3)
Mike Richter 135 000(1)


Farm Payroll

Mike Liut 45 000(1)
Dave Richter 15 000(2)
Tony Twist 14 000(4)
Kelly Chase 14 000(4)
Jayson More 14 000(4)
Pat Jablonski 14 000(4)
Mark Janssens 13 250(1)
Bob Bodak 13 000(2)
Shayne Stevenson 12 500(3)
David Haas 12 500(2)
Brian Chapman 12 500(2)
Chris Winnes 12 500(2)
Scott Shaunessy 12 500(2)
Marc Laforge 12 500(2)
Jim Vesey 12 000(1)
Len Barrie 12 000(3)
Keith Osborne 12 000(3)
Dean Kolstad 12 000(3)
Randy Skarda 12 000(3)
Dominic Lavoie 12 000(3)
Steven Rice 12 000(3)
David Gagnon 12 000(3)
Barry Beck 12 000(1)
Dave Thomlinson 10 500(1)
Jim McKenzie 10 000(1)




Bruins

ArenaBoston Garden
Capacity14 448
Ticket Price$36,00


Income

Current Funds$3 584 100
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$6 734 500
Farm Payroll$180 500
Prospect Fees$10 500
Coach$100 000
Games Remaining82
Total Game Expenses$85 677
Projected Expenses$7 025 500
Projected Balance-$3 441 400

Salary Commitment

Year: 1989$6 915 000
Year: 1990$5 092 000
Year: 1991$3 196 000
Year: 1992$2 265 000

Pro Payroll

Raymond Bourque 2 250 000(4)
Bobby Carpenter 500 000(3)
Theoren Fleury 350 000(2)
Don Sweeney 275 000(3)
Jyrki Lumme 270 000(2)
Kirk McLean 250 000(1)
Lindy Ruff 233 000(1)
Clint Malarchuk 225 000(1)
Bob Sweeney 225 000(2)
Randy Burridge 210 000(1)
Bryan Erickson 200 000(1)
Steven Finn 200 000(2)
Andy Brickley 185 000(2)
Doug Sulliman 175 000(2)
Phil Sykes 169 000(2)
Jamie Baker 150 000(2)
Glen Wesley 142 500(1)
Peter Douris 130 000(2)
Stéphane Quintal 125 000(1)
Lou Crawford 120 000(1)
Greg Johnston 120 000(3)
Mitch Lamoureux 120 000(1)
Nick Kypreos 110 000(1)


Farm Payroll

Nevin Markwart 15 500(1)
Stéphane Fiset 15 000(4)
John Carter 15 000(2)
Mike Ricci 14 000(2)
Kris Draper 13 000(2)
Kent Paynter 12 000(1)
John Byce 12 000(1)
Graeme Townshend 12 000(1)
David Jensen 12 000(1)
Greg Hawgood 12 000(3)
Gord Kluzak 12 000(1)
Jon Rohloff 12 000(3)
Norm Foster 12 000(1)
Yves Racine 12 000(3)




Canadiens

ArenaForum de Montréal
Capacity17 959
Ticket Price$28,00


Income

Current Funds$1 846 575
Home Games Remaining37
Avg. Attendance17 959
Avg. Revenue/Game$201 141
Projected Revenue$7 442 217

Expenses

Pro Payroll$9 234 280
Farm Payroll$278 100
Prospect Fees$27 000
Coach$200 000
Games Remaining73
Total Game Expenses$118 773
Projected Expenses$8 670 424
Projected Balance$618 368

Salary Commitment

Year: 1989$9 512 380
Year: 1990$7 182 830
Year: 1991$4 683 200
Year: 1992$1 630 000

Pro Payroll

Guy Carbonneau 1 250 000(4)
Tim Kerr 1 100 000(3)
Patrick Roy 1 000 000(3)
Chris Chelios 800 000(1)
Greg Adams 485 000(3)
Mike Krushelnyski 450 000(2)
Éric Desjardins 380 000(4)
Neal Broten 348 000(1)
Guy Lafleur 346 000(1)
Paul MacLean 260 000(1)
Claude Lemieux 258 990(2)
Tony McKegney 255 000(3)
Jamie Macoun 240 000(2)
John Leclair 230 000(2)
Brian Hayward 220 000(1)
Paul Ranheim 200 000(2)
Randy Moller 190 000(1)
Tim Hunter 181 290(2)
Barry Pederson 175 000(2)
Paul Cavallini 175 000(2)
Dan Daoust 175 000(2)
Ken Sutton 145 000(3)
Tom Chorske 135 000(2)
Jean-Claude Bergeron 135 000(2)
Mathieu Schneider 100 000(1)


Farm Payroll

Perry Berezan 16 500(3)
Normand Lacombe 15 050(1)
Gilles Thibaudeau 15 000(2)
Garry Valk 15 000(2)
Jocelyn Lemieux 13 500(2)
André Racicot 13 500(3)
Patrick Lebeau 13 500(3)
Jim Hofford 13 200(2)
Martin Desjardins 13 000(2)
Dan Woodley 13 000(2)
Mark Pederson 13 000(2)
Mitch Molloy 13 000(1)
Ed Cristofoli 13 000(1)
Les Kuntar 13 000(1)
Mike Craig 12 700(3)
Mario Roberge 12 350(2)
Serge Roberge 12 300(2)
Luc Gauthier 12 000(2)
Todd Richards 12 000(3)
Jody Gage 12 000(2)
Adrien Plavsic 11 500(1)




Canucks

ArenaPacific Coliseum
Capacity16 150
Ticket Price$26,00


Income

Current Funds$3 064 425
Home Games Remaining36
Avg. Attendance16 150
Avg. Revenue/Game$167 960
Projected Revenue$6 046 560

Expenses

Pro Payroll$4 928 000
Farm Payroll$342 000
Prospect Fees$24 000
Coach$175 000
Games Remaining70
Total Game Expenses$66 695
Projected Expenses$4 668 659
Projected Balance$4 442 326

Salary Commitment

Year: 1989$5 270 000
Year: 1990$3 667 700
Year: 1991$2 002 500
Year: 1992$300 000

Pro Payroll

Paul Reinhart 500 000(3)
Keith Brown 450 000(3)
Ed Belfour 400 000(2)
Mike O'Connell 375 000(2)
Vladimir Krutov 325 000(1)
Stan Smyl 311 000(1)
Petr Svoboda 300 000(4)
Brian Bradley 225 000(2)
Lou Franceschetti 200 000(2)
Bill Houlder 190 000(3)
Shawn Burr 190 000(1)
Norm Maciver 175 000(3)
Troy Loney 170 000(3)
Scott Mellanby 164 000(2)
Scott Arniel 158 000(1)
Robert Kron 150 000(3)
Tom Laidlaw 150 000(1)
Bob Mason 145 000(1)
Steve Leach 140 000(2)
Trevor Linden 110 000(1)
Miloslav Horava 100 000(1)


Farm Payroll

Troy Gamble 17 500(3)
Paul Gillis 16 800(1)
Frank Caprice 15 000(2)
Larry Playfair 15 000(2)
Chris Kontos 14 200(2)
Jim Sandlak 13 500(3)
Kevin Schamehorn 13 000(1)
Tim Lenardon 12 500(2)
Jim Agnew 12 500(3)
Corrie D'Alessio 12 500(2)
Alain Côté 12 000(2)
Craig Coxe 12 000(2)
Rob Murphy 12 000(3)
Chris Pryor 12 000(1)
David Bruce 12 000(1)
Todd Hawkins 12 000(2)
Jay Mazur 12 000(1)
José Charbonneau 12 000(1)
Dean Hopkins 12 000(2)
Kevan Guy 12 000(2)
Steve McKichan 12 000(1)
Brad Jones 12 000(1)
Gino Odjick 12 000(3)
Don Gibson 12 000(2)
Bill Root 11 500(1)
Jean-Marc Routhier 10 000(2)
Dave Pichette 10 000(2)




Capitals

ArenaCapital Centre
Capacity18 130
Ticket Price$26,00


Income

Current Funds$869 598
Home Games Remaining39
Avg. Attendance18 130
Avg. Revenue/Game$188 552
Projected Revenue$7 353 528

Expenses

Pro Payroll$8 445 000
Farm Payroll$320 500
Prospect Fees$24 000
Coach$100 000
Games Remaining77
Total Game Expenses$108 409
Projected Expenses$8 347 457
Projected Balance-$124 331

Salary Commitment

Year: 1989$8 765 500
Year: 1990$7 345 500
Year: 1991$5 317 000
Year: 1992$3 019 500

Pro Payroll

Craig MacTavish 1 400 000(4)
Scott Stevens 950 000(5)
Brian Propp 675 000(2)
Dale Hunter 630 000(3)
Mike Ridley 485 000(3)
Calle Johansson 400 000(4)
Dino Ciccarelli 382 000(2)
Esa Tikkanen 346 000(1)
Dan Quinn 310 000(3)
Pete Peeters 275 000(1)
Mike Lalor 255 000(4)
Steve Thomas 235 000(1)
Dave Christian 234 000(1)
Cliff Ronning 220 000(3)
Ulf Dahlen 220 000(2)
Daren Puppa 220 000(2)
Gerald Diduck 195 000(3)
Brian Lawton 180 000(1)
Chris Dahlquist 175 000(2)
Greg Paslawski 173 000(2)
Mikhail Tatarinov 135 000(3)
Stéphan Lebeau 130 000(3)
Kerry Huffman 120 000(3)
Adam Burt 100 000(1)


Farm Payroll

Wes Walz 14 500(4)
Doug Wickenheiser 14 000(1)
John Druce 13 500(2)
Tim Bergland 13 000(2)
Jim Hrivnak 13 000(2)
Mike Millar 12 500(3)
Jeff Greenlaw 12 000(3)
Steve Maltais 12 000(2)
Robin Bawa 12 000(2)
John Stevens 12 000(2)
Tom Tilley 12 000(2)
Bruce Shoebottom 12 000(2)
Rob Murray 12 000(3)
Mike Richard 12 000(3)
Tyler Larter 12 000(3)
Chris Felix 12 000(2)
Brian Tutt 12 000(3)
Marc D'Amour 12 000(1)
Jim Mathieson 12 000(1)
Dennis Smith 12 000(1)
Randy Bucyk 12 000(2)
Reggie Savage 12 000(2)
Steve Seftel 12 000(2)
John Purves 12 000(2)
Bob Babcock 12 000(2)
Ken Lovsin 12 000(2)




Devils

ArenaMeadowlands Arena
Capacity19 040
Ticket Price$22,00


Income

Current Funds$5 210 239
Home Games Remaining39
Avg. Attendance19 040
Avg. Revenue/Game$167 552
Projected Revenue$6 534 528

Expenses

Pro Payroll$4 604 000
Farm Payroll$279 400
Prospect Fees$25 500
Coach$125 000
Games Remaining78
Total Game Expenses$61 389
Projected Expenses$4 788 344
Projected Balance$6 956 423

Salary Commitment

Year: 1989$4 883 400
Year: 1990$2 645 500
Year: 1991$1 407 000
Year: 1992$577 000

Pro Payroll

Bruce Driver 565 000(5)
Kirk Muller 292 000(2)
John MacLean 275 000(1)
Paul Ysebaert 260 000(3)
Doug Bodger 240 000(3)
Bob Errey 225 000(2)
Sean Burke 210 000(1)
Aaron Broten 200 000(1)
Tom Kurvers 200 000(1)
Ken Daneyko 183 000(1)
Paul MacDermid 180 000(2)
Sylvain Côté 175 000(1)
Tie Domi 165 000(3)
Reijo Ruotsalainen 145 000(1)
Peter Sundstrom 140 000(2)
Kris King 140 000(1)
Dean Chynoweth 140 000(3)
Craig Billington 140 000(1)
Kevin Todd 134 000(2)
Jim Wiemer 130 000(1)
John Cullen 125 000(1)
Brendan Shanahan 120 000(1)
Ross Fitzpatrick 120 000(2)
Helmut Balderis 100 000(1)


Farm Payroll

Roland Melanson 17 500(1)
Craig Wolanin 17 400(1)
Randy Velischek 15 500(2)
Ronnie Stern 13 000(3)
Bill Armstrong 12 000(2)
Janne Ojanen 12 000(2)
Neil Brady 12 000(2)
Drake Berehowsky 12 000(4)
Allan Stewart 12 000(2)
Troy Crowder 12 000(2)
Paul Guay 12 000(2)
Jean-Marc Lanthier 12 000(2)
Chris Cichocki 12 000(2)
Shaun Sabol 12 000(3)
Jamie Huscroft 12 000(2)
Chad Erickson 12 000(1)
Frédéric Chabot 12 000(2)
Jarrod Skalde 12 000(2)
Dave Marcinyshyn 12 000(1)
Jason Miller 12 000(1)
Jeff Madill 12 000(1)
Myles O'Connor 12 000(1)




Flames

ArenaSaddledome
Capacity19 289
Ticket Price$30,00


Income

Current Funds$6 558 711
Home Games Remaining35
Avg. Attendance19 289
Avg. Revenue/Game$231 468
Projected Revenue$8 101 380

Expenses

Pro Payroll$8 061 000
Farm Payroll$248 760
Prospect Fees$19 500
Coach$100 000
Games Remaining69
Total Game Expenses$102 796
Projected Expenses$7 092 914
Projected Balance$7 567 177

Salary Commitment

Year: 1989$8 309 760
Year: 1990$5 845 200
Year: 1991$3 499 200
Year: 1992$1 500 000

Pro Payroll

Cam Neely 1 500 000(4)
Al MacInnis 1 000 000(3)
Bryan Trottier 900 000(3)
Jeff Brown 450 000(2)
Joe Nieuwendyk 425 000(1)
Doug Gilmour 392 000(2)
Tom Barrasso 355 000(2)
Rob Ramage 291 000(1)
Brad McCrimmon 250 000(1)
Rick Wamsley 228 000(2)
Brian MacLellan 210 000(1)
Rich Sutter 210 000(2)
Andrew Cassels 200 000(1)
Steve Bozek 200 000(1)
Lee Norwood 190 000(2)
Colin Patterson 185 000(2)
Gary Roberts 180 000(1)
Jim Peplinski 150 000(1)
Kevin Stevens 150 000(1)
Jonas Bergqvist 140 000(2)
Tommy Lehman 130 000(1)
Reed Larson 110 000(2)
Richie Dunn 110 000(1)
Mark Recchi 105 000(1)


Farm Payroll

Jason Muzzatti 15 200(3)
Brian Glynn 14 000(2)
Steve Guenette 13 800(1)
Roger Johansson 13 000(2)
Sergei Pryakhin 12 500(1)
Ray Allison 12 500(1)
Rich Chernomaz 12 400(1)
Ken Sabourin 12 360(1)
Bobby Reynolds 12 000(2)
Dale Henry 12 000(2)
Derrick Smith 12 000(2)
Rick Lessard 12 000(2)
Shawn Antoski 12 000(3)
Tim Sweeney 12 000(3)
Martin Simard 12 000(3)
Rick Hayward 12 000(3)
Jeff Lazaro 12 000(3)
Ralph Barahona 12 000(3)
Cam Brown 12 000(3)
Jim Nill 11 000(2)




Flyers

ArenaSpectrum
Capacity17 380
Ticket Price$28,00


Income

Current Funds$3 315 333
Home Games Remaining35
Avg. Attendance17 380
Avg. Revenue/Game$194 656
Projected Revenue$6 812 960

Expenses

Pro Payroll$7 040 000
Farm Payroll$295 000
Prospect Fees$6 000
Coach$200 000
Games Remaining68
Total Game Expenses$91 963
Projected Expenses$6 253 512
Projected Balance$3 874 781

Salary Commitment

Year: 1989$7 335 000
Year: 1990$5 941 500
Year: 1991$3 642 000
Year: 1992$700 000

Pro Payroll

John Ogrodnick 1 120 000(3)
Bernie Nicholls 1 000 000(3)
Craig Ludwig 400 000(4)
John Vanbiesbrouck 367 000(2)
Gerard Gallant 350 000(2)
Igor Larionov 320 000(2)
Patrick Flatley 300 000(3)
Rob Blake 300 000(4)
Ulf Samuelsson 292 000(2)
Kelly Miller 270 000(2)
Ryan Walter 260 000(1)
Jeff Norton 250 000(3)
Bernie Federko 250 000(1)
Glen Hanlon 235 000(1)
Michel Petit 230 000(3)
Bob Kudelski 200 000(2)
Robert Nordmark 198 000(1)
Neil Sheehy 175 000(1)
David Maley 145 000(1)
Pat Conacher 140 000(2)
Doug Brown 135 000(2)
Petri Skriko 103 000(1)


Farm Payroll

Peter Sidorkiewicz 21 000(2)
Jay Miller 17 500(1)
Geoff Sanderson 15 000(3)
Rob Ray 15 000(3)
Steve Dykstra 13 500(2)
Steve Rooney 13 000(2)
Brian Dobbin 12 000(2)
Jeff Harding 12 000(2)
Ross McKay 12 000(2)
Jiri Latal 12 000(2)
Mark Laforest 12 000(2)
Don Biggs 12 000(2)
Mark Freer 12 000(2)
Tim Tookey 12 000(2)
Greg Parks 12 000(2)
Tony Horacek 12 000(2)
Craig Fisher 12 000(2)
Jon Morris 12 000(3)
Scott Sandelin 12 000(2)
Mike Stothers 12 000(2)
Pat Murray 12 000(2)
Billy O'Dwyer 10 000(1)
Lyndon Byers 10 000(2)




Islanders

ArenaNassau Coliseum
Capacity16 234
Ticket Price$26,00


Income

Current Funds$915 226
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$4 462 000
Farm Payroll$207 250
Prospect Fees$31 500
Coach$500 000
Games Remaining82
Total Game Expenses$63 424
Projected Expenses$5 200 750
Projected Balance-$4 285 524

Salary Commitment

Year: 1989$4 669 250
Year: 1990$2 872 800
Year: 1991$965 000
Year: 1992$130 000

Pro Payroll

Mikko Makela 275 000(1)
Brad Marsh 270 000(2)
Darren Turcotte 240 000(3)
John Tucker 210 000(1)
Gary Nylund 203 000(1)
Sylvain Turgeon 190 000(2)
Benoît Hogue 175 000(3)
Brian Benning 165 000(1)
Sylvain Lefebvre 160 000(1)
Bill Berg 160 000(2)
Daniel Berthiaume 160 000(1)
Phil Bourque 157 000(2)
Wayne Presley 150 000(3)
Vincent Riendeau 150 000(2)
Shawn Chambers 150 000(2)
Keith Primeau 150 000(2)
Sean Hill 145 000(3)
Gilbert Delorme 145 000(2)
Richard Zemlak 140 000(2)
Dave Reid 136 000(1)
Gregory Adams 130 000(2)
Kevin Haller 130 000(4)
Claude Vilgrain 125 000(3)
Brad Dalgarno 120 000(2)
Bob Joyce 115 000(1)
Harold Snepsts 111 000(1)
John McIntyre 100 000(1)
Daniel Marois 100 000(1)


Farm Payroll

Jeff Hackett 14 000(1)
Jimmy Carson 13 000(1)
Stéphane Matteau 13 000(2)
Benoît Brunet 12 800(2)
Rod Dallman 12 000(2)
Mike Stevens 12 000(2)
Dale Kushner 12 000(2)
Daniel Shank 12 000(2)
Shawn Evans 12 000(2)
Wayne McBean 12 000(2)
Donald Dufresne 12 000(2)
George Maneluk 12 000(2)
Danny Lorenz 12 000(2)
Doug Smith 12 000(1)
Shawn Byram 12 000(2)
Dave Chyzowski 11 750(1)
Bryan Fogarty 10 700(1)




Jets

ArenaWinnipeg Arena
Capacity15 565
Ticket Price$26,00


Income

Current Funds$2 688 390
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$5 318 800
Farm Payroll$274 112
Prospect Fees$21 000
Coach$350 000
Games Remaining82
Total Game Expenses$72 731
Projected Expenses$5 963 912
Projected Balance-$3 275 522

Salary Commitment

Year: 1989$5 592 912
Year: 1990$4 386 000
Year: 1991$2 205 500
Year: 1992$13 000

Pro Payroll

Mats Naslund 900 000(3)
Bobby Smith 480 000(3)
Ilkka Sinisalo 400 000(3)
Pierre Turgeon 280 000(2)
Teppo Numminen 280 000(1)
Mike Hough 245 000(2)
Chris Terreri 225 000(2)
Peter Zezel 225 000(3)
Jim Johnson 221 000(2)
Ray Ferraro 200 000(1)
Dave Ellett 187 000(1)
Trent Yawney 180 000(2)
Craig Janney 175 000(2)
Jim Benning 175 000(3)
Todd Elik 150 000(2)
Gord Donnelly 148 000(1)
Dave McLlwain 135 000(2)
Dmitri Khristich 130 000(1)
Stu Kulak 120 000(2)
Tom Draper 120 000(2)
Stéphane Beauregard 120 000(2)
Bryan Marchment 112 800(1)
Todd Krygier 110 000(1)


Farm Payroll

Kevin Maguire 15 700(1)
David Volek 15 000(2)
Mark Fitzpatrick 14 000(2)
Pat Elynuik 13 000(1)
Darrin Shannon 13 000(4)
Cam Russell 12 500(2)
Dennis Vaske 12 500(3)
Brent Hughes 12 000(2)
Darryl Shannon 12 000(2)
Iain Duncan 12 000(2)
Martin Hostak 12 000(2)
David Mackey 12 000(2)
Brian McReynolds 12 000(2)
Guy Larose 12 000(2)
Shawn Cronin 12 000(2)
Brad Berry 12 000(2)
Todd Flichel 12 000(2)
Matt Hervey 12 000(2)
Guy Gosselin 12 000(2)
Mike O'Neill 12 000(2)
Sergei Kharin 12 000(2)
Danton Cole 10 412(1)




Kings

ArenaGreat Western Forum
Capacity16 005
Ticket Price$35,00


Income

Current Funds$1 095 429
Home Games Remaining37
Avg. Attendance16 005
Avg. Revenue/Game$224 070
Projected Revenue$8 290 590

Expenses

Pro Payroll$9 352 500
Farm Payroll$263 600
Prospect Fees$12 000
Coach$250 000
Games Remaining75
Total Game Expenses$120 465
Projected Expenses$9 034 848
Projected Balance$351 171

Salary Commitment

Year: 1989$9 616 100
Year: 1990$7 549 600
Year: 1991$5 685 000
Year: 1992$3 685 000

Pro Payroll

Wayne Gretzky 3 000 000(5)
Kelly Kisio 1 000 000(3)
Kevin Dineen 675 000(5)
James Patrick 500 000(3)
Tomas Sandstrom 415 000(1)
Steve Duchesne 300 000(2)
Kelly Hrudey 293 000(2)
Viacheslav Fetisov 267 000(2)
Luc Robitaille 265 000(1)
Brian Mullen 260 000(3)
Ron Sutter 245 000(2)
Keith Crowder 232 500(1)
Marty McSorley 230 000(2)
Ron Scott 220 000(3)
Steve Konroyd 220 000(1)
Robert Picard 200 000(1)
Scott Bjugstad 175 000(1)
Gord Murphy 165 000(2)
Alan Kerr 145 000(2)
Murray Brumwell 140 000(1)
Dusan Pasek 140 000(1)
Kevin Miller 135 000(1)
Craig Berube 130 000(1)


Farm Payroll

Jim Fox 14 000(1)
Eldon Reddick 13 800(2)
Jim Kyte 13 500(2)
Hubie McDonough 13 300(2)
Bruce Bell 13 000(2)
Len Hachborn 12 000(2)
Tom Glavine 12 000(2)
Dave Pasin 12 000(2)
Craig Duncanson 12 000(2)
Mikael Lindholm 12 000(2)
Sylvain Couturier 12 000(2)
Dale DeGray 12 000(2)
Robb Stauber 12 000(2)
Gordie Walker 12 000(2)
Taylor Hall 12 000(2)
Petr Prajsler 12 000(2)
René Chapdelaine 12 000(2)
Frank Breault 12 000(2)
Ray LeBlanc 10 000(3)
Chris Kotsopoulos 10 000(2)
Kevin Evans 10 000(5)
Rik Wilson 10 000(3)




MapleLeafs

ArenaMaple Leaf Gardens
Capacity16 307
Ticket Price$21,00


Income

Current Funds$2 744 371
Home Games Remaining39
Avg. Attendance16 307
Avg. Revenue/Game$136 979
Projected Revenue$5 342 181

Expenses

Pro Payroll$4 322 660
Farm Payroll$384 800
Prospect Fees$15 000
Coach$100 000
Games Remaining77
Total Game Expenses$58 810
Projected Expenses$4 528 408
Projected Balance$3 558 144

Salary Commitment

Year: 1989$4 707 460
Year: 1990$3 459 960
Year: 1991$2 202 000
Year: 1992$360 000

Pro Payroll

Jaromir Jagr 725 000(3)
Al Iafrate 360 000(4)
Zarley Zalapski 252 500(1)
Wendel Clark 229 000(1)
Bob Rouse 220 000(3)
Tom Fergus 220 000(2)
Derek King 210 000(3)
Robert Holik 200 000(3)
Lyle Odelein 200 000(3)
Jeff Beukeboom 196 000(2)
Murray Baron 190 000(3)
Vincent Damphousse 186 000(2)
Allan Bester 172 660(2)
Rick Knickle 170 000(2)
Perry Anderson 150 000(2)
Mikael Andersson 147 500(1)
Dave Hannan 144 000(1)
Mark Johnson 140 000(1)
Eric Weinrich 110 000(1)
Alan May 100 000(1)


Farm Payroll

Brian Curran 17 500(1)
Darren Veitch 15 500(3)
Allen Pedersen 14 000(3)
Sean McKenna 14 000(3)
Paul Broten 14 000(1)
Peter Taglianetti 14 000(2)
Greg Smyth 14 000(3)
Paul Gagné 13 800(3)
Doug Shedden 13 700(3)
Jeff Reese 13 600(2)
Ken Hammond 13 500(2)
John Kordic 13 000(2)
Damian Rhodes 13 000(1)
Joe Sacco 12 500(2)
Doug Evans 12 400(2)
Ken Baumgartner 12 300(2)
Paul Lawless 12 000(1)
Rocky Dundas 12 000(1)
Peter Ing 12 000(3)
Jim Korn 12 000(2)
Derek Laxdal 12 000(1)
Jack Capuano 12 000(1)
Scott Thornton 12 000(2)
Michel Mongeau 12 000(2)
Jeff Serowik 12 000(1)
Don Nachbaur 12 000(2)
Wes Jarvis 12 000(2)
Mark Ferner 12 000(2)
Scott Pearson 10 000(1)
Stu Grimson 10 000(1)




Nordiques

ArenaColisée de Québec
Capacity15 399
Ticket Price$25,00


Income

Current Funds$830 448
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$6 426 000
Farm Payroll$324 250
Prospect Fees$16 500
Coach$375 000
Games Remaining82
Total Game Expenses$87 095
Projected Expenses$7 141 750
Projected Balance-$6 311 302

Salary Commitment

Year: 1989$6 750 250
Year: 1990$5 831 500
Year: 1991$4 710 500
Year: 1992$2 345 500

Pro Payroll

Peter Stastny 1 200 000(4)
Joe Sakic 875 000(5)
Michel Goulet 760 000(3)
Mats Sundin 400 000(3)
Greg Gilbert 375 000(3)
Moe Mantha 275 000(2)
Ron Tugnutt 255 000(4)
Owen Nolan 220 000(3)
Dave Barr 210 000(1)
Alexei Gusarov 200 000(3)
Terry Carkner 172 500(1)
Steve Weeks 170 000(2)
Claude Loiselle 161 000(2)
Todd Gill 151 500(1)
Curtis Leschyshyn 140 000(2)
Brent Severyn 137 000(2)
Bob Beers 134 000(3)
Marc Bureau 130 000(1)
David Latta 120 000(2)
Iiro Jarvi 120 000(3)
Ken McRae 120 000(3)
Mike Donnelly 100 000(1)


Farm Payroll

Michael Thelven 21 500(1)
Jari Gronstrand 17 250(1)
Jeff Jackson 15 500(1)
Luciano Borsato 15 500(4)
Scot Kleinendorst 15 000(1)
Scott Gordon 13 500(1)
Darin Kimble 12 000(2)
Stéphane Morin 12 000(1)
Kevin Kaminski 12 000(2)
Max Middendorf 12 000(1)
Joël Baillargeon 12 000(2)
Ken Quinney 12 000(3)
Jaroslav Sevcik 12 000(1)
Richard Kromm 12 000(3)
Jarmo Kekalainen 12 000(2)
John Tanner 12 000(3)
Mario Brunetta 12 000(2)
Marc Fortier 12 000(1)
Mark Vermette 12 000(2)
Daniel Doré 12 000(1)
Kip Miller 12 000(2)
Daryl Stanley 12 000(1)
Jergus Baca 12 000(2)
Jean-Marc Richard 12 000(2)
John LeBlanc 10 000(2)




NorthStars

ArenaMet Center
Capacity15 000
Ticket Price$33,00


Income

Current Funds$4 380 898
Home Games Remaining38
Avg. Attendance14 007
Avg. Revenue/Game$184 892
Projected Revenue$7 025 896

Expenses

Pro Payroll$5 113 301
Farm Payroll$278 250
Prospect Fees$27 000
Coach$125 000
Games Remaining76
Total Game Expenses$67 604
Projected Expenses$5 137 925
Projected Balance$6 268 869

Salary Commitment

Year: 1989$5 391 551
Year: 1990$4 012 000
Year: 1991$2 647 500
Year: 1992$2 024 000

Pro Payroll

Gary Suter 650 000(4)
Brian Bellows 590 000(4)
Jon Casey 400 000(2)
Uwe Krupp 270 000(4)
Russ Courtnall 257 000(1)
Mark Tinordi 240 000(4)
Brian Skrudland 230 000(3)
Shayne Corson 221 000(1)
Dave Gagner 215 000(1)
Basil McRae 210 000(4)
Joe Cirella 210 000(1)
Nelson Emerson 180 000(3)
J.J. Daigneault 180 000(2)
Bob Bassen 165 000(1)
Robert Reichel 150 000(2)
Petr Nedved 150 000(2)
Mike Modano 142 500(1)
Rob DiMaio 140 000(3)
Darcy Wakaluk 135 000(2)
Neil Wilkinson 135 000(2)
Brent Gilchrist 130 000(2)
Chris Joseph 112 801(1)


Farm Payroll

Shane Churla 15 250(1)
Ville Siren 14 000(1)
Kari Takko 14 000(1)
Don Barber 14 000(4)
Rob Zettler 13 000(1)
Dave Archibald 13 000(4)
Dan Keczmer 13 000(4)
Dave Michayluk 12 500(2)
Warren Babe 12 500(3)
Scott Scissons 12 500(3)
John Blue 12 500(3)
Clark Donatelli 12 000(4)
Mario Thyer 12 000(3)
Ken Hodge 12 000(3)
Steve Gotaas 12 000(2)
Ken Leiter 12 000(2)
Jarmo Myllys 12 000(2)
Larry DePalma 12 000(2)
Jim Jackson 12 000(2)
Zdeno Ciger 12 000(3)
Peter Lappin 12 000(2)
Pat MacLeod 12 000(4)




Oilers

ArenaNorthlands Coliseum
Capacity17 353
Ticket Price$36,00


Income

Current Funds$8 461 928
Home Games Remaining32
Avg. Attendance17 083
Avg. Revenue/Game$245 998
Projected Revenue$7 871 936

Expenses

Pro Payroll$7 616 167
Farm Payroll$264 900
Prospect Fees$15 000
Coach$100 000
Games Remaining67
Total Game Expenses$97 513
Projected Expenses$6 533 372
Projected Balance$9 800 492

Salary Commitment

Year: 1989$7 881 067
Year: 1990$3 888 067
Year: 1991$2 407 400
Year: 1992$975 000

Pro Payroll

Jari Kurri 1 120 000(3)
Dave Poulin 975 000(4)
Grant Fuhr 850 000(1)
Mark Messier 845 000(1)
Mark Howe 537 667(2)
Craig Simpson 310 000(1)
Glenn Anderson 295 000(2)
Kevin Lowe 225 000(1)
Geoff Courtnall 217 500(1)
Randy Carlyle 215 000(1)
Randy Cunneyworth 207 000(2)
Kelly Buchberger 190 000(2)
Greg Millen 185 000(1)
Grant Ledyard 182 500(1)
Vladimir Ruzicka 180 000(1)
Dave Brown 180 000(1)
Anatoli Semenov 180 000(3)
Charlie Huddy 173 000(1)
John Blum 155 000(1)
Wade Campbell 150 000(2)
Mark Lamb 123 500(1)
Bob Murray 120 000(1)


Farm Payroll

Mario Gosselin 18 000(1)
Brad Lauer 16 500(3)
Kevin McClelland 14 000(2)
Rich Pilon 13 500(3)
Alfie Turcotte 13 500(1)
Geoff Smith 13 500(3)
Link Gaetz 13 500(3)
Mike Ware 12 900(3)
Trevor Sim 12 500(2)
Peter Eriksson 12 500(2)
Claude Julien 12 500(2)
François Leroux 12 500(2)
Corey Foster 12 500(2)
Mike Greenlay 12 500(2)
Paul Kruse 12 500(3)
Alexander Godynyuk 12 500(3)
Mark Greig 12 500(3)
Tomas Srsen 12 500(3)
Kimbi Daniels 12 500(3)
Mitch Messier 12 000(2)




Penguins

ArenaPittsburgh Civic Arena
Capacity17 132
Ticket Price$29,00


Income

Current Funds-$195 006
Home Games Remaining38
Avg. Attendance17 132
Avg. Revenue/Game$198 731
Projected Revenue$7 551 778

Expenses

Pro Payroll$11 829 757
Farm Payroll$228 500
Prospect Fees$16 500
Coach$325 000
Games Remaining77
Total Game Expenses$151 217
Projected Expenses$11 643 674
Projected Balance-$4 286 902

Salary Commitment

Year: 1989$12 058 257
Year: 1990$9 814 757
Year: 1991$7 249 228
Year: 1992$6 234 600

Pro Payroll

Mario Lemieux 2 384 600(4)
Joe Mullen 2 300 000(5)
Paul Coffey 1 550 000(4)
Doug Wilson 525 000(1)
Brent Ashton 415 000(2)
Mike Vernon 395 628(3)
Rick Vaive 325 000(1)
Brent Sutter 310 000(1)
Doug Smail 295 000(3)
Mike McPhee 273 409(2)
Christian Ruuttu 260 000(3)
Joel Otto 255 000(1)
Jay Wells 247 000(2)
Andrew McBain 230 000(2)
Kjell Samuelsson 227 500(1)
Gaetan Duchesne 200 000(2)
Dean Kennedy 195 120(2)
Randy Gilhen 160 000(2)
Bob Gould 155 000(2)
Mitch Wilson 155 000(1)
Sergei Makarov 151 500(2)
Frank Pietrangelo 150 000(2)
Jeff Finley 145 000(2)
Jay Caufield 140 000(1)
Dave Snuggerud 135 000(1)
Mark Kachowski 130 000(2)
Miroslav Ihnacak 120 000(1)


Farm Payroll

Dan Frawley 16 000(2)
Larry Melnyk 15 500(2)
Jock Callander 15 000(1)
Wendell Young 15 000(2)
Steve Richmond 15 000(2)
Chris Clifford 14 000(2)
Perry Ganchar 13 500(3)
Dave Goertz 13 500(3)
Brad Aitken 13 000(2)
Scott Robinson 13 000(2)
Jamie Leach 12 500(3)
Bruce Racine 12 500(3)
Mike Walsh 12 000(2)
Dave Capuano 12 000(3)
Jeff Daniels 12 000(1)
Jim Paek 12 000(1)
Paul Stanton 12 000(1)




Rangers

ArenaMadison Square Garden
Capacity18 200
Ticket Price$24,00


Income

Current Funds$1 936 185
Home Games Remaining39
Avg. Attendance18 200
Avg. Revenue/Game$174 720
Projected Revenue$6 814 080

Expenses

Pro Payroll$6 981 500
Farm Payroll$250 700
Prospect Fees$30 000
Coach$350 000
Games Remaining77
Total Game Expenses$92 832
Projected Expenses$7 148 041
Projected Balance$1 602 224

Salary Commitment

Year: 1989$7 232 200
Year: 1990$5 855 700
Year: 1991$3 351 700
Year: 1992$140 000

Pro Payroll

Tim Watters 800 000(3)
Ron Wilson 750 000(3)
Tony Tanti 343 000(2)
Bob Froese 320 000(3)
Walt Poddubny 283 000(2)
Larry Murphy 270 000(2)
Steve Kasper 250 000(2)
Chris Nilan 250 000(3)
Paul Fenton 250 000(3)
Scott Young 240 000(2)
Keith Acton 232 000(1)
Brian Leetch 230 000(2)
Jan Erixon 225 000(1)
Pelle Eklund 222 500(1)
Stewart Gavin 197 000(2)
Rick Meagher 190 000(1)
Randy Hillier 180 000(3)
Corey Millen 175 000(2)
Bill Ranford 175 000(2)
Rod Buskas 172 000(2)
Luke Richardson 165 000(3)
Todd Ewen 160 000(3)
Ric Nattress 147 000(1)
Jim Leavins 140 000(1)
Robert Dirk 140 000(4)
Donald Audette 130 000(2)
Rudy Poeschek 125 000(3)
Darren Lowe 120 000(1)
Martin Gélinas 100 000(1)


Farm Payroll

Tim Cheveldae 18 000(3)
Patrice Brisebois 15 500(3)
Claude Lapointe 15 000(2)
Bob Halkidis 14 500(3)
Tony Hrkac 14 000(3)
Herb Raglan 13 700(3)
Jeff Chychrun 13 500(3)
Mike Sillinger 13 500(3)
Simon Wheeldon 12 500(3)
Jeff Bloemberg 12 500(3)
Todd Charlesworth 12 000(3)
Peter Laviolette 12 000(3)
Stéphane Brochu 12 000(3)
Troy Mallette 12 000(3)
Rick Bennett 12 000(3)
Joe Paterson 12 000(2)
Dennis Vial 12 000(3)
Mike Rosati 12 000(3)
Mick Vukota 12 000(2)




RedWings

ArenaJoe Louis Arena
Capacity20 066
Ticket Price$18,00


Income

Current Funds$53 987
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$5 296 000
Farm Payroll$240 250
Prospect Fees$18 000
Coach$425 000
Games Remaining82
Total Game Expenses$72 918
Projected Expenses$5 979 250
Projected Balance-$5 925 263

Salary Commitment

Year: 1989$5 536 250
Year: 1990$3 989 000
Year: 1991$2 980 000
Year: 1992$1 910 000

Pro Payroll

Steve Yzerman 950 000(5)
Sergei Fedorov 450 000(3)
Ken Wregget 296 000(2)
Petr Klima 295 000(4)
Bob Probert 265 000(2)
Steve Chiasson 250 000(4)
Dave Lowry 240 000(4)
Joe Murphy 220 000(1)
Adam Graves 210 000(1)
John Chabot 175 000(1)
Randy McKay 175 000(3)
Dana Murzyn 175 000(4)
Joey Kocur 170 000(3)
Greg Stefan 165 000(1)
Tom Fitzgerald 160 000(1)
Rick Zombo 155 000(1)
Bobby Dollas 150 000(2)
Doug Houda 140 000(3)
Peter Dineen 140 000(1)
Brent Fedyk 135 000(2)
Johan Garpenlov 135 000(3)
Chris McRae 125 000(2)
Glenn Merkosky 120 000(1)


Farm Payroll

Marc Habscheid 21 250(1)
Shaun Van Allen 14 000(2)
Dale Krentz 12 500(1)
John Mokosak 12 500(1)
Yvon Corriveau 12 000(2)
Murray Eaves 12 000(1)
Torrie Robertson 12 000(1)
Sheldon Kennedy 12 000(1)
Gary Shuchuk 12 000(1)
Dean Morton 12 000(1)
Jeff Sharples 12 000(2)
Chris Luongo 12 000(1)
Scott King 12 000(1)
Marc Potvin 12 000(1)
Bob Wilkie 12 000(1)
Gord Kruppke 12 000(1)
Par Djoos 12 000(1)
Tom Bissett 12 000(1)
Bill McDougall 12 000(1)




Sabres

ArenaMemorial Auditorium
Capacity16 443
Ticket Price$27,00


Income

Current Funds$3 956 205
Home Games Remaining35
Avg. Attendance16 443
Avg. Revenue/Game$177 584
Projected Revenue$6 215 440

Expenses

Pro Payroll$6 689 500
Farm Payroll$291 000
Prospect Fees$10 500
Coach$100 000
Games Remaining72
Total Game Expenses$86 476
Projected Expenses$6 226 244
Projected Balance$3 945 401

Salary Commitment

Year: 1989$6 980 500
Year: 1990$3 563 000
Year: 1991$2 437 000
Year: 1992$427 000

Pro Payroll

John Tonelli 800 000(3)
Dave Andreychuk 700 000(3)
Dave Taylor 500 000(1)
Pat LaFontaine 400 000(1)
Ray Sheppard 375 000(5)
Andy Moog 287 000(2)
Réjean Lemelin 285 000(1)
Thomas Steen 281 000(1)
Mike Eagles 235 000(3)
Garth Butcher 230 000(1)
Al Secord 225 000(2)
Curt Giles 220 000(1)
Doug Lidster 219 000(1)
Marc Bergevin 215 000(3)
Laurie Boschman 200 000(1)
Alexei Kasatonov 200 000(1)
Mike Allison 195 000(2)
Garry Galley 192 000(2)
Bob Brooke 190 000(1)
Phil Housley 177 000(1)
Lucien DeBlois 156 000(2)
Michal Pivonka 137 500(1)
Alexander Mogilny 135 000(1)
Brian Ford 135 000(1)


Farm Payroll

Rob Brown 32 000(2)
Bob Corkum 14 000(4)
Steve Ludzik 14 000(2)
David Fenyves 14 000(1)
Ken Priestlay 13 000(4)
Jeff Parker 13 000(2)
Wade Flaherty 13 000(4)
François Guay 12 000(1)
Scott Metcalfe 12 000(1)
Mike Hartman 12 000(3)
Darcy Loewen 12 000(1)
Stéphane Guérard 12 000(3)
Joel Savage 12 000(1)
Greg Brown 12 000(2)
Shawn Anderson 12 000(4)
Steve Martinson 12 000(1)
Brad Miller 12 000(3)
Don McSween 12 000(1)
Curt Fraser 12 000(1)
Jiri Sejba 12 000(3)
David Littman 12 000(3)
Ray Neufeld 10 000(1)




Whalers

ArenaHartford Civic Center
Capacity15 635
Ticket Price$27,00


Income

Current Funds$2 142 374
Home Games Remaining30
Avg. Attendance15 635
Avg. Revenue/Game$168 858
Projected Revenue$5 065 740

Expenses

Pro Payroll$8 499 500
Farm Payroll$161 250
Prospect Fees$13 500
Coach$100 000
Games Remaining62
Total Game Expenses$107 003
Projected Expenses$6 634 189
Projected Balance$573 925

Salary Commitment

Year: 1989$8 660 750
Year: 1990$6 144 500
Year: 1991$4 485 000
Year: 1992$3 200 000

Pro Payroll

Mike Gartner 2 500 000(4)
Dale Hawerchuk 700 000(4)
Don Beaupre 600 000(2)
Rick Tocchet 550 000(3)
Ron Francis 350 000(1)
Dave Babych 300 000(1)
Mark Osborne 275 000(3)
Jiri Hrdina 250 000(1)
Pat Verbeek 247 000(2)
Mike Bullard 230 000(2)
Glenn Healy 210 000(2)
Doug Crossman 210 000(1)
Gordie Roberts 210 000(1)
Joel Quenneville 195 000(1)
Duane Sutter 185 000(3)
Gord Dineen 175 000(1)
Dave Tippett 175 000(1)
Randy Ladouceur 165 000(1)
Joe Reekie 160 000(2)
Mark Kumpel 150 000(2)
Dean Evason 142 500(1)
Brian Noonan 140 000(3)
Brad Shaw 140 000(1)
Mike Moller 120 000(1)
Terry Yake 120 000(3)


Farm Payroll

Paul Cyr 15 000(3)
Jody Hull 13 500(2)
Rick Tabaracci 13 000(2)
Tom Martin 12 500(1)
Mike Tomlak 12 500(1)
Kay Whitmore 12 250(1)
Michel Picard 12 000(2)
Grant Jennings 12 000(1)
Chris Tancill 12 000(2)
James Black 12 000(1)
Gilbert Dionne 12 000(2)
Glen Featherstone 11 500(1)
Steve Tuttle 11 000(1)