Financial Report

(As of jeudi, oct 24 2024)

Blackhawks

ArenaChicago Stadium
Capacity20 000
Ticket Price$30,00


Income

Current Funds$9 495 127
Home Games Remaining6
Avg. Attendance13 502
Avg. Revenue/Game$729 048
Projected Revenue$4 374 288

Expenses

Pro Payroll$24 950 009
Farm Payroll$1 395 000
Prospect Fees$9 000
Coach$50 000
Games Remaining12
Total Game Expenses$322 000
Projected Expenses$3 864 001
Projected Balance$10 005 414

Salary Commitment

Year: 1994$26 345 009
Year: 1995$10 300 003
Year: 1996$8 060 002
Year: 1997$7 040 002

 Pro Payroll

Ulf Samuelsson 3 000 001(1)
Brent Sutter 3 000 001(1)
Dan Quinn 2 950 001(1)
Dave Lowry 1 250 001(2)
Brian Glynn 1 250 001(1)
Dave Reid 1 250 001(1)
Yves Racine 1 000 001(5)
Alfie Turcotte 1 000 001(1)
Geoff Smith 1 000 001(4)
Bob Corkum 1 000 000(1)
Dave Jensen 750 000(5)
Daniel Marois 750 000(5)
Scott Pellerin 750 000(5)
Byron Dafoe 750 000(2)
Darrin Shannon 750 000(4)
Dan Hodgson 750 000(1)
Tony Hrkac 750 000(1)
Michael Peca 600 000(3)
Pat Jablonski 600 000(4)
Don McSween 600 000(4)
Nikolai Borschevsky 600 000(5)
Brian Dobbin 600 000(1)


 Farm Payroll

Mikko Makela 75 000(1)
Tyson Nash 60 000(3)
Chris Dingman 60 000(2)
Pavel Kubina 60 000(3)
Tom Poti 60 000(3)
Ladislav Benysek 60 000(2)
Jeff Sharples 60 000(3)
John Blue 60 000(5)
Dean Chynoweth 60 000(3)
Sean Pronger 60 000(4)
Mike Bales 60 000(3)
Peter Anderson 60 000(2)
Sergey Gusev 60 000(5)
Jamie Allison 60 000(1)
Patrick Poulin 60 000(1)
Turner Stevenson 60 000(2)
Alyn McCauley 60 000(5)
Lubos Bartecko 60 000(3)
Dave Capuano 60 000(1)
Jason Dawe 60 000(1)
Dave Chyzowski 60 000(1)
Rich Chernomaz 60 000(1)
Shawn Cronin 60 000(1)




Blues

ArenaScottrade center
Capacity20 000
Ticket Price$40,00


Income

Current Funds$5 737 461
Home Games Remaining6
Avg. Attendance15 808
Avg. Revenue/Game$1 138 276
Projected Revenue$6 829 656

Expenses

Pro Payroll$52 000 018
Farm Payroll$1 350 000
Prospect Fees$13 500
Coach$50 000
Games Remaining12
Total Game Expenses$651 384
Projected Expenses$7 816 612
Projected Balance$4 750 505

Salary Commitment

Year: 1994$53 350 018
Year: 1995$27 165 009
Year: 1996$18 350 006
Year: 1997$13 420 004

 Pro Payroll

Kevin Stevens 5 500 001(2)
Sergei Fedorov 4 500 001(1)
Mike Modano 4 000 001(1)
Peter Forsberg 4 000 001(4)
Daniel Alfredsson 3 500 001(3)
Sergei Zubov 3 500 001(1)
Jeremy Roenick 3 500 001(1)
Glen Wesley 3 500 001(5)
Mike Ridley 3 250 001(1)
Martin Brodeur 3 000 001(4)
Adam Burt 2 500 001(4)
Mike Stapleton 1 250 001(2)
Stephen Leach 1 250 001(1)
Claude Lapointe 1 250 001(1)
Bill Houlder 1 250 001(3)
Jason York 1 000 001(2)
Darryl Sydor 1 000 000(1)
Bret Hedican 1 000 000(1)
Shawn McEachern 1 000 000(1)
Garth Snow 750 001(1)
Rob Zamuner 750 001(1)
Joe Juneau 750 000(2)


 Farm Payroll

Jarrod Skalde 75 000(2)
Todd Warriner 75 000(1)
Ville Peltonen 60 000(4)
Brad Bombardir 60 000(2)
Valeri Zelepukin 60 000(1)
Chris Jensen 60 000(5)
Bryan Smolinski 60 000(2)
Jeff Toms 60 000(2)
Ian Laperriere 60 000(3)
Tommy Sjodin 60 000(1)
Mathieu Dandenault 60 000(5)
Ethan Moreau 60 000(3)
Landon Wilson 60 000(5)
Brad Lauer 60 000(1)
Ken Sabourin 60 000(1)
Dan Keczmer 60 000(1)
Norm Foster 60 000(4)
Mark Ferner 60 000(1)
Sheldon Kennedy 60 000(4)
Rob Pearson 60 000(4)
Jean-Claude Bergeron 60 000(2)
David A Jensen 60 000(3)




Bruins

ArenaBoston Garden
Capacity20 000
Ticket Price$42,00


Income

Current Funds$4 146 735
Home Games Remaining6
Avg. Attendance13 420
Avg. Revenue/Game$1 014 640
Projected Revenue$6 087 840

Expenses

Pro Payroll$43 850 016
Farm Payroll$1 260 000
Prospect Fees$32 500
Coach$50 000
Games Remaining11
Total Game Expenses$551 128
Projected Expenses$6 062 411
Projected Balance$4 172 164

Salary Commitment

Year: 1994$45 110 016
Year: 1995$21 070 007
Year: 1996$5 740 002
Year: 1997$240 000

 Pro Payroll

Brett Hull 7 000 001(1)
Gary Suter 6 500 001(1)
Al Iafrate 3 500 001(3)
Ed Belfour 3 000 001(2)
Benoit Hogue 2 500 001(2)
Ray Sheppard 2 000 001(3)
Brian Bradley 2 000 001(2)
German Titov 2 000 001(2)
Sergei Nemchinov 2 000 001(2)
Sylvain Turgeon 1 750 001(1)
Doug Brown 1 500 001(1)
Petri Skriko 1 500 001(1)
Randy Burridge 1 250 001(1)
Luciano Borsato 1 250 001(1)
Dmitri Mironov 1 250 001(1)
Mark Fitzpatrick 1 000 000(2)
Vladimir Malakhov 1 000 000(2)
Donald Audette 750 001(1)
Jeff Finley 750 000(2)
Chris Joseph 750 000(1)
Kevin Haller 600 000(2)


 Farm Payroll

Mike Dunham 60 000(2)
Jean-Yves Leroux 60 000(1)
Steve Martins 60 000(4)
Jay McKee 60 000(5)
David Emma 60 000(2)
Jon Rohloff 60 000(1)
Marek Malik 60 000(4)
Scott Bailey 60 000(5)
Emanuel Viveiros 60 000(2)
Scott Sandelin 60 000(2)
Todd Bergen 60 000(1)
Derek Plante 60 000(1)
Vladimir Tsyplakov 60 000(1)
Dean Defazio 60 000(1)
Scott Thomas 60 000(1)
Dane Jackson 60 000(1)
Sergei Pryakhin 60 000(1)
Robert Dome 60 000(2)
Timo Jutila 60 000(2)
Ross Fitzpatrick 60 000(2)
Paul DiPietro 60 000(2)




Canadiens

ArenaCentre Bell
Capacity20 000
Ticket Price$35,00


Income

Current Funds$4 900 735
Home Games Remaining6
Avg. Attendance11 424
Avg. Revenue/Game$719 739
Projected Revenue$4 318 434

Expenses

Pro Payroll$29 150 010
Farm Payroll$1 690 000
Prospect Fees$15 000
Coach$50 000
Games Remaining12
Total Game Expenses$376 890
Projected Expenses$4 522 684
Projected Balance$4 696 485

Salary Commitment

Year: 1994$30 840 010
Year: 1995$10 440 002
Year: 1996$5 760 001
Year: 1997$2 110 001

 Pro Payroll

Scott Stevens 6 000 001(1)
Kevin Dineen 2 750 001(2)
Gary Nylund 2 500 001(1)
Dave Gagner 2 000 001(1)
Bob Rouse 1 750 001(1)
Mikhail Shtalenkov 1 500 001(1)
Greg Theberge 1 500 001(1)
Mike Ricci 1 250 001(1)
Craig Wolanin 1 250 001(1)
Jeff Hackett 1 000 001(5)
Marc Bureau 1 000 000(2)
John Kordic 800 000(3)
Tom Tiley 750 000(2)
Benoit Brunet 750 000(3)
Darren Rumble 750 000(5)
Brent Hughes 600 000(3)
Todd Ewen 600 000(3)
Steve Maltais 600 000(3)
Steve Gotaas 600 000(1)
Tom Martin 600 000(1)
Troy Mallette 600 000(1)


 Farm Payroll

Jeff Madill 65 000(1)
Everett Sanipass 65 000(1)
Sylvain Blouin 60 000(1)
Jaroslav Spacek 60 000(3)
Doug Zmolek 60 000(3)
Scott Lachance 60 000(1)
Jesse Belanger 60 000(1)
Jiri Latal 60 000(3)
Paul Guay 60 000(2)
Paul Cyr 60 000(1)
Grant Marshall 60 000(4)
Michel Bolduc 60 000(1)
Mario Laroque 60 000(3)
Eric Lacroix 60 000(2)
Sebastien Bordeleau 60 000(1)
Chris McAlpine 60 000(3)
Alain Lemieux 60 000(1)
P.J. Stock 60 000(1)
Nolan Baumgartner 60 000(5)
Herb Raglan 60 000(1)
Roger Belanger 60 000(4)
Craig Rivet 60 000(4)
Patrick Traverse 60 000(5)
Tyler Moss 60 000(1)
Frederic Chabot 60 000(2)
Steve Webb 60 000(1)
Brent Johnson 60 000(5)
Joe Day 60 000(1)




Canucks

ArenaPacific Coliseum
Capacity20 000
Ticket Price$35,00


Income

Current Funds$83 401 088
Home Games Remaining6
Avg. Attendance9 149
Avg. Revenue/Game$576 302
Projected Revenue$3 457 812

Expenses

Pro Payroll$24 800 010
Farm Payroll$1 260 000
Prospect Fees$16 500
Coach$50 000
Games Remaining12
Total Game Expenses$318 616
Projected Expenses$3 823 392
Projected Balance$83 035 508

Salary Commitment

Year: 1994$26 060 010
Year: 1995$17 500 005
Year: 1996$13 810 004
Year: 1997$6 240 001

 Pro Payroll

Luke Richardson 3 500 001(4)
Terry Carkner 2 500 001(3)
Shayne Corson 2 000 001(3)
Jim Benning 1 500 001(1)
Alan Kerr 1 250 001(1)
Alexander Semak 1 000 001(3)
Corey Millen 1 000 001(1)
Grant Jennings 1 000 001(1)
Jamie Langenbrunner 1 000 000(4)
Peter Zezel 750 001(1)
Steven Finn 750 001(2)
Marc Fortier 750 000(2)
Nick Kypreos 750 000(4)
Martin Straka 750 000(2)
Richard Smehlik 750 000(3)
Scott Walker 750 000(4)
Manny Legace 600 000(3)
Jim McKenzie 600 000(1)
Igor Ulanov 600 000(1)
Patrick Lalime 600 000(1)
Philippe Boucher 600 000(2)
Brian Savage 600 000(2)
Rob Niedermayer 600 000(3)
Trent Klatt 600 000(1)


 Farm Payroll

Jean-Francois Quintin 60 000(1)
Leif Rohlin 60 000(1)
Dan Cloutier 60 000(2)
Marco Sturm 60 000(2)
Steve Passmore 60 000(2)
Petr Sykora 60 000(5)
Jamie Rivers 60 000(5)
Craig Darby 60 000(4)
Brian Wesenberg 60 000(1)
Andrei Skopintsev 60 000(1)
Bryan Muir 60 000(2)
Brent Grieve 60 000(1)
David Nemirovsky 60 000(1)
Rob Murray 60 000(4)
Ray Schultz 60 000(1)
Cameron Mann 60 000(1)
Randy Robitaille 60 000(3)
Stephane Robidas 60 000(3)
Jim Hiller 60 000(1)
Vadim Sharifijanov 60 000(1)
Steve Guolla 60 000(1)




Capitals

ArenaCapitals Centre
Capacity20 000
Ticket Price$40,00


Income

Current Funds$559 353
Home Games Remaining6
Avg. Attendance13 639
Avg. Revenue/Game$981 945
Projected Revenue$5 891 670

Expenses

Pro Payroll$49 850 018
Farm Payroll$1 385 000
Prospect Fees$6 000
Coach$50 000
Games Remaining13
Total Game Expenses$625 500
Projected Expenses$8 131 503
Projected Balance-$1 680 480

Salary Commitment

Year: 1994$51 235 018
Year: 1995$28 465 009
Year: 1996$21 035 007
Year: 1997$6 795 002

 Pro Payroll

Joe Nieuwendyk 5 500 001(3)
Mark Messier 4 000 001(1)
Calle Johansson 4 000 001(4)
Murray Craven 3 000 001(1)
Tommy Albelin 3 000 001(1)
Greg Adams 3 000 001(1)
Fredrik Olausson 2 500 001(3)
James Patrick 2 500 001(1)
Michal Pivonka 2 500 000(2)
Bill Ranford 2 000 001(3)
Ron Hextall 2 000 001(1)
Valeri Kamensky 2 000 001(3)
Joe Murphy 2 000 001(4)
Gary Leeman 1 750 001(1)
Eric Weinrich 1 750 001(2)
Stephane Richer 1 750 001(3)
Wayne Presley 1 500 001(1)
Carey Wilson 1 500 001(1)
Shawn Burr 1 250 001(2)
Greg Hawgood 1 000 000(2)
Paul Ysebaert 750 000(2)
Wade Flaherty 600 000(5)


 Farm Payroll

Bruce Eakin 100 000(1)
Neil Brady 100 000(3)
Jim Paek 75 000(3)
Brent Fedyk 75 000(4)
Bill Berg 75 000(3)
Peter Schaefer 60 000(3)
Karl Dykhuis 60 000(1)
Per Gustafsson 60 000(1)
Byron Ritchie 60 000(3)
Remi Royer 60 000(1)
Alexander Volchkov 60 000(1)
Robert Esche 60 000(2)
Micah Aivazoff 60 000(3)
Tom Chorske 60 000(2)
Andrej Podkonicky 60 000(1)
Cale Hulse 60 000(2)
Alexandre Daigle 60 000(3)
Sandy Moger 60 000(1)
Mike Kennedy 60 000(4)
Mark Pederson 60 000(1)
Kerry Huffman 60 000(4)




Devils

ArenaPrudential Center
Capacity20 000
Ticket Price$45,00


Income

Current Funds$27 157 578
Home Games Remaining6
Avg. Attendance16 246
Avg. Revenue/Game$1 315 946
Projected Revenue$7 895 676

Expenses

Pro Payroll$58 500 019
Farm Payroll$1 530 000
Prospect Fees$1 500
Coach$50 000
Games Remaining12
Total Game Expenses$732 701
Projected Expenses$8 792 417
Projected Balance$26 260 837

Salary Commitment

Year: 1994$60 030 019
Year: 1995$32 610 009
Year: 1996$17 565 006
Year: 1997$7 125 003

 Pro Payroll

Ron Francis 10 000 001(2)
Joe Sakic 5 000 001(1)
Claude Lemieux 5 000 001(3)
Peter Bondra 4 000 001(5)
Eric Desjardins 3 500 001(1)
Mathieu Schneider 3 500 001(1)
John LeClair 3 000 001(1)
Rob Blake 3 000 001(1)
Mike Richter 2 750 001(3)
Ulf Dahlen 2 500 001(3)
Jeff Brown 2 500 001(2)
Trevor Linden 2 000 001(2)
Robert Svehla 2 000 001(5)
Bobby Holik 2 000 001(1)
Tony Amonte 1 750 001(1)
Olaf Kolzig 1 500 001(1)
Martin Gelinas 1 250 001(1)
Keith Carney 1 000 000(1)
Tim Taylor 750 001(4)
Shjon Podein 750 001(1)
Stephane Matteau 750 000(1)


 Farm Payroll

Todd Gill 175 000(2)
Patrice Brisebois 100 000(2)
Raimo Helminen 80 000(2)
Jose Charbonneau 75 000(5)
Tyler Wright 70 000(2)
Gilbert Dionne 70 000(3)
Corey Hirsch 60 000(3)
Bruce Gardiner 60 000(1)
Rene Corbet 60 000(4)
Jim Carey 60 000(4)
Brad Jones 60 000(1)
Shean Donovan 60 000(4)
John Druce 60 000(1)
Kevin Miller 60 000(2)
Chris Luongo 60 000(2)
Ron Meighan 60 000(1)
Sami Helenius 60 000(1)
Roger Johansson 60 000(4)
Mark Vermette 60 000(1)
Drake Berehowsky 60 000(1)
Ricard Persson 60 000(5)
Jeff Shantz 60 000(3)




Flames

ArenaSaddledome
Capacity20 000
Ticket Price$52,00


Income

Current Funds$11 273 635
Home Games Remaining6
Avg. Attendance16 338
Avg. Revenue/Game$1 529 207
Projected Revenue$9 175 242

Expenses

Pro Payroll$84 600 021
Farm Payroll$1 320 000
Prospect Fees$9 000
Coach$50 000
Games Remaining12
Total Game Expenses$1 048 525
Projected Expenses$12 582 296
Projected Balance$7 866 581

Salary Commitment

Year: 1994$85 920 021
Year: 1995$48 500 010
Year: 1996$28 300 006
Year: 1997$17 680 003

 Pro Payroll

Adam Oates 11 000 001(1)
Mario Lemieux 9 500 001(2)
Brian Leetch 7 000 001(5)
Luc Robitaille 6 000 001(3)
Vincent Damphousse 5 500 001(4)
Teppo Numminen 5 000 001(4)
Cam Neely 5 000 001(2)
Nicklas Lidstrom 5 000 001(1)
Gary Galley 3 750 001(1)
Brian Bellows 3 500 001(1)
Mike Gartner 3 000 001(1)
Curtis Joseph 2 750 001(3)
Esa Tikkanen 2 500 001(1)
Cliff Ronning 2 500 001(2)
Bruce Driver 2 500 001(1)
Alexei Gusarov 2 000 001(1)
Russ Courtnall 2 000 001(2)
Don Sweeney 1 750 001(3)
Tim Cheveldae 1 500 001(1)
Bob Errey 1 250 001(1)
Paul Ranheim 1 000 001(1)
Travis Green 600 000(2)


 Farm Payroll

Dan Bylsma 60 000(3)
Niklas Andersson 60 000(2)
Kent Manderville 60 000(1)
Patrick Juhlin 60 000(3)
Brian Holzinger 60 000(2)
Tom Pederson 60 000(2)
John Tanner 60 000(1)
Danny Markov 60 000(2)
Jaroslav Modry 60 000(1)
Kirk Maltby 60 000(1)
Steve Begin 60 000(2)
Tony Feltrin 60 000(2)
Don Sring 60 000(2)
Darren Veitch 60 000(2)
Aaron Gavey 60 000(5)
Ladislav Kohn 60 000(5)
Trent McCleary 60 000(1)
Daryl Reaugh 60 000(2)
Deron Quint 60 000(5)
Brett Harkins 60 000(2)
Dave Pasin 60 000(1)
Mitch Messier 60 000(1)




Flyers

ArenaPhiladelphia Spectrum
Capacity20 000
Ticket Price$55,00


Income

Current Funds$24 342 674
Home Games Remaining6
Avg. Attendance14 919
Avg. Revenue/Game$1 477 014
Projected Revenue$8 862 084

Expenses

Pro Payroll$94 850 021
Farm Payroll$1 475 000
Prospect Fees$7 500
Coach$50 000
Games Remaining13
Total Game Expenses$1 175 397
Projected Expenses$15 280 156
Projected Balance$17 924 602

Salary Commitment

Year: 1994$96 325 021
Year: 1995$59 345 014
Year: 1996$28 530 008
Year: 1997$20 405 005

 Pro Payroll

Wayne Gretzky 14 500 001(1)
Dave Andreychuk 7 500 001(1)
Steve Yzerman 7 000 001(2)
Patrick Roy 6 500 001(2)
Steve Duchesne 6 500 001(2)
Brendan Shanahan 6 000 001(5)
Mark Recchi 5 500 001(4)
Teemu Selanne 5 000 001(2)
Tomas Sandstrom 5 000 001(1)
Kevin Hatcher 4 000 001(3)
Theoren Fleury 4 000 001(4)
Geoff Courtnall 3 750 001(1)
Rod Brind'Amour 3 500 001(2)
Vladimir Konstantinov 3 000 001(1)
Dwayne Roloson 2 000 001(5)
Gord Murphy 2 000 001(3)
Joe Reekie 2 000 001(2)
Steve Chiasson 2 000 001(4)
Sergei Gonchar 1 750 001(3)
Dave Snuggerud 1 500 001(1)
Uwe Krupp 1 250 001(1)
Jeff Daniels 600 000(5)


 Farm Payroll

Rocky Trottier 110 000(3)
Dean Evason 85 000(4)
Tim Bergland 85 000(4)
John Tucker 75 000(2)
Craig Billington 75 000(4)
Paul Stanton 75 000(3)
Mark Hamway 70 000(3)
John Mokosak 60 000(1)
Len Barrie 60 000(1)
Eric Charron 60 000(2)
Tim Hrynewich 60 000(2)
Todd Simpson 60 000(5)
Rob Gaudreau 60 000(1)
Paul Laus 60 000(3)
Dennis Vaske 60 000(3)
Nathan Dempsey 60 000(1)
Shaun Van Allen 60 000(1)
Jamie Storr 60 000(2)
Mike Millar 60 000(2)
Ken Priestlay 60 000(1)
Dave Michayluk 60 000(1)
Evgeny Davydov 60 000(1)




Islanders

ArenaNassau Coliseum
Capacity20 000
Ticket Price$36,00


Income

Current Funds$19 865 947
Home Games Remaining6
Avg. Attendance10 969
Avg. Revenue/Game$710 875
Projected Revenue$4 265 250

Expenses

Pro Payroll$23 150 008
Farm Payroll$1 532 500
Prospect Fees$31 500
Coach$50 000
Games Remaining13
Total Game Expenses$302 000
Projected Expenses$3 926 001
Projected Balance$20 205 196

Salary Commitment

Year: 1994$24 682 508
Year: 1995$15 302 503
Year: 1996$11 462 503
Year: 1997$4 162 501

 Pro Payroll

Marc Bergevin 1 750 001(1)
Bruce Bell 1 500 001(1)
Patrick Flatley 1 500 001(1)
Ed Jovanovski 1 250 001(5)
Iiro Jarvi 1 250 001(1)
Craig Redmond 1 250 001(1)
Jere Lehtinen 1 000 001(3)
Jason Lafreniere 1 000 001(3)
Chris Osgood 1 000 000(3)
Andrew Brunette 1 000 000(5)
Miroslav Satan 750 000(5)
Glen Murray 750 000(3)
Rob DiMaio 750 000(3)
Petr Nedved 750 000(3)
Craig Conroy 750 000(4)
Robert Lang 750 000(2)
Dmitri Yushkevich 750 000(2)
Mike Sillinger 750 000(3)
Robert Reichel 750 000(2)
Mattias Ohlund 750 000(2)
Sean Hill 750 000(1)
Steve Staios 600 000(3)
Martin Rucinsky 600 000(1)
Tomas Holmstrom 600 000(1)
Kevin Weekes 600 000(2)


 Farm Payroll

Mike Johnson 112 500(4)
Derek Armstrong 100 000(3)
Martin Biron 60 000(5)
Dan Cleary 60 000(3)
Jochen Hecht 60 000(3)
Eric Daze 60 000(4)
Brent Sopel 60 000(3)
Matt Cooke 60 000(3)
Chris Drury 60 000(3)
Filip Kuba 60 000(3)
Dainius Zubrus 60 000(1)
Denis Gauthier Jr. 60 000(2)
Wayne Primeau 60 000(4)
Bryan Berard 60 000(1)
Andreas Johansson 60 000(2)
Georges Laraque 60 000(1)
Eric Fichaud 60 000(5)
Matthieu Descoteaux 60 000(2)
Jason Strudwick 60 000(5)
Jan Hrdina 60 000(3)
Jean-Luc Grand-Pierre 60 000(3)
Peter Worrell 60 000(2)
Mark Parrish 60 000(3)
Marty Reasoner 60 000(3)




Jets

ArenaWinnipeg Arena
Capacity20 000
Ticket Price$45,00


Income

Current Funds-$1 202 003
Home Games Remaining6
Avg. Attendance10 407
Avg. Revenue/Game$842 843
Projected Revenue$5 057 058

Expenses

Pro Payroll$47 600 014
Farm Payroll$1 455 000
Prospect Fees$10 500
Coach$50 000
Games Remaining13
Total Game Expenses$598 970
Projected Expenses$7 786 606
Projected Balance-$3 931 551

Salary Commitment

Year: 1994$49 055 014
Year: 1995$42 445 012
Year: 1996$26 435 006
Year: 1997$19 375 005

 Pro Payroll

Pierre Turgeon 7 000 001(5)
Jaromir Jagr 6 000 001(3)
Dale Hawerchuk 3 750 001(2)
Kirk Muller 3 500 001(2)
Mike Keane 3 500 001(4)
Craig Simpson 2 500 001(4)
Dave Ellett 2 500 001(1)
Stephane Quintal 2 500 001(4)
Ed Olczyk 2 500 001(2)
Bobby Dollas 2 500 001(2)
Mike Vernon 2 250 001(1)
Igor Kravchuk 2 000 001(5)
Kirk McLean 1 000 001(2)
Kris Draper 1 000 000(3)
Todd Elik 750 001(2)
Stu Barnes 750 000(1)
Dallas Drake 750 000(1)
Ken Hodge Jr. 750 000(5)
Alexander Karpovtsev 750 000(2)
Nelson Emerson 750 000(5)
Tom Thornbury 600 000(2)


 Farm Payroll

Janne Niinimaa 75 000(5)
Dave McIlwain 60 000(2)
Trevor Kidd 60 000(1)
Mike Sullivan 60 000(1)
Kip Miller 60 000(2)
Zdeno Ciger 60 000(2)
Andrei Lomakin 60 000(2)
Mariusz Czerkawski 60 000(1)
Gary Yaremchuk 60 000(2)
Sergei Samsonov 60 000(2)
Andrei Kovalenko 60 000(2)
Curtis Brown 60 000(4)
Mike Grier 60 000(1)
Alexander Korolyuk 60 000(2)
P.J Axelsson 60 000(2)
Aleksey Morozov 60 000(2)
Chris Therien 60 000(4)
Mats Lindgren 60 000(1)
Rem Murray 60 000(1)
Alexander Godynyuk 60 000(3)
Bruce Cassidy 60 000(5)
Mike O'Neill 60 000(2)
Nolan Pratt 60 000(5)
Joel Bouchard 60 000(4)




Kings

ArenaThe Forum
Capacity20 000
Ticket Price$37,00


Income

Current Funds$17 477 461
Home Games Remaining6
Avg. Attendance9 965
Avg. Revenue/Game$663 680
Projected Revenue$3 982 080

Expenses

Pro Payroll$30 800 011
Farm Payroll$1 030 000
Prospect Fees$10 500
Coach$50 000
Games Remaining13
Total Game Expenses$388 909
Projected Expenses$5 055 813
Projected Balance$16 403 728

Salary Commitment

Year: 1994$31 830 011
Year: 1995$25 680 009
Year: 1996$6 290 004
Year: 1997$2 070 001

 Pro Payroll

Steve Smith 7 000 001(2)
Pokey Reddick 3 000 001(2)
Andrew McBain 2 000 001(1)
Taylor Hall 2 000 001(2)
Jeff Beukeboom 1 750 001(2)
Derian Hatcher 1 500 001(2)
Markus Naslund 1 500 001(3)
Todd Bertuzzi 1 250 001(3)
Cam Russell 750 001(4)
Kris King 750 001(3)
Brad Berry 750 000(2)
Ken Baumgartner 750 000(2)
Tom McMurchy 600 001(1)
Ken McRae 600 000(5)
Rich Costello 600 000(2)
Dave Karpa 600 000(1)
Mike Peluso 600 000(3)
Jeff Reese 600 000(2)
Mark Lamb 600 000(2)
Perry Berezan 600 000(1)
Todd Charlesworth 600 000(5)
Donald Dufresne 600 000(2)
Scott Nichol 600 000(1)
Paul Kruse 600 000(1)
Jody Hull 600 000(1)


 Farm Payroll

Hubie McDonough 70 000(1)
Steve Sullivan 60 000(1)
Iain Duncan 60 000(1)
Andrei Trefilov 60 000(1)
Gordon Mark 60 000(1)
Andy Sutton 60 000(3)
Krzysztof Oliwa 60 000(4)
Kent Paynter 60 000(5)
Francois Leroux 60 000(2)
Barry Richter 60 000(2)
Stephane Fiset 60 000(1)
Jamie Baker 60 000(2)
Jamie Leach 60 000(3)
Randy Heath 60 000(1)
Ken Quinney 60 000(1)
Blair Atcheynum 60 000(1)
Andrei Nazarov 60 000(2)




MapleLeafs

ArenaMaple Leafs Garden
Capacity20 000
Ticket Price$44,00


Income

Current Funds$3 101 958
Home Games Remaining6
Avg. Attendance10 152
Avg. Revenue/Game$804 040
Projected Revenue$4 824 240

Expenses

Pro Payroll$35 000 018
Farm Payroll$1 200 000
Prospect Fees$7 500
Coach$50 000
Games Remaining14
Total Game Expenses$442 165
Projected Expenses$6 190 308
Projected Balance$1 735 890

Salary Commitment

Year: 1994$36 200 018
Year: 1995$16 910 009
Year: 1996$6 240 003
Year: 1997$870 000

 Pro Payroll

Grant Fuhr 4 200 001(1)
Jyrki Lumme 3 000 001(3)
Christian Ruuttu 2 700 001(1)
Tom Barrasso 2 500 001(2)
Mikael Andersson 2 250 001(1)
Petr Svoboda 2 000 001(2)
J.J Daigneault 1 750 001(2)
Bill Guerin 1 750 001(1)
Sylvain Lefebvre 1 750 001(2)
Jonathan Toews 1 500 001(1)
Petr Klima 1 500 001(1)
Bernie Nicholls 1 500 001(1)
Steve Larmer 1 500 001(1)
Zarley Zalapski 1 250 001(1)
Stephan Lebeau 1 250 001(2)
Curtis Leschyshyn 1 250 001(3)
Pat Elynuik 1 000 001(2)
Tom Fitzgerald 1 000 001(3)
Josef Beranek 750 000(5)
Martin Lapointe 600 000(1)


 Farm Payroll

John Slaney 60 000(2)
Jeff Nielsen 60 000(1)
Mike Fountain 60 000(1)
Kevyn Adams 60 000(2)
Ivan Ciernik 60 000(3)
Brad Lukowich 60 000(2)
Marcus Nilson 60 000(1)
Joel Baillargeon 60 000(2)
Ruslan Salei 60 000(2)
Anders Eriksson 60 000(5)
Jim McGeough 60 000(1)
Ed Ronan 60 000(2)
Bill McCreary 60 000(1)
Mark Osiecki 60 000(1)
Doug Kostynski 60 000(1)
Clark Donatelli 60 000(2)
Lubomir Vaic 60 000(1)
Petr Buzek 60 000(5)
Matt DelGuidice 60 000(1)
Dean McAmmond 60 000(3)




Nordiques

ArenaColisée
Capacity20 000
Ticket Price$88,00


Income

Current Funds$2 766 673
Home Games Remaining7
Avg. Attendance6 621
Avg. Revenue/Game$1 048 744
Projected Revenue$7 341 208

Expenses

Pro Payroll$69 225 020
Farm Payroll$1 260 000
Prospect Fees$6 000
Coach$50 000
Games Remaining13
Total Game Expenses$860 256
Projected Expenses$11 183 332
Projected Balance-$1 075 451

Salary Commitment

Year: 1994$70 485 020
Year: 1995$41 560 010
Year: 1996$18 160 005
Year: 1997$2 860 001

 Pro Payroll

Phil Housley 6 500 001(1)
Doug Gilmour 6 125 001(1)
Gary Roberts 6 000 001(3)
Pat Lafontaine 6 000 001(2)
Al MacInnis 5 000 001(2)
Dominik Hasek 5 000 001(1)
Mats Sundin 3 500 001(2)
Doug Bodger 3 000 001(3)
Alexander Mogilny 3 000 001(1)
Scott Young 3 000 001(3)
Raymond Bourque 3 000 001(2)
Paul Coffey 3 000 001(3)
Sylvain Cote 3 000 000(2)
Craig Janney 2 500 001(5)
Sean Burke 2 000 001(2)
Andrew Cassels 1 500 001(1)
Brian Noonan 1 500 001(1)
Steven Stamkos 1 500 001(1)
Mike Hough 1 500 001(1)
Paul Lawless 1 250 001(1)
Ted Donato 750 001(1)
Joe Sacco 600 000(2)


 Farm Payroll

Brent Thompson 60 000(4)
Bob Joyce 60 000(2)
Mike Rowe 60 000(2)
Mike Craig 60 000(3)
Marcel Cousineau 60 000(1)
Mike Wilson 60 000(5)
Bates Battaglia 60 000(2)
Roman Vopat 60 000(3)
Josef Martha 60 000(3)
Brett Lindros 60 000(4)
Jim Playfair 60 000(2)
Chris Tancill 60 000(1)
Vaclav Varada 60 000(5)
Per Djoos 60 000(3)
Patrick Cote 60 000(5)
Frank Pietrangelo 60 000(1)
Hannu Jarvenpaa 60 000(1)
Kevin Kaminski 60 000(1)
Enrico Ciconne 60 000(2)
Jeremy Stevenson 60 000(3)
Greg Brown 60 000(5)




NorthStars

ArenaMet Center
Capacity20 000
Ticket Price$35,00


Income

Current Funds$36 715 505
Home Games Remaining6
Avg. Attendance10 457
Avg. Revenue/Game$658 815
Projected Revenue$3 952 890

Expenses

Pro Payroll$24 700 014
Farm Payroll$1 520 000
Prospect Fees$9 000
Coach$50 000
Games Remaining13
Total Game Expenses$320 476
Projected Expenses$4 166 185
Projected Balance$36 502 210

Salary Commitment

Year: 1994$26 220 014
Year: 1995$10 250 004
Year: 1996$5 030 002
Year: 1997$2 935 001

 Pro Payroll

Randy Moller 2 000 001(1)
Brian Benning 1 750 001(4)
Bob Essensa 1 750 001(1)
Trent Yawney 1 500 001(1)
Mike Lalor 1 500 001(1)
Ron Sutter 1 500 001(1)
Rich Sutter 1 500 001(1)
Craig Berube 1 250 001(3)
Darcy Wakaluk 1 250 001(1)
Joe Thornton 1 250 000(2)
Chris Terreri 1 000 001(1)
Paul Broten 1 000 001(1)
Terry Yake 1 000 001(2)
Gord Kluzak 750 001(1)
Paul Houk 750 001(2)
Tommy Lehman 750 000(5)
Perry Ganchar 600 000(1)
David Williams 600 000(3)
Dan Vincelette 600 000(2)
Steve Heinze 600 000(2)
Bill Lindsay 600 000(1)
Yves Courteau 600 000(1)
Tim Sweeney 600 000(2)


 Farm Payroll

Brendan Witt 75 000(5)
Mark Astley 65 000(3)
Shane Willis 60 000(3)
Ronald Petrovicky 60 000(3)
Donald Brashear 60 000(5)
Rory Fitzpatrick 60 000(5)
Richard Zednik 60 000(5)
Colin Forbes 60 000(1)
Andre Roy 60 000(5)
Sean Brown 60 000(1)
Stan Drulia 60 000(2)
Joaquin Gage 60 000(3)
Norm MacIver 60 000(1)
Lonnie Loach 60 000(1)
Dave Scatchard 60 000(2)
David Sacco 60 000(2)
Jim Hrivnak 60 000(5)
Chris Phillips 60 000(2)
Kevan Guy 60 000(2)
Peter White 60 000(2)
Mike Hudson 60 000(1)
Mike Hartman 60 000(1)
Jassen Cullimore 60 000(4)
Chris Govedaris 60 000(1)
Don Dietrich 60 000(2)




Oilers

ArenaNorthlands Coliseum
Capacity20 000
Ticket Price$36,00


Income

Current Funds$24 145 840
Home Games Remaining7
Avg. Attendance13 256
Avg. Revenue/Game$858 944
Projected Revenue$6 012 608

Expenses

Pro Payroll$29 550 013
Farm Payroll$1 275 000
Prospect Fees$24 000
Coach$50 000
Games Remaining15
Total Game Expenses$376 817
Projected Expenses$5 652 258
Projected Balance$24 506 190

Salary Commitment

Year: 1994$30 825 013
Year: 1995$16 890 008
Year: 1996$3 330 001
Year: 1997$840 000

 Pro Payroll

John Vanbiesbrouck 4 500 001(1)
Scott Niedermayer 2 500 001(2)
Paul Kariya 2 000 001(2)
Jeff Norton 2 000 001(2)
Doug Weight 2 000 001(2)
Pavel Bure 1 750 001(1)
Alexei Kovalev 1 500 001(2)
Adam Foote 1 250 001(1)
Arturs Irbe 1 250 001(3)
Neal Coulter 1 250 001(1)
Alexei Yashin 1 000 001(2)
Vyacheslav Kozlov 1 000 001(2)
Bob Beers 1 000 001(1)
Steve Rucchin 1 000 000(3)
Ken Sutton 750 000(1)
Aaron Ward 600 000(1)
Fredrik Modin 600 000(1)
Mikael Renberg 600 000(1)
Jozef Stumpel 600 000(1)
Dmitri Kvartalnov 600 000(2)
Sergei Berezin 600 000(1)
Ken Klee 600 000(2)
Sergei Brylin 600 000(4)


 Farm Payroll

Bob Kudelski 75 000(1)
Radek Dvorak 60 000(4)
Shawn Bates 60 000(2)
Stephane Yelle 60 000(3)
Viktor Kozlov 60 000(2)
Serge Aubin 60 000(3)
Ryan Johnson 60 000(2)
Yannick Tremblay 60 000(1)
Darren Van Impe 60 000(4)
Oleg Kvasha 60 000(3)
Rhett Warrener 60 000(4)
Oleg Tverdovsky 60 000(2)
Emmanuel Fernandez 60 000(2)
Craig Johnson 60 000(4)
Jan Bulis 60 000(2)
Russ Romaniuk 60 000(1)
Anson Carter 60 000(1)
Eric Brewer 60 000(3)
Steve Kelly 60 000(1)
Greg Johnston 60 000(1)
Zac Bierk 60 000(1)




Penguins

ArenaPittsburgh Civic Arena
Capacity20 000
Ticket Price$36,00


Income

Current Funds$58 683 546
Home Games Remaining7
Avg. Attendance11 819
Avg. Revenue/Game$765 791
Projected Revenue$5 360 537

Expenses

Pro Payroll$21 700 011
Farm Payroll$1 530 000
Prospect Fees$15 000
Coach$50 000
Games Remaining13
Total Game Expenses$284 086
Projected Expenses$3 693 112
Projected Balance$60 350 972

Salary Commitment

Year: 1994$23 230 011
Year: 1995$19 430 009
Year: 1996$10 170 006
Year: 1997$6 210 005

 Pro Payroll

Rob Brown 2 000 001(2)
Adam Creighton 1 750 001(2)
Bryan McCabe 1 500 001(5)
Doug Houda 1 250 001(3)
Sergio Momesso 1 250 001(2)
Murray Baron 1 250 001(5)
Todd Krygier 1 250 001(1)
Brent Gilchrist 1 000 001(4)
Tomas Vokoun 1 000 000(3)
Garry Valk 750 001(5)
Rich Pilon 750 001(5)
Roman Turek 750 000(1)
Neil Wilkinson 750 000(2)
Aaron Miller 750 000(3)
Cory Stillman 750 000(2)
Don Barber 750 000(4)
Mark LaVarre 600 001(1)
Jason Marshall 600 000(1)
Adam Deadmarsh 600 000(2)
Sean O'Donnell 600 000(2)
Dennis Vial 600 000(3)
Greg Smyth 600 000(2)
Jason Allison 600 000(2)


 Farm Payroll

Jason Smith 75 000(5)
Sami Kapanen 75 000(5)
Eric Cairns 60 000(1)
Brendan Morrison 60 000(2)
Jamal Mayers 60 000(1)
Wade Belak 60 000(1)
Hnat Domenichelli 60 000(1)
Hal Gill 60 000(2)
Chris Mcallister 60 000(2)
Jean-Pierre Dumont 60 000(3)
Ian Moran 60 000(2)
Claude Boivin 60 000(1)
Arron Asham 60 000(3)
Steve Shields 60 000(3)
Brett Clark 60 000(2)
Robb Stauber 60 000(1)
Steve Larouche 60 000(3)
Martin Hostak 60 000(1)
Scott Daniels 60 000(1)
Lane Lambert 60 000(1)
Valeri Bure 60 000(3)
Matt Johnson 60 000(2)
Pat Micheletti 60 000(1)
Kyle McLaren 60 000(5)
Dave Tomlinson 60 000(3)




Rangers

ArenaMadison Square Garden
Capacity20 000
Ticket Price$38,00


Income

Current Funds$28 965 977
Home Games Remaining6
Avg. Attendance9 336
Avg. Revenue/Game$638 514
Projected Revenue$3 831 084

Expenses

Pro Payroll$27 825 011
Farm Payroll$1 540 000
Prospect Fees$13 500
Coach$50 000
Games Remaining13
Total Game Expenses$358 884
Projected Expenses$4 665 496
Projected Balance$28 131 565

Salary Commitment

Year: 1994$29 365 011
Year: 1995$14 945 005
Year: 1996$7 895 001
Year: 1997$3 975 000

 Pro Payroll

Ray Ferraro 3 500 001(1)
Michel Petit 2 600 001(1)
Shawn Chambers 2 200 001(2)
Mark Tinordi 2 000 001(3)
Bobby Carpenter 2 000 001(2)
Denis Savard 2 000 001(1)
Dana Murzyn 1 500 001(1)
Larry Murphy 1 500 001(2)
Erik Karlsson 1 500 001(1)
Jyrki Seppa 1 500 001(1)
Brian Rolston 1 000 000(4)
Stephane Beauregard 975 000(5)
Ronnie Stern 750 001(2)
Mick Vukota 600 000(4)
Troy Crowder 600 000(3)
Tommy Soderstrom 600 000(4)
Scott Pearson 600 000(3)
Kelly Chase 600 000(2)
Louie DeBrusk 600 000(1)
Darcy Loewen 600 000(4)
Warren Rychel 600 000(3)


 Farm Payroll

Saku Koivu 125 000(5)
Mike Stevens 80 000(1)
Brad Werenka 75 000(5)
Jimmy Waite 60 000(1)
Brad Miller 60 000(3)
Jim Campbell 60 000(1)
Tony Horacek 60 000(1)
Lyndon Byers 60 000(1)
Petr Mika 60 000(1)
Alex Hicks 60 000(1)
Vincent Lecavalier 60 000(3)
Sergei Zholtok 60 000(1)
Vitali Yachmenev 60 000(1)
Jason Doig 60 000(1)
Stephane Morin 60 000(1)
Marc Potvin 60 000(1)
Stan Neckar 60 000(1)
Ed Kastelic 60 000(1)
Ken Ellacott 60 000(1)
Andy Schliebener 60 000(1)
Nevin Markwart 60 000(1)
John Miner 60 000(1)
Peter Sarno 60 000(1)
Janne Ojanen 60 000(1)




RedWings

ArenaJoe Louis Arena
Capacity20 000
Ticket Price$35,00


Income

Current Funds$65 659 974
Home Games Remaining7
Avg. Attendance11 027
Avg. Revenue/Game$694 641
Projected Revenue$4 862 487

Expenses

Pro Payroll$27 800 007
Farm Payroll$1 577 500
Prospect Fees$22 500
Coach$50 000
Games Remaining12
Total Game Expenses$359 146
Projected Expenses$4 309 757
Projected Balance$66 212 704

Salary Commitment

Year: 1994$29 377 507
Year: 1995$25 442 506
Year: 1996$7 610 002
Year: 1997$3 900 002

 Pro Payroll

Marty McSorley 8 000 001(2)
Randy Wood 3 500 001(1)
Gerald Diduck 2 000 001(2)
Adrian Aucoin 1 500 001(5)
Bob Probert 1 250 001(2)
Paul Cavallini 1 000 001(2)
Marian Hossa 1 000 000(3)
Felix Potvin 1 000 000(3)
Damian Rhodes 750 001(5)
Ryan Smyth 750 000(5)
Boris Mironov 750 000(3)
Shawn Anderson 750 000(2)
Danton Cole 750 000(2)
Chris Simon 600 000(2)
Rob Murphy 600 000(2)
Scott Thornton 600 000(2)
Trevor Stienburg 600 000(3)
Mike Tomlak 600 000(2)
Rob Ray 600 000(2)
John Stevens 600 000(5)
Darren McCarty 600 000(2)


 Farm Payroll

Alan May 75 000(1)
Steve Dubinsky 62 500(2)
Chris Tamer 60 000(2)
Wade Redden 60 000(1)
Jeff O'Neill 60 000(5)
Pat Falloon 60 000(1)
Ken Strong 60 000(3)
Robert Cimetta 60 000(4)
Dale DeGray 60 000(1)
Peter Popovic 60 000(5)
Allan Bester 60 000(2)
Robert Logan 60 000(1)
Gino Odjick 60 000(2)
Olli Jokinen 60 000(3)
Sandy McCarthy 60 000(3)
Sheldon Souray 60 000(2)
Todd White 60 000(3)
Claude Verret 60 000(3)
Yuri Khmylev 60 000(1)
Daniel Briere 60 000(3)
Jeff Friesen 60 000(4)
Janne Laukkanen 60 000(4)
Robert Petrovicky 60 000(2)
Vladimir Orszagh 60 000(2)
Scott Langkow 60 000(1)
Andreas Dackell 60 000(2)




Sabres

ArenaBuffalo Memorial Auditorium
Capacity20 000
Ticket Price$42,00


Income

Current Funds$62 492 301
Home Games Remaining7
Avg. Attendance10 014
Avg. Revenue/Game$756 943
Projected Revenue$5 298 601

Expenses

Pro Payroll$24 100 010
Farm Payroll$1 200 000
Prospect Fees$12 000
Coach$50 000
Games Remaining13
Total Game Expenses$309 293
Projected Expenses$4 020 806
Projected Balance$63 770 096

Salary Commitment

Year: 1994$25 300 010
Year: 1995$15 350 007
Year: 1996$10 690 004
Year: 1997$4 770 002

 Pro Payroll

Chris Chelios 2 500 001(3)
Derek King 2 000 001(2)
Jim Kyte 2 000 001(1)
Dave Babych 1 500 001(1)
Glenn Anderson 1 500 001(1)
Tie Domi 1 000 001(2)
Dmitri Khristich 1 000 001(2)
Robert Dirk 750 001(3)
Jimmy Carson 750 001(4)
Jay Mazur 750 001(4)
Rob Zettler 750 000(1)
Darius Kasparaitis 750 000(3)
Vincent Riendeau 750 000(1)
Jamie Huscroft 750 000(1)
Jocelyn Lemieux 750 000(4)
Shane Doan 750 000(1)
Bob Boughner 750 000(3)
Patrick Elias 750 000(1)
Jim Thomson 750 000(3)
Andre Racicot 600 000(4)
Michael Nylander 600 000(2)
Bruce Shoebottom 600 000(4)
David Mackey 600 000(4)
Greg De Vries 600 000(1)
Jon Morris 600 000(5)


 Farm Payroll

Darcy Tucker 60 000(3)
Simon Gagne 60 000(3)
Mike McHugh 60 000(5)
Manny Malhotra 60 000(3)
Juha Ylonen 60 000(1)
Norm Maracle 60 000(5)
Pavel Torgaev 60 000(1)
Mike Knuble 60 000(1)
Niklas Sundstrom 60 000(3)
John McIntyre 60 000(1)
Steve Graves 60 000(2)
Michal Sykora 60 000(3)
Jason Botterill 60 000(3)
Ryan VandenBussche 60 000(1)
James Black 60 000(1)
Marty Murray 60 000(3)
Derek Morris 60 000(1)
Mark Morrison 60 000(1)
Steve Tuttle 60 000(1)
Fred Brathwaite 60 000(1)




Whalers

ArenaCivic Center
Capacity20 000
Ticket Price$35,00


Income

Current Funds$92 015 005
Home Games Remaining7
Avg. Attendance10 690
Avg. Revenue/Game$673 447
Projected Revenue$4 714 129

Expenses

Pro Payroll$25 750 010
Farm Payroll$1 500 000
Prospect Fees$19 500
Coach$50 000
Games Remaining13
Total Game Expenses$333 165
Projected Expenses$4 331 142
Projected Balance$92 397 992

Salary Commitment

Year: 1994$27 250 010
Year: 1995$23 530 010
Year: 1996$20 980 009
Year: 1997$7 720 003

 Pro Payroll

Dave Manson 3 500 001(3)
Scott Mellanby 3 000 001(3)
Lyle Odelein 2 500 001(5)
Bryan Marchment 2 000 001(5)
Kelly Buchberger 1 250 001(2)
Keith Primeau 1 250 001(3)
Ron Tugnutt 1 000 001(3)
Guy Hebert 1 000 001(3)
Glen Featherstone 1 000 001(4)
Alexei Zhitnik 1 000 000(2)
Jeff Chychrun 750 001(3)
Darren Turcotte 750 000(5)
Matthias Norstrom 750 000(4)
Jocelyn Thibault 600 000(3)
Vaclav Prospal 600 000(1)
Mike Rathje 600 000(3)
Brad May 600 000(1)
Dixon Ward 600 000(1)
Mark Janssens 600 000(5)
Darin Kimble 600 000(3)
Keith Jones 600 000(1)
Jeff Odgers 600 000(1)
Yvon Corriveau 600 000(3)


 Farm Payroll

Bryan Fogarthy 60 000(1)
Rudy Poeschek 60 000(1)
Jonas Hoglund 60 000(1)
Bill Muckalt 60 000(3)
Marc Denis 60 000(1)
Chris Gratton 60 000(1)
Michal Grosek 60 000(3)
David Saunders 60 000(1)
Daymond Langkow 60 000(5)
Chris Mason 60 000(3)
Christian Laflamme 60 000(1)
C.J. Young 60 000(1)
David Oliver 60 000(2)
Andrei Nikolishin 60 000(2)
Boyd Devereaux 60 000(2)
Tomas Forslund 60 000(1)
Daniel Lacroix 60 000(1)
Dallas Eakins 60 000(3)
Roman Oksiuta 60 000(1)
Andre Faust 60 000(1)
Mark Paterson 60 000(5)
Patrick Marleau 60 000(2)
Wes Walz 60 000(2)
Mike Needham 60 000(3)
Matt Cullen 60 000(3)




Sharks

ArenaCow Place
Capacity20 000
Ticket Price$38,00


Income

Current Funds$28 366 648
Home Games Remaining7
Avg. Attendance11 198
Avg. Revenue/Game$765 898
Projected Revenue$5 361 286

Expenses

Pro Payroll$29 450 009
Farm Payroll$1 200 000
Prospect Fees$18 000
Coach$50 000
Games Remaining13
Total Game Expenses$374 610
Projected Expenses$4 869 928
Projected Balance$28 858 006

Salary Commitment

Year: 1994$30 650 009
Year: 1995$14 550 005
Year: 1996$9 700 004
Year: 1997$2 990 002

 Pro Payroll

Pat Verbeek 5 000 001(1)
Adam Graves 3 500 001(3)
Rick Tocchet 3 500 001(2)
John MacLean 3 000 001(1)
Ken Daneyko 2 000 001(1)
Geoff Sanderson 1 500 001(3)
Robert Kron 1 250 001(5)
Kay Whitmore 1 000 001(1)
Johan Garpenlov 750 001(4)
Kenny Jonsson 750 000(4)
Peter Douris 750 000(1)
David Volek 750 000(3)
Jason Woolley 750 000(1)
Sandis Ozolinsh 750 000(2)
Jamie McLennan 600 000(1)
Greg Johnson 600 000(1)
Lance Pitlick 600 000(2)
Frantisek Kucera 600 000(1)
Steve Konowalchuk 600 000(3)
Kevin Todd 600 000(1)
Patrik Carnback 600 000(1)


 Farm Payroll

Oleg Petrov 60 000(1)
Darby Hendrickson 60 000(1)
Jay Pandolfo 60 000(1)
Michal Handzus 60 000(3)
Jon Sim 60 000(3)
Mike Mcbain 60 000(5)
Dmitri Tertyshny 60 000(1)
Jamie Heward 60 000(3)
Jason Muzzatti 60 000(1)
Steven Rice 60 000(3)
Sergei Krivokrasoz 60 000(1)
Aki Berg 60 000(3)
Miroslav Guren 60 000(1)
Patric Kjellberg 60 000(1)
Mikhail Tatarinov 60 000(1)
Derek Wilkinson 60 000(3)
Pierre Sevigny 60 000(1)
Radek Bonk 60 000(4)
Richard Park 60 000(4)
Ted Drury 60 000(4)




Panthers

Arena BBT center
Capacity20 000
Ticket Price$42,00


Income

Current Funds$74 519 558
Home Games Remaining7
Avg. Attendance9 247
Avg. Revenue/Game$699 087
Projected Revenue$4 893 609

Expenses

Pro Payroll$27 550 009
Farm Payroll$1 500 000
Prospect Fees$9 000
Coach$50 000
Games Remaining13
Total Game Expenses$354 988
Projected Expenses$4 614 843
Projected Balance$74 798 324

Salary Commitment

Year: 1994$29 050 009
Year: 1995$20 840 005
Year: 1996$11 380 004
Year: 1997$9 410 004

 Pro Payroll

Chris Pronger 3 000 000(4)
Eric Lindros 2 500 001(2)
Zigmund Palffy 2 000 001(4)
Keith Tkachuk 2 000 000(2)
Alex Pietrangelo 1 500 001(1)
Alexei Zhamnov 1 500 000(2)
Nikolai Khabibulin 1 250 001(1)
Ray Whitney 1 250 001(1)
Richard Matvichuk 1 250 001(4)
Jason Arnott 1 250 000(3)
Jarome Iginla 1 250 000(1)
Mike Eastwood 1 000 001(4)
Daren Puppa 1 000 001(1)
Owen Nolan 1 000 000(1)
Kimmo Timonen 1 000 000(2)
Darryl Shannon 750 001(4)
Marty McInnis 750 000(2)
Roman Hamrlik 750 000(2)
Marcus Ragnarsson 750 000(4)
Todd Marchant 600 000(3)
Igor Korolev 600 000(2)
Kevin Dean 600 000(1)


 Farm Payroll

Todd Harvey 60 000(5)
Dan McGillis 60 000(1)
Jamie Pushor 60 000(5)
Yanic Perreault 60 000(3)
Chris Murray 60 000(4)
Daniel Poudrier 60 000(1)
Corey Schwab 60 000(1)
Jason Wiemer 60 000(4)
Espen Knutsen 60 000(2)
Brad Isbister 60 000(2)
Magnus Arvedsson 60 000(2)
Pat Peake 60 000(5)
Trevor Letowski 60 000(5)
Blaine Lacher 60 000(2)
Ed Ward 60 000(2)
Jim Cummins 60 000(3)
Wayne McBain 60 000(4)
Gord Walker 60 000(2)
Jamie Wright 60 000(4)
Josh Green 60 000(4)
Sven Butenschon 60 000(4)
Brad Brown 60 000(1)
Pavel Trnka 60 000(4)
Mike Leclerc 60 000(1)
Jim Agnew 60 000(1)




Ducks

ArenaArrowhead Pond
Capacity20 000
Ticket Price$37,00


Income

Current Funds$16 185 797
Home Games Remaining7
Avg. Attendance11 417
Avg. Revenue/Game$760 435
Projected Revenue$5 323 045

Expenses

Pro Payroll$24 550 010
Farm Payroll$1 140 000
Prospect Fees$9 000
Coach$50 000
Games Remaining13
Total Game Expenses$314 012
Projected Expenses$4 082 160
Projected Balance$17 426 682

Salary Commitment

Year: 1994$25 690 010
Year: 1995$14 400 004
Year: 1996$10 250 004
Year: 1997$2 760 000

 Pro Payroll

Wendel Clark 3 000 001(3)
Frantisek Musil 2 500 001(1)
John Cullen 1 500 001(1)
Brad Shaw 1 500 001(1)
Zdeno Chara 1 500 000(2)
Brent Severyn 1 250 001(3)
Tony Granato 1 250 001(1)
Ken Wregget 1 000 001(1)
Pavol Demitra 1 000 000(2)
Randy McKay 750 001(3)
Bob Halkidis 750 001(3)
Milan Hejduk 750 000(3)
Jayson More 750 000(5)
Stu Grimson 750 000(2)
Adrian Plavsic 750 000(5)
Matthew Barnaby 750 000(3)
Michael Dark 600 001(1)
Dominic Roussel 600 000(1)
Jim Dowd 600 000(5)
Brian Lawton 600 000(1)
Shane Churla 600 000(1)
Tony Twist 600 000(4)
Jiri Slegr 600 000(1)
Ryan McGill 600 000(2)


 Farm Payroll

Marc Savard 60 000(1)
Reid Simpson 60 000(1)
Mattias Timander 60 000(1)
Alex Selivanov 60 000(2)
Brad Larsen 60 000(2)
Denis Pederson 60 000(3)
Erik Rasmussen 60 000(2)
Cory Sarich 60 000(3)
Troy Gamble 60 000(1)
Chad Kilger 60 000(3)
Peter Ing 60 000(1)
Michel Picard 60 000(1)
Larry Trader 60 000(1)
Bill Watson 60 000(1)
Dave Archibald 60 000(3)
Kevin Dahl 60 000(5)
Gary Shuchuk 60 000(2)
Reginald Savage 60 000(2)
Larry DePalma 60 000(1)