Financial Report

(As of mercredi, avr 24 2024)

Blackhawks

ArenaChicago Stadium
Capacity20 000
Ticket Price$30,00


Income

Current Funds$8 159 722
Home Games Remaining24
Avg. Attendance14 512
Avg. Revenue/Game$783 687
Projected Revenue$18 808 488

Expenses

Pro Payroll$26 250 009
Farm Payroll$1 260 000
Prospect Fees$10 500
Coach$50 000
Games Remaining48
Total Game Expenses$336 226
Projected Expenses$16 138 835
Projected Balance$10 829 375

Salary Commitment

Year: 1993$27 510 009
Year: 1994$12 030 003
Year: 1995$4 100 001
Year: 1996$2 070 000

Pro Payroll

Brian Skrudland 4 000 001(1)
Ulf Samuelsson 3 000 001(2)
Rich Sutter 2 000 001(1)
Dana Murzyn 1 750 001(1)
Kevin Miller 1 500 001(1)
Dave Lowry 1 250 001(3)
Rob Brown 1 000 001(1)
Alfie Turcotte 1 000 001(2)
Iiro Jarvi 850 001(1)
Todd Krygier 750 000(1)
Mikko Makela 750 000(2)
Byron Dafoe 750 000(1)
Darrin Shannon 750 000(5)
Dan Hodgson 750 000(2)
Tony Hrkac 750 000(2)
Dave Jensen 600 000(1)
Dean Chynoweth 600 000(4)
Yves Racine 600 000(1)
Pat Jablonski 600 000(5)
Peter Anderson 600 000(3)
Geoff Smith 600 000(1)
Perry Ganchar 600 000(1)
Rich Chernomaz 600 000(2)
Shawn Cronin 600 000(2)


Farm Payroll

Chris Dingman 60 000(3)
Ladislav Benysek 60 000(3)
Dan Vincelette 60 000(1)
Nathan Dempsey 60 000(2)
Michael Peca 60 000(4)
John Blue 60 000(1)
Sean Pronger 60 000(1)
Mike Bales 60 000(4)
Lubomir Vaic 60 000(2)
Petr Buzek 60 000(1)
Sergey Gusev 60 000(1)
Jamie Allison 60 000(2)
Brian Dobbin 60 000(2)
Patrick Poulin 60 000(2)
Turner Stevenson 60 000(3)
Mike Mcbain 60 000(1)
Alyn McCauley 60 000(1)
Arto Javanainen 60 000(1)
Dave Capuano 60 000(2)
Jason Dawe 60 000(2)
Dave Chyzowski 60 000(2)




Blues

ArenaScottrade center
Capacity20 000
Ticket Price$39,00


Income

Current Funds$2 969 070
Home Games Remaining24
Avg. Attendance13 094
Avg. Revenue/Game$919 240
Projected Revenue$22 061 760

Expenses

Pro Payroll$51 650 015
Farm Payroll$1 290 000
Prospect Fees$15 000
Coach$50 000
Games Remaining48
Total Game Expenses$646 403
Projected Expenses$31 027 326
Projected Balance-$5 996 496

Salary Commitment

Year: 1993$52 940 015
Year: 1994$27 920 009
Year: 1995$21 240 007
Year: 1996$12 195 005

Pro Payroll

Denis Savard 6 000 001(1)
Kevin Stevens 5 500 001(3)
Mike Modano 4 000 001(1)
Peter Forsberg 4 000 001(5)
Sergei Zubov 3 500 001(2)
Jeremy Roenick 3 500 001(1)
Martin Brodeur 3 000 001(5)
Sergei Fedorov 3 000 001(1)
Adam Burt 2 500 001(5)
Glen Wesley 2 500 001(1)
Daniel Alfredsson 2 000 000(1)
Troy Murray 1 500 001(1)
Arturs Irbe 1 250 001(4)
Mike Stapleton 1 250 001(3)
Stephen Leach 1 250 001(2)
Bill Houlder 1 250 001(4)
Darryl Sydor 1 000 000(2)
Joe Juneau 750 000(3)
Sean Hill 750 000(2)
Dmitri Yushkevich 750 000(3)
Bryan Smolinski 600 000(3)
Mike Sillinger 600 000(1)
Rob Zamuner 600 000(1)
Claude Lapointe 600 000(1)


Farm Payroll

Jarrod Skalde 75 000(3)
Paul Stanton 75 000(4)
Ville Peltonen 60 000(1)
Brad Bombardir 60 000(3)
Valeri Zelepukin 60 000(2)
Brad Werenka 60 000(1)
Chris Jensen 60 000(1)
Jeff Toms 60 000(1)
Greg Johnston 60 000(1)
Richard Kromm 60 000(1)
Ethan Moreau 60 000(1)
Landon Wilson 60 000(1)
Mickey Volcan 60 000(1)
Dan Keczmer 60 000(2)
Norm Foster 60 000(1)
Mark Ferner 60 000(2)
Sheldon Kennedy 60 000(1)
Rob Pearson 60 000(5)
Jean-Claude Bergeron 60 000(3)
Adrian Plavsic 60 000(1)
David A Jensen 60 000(4)




Bruins

ArenaBoston Garden
Capacity20 000
Ticket Price$50,00


Income

Current Funds$11 154 928
Home Games Remaining24
Avg. Attendance10 199
Avg. Revenue/Game$917 920
Projected Revenue$22 030 080

Expenses

Pro Payroll$43 000 014
Farm Payroll$1 260 000
Prospect Fees$29 500
Coach$50 000
Games Remaining48
Total Game Expenses$540 726
Projected Expenses$25 954 837
Projected Balance$7 230 171

Salary Commitment

Year: 1993$44 260 014
Year: 1994$38 080 011
Year: 1995$19 370 006
Year: 1996$5 560 002

Pro Payroll

Brett Hull 7 000 001(2)
Gary Suter 6 500 001(2)
Al Iafrate 3 500 001(4)
Ed Belfour 3 000 001(3)
Benoit Hogue 2 500 001(3)
Ray Sheppard 2 000 001(4)
German Titov 2 000 001(3)
Sergei Nemchinov 2 000 001(3)
Sylvain Turgeon 1 750 001(2)
Vladimir Ruzicka 1 500 001(1)
Steve Kasper 1 500 001(1)
Pat Graham 1 250 001(1)
Randy Burridge 1 250 001(2)
Dmitri Mironov 1 250 001(2)
Mark Fitzpatrick 1 000 000(3)
Vladimir Malakhov 1 000 000(3)
Dave Snuggerud 850 000(1)
Jeff Finley 750 000(3)
Donald Audette 600 000(1)
Todd Bergen 600 000(2)
Timo Jutila 600 000(3)
Kevin Haller 600 000(3)


Farm Payroll

Mike Dunham 60 000(3)
Jean-Yves Leroux 60 000(2)
Steve Martins 60 000(1)
Jay McKee 60 000(1)
David Emma 60 000(3)
Jon Rohloff 60 000(1)
Marek Malik 60 000(5)
Scott Bailey 60 000(1)
Emanuel Viveiros 60 000(3)
Scott Sandelin 60 000(3)
Derek Plante 60 000(2)
Vladimir Tsyplakov 60 000(1)
Dean Defazio 60 000(2)
Fred Boimistruck 60 000(1)
Scott Thomas 60 000(2)
Dane Jackson 60 000(2)
Sergei Pryakhin 60 000(2)
Robert Dome 60 000(3)
Frank Simonetti 60 000(1)
Ross Fitzpatrick 60 000(3)
Paul DiPietro 60 000(1)




Canadiens

ArenaCentre Bell
Capacity20 000
Ticket Price$55,00


Income

Current Funds$24 674 317
Home Games Remaining24
Avg. Attendance11 722
Avg. Revenue/Game$1 160 524
Projected Revenue$27 852 576

Expenses

Pro Payroll$83 450 014
Farm Payroll$1 290 000
Prospect Fees$9 000
Coach$50 000
Games Remaining48
Total Game Expenses$1 034 134
Projected Expenses$49 638 447
Projected Balance$2 888 446

Salary Commitment

Year: 1993$84 740 014
Year: 1994$33 590 006
Year: 1995$22 620 003
Year: 1996$810 000

Pro Payroll

Raymond Bourque 24 000 001(1)
Steven Stamkos 10 000 001(1)
Steve Yzerman 7 000 001(3)
Patrick Roy 6 500 001(3)
Steve Duchesne 6 500 001(3)
Scott Stevens 6 000 001(2)
Geoff Courtnall 4 000 001(1)
Mike Gartner 3 000 001(2)
Ron Sutter 2 500 001(1)
Bobby Carpenter 2 000 001(1)
Doug Brown 2 000 001(1)
Mike Bullard 1 500 001(1)
Craig Wolanin 1 500 001(1)
Paul Broten 1 000 001(2)
Marc Bureau 1 000 000(3)
Tom Tiley 750 000(3)
Benoit Brunet 750 000(4)
Jeff Hackett 750 000(1)
Mikael Andersson 750 000(1)
Bruce Bell 750 000(1)
Steve Staios 600 000(1)
Daniel Poudrier 600 000(2)


Farm Payroll

Michel Bolduc 65 000(1)
Jeff Madill 65 000(2)
Alain Chevrier 65 000(1)
Jerome Dupont 65 000(1)
Paul Gagne 65 000(1)
Everett Sanipass 65 000(2)
Sylvain Blouin 60 000(2)
Jesse Belanger 60 000(2)
Ken Hodge Jr. 60 000(1)
Jose Charbonneau 60 000(1)
Mario Laroque 60 000(4)
Mark Vermette 60 000(1)
Sebastien Bordeleau 60 000(2)
Marc Fortier 60 000(1)
Nolan Baumgartner 60 000(1)
Normand Leveille 60 000(1)
Roger Belanger 60 000(1)
Steve Gotaas 60 000(1)
Yves Courteau 60 000(2)
Patrick Traverse 60 000(1)
Frederic Chabot 60 000(3)




Canucks

ArenaPacific Coliseum
Capacity20 000
Ticket Price$35,00


Income

Current Funds$78 238 509
Home Games Remaining24
Avg. Attendance13 191
Avg. Revenue/Game$831 055
Projected Revenue$19 945 320

Expenses

Pro Payroll$27 800 011
Farm Payroll$1 200 000
Prospect Fees$16 500
Coach$50 000
Games Remaining48
Total Game Expenses$354 470
Projected Expenses$17 014 543
Projected Balance$81 169 286

Salary Commitment

Year: 1993$29 000 011
Year: 1994$22 340 009
Year: 1995$16 060 005
Year: 1996$12 490 004

Pro Payroll

Luke Richardson 3 500 001(5)
Gary Nylund 2 500 001(1)
Terry Carkner 2 500 001(4)
Shayne Corson 2 000 001(4)
Bob Rouse 1 250 001(1)
Alan Kerr 1 250 001(2)
Alexander Semak 1 000 001(4)
Corey Millen 1 000 001(2)
Grant Jennings 1 000 001(2)
Jamie Langenbrunner 1 000 000(5)
Peter Zezel 750 001(2)
Steven Finn 750 001(3)
Nick Kypreos 750 000(5)
Martin Straka 750 000(3)
Richard Smehlik 750 000(4)
Mike Eastwood 750 000(1)
Scott Walker 750 000(5)
Marty McInnis 750 000(3)
Jeff Reese 600 000(3)
Petr Sykora 600 000(1)
Jim McKenzie 600 000(2)
Richard Matvichuk 600 000(1)
Patrick Lalime 600 000(2)
Brian Savage 600 000(3)
Jim Hiller 600 000(2)
Scott Pearson 600 000(1)


Farm Payroll

Jean-Francois Quintin 60 000(2)
Leif Rohlin 60 000(1)
Dan Cloutier 60 000(3)
Marco Sturm 60 000(3)
Jamie Rivers 60 000(1)
Craig Darby 60 000(5)
Brian Wesenberg 60 000(2)
Jim Carey 60 000(5)
Steve Larouche 60 000(4)
Brent Grieve 60 000(2)
David Nemirovsky 60 000(2)
Rob Murray 60 000(5)
Ray Schultz 60 000(2)
Cameron Mann 60 000(2)
Andy Schliebener 60 000(1)
Al Tuer 60 000(1)
Daryl Stanley 60 000(1)
Miloslav Horava 60 000(1)
Vadim Sharifijanov 60 000(2)
Steve Guolla 60 000(2)




Capitals

ArenaCapitals Centre
Capacity20 000
Ticket Price$42,00


Income

Current Funds$5 132 736
Home Games Remaining24
Avg. Attendance12 092
Avg. Revenue/Game$914 271
Projected Revenue$21 942 504

Expenses

Pro Payroll$51 700 018
Farm Payroll$1 100 000
Prospect Fees$6 000
Coach$50 000
Games Remaining48
Total Game Expenses$644 586
Projected Expenses$30 940 108
Projected Balance-$3 864 868

Salary Commitment

Year: 1993$52 800 018
Year: 1994$44 770 014
Year: 1995$30 690 009
Year: 1996$23 320 007

Pro Payroll

Joe Nieuwendyk 5 500 001(4)
Calle Johansson 4 000 001(5)
Murray Craven 3 000 001(2)
Tommy Albelin 3 000 001(2)
Greg Adams 3 000 001(2)
Esa Tikkanen 2 500 001(2)
Ulf Dahlen 2 500 001(4)
Petri Skriko 2 500 001(1)
Fredrik Olausson 2 500 001(4)
Michal Pivonka 2 500 000(3)
Bill Ranford 2 000 001(4)
Ron Hextall 2 000 001(2)
Joe Murphy 2 000 001(5)
Alex Pietrangelo 1 750 001(1)
Eric Weinrich 1 750 001(3)
Stephane Richer 1 750 001(4)
Barry Pederson 1 500 001(1)
Raimo Summanen 1 500 001(1)
Shawn Burr 1 250 001(3)
Greg Hawgood 1 000 000(3)
Jim Paek 750 000(4)
Brent Fedyk 750 000(5)
Bill Berg 750 000(4)
Paul Ysebaert 750 000(3)
Wade Flaherty 600 000(1)
Kerry Huffman 600 000(5)


Farm Payroll

Bruce Eakin 100 000(2)
Neil Brady 100 000(4)
Karl Dykhuis 60 000(2)
Per Gustafsson 60 000(2)
Scott Lachance 60 000(2)
Remi Royer 60 000(2)
Alexander Volchkov 60 000(2)
Robert Esche 60 000(3)
Micah Aivazoff 60 000(1)
Tom Chorske 60 000(3)
Andrej Podkonicky 60 000(2)
Cale Hulse 60 000(1)
Alexandre Daigle 60 000(4)
Sandy Moger 60 000(2)
Mike Kennedy 60 000(5)
Nikolai Borschevsky 60 000(1)
Mark Pederson 60 000(2)




Devils

ArenaPrudential Center
Capacity20 000
Ticket Price$42,00


Income

Current Funds$19 606 695
Home Games Remaining24
Avg. Attendance14 241
Avg. Revenue/Game$1 076 557
Projected Revenue$25 837 368

Expenses

Pro Payroll$46 850 015
Farm Payroll$1 220 000
Prospect Fees$1 500
Coach$50 000
Games Remaining48
Total Game Expenses$586 848
Projected Expenses$28 168 692
Projected Balance$17 275 371

Salary Commitment

Year: 1993$48 070 015
Year: 1994$31 300 010
Year: 1995$20 370 006
Year: 1996$10 870 003

Pro Payroll

Claude Lemieux 5 000 001(4)
Joe Sakic 4 500 001(1)
John LeClair 3 000 001(2)
Peter Bondra 3 000 001(1)
Mathieu Schneider 3 000 001(1)
Rob Blake 3 000 001(2)
Mike Richter 2 750 001(4)
Jeff Brown 2 500 001(3)
Trevor Linden 2 000 001(3)
Brian Bradley 2 000 001(3)
Valeri Kamensky 2 000 001(4)
Eric Desjardins 1 750 001(1)
Tony Amonte 1 750 001(2)
Todd Gill 1 750 000(3)
Dave Reid 1 250 001(2)
Olaf Kolzig 1 250 001(1)
Patrice Brisebois 1 000 000(3)
Keith Carney 1 000 000(2)
Tim Taylor 750 000(1)
Martin Gelinas 750 000(1)
Matthias Norstrom 750 000(5)
Stephane Matteau 750 000(2)
Bobby Holik 750 000(1)
Shjon Podein 600 000(1)


Farm Payroll

Tyler Wright 70 000(3)
Gilbert Dionne 70 000(4)
Corey Hirsch 60 000(4)
Bruce Gardiner 60 000(2)
Mike Rowe 60 000(3)
Rene Corbet 60 000(5)
Raimo Helminen 60 000(1)
Brad Jones 60 000(1)
Shean Donovan 60 000(5)
Grant Marshall 60 000(5)
Alain Vigneault 60 000(1)
Chris Luongo 60 000(3)
Daniel Marois 60 000(1)
Sami Helenius 60 000(2)
Drake Berehowsky 60 000(2)
Todd Bidner 60 000(1)
Stephane Fiset 60 000(1)
Ricard Persson 60 000(1)
Jeff Shantz 60 000(4)
Eric Lacroix 60 000(3)




Flames

ArenaSaddledome
Capacity20 000
Ticket Price$52,00


Income

Current Funds$18 845 923
Home Games Remaining24
Avg. Attendance17 380
Avg. Revenue/Game$1 626 834
Projected Revenue$39 044 016

Expenses

Pro Payroll$78 750 018
Farm Payroll$1 200 000
Prospect Fees$9 000
Coach$50 000
Games Remaining48
Total Game Expenses$975 720
Projected Expenses$46 834 547
Projected Balance$11 055 392

Salary Commitment

Year: 1993$79 950 018
Year: 1994$69 710 016
Year: 1995$39 110 008
Year: 1996$18 370 004

Pro Payroll

Adam Oates 11 000 001(2)
Mario Lemieux 9 500 001(3)
Luc Robitaille 6 000 001(4)
Brian Leetch 5 500 001(1)
Vincent Damphousse 5 500 001(5)
Teppo Numminen 5 000 001(5)
Cam Neely 5 000 001(3)
Nicklas Lidstrom 5 000 001(2)
Brian Bellows 3 500 001(2)
Mike Vernon 2 750 001(1)
Cliff Ronning 2 500 001(3)
Bruce Driver 2 500 001(2)
Alexei Gusarov 2 000 001(2)
Dave Gagner 2 000 001(2)
Russ Courtnall 2 000 001(3)
Don Sweeney 1 750 001(4)
Tim Cheveldae 1 500 001(2)
Paul Ranheim 1 000 001(2)
Brian Noonan 1 000 000(1)
Brian Glynn 750 000(1)
Travis Green 600 000(3)
Jaroslav Modry 600 000(2)
Kirk Maltby 600 000(2)
Daryl Reaugh 600 000(3)
Martin Lapointe 600 000(2)


Farm Payroll

Dan Bylsma 60 000(4)
Niklas Andersson 60 000(3)
Kent Manderville 60 000(2)
Patrick Juhlin 60 000(4)
Brian Holzinger 60 000(3)
Tom Pederson 60 000(3)
John Tanner 60 000(1)
Danny Markov 60 000(3)
Steve Begin 60 000(3)
Tony Feltrin 60 000(3)
Don Sring 60 000(3)
Darren Veitch 60 000(3)
Aaron Gavey 60 000(1)
Ladislav Kohn 60 000(1)
Trent McCleary 60 000(2)
Deron Quint 60 000(1)
Brett Harkins 60 000(3)
Janne Ojanen 60 000(2)
Dave Pasin 60 000(2)
Mitch Messier 60 000(2)




Flyers

ArenaPhiladelphia Spectrum
Capacity20 000
Ticket Price$53,00


Income

Current Funds$54 016 515
Home Games Remaining24
Avg. Attendance15 348
Avg. Revenue/Game$1 464 171
Projected Revenue$35 140 104

Expenses

Pro Payroll$84 050 020
Farm Payroll$1 440 000
Prospect Fees$6 000
Coach$50 000
Games Remaining48
Total Game Expenses$1 043 244
Projected Expenses$50 075 719
Projected Balance$39 080 900

Salary Commitment

Year: 1993$85 490 020
Year: 1994$46 290 014
Year: 1995$31 280 010
Year: 1996$19 100 006

Pro Payroll

Paul Coffey 16 500 001(1)
Ron Francis 7 500 001(1)
Pat Lafontaine 6 000 001(3)
Mark Recchi 5 500 001(5)
Dominik Hasek 5 000 001(2)
Brendan Shanahan 4 500 001(1)
Kevin Hatcher 4 000 001(4)
Theoren Fleury 4 000 001(5)
Mike Ridley 4 000 001(1)
Teemu Selanne 3 000 001(1)
Vladimir Konstantinov 3 000 001(2)
Brent Sutter 3 000 001(2)
Dan Quinn 2 950 001(2)
Glenn Anderson 2 500 001(1)
Derek King 2 000 001(3)
Sean Burke 2 000 001(3)
Gord Murphy 2 000 001(4)
Joe Reekie 2 000 001(3)
Steve Chiasson 2 000 001(5)
Tom Fitzgerald 1 000 001(4)
Bob Corkum 1 000 000(2)
Mike Ricci 600 000(1)


Farm Payroll

Sergei Gonchar 175 000(4)
Rocky Trottier 110 000(4)
Craig Billington 75 000(5)
Don McSween 60 000(5)
Jeff Daniels 60 000(1)
Gates Orlando 60 000(1)
Anders Eriksson 60 000(1)
Len Barrie 60 000(1)
Tim Hrynewich 60 000(3)
Todd Simpson 60 000(1)
Rob Gaudreau 60 000(1)
Paul Laus 60 000(4)
Doug Zmolek 60 000(4)
Jeff Sharples 60 000(4)
Mark Hamway 60 000(1)
Jamie Storr 60 000(3)
Mike Millar 60 000(3)
Dave Donnelly 60 000(1)
Jim Dowd 60 000(1)
Scott Pellerin 60 000(1)
Evgeny Davydov 60 000(2)




Islanders

ArenaNassau Coliseum
Capacity20 000
Ticket Price$48,00


Income

Current Funds$6 948 081
Home Games Remaining23
Avg. Attendance9 468
Avg. Revenue/Game$818 010
Projected Revenue$18 814 230

Expenses

Pro Payroll$48 250 010
Farm Payroll$1 247 500
Prospect Fees$30 000
Coach$50 000
Games Remaining47
Total Game Expenses$604 604
Projected Expenses$28 416 378
Projected Balance-$2 654 067

Salary Commitment

Year: 1993$49 497 510
Year: 1994$39 327 508
Year: 1995$26 722 505
Year: 1996$13 582 503

Pro Payroll

Phil Housley 6 500 001(2)
Gary Roberts 6 000 001(4)
Gary Galley 5 000 001(1)
Kirk Muller 3 500 001(3)
Randy Wood 3 500 001(2)
Doug Bodger 3 000 001(4)
Sylvain Cote 3 000 000(3)
Ed Olczyk 2 500 001(3)
Gary Leeman 1 750 001(2)
Craig Janney 1 750 001(1)
Jason Lafreniere 1 000 001(4)
Chris Osgood 1 000 000(4)
Glen Murray 750 000(4)
Petr Nedved 750 000(4)
Craig Conroy 750 000(5)
Robert Reichel 750 000(3)
Mattias Ohlund 750 000(3)
Ed Jovanovski 600 000(1)
Dennis Vaske 600 000(1)
Martin Biron 600 000(1)
Ted Donato 600 000(1)
Janne Niinimaa 600 000(1)
Tom Thornbury 600 000(3)
Tomas Holmstrom 600 000(2)
Denis Gauthier Jr. 600 000(3)
Matthieu Descoteaux 600 000(3)
Andrei Kovalenko 600 000(3)


Farm Payroll

Mike Johnson 112 500(5)
Derek Armstrong 100 000(4)
Todd Warriner 75 000(2)
Miroslav Satan 60 000(1)
Joe Sacco 60 000(1)
Steve Webb 60 000(1)
Eric Daze 60 000(5)
Michel Galarneau 60 000(1)
Dainius Zubrus 60 000(2)
Kevin Weekes 60 000(3)
Wayne Primeau 60 000(5)
Bryan Berard 60 000(2)
Andreas Johansson 60 000(3)
Georges Laraque 60 000(2)
Eric Fichaud 60 000(1)
Bates Battaglia 60 000(3)
Jason Strudwick 60 000(1)
Mathieu Dandenault 60 000(1)
Peter Worrell 60 000(3)




Jets

ArenaWinnipeg Arena
Capacity20 000
Ticket Price$43,00


Income

Current Funds$10 916 343
Home Games Remaining24
Avg. Attendance14 153
Avg. Revenue/Game$1 095 470
Projected Revenue$26 291 280

Expenses

Pro Payroll$61 000 016
Farm Payroll$1 335 000
Prospect Fees$12 000
Coach$50 000
Games Remaining48
Total Game Expenses$760 939
Projected Expenses$36 525 083
Projected Balance$682 540

Salary Commitment

Year: 1993$62 335 016
Year: 1994$44 040 012
Year: 1995$14 830 006
Year: 1996$9 740 003

Pro Payroll

Wayne Gretzky 14 500 001(2)
Dale Hawerchuk 6 500 001(1)
Tomas Sandstrom 5 000 001(2)
Pierre Turgeon 4 000 001(1)
Jaromir Jagr 4 000 001(1)
Mike Keane 3 500 001(5)
Craig Simpson 2 500 001(5)
Dave Ellett 2 500 001(2)
Stephane Quintal 2 500 001(5)
Bobby Dollas 2 500 001(3)
Bob Essensa 1 750 001(2)
Marc Bergevin 1 750 001(2)
Uwe Krupp 1 250 001(2)
Kirk McLean 1 000 001(3)
Kris Draper 1 000 000(4)
Neal Coulter 750 001(1)
Todd Elik 750 001(3)
Igor Kravchuk 750 000(1)
Stu Barnes 750 000(2)
Dallas Drake 750 000(2)
Jason York 600 000(1)
Jody Hull 600 000(2)
Gary Yaremchuk 600 000(3)
Jere Lehtinen 600 000(1)
Alexander Karpovtsev 600 000(1)


Farm Payroll

Nelson Emerson 75 000(1)
Trevor Kidd 60 000(2)
Mike Sullivan 60 000(2)
Kip Miller 60 000(1)
Zdeno Ciger 60 000(1)
Sergei Samsonov 60 000(3)
Curtis Brown 60 000(5)
Mike Grier 60 000(2)
Alexander Korolyuk 60 000(3)
P.J Axelsson 60 000(3)
Bill Lindsay 60 000(2)
Chris Therien 60 000(5)
Mats Lindgren 60 000(2)
Rem Murray 60 000(2)
Darren Rumble 60 000(1)
Mark LaVarre 60 000(1)
Alexander Godynyuk 60 000(4)
Bruce Cassidy 60 000(1)
Shaun Van Allen 60 000(1)
Mike O'Neill 60 000(3)
Nolan Pratt 60 000(1)
Joel Bouchard 60 000(5)




Kings

ArenaThe Forum
Capacity20 000
Ticket Price$35,00


Income

Current Funds$25 775 546
Home Games Remaining24
Avg. Attendance8 776
Avg. Revenue/Game$552 855
Projected Revenue$13 268 520

Expenses

Pro Payroll$36 200 011
Farm Payroll$1 090 000
Prospect Fees$9 000
Coach$50 000
Games Remaining48
Total Game Expenses$455 476
Projected Expenses$21 862 836
Projected Balance$17 181 230

Salary Commitment

Year: 1993$37 290 011
Year: 1994$17 490 005
Year: 1995$15 920 005
Year: 1996$3 450 002

Pro Payroll

Steve Smith 7 000 001(3)
Dale Hunter 4 000 001(1)
Bob Errey 2 500 001(1)
Steve Larmer 2 300 001(1)
Bernie Nicholls 2 000 001(1)
Jeff Beukeboom 1 750 001(3)
Derian Hatcher 1 500 001(3)
Ken Wregget 1 500 001(1)
Jordan Eberle 1 500 001(1)
Markus Naslund 1 500 001(4)
Kris King 750 001(4)
Cam Russell 750 000(1)
Brad Berry 750 000(3)
Craig Coxe 750 000(1)
Pokey Reddick 750 000(1)
Todd Bertuzzi 750 000(1)
Ken Baumgartner 750 000(3)
Ken McRae 600 000(1)
Gordon Mark 600 000(2)
Warren Rychel 600 000(4)
Dave Karpa 600 000(2)
Mike Peluso 600 000(4)
Todd Charlesworth 600 000(1)
Donald Dufresne 600 000(3)
Scott Nichol 600 000(1)
Paul Kruse 600 000(1)


Farm Payroll

Hubie McDonough 70 000(2)
Steve Sullivan 60 000(2)
Rich Costello 60 000(3)
Ken Sabourin 60 000(2)
Andrei Trefilov 60 000(2)
Krzysztof Oliwa 60 000(1)
Kent Paynter 60 000(1)
Francois Leroux 60 000(3)
Barry Richter 60 000(1)
Jim McGeough 60 000(1)
Ron Meighan 60 000(1)
Alex Stalock 60 000(1)
Jamie Leach 60 000(1)
Clark Donatelli 60 000(1)
Blair Atcheynum 60 000(2)
Pat Micheletti 60 000(1)
Troy Mallette 60 000(2)
Steve Maltais 60 000(1)




MapleLeafs

ArenaMaple Leafs Garden
Capacity20 000
Ticket Price$46,00


Income

Current Funds$14 230 942
Home Games Remaining24
Avg. Attendance10 329
Avg. Revenue/Game$855 280
Projected Revenue$20 526 720

Expenses

Pro Payroll$48 250 018
Farm Payroll$1 140 000
Prospect Fees$7 500
Coach$50 000
Games Remaining48
Total Game Expenses$603 019
Projected Expenses$28 944 889
Projected Balance$5 812 773

Salary Commitment

Year: 1993$49 390 018
Year: 1994$32 160 012
Year: 1995$14 400 007
Year: 1996$5 750 002

Pro Payroll

Dave Andreychuk 7 500 001(2)
Grant Fuhr 4 200 001(2)
John Cullen 4 000 001(1)
Jyrki Lumme 3 000 001(4)
Erik Karlsson 3 000 001(1)
Curtis Joseph 2 750 001(4)
Christian Ruuttu 2 700 001(2)
Patrick Flatley 2 300 001(1)
Petr Svoboda 2 000 001(3)
Jonathan Toews 2 000 001(1)
Petr Klima 1 850 001(1)
J.J Daigneault 1 750 001(3)
Bill Guerin 1 750 001(2)
Sylvain Lefebvre 1 750 001(3)
Michel Goulet 1 500 001(1)
Zarley Zalapski 1 250 001(2)
Stephan Lebeau 1 250 001(3)
Pat Elynuik 1 000 001(3)
Curtis Leschyshyn 750 000(1)
Rob DiMaio 750 000(1)
Ruslan Salei 600 000(3)
Taylor Hall 600 000(1)


Farm Payroll

John Slaney 60 000(3)
Jeff Nielsen 60 000(2)
Mike Fountain 60 000(2)
Kevyn Adams 60 000(3)
Jamie Baker 60 000(1)
Brad Lukowich 60 000(3)
Marcus Nilson 60 000(2)
Luc Dufour 60 000(1)
Eric Charron 60 000(3)
Randy Heath 60 000(1)
Ed Ronan 60 000(3)
Bill McCreary 60 000(2)
Mark Osiecki 60 000(2)
Doug Kostynski 60 000(2)
Dave Michayluk 60 000(1)
Doug Evans 60 000(1)
Peter Ing 60 000(1)
Brad Dalgarno 60 000(1)
Josef Beranek 60 000(1)




Nordiques

ArenaColisée
Capacity20 000
Ticket Price$55,00


Income

Current Funds$18 394 264
Home Games Remaining24
Avg. Attendance8 492
Avg. Revenue/Game$840 720
Projected Revenue$20 177 280

Expenses

Pro Payroll$50 925 012
Farm Payroll$1 210 000
Prospect Fees$6 000
Coach$50 000
Games Remaining48
Total Game Expenses$636 476
Projected Expenses$30 550 836
Projected Balance$8 020 708

Salary Commitment

Year: 1993$52 135 012
Year: 1994$25 235 005
Year: 1995$5 730 001
Year: 1996$1 360 000

Pro Payroll

Chris Chelios 7 000 001(1)
Al MacInnis 6 500 001(1)
Doug Gilmour 6 125 001(2)
John Vanbiesbrouck 4 500 001(2)
Rod Brind'Amour 3 500 001(3)
Rick Zombo 3 000 001(1)
Alexander Mogilny 3 000 001(2)
Jim Benning 2 500 001(1)
Tom Barrasso 2 500 001(1)
Mike Hough 2 500 001(1)
Pavel Bure 1 750 001(2)
Mats Sundin 1 750 001(1)
Bret Hedican 1 000 000(2)
Steve Rucchin 1 000 000(4)
Shawn McEachern 1 000 000(2)
Robert Lang 750 000(3)
Chris Joseph 750 000(2)
Andrew Brunette 600 000(1)
Mariusz Czerkawski 600 000(2)
Martin Rucinsky 600 000(2)


Farm Payroll

Joel Baillargeon 70 000(1)
Brent Thompson 60 000(5)
Bob Joyce 60 000(3)
Mike Craig 60 000(1)
Marcel Cousineau 60 000(2)
Mike Wilson 60 000(1)
Roman Vopat 60 000(4)
Josef Martha 60 000(4)
Brett Lindros 60 000(5)
Jim Playfair 60 000(1)
Joe Day 60 000(2)
Vaclav Varada 60 000(1)
Per Djoos 60 000(4)
Patrick Cote 60 000(1)
Andrei Lomakin 60 000(1)
Kevin Kaminski 60 000(2)
Enrico Ciconne 60 000(3)
Jeremy Stevenson 60 000(4)
Greg Brown 60 000(1)
Ken Ellacott 60 000(1)




NorthStars

ArenaMet Center
Capacity20 000
Ticket Price$34,00


Income

Current Funds$38 867 253
Home Games Remaining24
Avg. Attendance10 218
Avg. Revenue/Game$625 323
Projected Revenue$15 007 752

Expenses

Pro Payroll$26 550 015
Farm Payroll$1 545 000
Prospect Fees$9 000
Coach$50 000
Games Remaining48
Total Game Expenses$343 342
Projected Expenses$16 480 399
Projected Balance$37 394 606

Salary Commitment

Year: 1993$28 095 015
Year: 1994$11 645 006
Year: 1995$7 715 003
Year: 1996$4 445 002

Pro Payroll

Jeff Jackson 3 000 001(1)
Mike Lalor 2 500 001(1)
PK Subban 2 200 001(1)
Randy Moller 2 000 001(2)
Brian Benning 1 750 001(5)
Craig Berube 1 250 001(4)
Paul Lawless 1 250 001(1)
Joe Thornton 1 250 000(3)
David Shaw 1 000 001(1)
Chris Terreri 1 000 001(2)
Mark Lamb 1 000 001(1)
Terry Yake 1 000 001(3)
Darcy Wakaluk 900 001(1)
Brian Curran 750 001(1)
Gord Kluzak 750 001(2)
Paul Cyr 750 001(1)
Mike Hudson 600 000(1)
David Williams 600 000(4)
Paul Guay 600 000(1)
Todd Ewen 600 000(4)
Steve Heinze 600 000(3)
Tommy Lehman 600 000(1)
Paul Houk 600 000(1)


Farm Payroll

Ken Priestlay 100 000(1)
Mark Astley 65 000(4)
Brendan Witt 60 000(1)
Donald Brashear 60 000(1)
Rory Fitzpatrick 60 000(1)
Richard Zednik 60 000(1)
Colin Forbes 60 000(2)
Andre Roy 60 000(1)
Sean Brown 60 000(2)
Stan Drulia 60 000(3)
Joaquin Gage 60 000(4)
Hannu Jarvenpaa 60 000(1)
Ian Laperriere 60 000(4)
Lonnie Loach 60 000(2)
Dave Scatchard 60 000(3)
Herb Raglan 60 000(1)
David Sacco 60 000(3)
Jim Hrivnak 60 000(1)
Chris Phillips 60 000(3)
Ken Quinney 60 000(1)
Kevan Guy 60 000(3)
Lane Lambert 60 000(1)
Jassen Cullimore 60 000(5)
Don Dietrich 60 000(3)
Tim Sweeney 60 000(3)




Oilers

ArenaNorthlands Coliseum
Capacity20 000
Ticket Price$36,00


Income

Current Funds$44 096 923
Home Games Remaining24
Avg. Attendance11 307
Avg. Revenue/Game$732 709
Projected Revenue$17 585 016

Expenses

Pro Payroll$50 600 015
Farm Payroll$1 365 000
Prospect Fees$18 000
Coach$50 000
Games Remaining48
Total Game Expenses$634 549
Projected Expenses$30 458 350
Projected Balance$31 223 589

Salary Commitment

Year: 1993$51 965 015
Year: 1994$21 795 010
Year: 1995$17 100 008
Year: 1996$3 000 001

Pro Payroll

Larry Murphy 9 500 001(1)
Mark Messier 9 000 001(1)
James Patrick 4 000 001(1)
Scott Young 3 000 001(4)
Jari Kurri 3 000 001(1)
Scott Niedermayer 2 500 001(3)
Paul Kariya 2 000 001(3)
Jeff Norton 2 000 001(3)
Doug Weight 2 000 001(3)
Dwayne Roloson 1 750 000(1)
Alexei Kovalev 1 500 001(3)
Adam Foote 1 250 001(2)
Alexei Yashin 1 000 001(3)
Vyacheslav Kozlov 1 000 001(3)
Andrew Cassels 1 000 001(1)
Bob Beers 1 000 001(2)
Bob Kudelski 750 000(2)
Garth Snow 750 000(1)
Mikael Renberg 600 000(2)
Craig Redmond 600 000(1)
Jozef Stumpel 600 000(2)
Dmitri Kvartalnov 600 000(3)
Emmanuel Fernandez 600 000(3)
Ken Klee 600 000(3)


Farm Payroll

Ken Sutton 75 000(2)
Matt DelGuidice 70 000(1)
Jim Sandlak 70 000(1)
David Bruce 70 000(1)
Radek Dvorak 60 000(1)
Aaron Ward 60 000(2)
Shawn Bates 60 000(3)
Stephane Yelle 60 000(1)
Viktor Kozlov 60 000(3)
Fredrik Modin 60 000(2)
Ryan Johnson 60 000(3)
Yannick Tremblay 60 000(2)
Darren Van Impe 60 000(1)
Rhett Warrener 60 000(1)
Oleg Tverdovsky 60 000(3)
Craig Johnson 60 000(1)
Jan Bulis 60 000(3)
Russ Romaniuk 60 000(2)
Anson Carter 60 000(2)
Sergei Berezin 60 000(2)
John Carter 60 000(1)
Steve Kelly 60 000(2)




Penguins

ArenaPittsburgh Civic Arena
Capacity20 000
Ticket Price$36,00


Income

Current Funds$49 770 676
Home Games Remaining24
Avg. Attendance10 110
Avg. Revenue/Game$655 157
Projected Revenue$15 723 768

Expenses

Pro Payroll$20 200 009
Farm Payroll$1 380 000
Prospect Fees$15 000
Coach$50 000
Games Remaining48
Total Game Expenses$263 964
Projected Expenses$12 670 249
Projected Balance$52 824 195

Salary Commitment

Year: 1993$21 580 009
Year: 1994$12 030 004
Year: 1995$10 380 004
Year: 1996$3 120 002

Pro Payroll

Adam Creighton 1 750 001(3)
Doug Houda 1 250 001(4)
Sergio Momesso 1 250 001(3)
Gerard Gallant 1 000 001(1)
Murray Baron 1 000 001(1)
Brent Gilchrist 1 000 001(5)
Perry Berezan 1 000 001(1)
Brian Lawton 850 001(1)
Bryan McCabe 750 000(1)
Roman Turek 750 000(2)
Neil Wilkinson 750 000(3)
Cory Stillman 750 000(3)
Don Barber 750 000(5)
Rich Pilon 750 000(1)
Iain Duncan 600 001(1)
Garry Valk 600 000(1)
Jason Marshall 600 000(2)
Aaron Miller 600 000(1)
Adam Deadmarsh 600 000(3)
Steve Shields 600 000(1)
Sean O'Donnell 600 000(3)
Bill Watson 600 000(1)
Greg Smyth 600 000(3)
Jason Allison 600 000(3)
Sami Kapanen 600 000(1)


Farm Payroll

Gary Shuchuk 60 000(1)
Eric Cairns 60 000(2)
Brendan Morrison 60 000(3)
Jamal Mayers 60 000(2)
Wade Belak 60 000(2)
Hnat Domenichelli 60 000(2)
Hal Gill 60 000(3)
Chris Mcallister 60 000(3)
Jason Smith 60 000(1)
Robb Stauber 60 000(1)
Ian Moran 60 000(1)
Claude Boivin 60 000(1)
Brett Clark 60 000(3)
Bryan Muir 60 000(3)
Martin Hostak 60 000(2)
Dennis Vial 60 000(4)
Scott Daniels 60 000(1)
Corrado Micalef 60 000(1)
Kevin Dean 60 000(1)
Valeri Bure 60 000(4)
Matt Johnson 60 000(3)
Kyle McLaren 60 000(1)
Dave Tomlinson 60 000(1)




Rangers

ArenaMadison Square Garden
Capacity20 000
Ticket Price$40,00


Income

Current Funds$49 109 810
Home Games Remaining24
Avg. Attendance10 246
Avg. Revenue/Game$737 687
Projected Revenue$17 704 488

Expenses

Pro Payroll$37 600 013
Farm Payroll$1 290 000
Prospect Fees$13 500
Coach$50 000
Games Remaining48
Total Game Expenses$475 043
Projected Expenses$22 802 056
Projected Balance$44 012 242

Salary Commitment

Year: 1993$38 890 013
Year: 1994$19 980 004
Year: 1995$11 660 002
Year: 1996$3 060 001

Pro Payroll

Marty McSorley 8 000 001(3)
Ray Ferraro 3 500 001(2)
Mark Tinordi 2 000 001(4)
Jyrki Seppa 1 750 001(1)
Drew Doughty 1 750 001(1)
John Carlson 1 750 001(1)
Doug Shedden 1 500 001(1)
Trent Yawney 1 500 001(1)
Luciano Borsato 1 500 001(1)
Tom Fergus 1 500 001(1)
Neil Belland 1 500 001(1)
Roman Josi 1 500 001(2)
Carey Wilson 1 500 001(1)
Brian Rolston 1 000 000(5)
Tim Bergland 750 000(1)
Jimmy Waite 600 000(2)
Lyndon Byers 600 000(2)
Saku Koivu 600 000(1)
Mick Vukota 600 000(1)
Tommy Soderstrom 600 000(1)
Brad Lauer 600 000(2)
Kelly Chase 600 000(3)
Mike Hartman 600 000(1)
Ed Kastelic 600 000(2)
Richard Zemlak 600 000(1)
Nevin Markwart 600 000(2)


Farm Payroll

Mike Stevens 80 000(2)
Frank Pietrangelo 65 000(1)
Allan Stewart 65 000(1)
Brad Miller 60 000(4)
Jim Campbell 60 000(1)
Tony Horacek 60 000(1)
Petr Mika 60 000(2)
Alex Hicks 60 000(2)
Sergei Zholtok 60 000(1)
Stephane Beauregard 60 000(1)
Vitali Yachmenev 60 000(1)
Jason Doig 60 000(1)
Stephane Morin 60 000(1)
Marc Potvin 60 000(2)
Stan Neckar 60 000(1)
Chris Govedaris 60 000(1)
John Miner 60 000(1)
Peter Sarno 60 000(1)
Louie DeBrusk 60 000(2)
Darcy Loewen 60 000(1)
Jim Dobson 60 000(1)




RedWings

ArenaJoe Louis Arena
Capacity20 000
Ticket Price$35,00


Income

Current Funds$57 110 653
Home Games Remaining24
Avg. Attendance10 938
Avg. Revenue/Game$689 086
Projected Revenue$16 538 064

Expenses

Pro Payroll$22 900 007
Farm Payroll$1 502 500
Prospect Fees$21 000
Coach$50 000
Games Remaining48
Total Game Expenses$298 457
Projected Expenses$14 325 955
Projected Balance$59 322 762

Salary Commitment

Year: 1993$24 402 507
Year: 1994$17 332 504
Year: 1995$13 142 503
Year: 1996$3 370 000

Pro Payroll

Michel Petit 2 600 001(2)
Brad Shaw 2 200 001(1)
Gerald Diduck 2 000 001(3)
Wayne Presley 1 850 001(1)
Bob Probert 1 250 001(3)
Mikhail Shtalenkov 1 250 001(1)
Paul Cavallini 1 000 001(3)
Felix Potvin 1 000 000(4)
Boris Mironov 750 000(4)
Shawn Anderson 750 000(3)
Alan May 750 000(2)
Adrian Aucoin 750 000(1)
Danton Cole 750 000(3)
Ken Strong 600 000(4)
Chris Simon 600 000(3)
Rob Murphy 600 000(3)
Scott Thornton 600 000(3)
Yuri Khmylev 600 000(2)
Trevor Stienburg 600 000(4)
Mike Tomlak 600 000(3)
Rob Ray 600 000(3)
John Stevens 600 000(1)
Darren McCarty 600 000(3)


Farm Payroll

Steve Dubinsky 62 500(3)
Ryan Smyth 60 000(1)
Andrei Nazarov 60 000(3)
Craig Rivet 60 000(5)
Wade Redden 60 000(2)
Jeff O'Neill 60 000(1)
Pat Falloon 60 000(2)
Robert Cimetta 60 000(5)
Dale DeGray 60 000(2)
Peter Popovic 60 000(1)
Peter White 60 000(1)
Robert Logan 60 000(2)
Gino Odjick 60 000(1)
Peter Andersson 60 000(1)
Andre Racicot 60 000(5)
Sandy McCarthy 60 000(4)
Sheldon Souray 60 000(3)
Claude Verret 60 000(4)
Jeff Friesen 60 000(5)
Janne Laukkanen 60 000(5)
Robert Petrovicky 60 000(3)
Aleksey Morozov 60 000(3)
Vladimir Orszagh 60 000(3)
Scott Langkow 60 000(1)
Andreas Dackell 60 000(3)




Sabres

ArenaBuffalo Memorial Auditorium
Capacity20 000
Ticket Price$42,00


Income

Current Funds$61 414 015
Home Games Remaining25
Avg. Attendance10 566
Avg. Revenue/Game$798 836
Projected Revenue$19 970 900

Expenses

Pro Payroll$25 850 006
Farm Payroll$1 260 000
Prospect Fees$7 500
Coach$50 000
Games Remaining49
Total Game Expenses$331 311
Projected Expenses$16 234 241
Projected Balance$65 150 674

Salary Commitment

Year: 1993$27 110 006
Year: 1994$13 440 004
Year: 1995$5 500 003
Year: 1996$3 030 001

Pro Payroll

Andrew McBain 3 500 000(1)
Dave Babych 3 000 001(1)
Jim Kyte 2 000 001(2)
Dean Evason 1 650 001(1)
Tie Domi 1 000 001(3)
Ronnie Stern 750 001(3)
Robert Dirk 750 001(4)
Rob Zettler 750 000(2)
Vincent Riendeau 750 000(2)
Jamie Huscroft 750 000(2)
Jimmy Carson 750 000(1)
Damian Rhodes 750 000(1)
Jocelyn Lemieux 750 000(5)
Patrick Elias 750 000(2)
Jim Thomson 750 000(4)
Darius Kasparaitis 600 000(1)
Tom Martin 600 000(2)
Michael Nylander 600 000(3)
Jay Mazur 600 000(1)
David Mackey 600 000(5)
Dmitri Khristich 600 000(1)
Shane Doan 600 000(1)
Bob Boughner 600 000(1)
John Mokosak 600 000(2)
James Black 600 000(2)
Tom McMurchy 600 000(1)
Steve Tuttle 600 000(2)


Farm Payroll

Darcy Tucker 60 000(1)
Mike McHugh 60 000(1)
Chris Tamer 60 000(3)
Bruce Shoebottom 60 000(5)
Juha Ylonen 60 000(2)
Norm Maracle 60 000(1)
Pavel Torgaev 60 000(2)
Mike Knuble 60 000(2)
Niklas Sundstrom 60 000(1)
Bennett Wolf 60 000(1)
John McIntyre 60 000(2)
Steve Graves 60 000(3)
Michal Sykora 60 000(4)
Jason Botterill 60 000(1)
Ryan VandenBussche 60 000(2)
Marty Murray 60 000(4)
Derek Morris 60 000(2)
Greg De Vries 60 000(2)
Mark Morrison 60 000(2)
Jon Morris 60 000(1)
Fred Brathwaite 60 000(2)




Whalers

ArenaCivic Center
Capacity20 000
Ticket Price$35,00


Income

Current Funds$87 882 083
Home Games Remaining24
Avg. Attendance11 783
Avg. Revenue/Game$742 296
Projected Revenue$17 815 104

Expenses

Pro Payroll$23 000 007
Farm Payroll$1 440 000
Prospect Fees$18 000
Coach$50 000
Games Remaining48
Total Game Expenses$298 878
Projected Expenses$14 346 150
Projected Balance$91 351 037

Salary Commitment

Year: 1993$24 440 007
Year: 1994$17 960 007
Year: 1995$14 300 007
Year: 1996$11 750 006

Pro Payroll

Dave Manson 3 500 001(4)
Scott Mellanby 3 000 001(4)
Robert Svehla 1 500 000(1)
Kelly Buchberger 1 250 001(3)
Ron Tugnutt 1 000 001(4)
Guy Hebert 1 000 001(4)
Glen Featherstone 1 000 001(5)
Alexei Zhitnik 1 000 000(3)
Jeff Chychrun 750 001(4)
Darren Turcotte 750 000(1)
Bryan Marchment 750 000(1)
Lyle Odelein 750 000(1)
Keith Primeau 750 000(1)
Vaclav Prospal 600 000(2)
Rudy Poeschek 600 000(2)
Kevin Maguire 600 000(1)
Brent Hughes 600 000(1)
Brad May 600 000(2)
Mark Janssens 600 000(1)
Darin Kimble 600 000(4)
Keith Jones 600 000(2)
Jeff Odgers 600 000(2)
Yvon Corriveau 600 000(4)


Farm Payroll

Jocelyn Thibault 60 000(4)
Bryan Fogarthy 60 000(2)
Jonas Hoglund 60 000(2)
Marc Denis 60 000(2)
Chris Gratton 60 000(2)
Michal Grosek 60 000(4)
David Saunders 60 000(2)
Daymond Langkow 60 000(1)
Mike Rathje 60 000(4)
Christian Laflamme 60 000(2)
C.J. Young 60 000(2)
David Oliver 60 000(3)
Dixon Ward 60 000(1)
Andrei Nikolishin 60 000(3)
Boyd Devereaux 60 000(3)
Tomas Forslund 60 000(2)
Daniel Lacroix 60 000(2)
Dallas Eakins 60 000(4)
Roman Oksiuta 60 000(2)
Andre Faust 60 000(2)
Mark Paterson 60 000(1)
Patrick Marleau 60 000(3)
Wes Walz 60 000(3)
Mike Needham 60 000(4)




Sharks

ArenaCow Place
Capacity20 000
Ticket Price$38,00


Income

Current Funds$25 841 352
Home Games Remaining24
Avg. Attendance10 779
Avg. Revenue/Game$737 248
Projected Revenue$17 693 952

Expenses

Pro Payroll$34 450 008
Farm Payroll$1 035 000
Prospect Fees$16 500
Coach$50 000
Games Remaining48
Total Game Expenses$433 555
Projected Expenses$20 810 639
Projected Balance$22 724 665

Salary Commitment

Year: 1993$35 485 008
Year: 1994$25 395 006
Year: 1995$9 955 002
Year: 1996$5 105 001

Pro Payroll

Pat Verbeek 5 000 001(2)
Adam Graves 3 500 001(4)
Kevin Dineen 3 500 001(1)
Rick Tocchet 3 500 001(3)
John MacLean 3 000 001(2)
Ken Daneyko 2 000 001(2)
Shawn Chambers 2 000 001(1)
Kay Whitmore 1 000 001(2)
Peter Douris 750 000(2)
Norm MacIver 750 000(1)
David Volek 750 000(4)
Jason Woolley 750 000(2)
Sandis Ozolinsh 750 000(3)
Jamie McLennan 600 000(2)
Greg Johnson 600 000(2)
Dean McAmmond 600 000(1)
Lance Pitlick 600 000(3)
Johan Garpenlov 600 000(1)
Jamie Heward 600 000(1)
Frantisek Kucera 600 000(2)
Steve Konowalchuk 600 000(1)
Kevin Todd 600 000(2)
Geoff Sanderson 600 000(1)
Robert Kron 600 000(1)
Sergei Brylin 600 000(5)


Farm Payroll

Kenny Jonsson 75 000(5)
Oleg Petrov 60 000(2)
Darby Hendrickson 60 000(2)
Jay Pandolfo 60 000(2)
Tommy Sjodin 60 000(1)
Jason Muzzatti 60 000(2)
Steven Rice 60 000(1)
Sergei Krivokrasoz 60 000(2)
Aki Berg 60 000(1)
Patric Kjellberg 60 000(2)
Mikhail Tatarinov 60 000(2)
Derek Wilkinson 60 000(1)
Patrik Carnback 60 000(2)
Pierre Sevigny 60 000(2)
Radek Bonk 60 000(5)
Richard Park 60 000(5)
Ted Drury 60 000(5)




Panthers

Arena BBT center
Capacity20 000
Ticket Price$42,00


Income

Current Funds$70 001 447
Home Games Remaining24
Avg. Attendance9 286
Avg. Revenue/Game$702 039
Projected Revenue$16 848 936

Expenses

Pro Payroll$27 100 005
Farm Payroll$1 380 000
Prospect Fees$4 500
Coach$50 000
Games Remaining48
Total Game Expenses$347 982
Projected Expenses$16 703 125
Projected Balance$70 147 258

Salary Commitment

Year: 1993$28 480 005
Year: 1994$24 920 004
Year: 1995$18 440 002
Year: 1996$8 590 001

Pro Payroll

Chris Pronger 3 000 000(5)
Eric Lindros 2 500 001(3)
Zigmund Palffy 2 000 001(5)
Keith Tkachuk 2 000 000(3)
Alexei Zhamnov 1 500 000(3)
Ray Whitney 1 250 001(2)
John Druce 1 250 001(1)
Jason Arnott 1 250 000(4)
Jarome Iginla 1 250 000(2)
Daren Puppa 1 000 001(2)
Owen Nolan 1 000 000(2)
Kimmo Timonen 1 000 000(3)
Nikolai Khabibulin 750 000(1)
Roman Hamrlik 750 000(3)
Todd Marchant 600 000(4)
Dan McGillis 600 000(2)
Yanic Perreault 600 000(4)
Igor Korolev 600 000(3)
Rob Niedermayer 600 000(4)
Magnus Arvedsson 600 000(3)
Trent Klatt 600 000(2)
Philippe Boucher 600 000(3)
Igor Ulanov 600 000(2)
Darryl Shannon 600 000(1)
Marcus Ragnarsson 600 000(1)


Farm Payroll

Todd Harvey 60 000(1)
Jamie Pushor 60 000(1)
Chris Murray 60 000(5)
Roger Johansson 60 000(5)
Corey Schwab 60 000(1)
Jason Wiemer 60 000(5)
Espen Knutsen 60 000(3)
Brad Isbister 60 000(3)
Pat Peake 60 000(1)
Troy Crowder 60 000(1)
Blaine Lacher 60 000(3)
Ed Ward 60 000(3)
Jim Cummins 60 000(4)
Wayne McBain 60 000(5)
Gord Walker 60 000(3)
Jamie Wright 60 000(5)
Josh Green 60 000(5)
Sven Butenschon 60 000(5)
Brad Brown 60 000(2)
Pavel Trnka 60 000(5)
Mike Leclerc 60 000(2)
Jeff Parker 60 000(1)
Jim Agnew 60 000(2)




Ducks

ArenaArrowhead Pond
Capacity20 000
Ticket Price$37,00


Income

Current Funds$10 694 477
Home Games Remaining24
Avg. Attendance9 315
Avg. Revenue/Game$620 384
Projected Revenue$14 889 216

Expenses

Pro Payroll$26 200 011
Farm Payroll$1 295 000
Prospect Fees$7 500
Coach$50 000
Games Remaining48
Total Game Expenses$336 006
Projected Expenses$16 128 299
Projected Balance$9 455 394

Salary Commitment

Year: 1993$27 495 011
Year: 1994$17 490 007
Year: 1995$9 840 004
Year: 1996$6 350 004

Pro Payroll

Wendel Clark 3 000 001(4)
Frantisek Musil 2 500 001(2)
Grant Ledyard 2 000 001(1)
Derek Stepan 1 500 001(1)
Greg Theberge 1 500 001(1)
Zdeno Chara 1 500 000(3)
Brent Severyn 1 250 001(4)
Tony Granato 1 250 001(2)
John Tucker 1 250 001(1)
Pavol Demitra 1 000 000(3)
Randy McKay 750 001(4)
Bob Halkidis 750 001(4)
Stu Grimson 750 000(3)
Michael Dark 600 001(2)
Jayson More 600 000(1)
Dominic Roussel 600 000(2)
John Kordic 600 000(1)
Tom Draper 600 000(2)
Dave Archibald 600 000(4)
Shane Churla 600 000(2)
Tony Twist 600 000(1)
Larry DePalma 600 000(2)
Matthew Barnaby 600 000(1)
Jiri Slegr 600 000(2)
Ryan McGill 600 000(1)


Farm Payroll

Ken Hammond 75 000(1)
Dave McIlwain 75 000(1)
Wally Schreiber 65 000(1)
Larry Trader 60 000(1)
Chris Wells 60 000(1)
Marc Savard 60 000(2)
Reid Simpson 60 000(2)
Mattias Timander 60 000(2)
Alex Selivanov 60 000(3)
Brad Larsen 60 000(3)
Denis Pederson 60 000(1)
Erik Rasmussen 60 000(3)
Troy Gamble 60 000(2)
Chad Kilger 60 000(1)
Rik Wilson 60 000(1)
Michel Picard 60 000(2)
Mario Brunetta 60 000(1)
Magnus Roupe 60 000(1)
Kevin Dahl 60 000(1)
Ken Leiter 60 000(1)
Reginald Savage 60 000(3)