Financial Report

(As of mardi, févr 4 2025)

Blackhawks

ArenaChicago Stadium
Capacity20 000
Ticket Price$33,00


Income

Current Funds$86 824 602
Home Games Remaining22
Avg. Attendance11 383
Avg. Revenue/Game$676 195
Projected Revenue$14 876 290

Expenses

Pro Payroll$43 500 011
Farm Payroll$1 650 000
Prospect Fees$27 000
Coach$50 000
Games Remaining44
Total Game Expenses$551 549
Projected Expenses$24 268 152
Projected Balance$77 432 740

Salary Commitment

Year: 1995$45 150 011
Year: 1996$38 240 008
Year: 1997$17 580 004
Year: 1998$6 310 002

Pro Payroll

Scott Stevens 6 000 001(3)
Ulf Samuelsson 6 000 000(2)
Frantisek Musil 4 500 001(2)
Luke Richardson 3 500 001(3)
Jim Kyte 3 000 001(2)
Kevin Dineen 2 750 001(1)
Lyle Odelein 2 500 001(4)
Terry Carkner 2 500 001(2)
Bryan Marchment 2 000 001(4)
Sergio Momesso 1 250 001(1)
Keith Primeau 1 250 001(2)
Steven Finn 750 001(1)
Nick Kypreos 750 000(3)
Chris Gratton 750 000(5)
Robert Cimetta 600 000(3)
Rob Ray 600 000(1)
Mike Bales 600 000(2)
Brad May 600 000(2)
Jim McKenzie 600 000(1)
Ian Laperriere 600 000(2)
Blaine Lacher 600 000(1)
Darin Kimble 600 000(2)
Jeff Odgers 600 000(2)
Todd Harvey 600 000(4)


Farm Payroll

Rocky Trottier 110 000(2)
Wade Redden 100 000(5)
Craig Darby 60 000(3)
Tyson Nash 60 000(2)
Chris Dingman 60 000(1)
Tom Poti 60 000(2)
Brian Savage 60 000(1)
Eric Fichaud 60 000(4)
Matt Cooke 60 000(2)
Jamie Rivers 60 000(4)
Jean-Francois Quintin 60 000(5)
Dean Chynoweth 60 000(2)
Robyn Regehr 60 000(3)
John Tanner 60 000(3)
Steve Begin 60 000(1)
Jamie Allison 60 000(5)
Brad Isbister 60 000(1)
Petr Sykora 60 000(4)
Dale Purinton 60 000(3)
Scott Hannan 60 000(3)
Turner Stevenson 60 000(1)
Roman Oksiuta 60 000(4)
Rob Murray 60 000(3)
Stephane Robidas 60 000(2)
C.J. Young 60 000(1)
Brad Ference 60 000(3)




Blues

ArenaScottrade center
Capacity20 000
Ticket Price$42,00


Income

Current Funds$16 223 720
Home Games Remaining22
Avg. Attendance18 319
Avg. Revenue/Game$1 384 953
Projected Revenue$30 468 966

Expenses

Pro Payroll$61 700 019
Farm Payroll$1 350 000
Prospect Fees$9 000
Coach$50 000
Games Remaining44
Total Game Expenses$769 622
Projected Expenses$33 863 376
Projected Balance$12 829 310

Salary Commitment

Year: 1995$63 050 019
Year: 1996$43 680 013
Year: 1997$39 460 012
Year: 1998$25 110 007

Pro Payroll

Sergei Fedorov 6 000 001(5)
Mike Modano 5 500 001(5)
Kevin Stevens 5 500 001(1)
Jeremy Roenick 5 000 001(5)
Sergei Zubov 4 000 001(1)
Peter Forsberg 4 000 001(3)
Daniel Alfredsson 3 500 001(2)
Glen Wesley 3 500 001(4)
Tomas Sandstrom 3 500 000(1)
Martin Brodeur 3 000 001(3)
Darryl Sydor 3 000 001(3)
Adam Burt 2 500 001(3)
Shawn McEachern 2 500 001(5)
Bret Hedican 1 750 001(1)
Mike Stapleton 1 250 001(1)
Claude Lapointe 1 250 001(5)
Richard Matvichuk 1 250 001(3)
Garth Snow 1 000 001(4)
Jason York 1 000 001(1)
Rob Zamuner 750 001(1)
Joe Juneau 750 000(1)
Bryan Smolinski 600 000(1)
Rob Niedermayer 600 000(2)


Farm Payroll

Marc Fortier 75 000(1)
Jarrod Skalde 75 000(1)
Ville Peltonen 60 000(3)
Brad Bombardir 60 000(1)
Valeri Zelepukin 60 000(5)
Stan Neckar 60 000(3)
Jeff Toms 60 000(1)
Brian Boucher 60 000(3)
John Grahame 60 000(3)
Mathieu Dandenault 60 000(4)
Ethan Moreau 60 000(2)
Landon Wilson 60 000(4)
Willie Mitchell 60 000(3)
Dan Hinote 60 000(3)
Todd Warriner 60 000(3)
Dan Keczmer 60 000(5)
Jason Ward 60 000(3)
Sheldon Kennedy 60 000(3)
Rob Pearson 60 000(3)
Christian Laflamme 60 000(5)
Jon Rohloff 60 000(4)
David A Jensen 60 000(2)




Bruins

ArenaBoston Garden
Capacity20 000
Ticket Price$42,00


Income

Current Funds$101 586 463
Home Games Remaining22
Avg. Attendance10 951
Avg. Revenue/Game$827 815
Projected Revenue$18 211 930

Expenses

Pro Payroll$40 600 012
Farm Payroll$1 410 000
Prospect Fees$50 500
Coach$50 000
Games Remaining44
Total Game Expenses$513 543
Projected Expenses$22 595 884
Projected Balance$97 202 509

Salary Commitment

Year: 1995$42 010 012
Year: 1996$25 400 005
Year: 1997$14 440 001
Year: 1998$2 760 000

Pro Payroll

Brett Hull 8 250 001(3)
Al Iafrate 3 500 001(2)
Ed Belfour 3 000 001(1)
Scott Mellanby 3 000 001(2)
Ed Olczyk 2 500 001(1)
Bobby Carpenter 2 000 001(1)
Derian Hatcher 1 500 001(1)
Mike Ricci 1 500 001(1)
Dave Snuggerud 1 500 001(1)
Gary Leeman 1 500 001(1)
Steve Sullivan 1 500 000(5)
Todd Bertuzzi 1 250 001(2)
Jason Arnott 1 250 000(2)
Ron Tugnutt 1 000 001(2)
Alexei Zhitnik 1 000 000(1)
Brian Rolston 1 000 000(3)
Vladimir Malakhov 1 000 000(1)
Jason Blake 750 000(3)
Roman Hamrlik 750 000(1)
Scott Walker 750 000(3)
Matthias Norstrom 750 000(3)
Vaclav Prospal 750 000(5)
Mike Rathje 600 000(2)


Farm Payroll

Steve Gotaas 75 000(5)
Darren Turcotte 75 000(4)
Mike Dunham 60 000(1)
Jim Hiller 60 000(5)
Jay McKee 60 000(4)
David Emma 60 000(1)
Marek Malik 60 000(3)
Todd Simpson 60 000(4)
Dallas Eakins 60 000(2)
Daymond Langkow 60 000(4)
Dixon Ward 60 000(4)
Jocelyn Thibault 60 000(2)
Jonas Hoglund 60 000(1)
Mark Paterson 60 000(4)
Matt Cullen 60 000(2)
Timo Jutila 60 000(1)
Jim Campbell 60 000(1)
Michal Grosek 60 000(2)
Mike Needham 60 000(2)
Tomas Forslund 60 000(1)
Yvon Corriveau 60 000(2)
Glen Metropolit 60 000(3)
Karlis Skrastins 60 000(3)




Canadiens

ArenaCentre Bell
Capacity20 000
Ticket Price$35,00


Income

Current Funds$8 287 221
Home Games Remaining22
Avg. Attendance12 777
Avg. Revenue/Game$804 974
Projected Revenue$17 709 428

Expenses

Pro Payroll$26 700 014
Farm Payroll$1 595 000
Prospect Fees$27 000
Coach$50 000
Games Remaining45
Total Game Expenses$346 000
Projected Expenses$15 570 008
Projected Balance$10 426 641

Salary Commitment

Year: 1995$28 295 014
Year: 1996$15 170 007
Year: 1997$7 410 002
Year: 1998$3 030 000

Pro Payroll

Shayne Corson 2 000 001(2)
Mike Ridley 2 000 001(1)
Yves Racine 2 000 001(3)
Randy Moller 1 750 001(1)
Grant Jennings 1 750 000(1)
Geoff Smith 1 500 001(1)
John Vanbiesbrouck 1 500 001(1)
Dave Ellett 1 500 001(1)
Dave Gagner 1 500 001(1)
Kelly Buchberger 1 250 001(1)
Glen Featherstone 1 000 001(3)
Guy Hebert 1 000 001(2)
Jeff Chychrun 750 001(2)
Shaun Van Allen 750 001(2)
Robert Dirk 750 001(2)
Darren Rumble 750 000(4)
Jim Thomson 750 000(2)
Todd Ewen 600 000(2)
Tony Twist 600 000(3)
Marc Potvin 600 000(3)
Troy Crowder 600 000(2)
Mark Janssens 600 000(4)
Joe Day 600 000(5)
Troy Mallette 600 000(5)


Farm Payroll

John Kordic 80 000(2)
Tom Tiley 75 000(1)
Sylvain Blouin 60 000(5)
Doug Zmolek 60 000(2)
Brent Hughes 60 000(2)
Scott Lachance 60 000(3)
Jesse Belanger 60 000(5)
Jiri Latal 60 000(2)
Paul Guay 60 000(1)
Brian Wesenberg 60 000(1)
Grant Marshall 60 000(3)
Steve Maltais 60 000(2)
Rob Zettler 60 000(2)
Daniel Lacroix 60 000(5)
Mario Laroque 60 000(2)
Eric Lacroix 60 000(1)
Sebastien Bordeleau 60 000(5)
Chris McAlpine 60 000(2)
Jean-Yves Leroux 60 000(1)
P.J. Stock 60 000(5)
Roger Belanger 60 000(3)
Cory Sarich 60 000(2)
Patrick Traverse 60 000(4)
Frederic Chabot 60 000(1)
Steve Webb 60 000(5)
Marc Denis 60 000(5)




Capitals

ArenaCapitals Centre
Capacity20 000
Ticket Price$40,00


Income

Current Funds$4 615 879
Home Games Remaining22
Avg. Attendance13 350
Avg. Revenue/Game$961 276
Projected Revenue$21 148 072

Expenses

Pro Payroll$46 750 015
Farm Payroll$1 420 000
Prospect Fees$10 500
Coach$50 000
Games Remaining45
Total Game Expenses$588 177
Projected Expenses$26 467 966
Projected Balance-$704 015

Salary Commitment

Year: 1995$48 170 015
Year: 1996$31 895 009
Year: 1997$8 655 002
Year: 1998$1 125 000

Pro Payroll

Brian Bellows 5 500 001(2)
Joe Nieuwendyk 5 500 001(2)
Calle Johansson 4 000 001(3)
Fredrik Olausson 2 500 001(2)
Michal Pivonka 2 500 000(1)
Gary Galley 2 300 001(2)
Doug Gilmour 2 300 001(1)
Bill Ranford 2 000 001(2)
Valeri Kamensky 2 000 001(2)
Joe Murphy 2 000 001(3)
Murray Craven 1 750 001(1)
Eric Weinrich 1 750 001(1)
Stephane Richer 1 750 001(2)
Todd Gill 1 750 000(1)
Mikael Andersson 1 500 001(1)
Grant Fuhr 1 500 001(1)
Shawn Burr 1 250 001(1)
Greg Hawgood 1 000 000(1)
Jose Charbonneau 750 000(4)
Brent Fedyk 750 000(3)
Francis Bouillon 600 000(3)
Jaroslav Spacek 600 000(2)
Stephane Yelle 600 000(2)
Brian Dobbin 600 000(1)


Farm Payroll

Neil Brady 100 000(2)
Jim Paek 75 000(2)
Bill Berg 75 000(2)
Paul Ysebaert 75 000(1)
Mark Pederson 75 000(5)
Peter Schaefer 60 000(2)
Per Gustafsson 60 000(3)
Byron Ritchie 60 000(2)
Remi Royer 60 000(5)
Alexander Volchkov 60 000(5)
Robert Esche 60 000(1)
Wade Flaherty 60 000(4)
Micah Aivazoff 60 000(2)
Tom Chorske 60 000(1)
Andrej Podkonicky 60 000(5)
Cale Hulse 60 000(1)
Alexandre Daigle 60 000(2)
Chris Luongo 60 000(1)
Sandy Moger 60 000(4)
Mike Kennedy 60 000(3)
Robert Dome 60 000(1)
Kerry Huffman 60 000(3)




Devils

ArenaPrudential Center
Capacity20 000
Ticket Price$45,00


Income

Current Funds$34 603 449
Home Games Remaining22
Avg. Attendance16 553
Avg. Revenue/Game$1 340 775
Projected Revenue$29 497 050

Expenses

Pro Payroll$72 750 022
Farm Payroll$1 310 000
Prospect Fees$0 000
Coach$50 000
Games Remaining45
Total Game Expenses$903 781
Projected Expenses$40 670 134
Projected Balance$23 430 365

Salary Commitment

Year: 1995$74 060 022
Year: 1996$44 580 013
Year: 1997$33 980 010
Year: 1998$32 930 009

Pro Payroll

Ron Francis 10 000 001(1)
Joe Sakic 6 000 001(5)
Eric Desjardins 5 500 001(5)
Mathieu Schneider 5 500 001(5)
Claude Lemieux 5 000 001(2)
John LeClair 5 000 001(5)
Peter Bondra 4 000 001(4)
Tony Amonte 3 000 001(1)
Rob Blake 3 000 001(1)
Mike Richter 2 750 001(2)
Ulf Dahlen 2 500 001(2)
Jeff Brown 2 500 001(1)
Bobby Holik 2 500 001(1)
Trevor Linden 2 000 001(1)
Robert Svehla 2 000 001(4)
Keith Carney 2 000 001(1)
Stephane Matteau 1 750 001(4)
Olaf Kolzig 1 750 001(5)
Martin Gelinas 1 500 001(1)
James Patrick 1 500 001(1)
Shjon Podein 1 250 001(5)
Patrice Brisebois 1 000 000(1)
Tim Taylor 750 001(3)


Farm Payroll

Derek Armstrong 100 000(2)
Evgeny Davydov 90 000(1)
Raimo Helminen 80 000(1)
Tyler Wright 70 000(1)
Gilbert Dionne 70 000(2)
Corey Hirsch 60 000(2)
Bruce Gardiner 60 000(4)
Rene Corbet 60 000(3)
Jim Carey 60 000(3)
Shean Donovan 60 000(3)
Karl Dykhuis 60 000(2)
Peter Anderson 60 000(1)
Kevin Miller 60 000(1)
Sami Helenius 60 000(5)
Roger Johansson 60 000(3)
Mark Vermette 60 000(1)
Drake Berehowsky 60 000(3)
Brent Grieve 60 000(1)
Ricard Persson 60 000(4)
Jeff Shantz 60 000(2)




Flames

ArenaSaddledome
Capacity20 000
Ticket Price$52,00


Income

Current Funds$20 875 967
Home Games Remaining22
Avg. Attendance16 567
Avg. Revenue/Game$1 550 602
Projected Revenue$34 113 244

Expenses

Pro Payroll$78 100 017
Farm Payroll$1 215 000
Prospect Fees$9 000
Coach$50 000
Games Remaining45
Total Game Expenses$967 976
Projected Expenses$43 558 912
Projected Balance$11 430 299

Salary Commitment

Year: 1995$79 315 017
Year: 1996$44 275 009
Year: 1997$25 345 005
Year: 1998$14 125 003

Pro Payroll

Mario Lemieux 9 500 001(1)
Brian Leetch 7 000 001(4)
Gary Suter 7 000 000(2)
Luc Robitaille 6 000 001(2)
Nicklas Lidstrom 6 000 001(1)
Vincent Damphousse 5 500 001(3)
Adam Oates 5 300 001(1)
Teppo Numminen 5 000 001(3)
Pat Verbeek 5 000 001(4)
Cam Neely 5 000 001(1)
Curtis Joseph 2 750 001(2)
Cliff Ronning 2 500 001(1)
Russ Courtnall 2 000 001(1)
Don Sweeney 1 750 001(2)
Andrew McBain 1 500 001(1)
Ron Hextall 1 500 001(1)
Bill Houlder 1 250 001(2)
Donald Audette 1 000 001(5)
Scott Pellerin 750 000(4)
Vladimir Tsyplakov 600 000(3)
Travis Green 600 000(1)
Jaroslav Modry 600 000(1)


Farm Payroll

Dave Pasin 75 000(4)
Dan Bylsma 60 000(2)
Niklas Andersson 60 000(1)
Kent Manderville 60 000(3)
Patrick Juhlin 60 000(2)
Brian Holzinger 60 000(1)
Tom Pederson 60 000(1)
Manny Legace 60 000(2)
Danny Markov 60 000(1)
Hnat Domenichelli 60 000(5)
Tony Feltrin 60 000(1)
Don Sring 60 000(1)
Darren Veitch 60 000(1)
Aaron Gavey 60 000(4)
Ladislav Kohn 60 000(4)
Trent McCleary 60 000(3)
Daryl Reaugh 60 000(1)
Deron Quint 60 000(4)
Brett Harkins 60 000(1)
Mitch Messier 60 000(5)




Flyers

ArenaPhiladelphia Spectrum
Capacity20 000
Ticket Price$58,00


Income

Current Funds$38 738 662
Home Games Remaining22
Avg. Attendance11 983
Avg. Revenue/Game$1 251 129
Projected Revenue$27 524 838

Expenses

Pro Payroll$68 100 018
Farm Payroll$1 505 000
Prospect Fees$9 000
Coach$50 000
Games Remaining45
Total Game Expenses$849 561
Projected Expenses$38 230 254
Projected Balance$28 033 246

Salary Commitment

Year: 1995$69 605 018
Year: 1996$31 200 009
Year: 1997$21 565 006
Year: 1998$9 700 003

Pro Payroll

Steve Yzerman 7 000 001(1)
Patrick Roy 6 500 001(1)
Steve Duchesne 6 500 001(1)
Brendan Shanahan 6 000 001(4)
Mark Recchi 5 500 001(3)
Teemu Selanne 5 000 001(1)
Kevin Hatcher 4 000 001(2)
Theoren Fleury 4 000 001(3)
Rod Brind'Amour 3 500 001(1)
Benoit Hogue 2 500 001(1)
Dwayne Roloson 2 000 001(4)
Taylor Hall 2 000 001(1)
Gord Murphy 2 000 001(2)
German Titov 2 000 001(1)
Steve Chiasson 2 000 001(3)
Sergei Gonchar 1 750 001(2)
Dave Lowry 1 250 001(1)
Marc Bureau 1 000 000(1)
Garry Valk 750 001(4)
Benoit Brunet 750 000(2)
Ken Sutton 750 000(4)
Trent Klatt 750 000(2)
Ken Klee 600 000(1)


Farm Payroll

Dean Evason 85 000(3)
Tim Bergland 85 000(3)
Steve Tuttle 80 000(4)
John Tucker 75 000(1)
Craig Billington 75 000(3)
Paul Stanton 75 000(2)
Mark Hamway 70 000(2)
Jimmy Waite 60 000(1)
Jeff Daniels 60 000(4)
Randy Robitaille 60 000(2)
Dan Hodgson 60 000(3)
Dave Capuano 60 000(1)
Len Barrie 60 000(3)
Eric Charron 60 000(1)
Tim Hrynewich 60 000(1)
Daniel Poudrier 60 000(2)
Dennis Vaske 60 000(2)
Nathan Dempsey 60 000(5)
Mike Millar 60 000(1)
Jason Dawe 60 000(1)
Mark Ferner 60 000(1)
Lubos Bartecko 60 000(1)
Jeff Sharples 60 000(2)




Islanders

ArenaNassau Coliseum
Capacity20 000
Ticket Price$44,00


Income

Current Funds$24 223 252
Home Games Remaining22
Avg. Attendance7 808
Avg. Revenue/Game$618 314
Projected Revenue$13 602 908

Expenses

Pro Payroll$20 250 005
Farm Payroll$1 612 500
Prospect Fees$25 500
Coach$50 000
Games Remaining45
Total Game Expenses$267 537
Projected Expenses$12 039 149
Projected Balance$25 787 011

Salary Commitment

Year: 1995$21 862 505
Year: 1996$17 622 504
Year: 1997$7 922 501
Year: 1998$4 840 001

Pro Payroll

Martin Rucinsky 1 750 001(2)
Ed Jovanovski 1 250 001(4)
Jere Lehtinen 1 000 001(2)
Jason Lafreniere 1 000 001(2)
Sean Hill 1 000 001(1)
Chris Osgood 1 000 000(2)
Andrew Brunette 1 000 000(4)
Tomas Holmstrom 1 000 000(4)
Miroslav Satan 750 000(4)
Glen Murray 750 000(2)
Rob DiMaio 750 000(2)
Petr Nedved 750 000(2)
Craig Conroy 750 000(3)
Igor Ulanov 750 000(2)
Robert Lang 750 000(1)
Dmitri Yushkevich 750 000(1)
Mike Sillinger 750 000(2)
Robert Reichel 750 000(1)
Mattias Ohlund 750 000(1)
Steve Staios 600 000(2)
John Madden 600 000(3)
Martin Biron 600 000(4)
Eric Daze 600 000(3)
Niclas Havelid 600 000(3)


Farm Payroll

Mike Johnson 112 500(3)
Mathieu Biron 60 000(3)
Dan Cleary 60 000(2)
Jochen Hecht 60 000(2)
Brent Sopel 60 000(2)
Chris Drury 60 000(2)
Filip Kuba 60 000(2)
Dainius Zubrus 60 000(5)
Denis Gauthier Jr. 60 000(1)
Kevin Weekes 60 000(1)
Wayne Primeau 60 000(3)
Bryan Berard 60 000(5)
Mike Fisher 60 000(3)
Georges Laraque 60 000(5)
Dan Cloutier 60 000(1)
Nikolai Antropov 60 000(3)
Maxim Afinogenov 60 000(3)
Jason Strudwick 60 000(4)
Jan Hrdina 60 000(2)
Chris Clark 60 000(3)
Jean-Luc Grand-Pierre 60 000(2)
Jan Hlavac 60 000(3)
Peter Worrell 60 000(1)
Mark Parrish 60 000(2)
Patrick Poulin 60 000(2)
Marty Reasoner 60 000(2)




Jets

ArenaWinnipeg Arena
Capacity20 000
Ticket Price$41,00


Income

Current Funds$10 469 395
Home Games Remaining22
Avg. Attendance16 114
Avg. Revenue/Game$1 189 163
Projected Revenue$26 161 586

Expenses

Pro Payroll$44 600 013
Farm Payroll$1 260 000
Prospect Fees$7 500
Coach$50 000
Games Remaining44
Total Game Expenses$559 970
Projected Expenses$24 638 666
Projected Balance$11 992 315

Salary Commitment

Year: 1995$45 860 013
Year: 1996$30 810 007
Year: 1997$23 150 006
Year: 1998$12 060 002

Pro Payroll

Pierre Turgeon 7 000 001(4)
Jaromir Jagr 6 000 001(2)
Dale Hawerchuk 3 750 001(1)
Kirk Muller 3 500 001(1)
Mike Keane 3 500 001(3)
Craig Simpson 2 500 001(3)
Stephane Quintal 2 500 001(3)
Bobby Dollas 2 500 001(1)
Igor Kravchuk 2 000 001(4)
Stu Barnes 1 000 001(1)
Kirk McLean 1 000 001(1)
Dallas Drake 1 000 001(3)
Kris Draper 1 000 000(2)
Todd Elik 750 001(1)
Janne Niinimaa 750 000(4)
Mariusz Czerkawski 750 000(3)
Ken Hodge Jr. 750 000(4)
Alexander Karpovtsev 750 000(1)
Trevor Kidd 600 000(2)
Bryan Fogarthy 600 000(5)
Rhett Warrener 600 000(3)
Andrei Kovalenko 600 000(1)
Mike Grier 600 000(5)
Tom Thornbury 600 000(1)


Farm Payroll

Mike York 60 000(3)
Dave McIlwain 60 000(1)
Mike Sullivan 60 000(5)
Kip Miller 60 000(1)
Zdeno Ciger 60 000(1)
Andrei Lomakin 60 000(1)
Chris Mason 60 000(5)
Gary Yaremchuk 60 000(1)
Sergei Samsonov 60 000(1)
Curtis Brown 60 000(3)
Alexander Korolyuk 60 000(1)
P.J Axelsson 60 000(1)
Aleksey Morozov 60 000(1)
Mats Lindgren 60 000(5)
Rem Murray 60 000(3)
Ladislav Benysek 60 000(5)
Alexander Godynyuk 60 000(2)
Bruce Cassidy 60 000(4)
Mike O'Neill 60 000(1)
Nolan Pratt 60 000(4)
Joel Bouchard 60 000(3)




Kings

ArenaThe Forum
Capacity20 000
Ticket Price$37,00


Income

Current Funds$22 739 623
Home Games Remaining23
Avg. Attendance7 486
Avg. Revenue/Game$498 612
Projected Revenue$11 468 076

Expenses

Pro Payroll$30 600 010
Farm Payroll$1 260 000
Prospect Fees$13 500
Coach$50 000
Games Remaining45
Total Game Expenses$389 311
Projected Expenses$17 518 999
Projected Balance$16 688 700

Salary Commitment

Year: 1995$31 860 010
Year: 1996$13 220 006
Year: 1997$6 160 003
Year: 1998$2 130 000

Pro Payroll

Steve Smith 7 000 001(1)
Dave Manson 3 500 001(2)
Pokey Reddick 3 000 001(1)
Ray Sheppard 2 000 001(2)
Jeff Beukeboom 1 750 001(1)
Bob Probert 1 250 001(1)
Jody Hull 1 000 001(3)
Cam Russell 750 001(3)
Kris King 750 001(2)
Keith Jones 750 001(3)
Dave Karpa 750 000(1)
Stephane Fiset 750 000(3)
Paul Kruse 750 000(4)
Ken McRae 600 000(4)
Chris Simon 600 000(1)
Chris Tamer 600 000(1)
Francois Leroux 600 000(1)
Darren McCarty 600 000(1)
Scott Thornton 600 000(1)
Patrick Marleau 600 000(1)
Scott Nichol 600 000(4)
David Mackey 600 000(3)
Paul Laus 600 000(2)
Andrei Nazarov 600 000(1)


Farm Payroll

Patrik Carnback 75 000(2)
Dave Chyzowski 75 000(1)
David Saunders 75 000(1)
Bruce Eakin 75 000(2)
Rich Costello 60 000(1)
Andy Sutton 60 000(2)
Krzysztof Oliwa 60 000(3)
Kent Paynter 60 000(4)
Barry Richter 60 000(1)
Mark Lamb 60 000(1)
Colin Forbes 60 000(1)
Jamie Baker 60 000(1)
Todd Charlesworth 60 000(4)
Donald Dufresne 60 000(1)
Blair Atcheynum 60 000(5)
Andre Faust 60 000(3)
David Oliver 60 000(1)
Jamie Storr 60 000(1)
Ross Fitzpatrick 60 000(1)
Pat Jablonski 60 000(3)




MapleLeafs

ArenaMaple Leafs Garden
Capacity20 000
Ticket Price$44,00


Income

Current Funds-$1 776 201
Home Games Remaining22
Avg. Attendance6 990
Avg. Revenue/Game$553 588
Projected Revenue$12 178 936

Expenses

Pro Payroll$35 900 017
Farm Payroll$1 505 000
Prospect Fees$28 000
Coach$50 000
Games Remaining44
Total Game Expenses$457 110
Projected Expenses$20 112 838
Projected Balance-$9 710 103

Salary Commitment

Year: 1995$37 405 017
Year: 1996$16 450 006
Year: 1997$5 360 001
Year: 1998$5 240 001

Pro Payroll

Bill Guerin 3 500 001(5)
Tommy Albelin 3 500 001(2)
Jyrki Lumme 3 000 001(2)
Tom Barrasso 2 500 001(1)
Petr Svoboda 2 000 001(1)
J.J Daigneault 1 750 001(1)
Sylvain Lefebvre 1 750 001(1)
Dmitri Mironov 1 700 000(1)
Byron Dafoe 1 500 001(2)
Christian Ruuttu 1 500 001(1)
Mark Messier 1 500 001(1)
Esa Tikkanen 1 500 001(1)
Greg Adams 1 500 001(1)
Denis Savard 1 500 001(1)
Stephan Lebeau 1 250 001(1)
Curtis Leschyshyn 1 250 001(2)
Pat Elynuik 1 000 001(1)
Tom Fitzgerald 1 000 001(2)
Martin Lapointe 750 000(5)
Josef Beranek 750 000(4)
Dean McAmmond 600 000(2)
Kirk Maltby 600 000(1)


Farm Payroll

Darrin Shannon 125 000(1)
John Slaney 60 000(1)
Jeff Nielsen 60 000(2)
Mike Fountain 60 000(1)
Kevyn Adams 60 000(1)
Ivan Ciernik 60 000(2)
Per Svartvadet 60 000(3)
Brad Lukowich 60 000(1)
Marcus Nilson 60 000(2)
Joel Baillargeon 60 000(1)
Ruslan Salei 60 000(1)
Anders Eriksson 60 000(4)
Ed Ronan 60 000(1)
Mark Osiecki 60 000(5)
Doug Kostynski 60 000(5)
Clark Donatelli 60 000(1)
Lubomir Vaic 60 000(1)
Petr Buzek 60 000(4)
Peter Ing 60 000(1)
Steve Martins 60 000(1)
Dan Lacouture 60 000(1)
Jim Dobson 60 000(1)
Eric Boguniecki 60 000(3)
Andrei Trefilov 60 000(2)




Nordiques

ArenaColisée
Capacity20 000
Ticket Price$88,00


Income

Current Funds$3 149 055
Home Games Remaining22
Avg. Attendance5 906
Avg. Revenue/Game$935 477
Projected Revenue$20 580 494

Expenses

Pro Payroll$53 650 013
Farm Payroll$1 080 000
Prospect Fees$7 500
Coach$50 000
Games Remaining44
Total Game Expenses$668 140
Projected Expenses$29 398 178
Projected Balance-$5 668 629

Salary Commitment

Year: 1995$54 730 013
Year: 1996$28 750 008
Year: 1997$11 710 004
Year: 1998$11 530 004

Pro Payroll

Gary Roberts 6 000 001(2)
Pat Lafontaine 6 000 001(1)
Al MacInnis 5 000 001(1)
Alexander Mogilny 5 000 001(5)
Mats Sundin 3 500 001(1)
Doug Bodger 3 000 001(2)
Scott Young 3 000 001(2)
Raymond Bourque 3 000 001(1)
Paul Coffey 3 000 001(2)
Sylvain Cote 3 000 000(1)
Craig Janney 2 500 001(4)
Andrew Cassels 2 000 001(4)
Sean Burke 2 000 001(1)
Ted Donato 1 250 001(4)
Antti Laaksonen 600 000(2)
Bob Joyce 600 000(1)
Mike Rowe 600 000(1)
Mike Craig 600 000(2)
Steve Passmore 600 000(1)
Per Djoos 600 000(2)
Joe Sacco 600 000(1)
Kevin Kaminski 600 000(1)
Greg Brown 600 000(4)


Farm Payroll

Brent Thompson 60 000(3)
Mike Wilson 60 000(4)
Bates Battaglia 60 000(1)
Roman Vopat 60 000(2)
Jorgen Jonsson 60 000(2)
Josef Martha 60 000(2)
Brett Lindros 60 000(3)
Jim Playfair 60 000(1)
Brent Johnson 60 000(1)
Vaclav Varada 60 000(4)
Patrick Cote 60 000(4)
Todd Bergen 60 000(1)
Bill Muckalt 60 000(1)
Paul DiPietro 60 000(3)
Milan Hnilicka 60 000(1)
Enrico Ciconne 60 000(1)
Jeremy Stevenson 60 000(2)
David Nemirovsky 60 000(1)




NorthStars

ArenaMet Center
Capacity20 000
Ticket Price$37,00


Income

Current Funds$40 606 847
Home Games Remaining23
Avg. Attendance10 875
Avg. Revenue/Game$724 264
Projected Revenue$16 658 072

Expenses

Pro Payroll$21 950 008
Farm Payroll$1 325 000
Prospect Fees$10 500
Coach$50 000
Games Remaining45
Total Game Expenses$284 579
Projected Expenses$12 806 071
Projected Balance$44 458 848

Salary Commitment

Year: 1995$23 275 008
Year: 1996$10 085 002
Year: 1997$7 390 001
Year: 1998$4 020 000

Pro Payroll

Brian Benning 1 750 001(3)
Stephen Leach 1 500 001(1)
Marc Bergevin 1 500 001(1)
Frantisek Kucera 1 500 001(1)
Henrik Zetterberg 1 500 000(3)
Brent Sutter 1 500 000(1)
Craig Berube 1 250 001(2)
Don McSween 1 250 000(1)
Joe Thornton 1 250 000(1)
Terry Yake 1 000 001(1)
Paul Houk 750 001(1)
Brendan Witt 750 000(4)
Bill Lindsay 750 000(5)
Tommy Lehman 750 000(4)
Yves Courteau 750 000(5)
Darcy Wakaluk 600 001(1)
David Williams 600 000(2)
Jamie Huscroft 600 000(1)
Jim Hrivnak 600 000(4)
Sandy McCarthy 600 000(2)
Steve Heinze 600 000(1)
Tim Sweeney 600 000(1)


Farm Payroll

Mark Astley 65 000(2)
Shane Willis 60 000(2)
Ronald Petrovicky 60 000(2)
Donald Brashear 60 000(4)
Rory Fitzpatrick 60 000(4)
Patrik Stefan 60 000(3)
Richard Zednik 60 000(4)
Andre Roy 60 000(4)
Sean Brown 60 000(5)
Stan Drulia 60 000(1)
Joaquin Gage 60 000(2)
John Blue 60 000(1)
Lonnie Loach 60 000(5)
Dave Scatchard 60 000(1)
David Sacco 60 000(1)
Chris Phillips 60 000(1)
Nolan Baumgartner 60 000(4)
Kevan Guy 60 000(1)
Peter White 60 000(1)
Dan Vincelette 60 000(1)
Jassen Cullimore 60 000(3)
Don Dietrich 60 000(1)




Oilers

ArenaNorthlands Coliseum
Capacity20 000
Ticket Price$40,00


Income

Current Funds$24 209 073
Home Games Remaining23
Avg. Attendance13 250
Avg. Revenue/Game$954 007
Projected Revenue$21 942 161

Expenses

Pro Payroll$43 000 014
Farm Payroll$1 260 000
Prospect Fees$21 000
Coach$50 000
Games Remaining45
Total Game Expenses$540 622
Projected Expenses$24 327 995
Projected Balance$21 823 239

Salary Commitment

Year: 1995$44 260 014
Year: 1996$19 580 004
Year: 1997$2 430 000
Year: 1998$750 000

Pro Payroll

Dominik Hasek 8 000 001(2)
Vladimir Konstantinov 5 000 001(1)
Adam Foote 3 000 001(2)
Scott Niedermayer 2 500 001(1)
Paul Kariya 2 000 001(1)
Jeff Norton 2 000 001(1)
Doug Weight 2 000 001(1)
Joe Reekie 2 000 001(1)
Pavel Bure 2 000 001(1)
Sergei Nemchinov 2 000 000(1)
Alexei Gusarov 1 750 001(2)
Alexei Kovalev 1 500 001(1)
Arturs Irbe 1 250 001(2)
Alexei Yashin 1 000 001(1)
Vyacheslav Kozlov 1 000 001(1)
Mikael Renberg 750 000(2)
Jozef Stumpel 750 000(2)
Sergei Berezin 750 000(2)
Rob Gaudreau 750 000(5)
Aaron Ward 600 000(2)
Viktor Kozlov 600 000(1)
Fredrik Modin 600 000(3)
Sergei Zholtok 600 000(1)
Sergei Brylin 600 000(3)


Farm Payroll

Radek Dvorak 60 000(3)
Shawn Bates 60 000(1)
Serge Aubin 60 000(2)
Ryan Johnson 60 000(1)
Yannick Tremblay 60 000(1)
Darren Van Impe 60 000(3)
Oleg Kvasha 60 000(2)
Jeff Halpern 60 000(3)
Jean-Sebastien Aubin 60 000(3)
Oleg Tverdovsky 60 000(1)
Emmanuel Fernandez 60 000(1)
Craig Johnson 60 000(3)
Jan Bulis 60 000(1)
Russ Romaniuk 60 000(2)
Andrew Ference 60 000(3)
Anson Carter 60 000(3)
Pavel Kubina 60 000(2)
Mikhail Tatarinov 60 000(2)
Petr Schastlivy 60 000(3)
Dane Jackson 60 000(1)
Scott Thomas 60 000(1)




Penguins

ArenaPittsburgh Civic Arena
Capacity20 000
Ticket Price$36,00


Income

Current Funds$65 541 215
Home Games Remaining23
Avg. Attendance10 146
Avg. Revenue/Game$657 404
Projected Revenue$15 120 292

Expenses

Pro Payroll$23 550 008
Farm Payroll$1 320 000
Prospect Fees$13 500
Coach$50 000
Games Remaining45
Total Game Expenses$304 067
Projected Expenses$13 683 023
Projected Balance$66 978 484

Salary Commitment

Year: 1995$24 870 008
Year: 1996$15 180 006
Year: 1997$7 770 004
Year: 1998$5 060 003

Pro Payroll

Rob Brown 2 000 001(1)
Adam Creighton 1 750 001(1)
Bryan McCabe 1 500 001(4)
Bob Corkum 1 500 000(1)
Roman Turek 1 250 001(2)
Doug Houda 1 250 001(2)
Murray Baron 1 250 001(4)
Brent Gilchrist 1 000 001(3)
Steve Rucchin 1 000 000(2)
Tomas Vokoun 1 000 000(2)
Rich Pilon 750 001(4)
Neil Wilkinson 750 000(1)
Aaron Miller 750 000(2)
Jason Smith 750 000(4)
Cory Stillman 750 000(1)
Don Barber 750 000(3)
Sami Kapanen 750 000(4)
Jean-Pierre Dumont 600 000(2)
Claude Boivin 600 000(3)
Adam Deadmarsh 600 000(1)
Sean O'Donnell 600 000(1)
Dennis Vial 600 000(2)
Greg Smyth 600 000(1)
Valeri Bure 600 000(2)
Jason Allison 600 000(1)


Farm Payroll

Paul Mara 60 000(3)
Eric Cairns 60 000(3)
Brendan Morrison 60 000(1)
Jamal Mayers 60 000(2)
Wade Belak 60 000(3)
Marco Sturm 60 000(1)
Dwayne Hay 60 000(1)
Hal Gill 60 000(1)
Chris Mcallister 60 000(1)
Ian Moran 60 000(1)
Arron Asham 60 000(2)
Steve Shields 60 000(2)
Brett Clark 60 000(1)
Steve Larouche 60 000(2)
Martin Hostak 60 000(3)
Nils Ekman 60 000(3)
Scott Daniels 60 000(2)
Tim Connolly 60 000(3)
Robb Stauber 60 000(1)
Matt Johnson 60 000(1)
Kyle McLaren 60 000(4)
Dave Tomlinson 60 000(2)




Rangers

ArenaMadison Square Garden
Capacity20 000
Ticket Price$39,00


Income

Current Funds$27 408 631
Home Games Remaining23
Avg. Attendance10 707
Avg. Revenue/Game$751 576
Projected Revenue$17 286 248

Expenses

Pro Payroll$23 650 010
Farm Payroll$1 342 500
Prospect Fees$13 500
Coach$50 000
Games Remaining45
Total Game Expenses$305 561
Projected Expenses$13 750 249
Projected Balance$30 944 630

Salary Commitment

Year: 1995$24 992 510
Year: 1996$9 787 504
Year: 1997$4 727 502
Year: 1998$922 500

Pro Payroll

Gerald Diduck 2 000 001(1)
Mark Tinordi 2 000 001(2)
Ray Ferraro 2 000 001(1)
Alexander Semak 1 500 001(1)
Peter Douris 1 500 001(1)
Bob Beers 1 500 001(2)
Larry Murphy 1 500 001(1)
Chris Joseph 1 500 000(1)
Mike Eastwood 1 000 001(3)
Ronnie Stern 750 001(1)
Darryl Shannon 750 001(3)
Ken Baumgartner 750 000(1)
Brad Werenka 750 000(4)
Stu Grimson 750 000(1)
Mick Vukota 600 000(3)
Jeff Reese 600 000(1)
Scott Pearson 600 000(2)
Kelly Chase 600 000(1)
Andre Racicot 600 000(3)
Gino Odjick 600 000(1)
Darcy Loewen 600 000(3)
Kevin Haller 600 000(1)
Warren Rychel 600 000(2)


Farm Payroll

Stephane Beauregard 97 500(4)
Jeff Finley 75 000(1)
Marc Savard 75 000(5)
Tomas Kaberle 75 000(3)
Norm Foster 60 000(3)
Brad Miller 60 000(2)
Tony Horacek 60 000(1)
Eric Brewer 60 000(2)
Kim Johnsson 60 000(3)
Petr Mika 60 000(1)
Claude Verret 60 000(2)
Vincent Lecavalier 60 000(2)
Vitali Yachmenev 60 000(1)
Jason Doig 60 000(1)
Stephane Morin 60 000(1)
Jiri Fisher 60 000(3)
Mike Stevens 60 000(2)
Pavel Rosa 60 000(1)
Jim Cummins 60 000(2)
Peter Sarno 60 000(1)
Louie DeBrusk 60 000(1)




RedWings

ArenaJoe Louis Arena
Capacity20 000
Ticket Price$39,00


Income

Current Funds$53 487 710
Home Games Remaining22
Avg. Attendance10 131
Avg. Revenue/Game$711 151
Projected Revenue$15 645 322

Expenses

Pro Payroll$27 400 006
Farm Payroll$1 322 500
Prospect Fees$25 500
Coach$50 000
Games Remaining45
Total Game Expenses$351 195
Projected Expenses$15 803 784
Projected Balance$53 329 248

Salary Commitment

Year: 1995$28 722 506
Year: 1996$15 940 004
Year: 1997$8 090 003
Year: 1998$3 780 002

Pro Payroll

Marty McSorley 8 000 001(1)
Martin St-Louis 2 500 000(2)
Markus Naslund 1 500 001(2)
Adrian Aucoin 1 500 001(4)
Janne Ojanen 1 000 001(3)
Paul Cavallini 1 000 001(1)
Jamie Langenbrunner 1 000 000(3)
Marian Hossa 1 000 000(2)
Damian Rhodes 750 001(4)
Ryan Smyth 750 000(4)
Brad Berry 750 000(1)
Boris Mironov 750 000(2)
Jose Theodore 750 000(3)
Danton Cole 750 000(1)
Sami Salo 600 000(3)
Chris Therien 600 000(3)
Rob Murphy 600 000(1)
Sheldon Souray 600 000(1)
Michael Peca 600 000(2)
Trevor Stienburg 600 000(2)
Mike Tomlak 600 000(1)
Mike Peluso 600 000(2)
John Stevens 600 000(4)


Farm Payroll

Steve Dubinsky 62 500(1)
Jamie Leach 60 000(2)
Jeff O'Neill 60 000(4)
Alex Hicks 60 000(1)
Pat Falloon 60 000(3)
Andreas Karlsson 60 000(1)
Ken Strong 60 000(2)
Peter Popovic 60 000(4)
Allan Bester 60 000(1)
Olli Jokinen 60 000(2)
Scott Gomez 60 000(3)
Yuri Butsayev 60 000(1)
Corey Schwab 60 000(5)
Todd White 60 000(2)
Brad Stuart 60 000(3)
Daniel Briere 60 000(2)
Jeff Friesen 60 000(3)
Janne Laukkanen 60 000(3)
Robert Petrovicky 60 000(1)
Ben Clymer 60 000(3)
Vladimir Orszagh 60 000(1)
Andreas Dackell 60 000(1)




Sabres

ArenaBuffalo Memorial Auditorium
Capacity20 000
Ticket Price$42,00


Income

Current Funds$59 890 472
Home Games Remaining23
Avg. Attendance9 978
Avg. Revenue/Game$754 358
Projected Revenue$17 350 234

Expenses

Pro Payroll$41 900 012
Farm Payroll$1 200 000
Prospect Fees$12 000
Coach$50 000
Games Remaining45
Total Game Expenses$526 366
Projected Expenses$23 686 470
Projected Balance$53 554 236

Salary Commitment

Year: 1995$43 100 012
Year: 1996$23 820 006
Year: 1997$10 240 004
Year: 1998$4 900 002

Pro Payroll

Phil Housley 9 000 001(1)
Wayne Gretzky 8 500 001(2)
Geoff Courtnall 3 000 001(1)
Chris Chelios 2 500 001(2)
Derek King 2 000 001(1)
Patrick Elias 1 750 001(5)
Uwe Krupp 1 500 001(1)
Shane Doan 1 500 001(5)
Roberto Luongo 1 500 000(3)
Tie Domi 1 000 001(1)
Dmitri Khristich 1 000 001(1)
Mark Fitzpatrick 1 000 000(1)
Jimmy Carson 750 001(3)
Jay Mazur 750 001(3)
Darius Kasparaitis 750 000(2)
Mike Knuble 750 000(4)
Jocelyn Lemieux 750 000(3)
Bob Boughner 750 000(2)
James Black 750 000(3)
Michael Nylander 600 000(1)
Bruce Shoebottom 600 000(3)
Greg De Vries 600 000(2)
Jon Morris 600 000(4)


Farm Payroll

Darcy Tucker 60 000(2)
Hans Jonsson 60 000(3)
Simon Gagne 60 000(2)
Mike McHugh 60 000(4)
Andy Delmore 60 000(3)
Manny Malhotra 60 000(2)
Emanuel Viveiros 60 000(1)
Juha Ylonen 60 000(3)
Norm Maracle 60 000(4)
Andrei Skopintsev 60 000(1)
Niklas Sundstrom 60 000(2)
John McIntyre 60 000(5)
Steve Graves 60 000(1)
Michal Sykora 60 000(2)
Jason Botterill 60 000(2)
Ryan VandenBussche 60 000(4)
Marty Murray 60 000(2)
Derek Morris 60 000(5)
Mark Morrison 60 000(3)
Fred Brathwaite 60 000(2)




Panthers

Arena BBT center
Capacity20 000
Ticket Price$42,00


Income

Current Funds$85 521 203
Home Games Remaining23
Avg. Attendance11 219
Avg. Revenue/Game$848 081
Projected Revenue$19 505 863

Expenses

Pro Payroll$31 400 007
Farm Payroll$1 230 000
Prospect Fees$7 500
Coach$50 000
Games Remaining45
Total Game Expenses$398 628
Projected Expenses$17 938 266
Projected Balance$87 088 800

Salary Commitment

Year: 1995$32 630 007
Year: 1996$17 500 003
Year: 1997$13 550 002
Year: 1998$2 700 000

Pro Payroll

Chris Pronger 3 000 000(3)
Ray Whitney 2 500 001(3)
Eric Lindros 2 500 001(1)
Owen Nolan 2 000 001(1)
Zigmund Palffy 2 000 001(3)
Jarome Iginla 2 000 001(1)
Brian Rafalski 2 000 000(3)
Keith Tkachuk 2 000 000(1)
Alexei Zhamnov 1 500 000(1)
Nikolai Khabibulin 1 250 001(1)
Jiri Slegr 1 000 001(2)
Felix Potvin 1 000 000(2)
Kimmo Timonen 1 000 000(1)
Martin Straka 750 000(1)
Dan McGillis 750 000(4)
Marty McInnis 750 000(1)
Nelson Emerson 750 000(4)
Kevin Dean 750 000(5)
Richard Smehlik 750 000(2)
Marcus Ragnarsson 750 000(3)
Todd Marchant 600 000(2)
Yanic Perreault 600 000(2)
Igor Korolev 600 000(1)
Magnus Arvedsson 600 000(1)


Farm Payroll

Daniel Marois 75 000(4)
Patrick Lalime 75 000(5)
Jamie Pushor 60 000(4)
Chris Murray 60 000(3)
Jarko Ruutu 60 000(3)
Jason Wiemer 60 000(3)
Espen Knutsen 60 000(1)
Pat Peake 60 000(4)
Trevor Letowski 60 000(4)
Harold Druken 60 000(3)
Ed Ward 60 000(1)
Wayne McBain 60 000(3)
Gord Walker 60 000(1)
Jamie Wright 60 000(3)
Josh Green 60 000(3)
Sven Butenschon 60 000(3)
Brad Brown 60 000(5)
Pavel Trnka 60 000(3)
Mike Leclerc 60 000(5)
Derek Wilkinson 60 000(3)




Ducks

ArenaArrowhead Pond
Capacity20 000
Ticket Price$39,00


Income

Current Funds$21 424 968
Home Games Remaining22
Avg. Attendance9 704
Avg. Revenue/Game$681 240
Projected Revenue$14 987 280

Expenses

Pro Payroll$25 050 008
Farm Payroll$1 390 000
Prospect Fees$10 500
Coach$50 000
Games Remaining45
Total Game Expenses$323 177
Projected Expenses$14 542 962
Projected Balance$21 869 286

Salary Commitment

Year: 1995$26 440 008
Year: 1996$16 450 007
Year: 1997$6 445 002
Year: 1998$5 725 002

Pro Payroll

Wendel Clark 3 000 001(2)
Brian Bradley 2 000 001(1)
Zdeno Chara 1 500 000(1)
Tony Hrkac 1 500 000(1)
Randy Burridge 1 500 000(1)
Saku Koivu 1 250 001(4)
Brent Severyn 1 250 001(2)
Kevin Todd 1 250 001(2)
Nikolai Borschevsky 1 250 000(2)
Jeff Hackett 1 000 001(4)
Pavol Demitra 1 000 000(1)
Randy McKay 750 001(2)
Bob Halkidis 750 001(2)
Milan Hejduk 750 000(2)
Jayson More 750 000(4)
Dominic Roussel 750 000(5)
Jason Marshall 750 000(5)
Shawn Anderson 750 000(1)
Adrian Plavsic 750 000(4)
Matthew Barnaby 750 000(2)
Craig Rivet 600 000(3)
Philippe Boucher 600 000(1)
Ryan McGill 600 000(1)


Farm Payroll

Derek Plante 100 000(5)
Andreas Johansson 75 000(5)
Chris Tancill 75 000(2)
Jean-Claude Bergeron 60 000(1)
Reid Simpson 60 000(5)
Mattias Timander 60 000(5)
Tommy Soderstrom 60 000(3)
Alex Selivanov 60 000(1)
Brad Larsen 60 000(1)
Denis Pederson 60 000(2)
Erik Rasmussen 60 000(1)
Brendan Morrow 60 000(3)
Jim Dowd 60 000(4)
Chad Kilger 60 000(2)
Michel Picard 60 000(5)
Ken Sabourin 60 000(1)
Scott Sandelin 60 000(1)
Bryan Muir 60 000(1)
Dave Archibald 60 000(2)
Kevin Dahl 60 000(4)
Gary Shuchuk 60 000(1)
Reginald Savage 60 000(1)




Sharks

ArenaCow Place
Capacity20 000
Ticket Price$38,00


Income

Current Funds$32 141 018
Home Games Remaining23
Avg. Attendance12 082
Avg. Revenue/Game$826 389
Projected Revenue$19 006 947

Expenses

Pro Payroll$35 750 013
Farm Payroll$1 340 000
Prospect Fees$10 500
Coach$0 000
Games Remaining45
Total Game Expenses$452 445
Projected Expenses$20 360 038
Projected Balance$30 787 927

Salary Commitment

Year: 1995$37 090 013
Year: 1996$26 400 009
Year: 1997$9 930 004
Year: 1998$4 520 002

Pro Payroll

Rick Tocchet 3 500 001(1)
Mike Vernon 3 500 001(2)
Adam Graves 3 500 000(2)
Dave Andreychuk 2 500 001(2)
Ken Daneyko 2 500 001(2)
Shawn Chambers 2 200 001(1)
Jason Woolley 1 750 001(5)
Zarley Zalapski 1 750 001(3)
Geoff Sanderson 1 500 001(2)
Tim Cheveldae 1 500 001(1)
John MacLean 1 500 001(2)
Robert Kron 1 250 001(4)
Greg Johnson 1 000 001(1)
Johan Garpenlov 750 001(3)
David Volek 750 000(2)
Kenny Jonsson 750 000(3)
Sandis Ozolinsh 750 000(1)
Radek Bonk 600 000(3)
Lance Pitlick 600 000(1)
Jay Pandolfo 600 000(1)
Patric Kjellberg 600 000(4)
Steve Konowalchuk 600 000(2)
Steven Rice 600 000(3)
Frantisek Kaberle 600 000(3)
Chris Jensen 600 000(4)


Farm Payroll

Wes Walz 100 000(5)
Andrei Nikolishin 100 000(5)
Michael Rozsival 60 000(3)
Jamie McLennan 60 000(1)
Darby Hendrickson 60 000(1)
Michal Handzus 60 000(3)
Pierre Sevigny 60 000(1)
Oleg Petrov 60 000(1)
Sergei Krivokrasoz 60 000(1)
Richard Park 60 000(3)
Mike Mcbain 60 000(4)
Dmitri Tertyshny 60 000(1)
Jamie Heward 60 000(2)
Aki Berg 60 000(2)
Miroslav Guren 60 000(1)
Jason Muzzatti 60 000(1)
Cameron Mann 60 000(1)
David Legwand 60 000(3)
Vitaly Vishnevski 60 000(3)
Ted Drury 60 000(4)
Mikko Eloranta 60 000(3)