Financial Report

(As of mercredi, déc 22 2021)

Blackhawks

ArenaChicago Stadium
Capacity19 700
Ticket Price$40,00


Income

Current Funds$21 923 716
Home Games Remaining36
Avg. Attendance19 614
Avg. Revenue/Game$1 412 165
Projected Revenue$50 837 940

Expenses

Pro Payroll$46 550 013
Farm Payroll$950 000
Prospect Fees$4 500
Coach$50 000
Games Remaining71
Total Game Expenses$579 933
Projected Expenses$41 175 249
Projected Balance$31 586 407

Salary Commitment

Year: 1986$47 500 013
Year: 1987$37 675 008
Year: 1988$25 020 006
Year: 1989$17 500 005

 Pro Payroll

Marc Staal 8 000 000(2)
Jonathan Toews 6 250 000(3)
Dino Ciccarelli 4 500 001(4)
Michel Goulet 4 250 001(5)
John Carlson 4 250 001(5)
Denis Savard 3 000 000(1)
James Van Riemsdyk 2 750 001(4)
Gary Galley 2 000 001(2)
Travis Hamonic 1 750 001(5)
Bruce Driver 1 500 001(1)
Mike Vernon 1 500 001(1)
Justin Braun 1 200 001(1)
Mikael Backlund 1 000 001(3)
Matt Halischuk 550 001(1)
Eddy Beers 450 001(2)
Miroslav Frycer 450 001(1)
Brian Strait 450 000(2)
Thomas Hickey 450 000(2)
Bob Crawford 450 000(1)
Mike Blaisdell 450 000(1)
Kevin Lavallee 450 000(2)
Rick Wamsley 450 000(1)
Mattias Tedenby 450 000(2)


 Farm Payroll

Clint Malarchuk 50 000(1)
Norm Schmidt 45 000(2)
Mike Sillinger 45 000(3)
Rob Murray 45 000(2)
Dan Vincelette 45 000(2)
Len Barrie 45 000(2)
Brad Miller 45 000(1)
Raimo Summanen 45 000(3)
Jarrod Skalde 45 000(3)
Steve Penney 45 000(1)
Jim Archibald 45 000(1)
Fred Arthur 45 000(2)
Mark Botell 45 000(3)
Bob Attwell 45 000(2)
Tom McMurchy 45 000(2)
Mickey Volcan 45 000(3)
Andy Schliebener 45 000(3)
Rich Chernomaz 45 000(2)
Allan Stewart 45 000(2)
Rob Ray 45 000(1)
Shawn Cronin 45 000(1)




Blues

ArenaScottrade center
Capacity19 150
Ticket Price$33,00


Income

Current Funds$64 148 346
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$16 000 010
Farm Payroll$1 270 000
Prospect Fees$16 500
Coach$50 000
Games Remaining82
Total Game Expenses$211 421
Projected Expenses$17 336 510
Projected Balance$46 811 836

Salary Commitment

Year: 1986$17 270 010
Year: 1987$11 925 008
Year: 1988$7 095 006
Year: 1989$5 690 005

 Pro Payroll

Cam Neely 1 500 001(1)
Dave Richter 1 200 001(5)
Rod Buskas 1 200 001(5)
Ulf Samuelsson 1 200 001(2)
Neil Sheehy 1 000 001(4)
Larry Melnyk 1 000 001(5)
Keith Crowder 750 001(2)
Stewart Gavin 750 001(4)
Tim Hunter 750 001(3)
Jim Pavese 750 000(2)
Tom Sestito 500 001(1)
Jim Sandlak 450 000(2)
Gord Donnelly 450 000(1)
Jock Callander 450 000(1)
Kris King 450 000(3)
Craig Berube 450 000(4)
Patrick Bordeleau 450 000(1)
Kevin McClelland 450 000(1)
Frank Caprice 450 000(2)
Allan Bester 450 000(1)
Paul Gillis 450 000(2)
Dale Henry 450 000(2)
Wayne Van Dorp 450 000(1)


 Farm Payroll

Mats Sundin 100 000(3)
Al Iafrate 60 000(2)
Leo Komarov 60 000(1)
Dale Weise 60 000(3)
Robb Stauber 45 000(2)
Shawn McEachern 45 000(2)
Len Hachborn 45 000(1)
Rik Wilson 45 000(1)
Lyle Odelein 45 000(2)
Kent Carlson 45 000(1)
Brian Lee 45 000(1)
Janne Ojanen 45 000(1)
Brandon McMillan 45 000(2)
Doug Morrison 45 000(1)
Dan Hodgson 45 000(1)
Donald Dufresne 45 000(1)
Scott Thornton 45 000(3)
Jeff Hackett 45 000(1)
Troy Mallette 45 000(2)
Shane Churla 45 000(4)
Trevor Linden 45 000(1)
Todd Bidner 45 000(4)
Joel Baillargeon 45 000(1)
Greg Smyth 45 000(1)
Bryan Marchment 45 000(1)
David A Jensen 45 000(2)




Bruins

ArenaBoston Garden
Capacity17 565
Ticket Price$42,00


Income

Current Funds$80 737 464
Home Games Remaining36
Avg. Attendance17 302
Avg. Revenue/Game$1 308 031
Projected Revenue$47 089 116

Expenses

Pro Payroll$50 000 017
Farm Payroll$905 000
Prospect Fees$7 500
Coach$50 000
Games Remaining72
Total Game Expenses$621 494
Projected Expenses$44 747 576
Projected Balance$83 079 004

Salary Commitment

Year: 1986$50 905 017
Year: 1987$43 225 014
Year: 1988$34 000 012
Year: 1989$23 095 008

 Pro Payroll

Wayne Gretzky 10 000 001(5)
Phil Kessel 4 250 000(2)
Brett Hull 3 500 001(3)
Dale Hawerchuk 3 500 001(3)
Mike Ramsey 2 750 001(5)
Brandon Sutter 2 250 001(4)
Blake Wheeler 2 250 001(1)
Gary Suter 2 250 001(3)
Kelly Hrudey 2 000 001(5)
Doug Crossman 2 000 001(5)
Brent Seabrook 2 000 001(1)
Jeff Petry 2 000 001(2)
Alex Killorn 1 200 001(4)
Sam Gagner 1 200 001(4)
Luke Schenn 1 200 001(4)
Semyon Varlamov 1 200 001(3)
Kevin Stevens 1 200 000(1)
Jamie McBain 1 000 001(2)
Woltek Wolski 1 000 001(1)
Darren Helm 1 000 000(2)
Matt D'Agostini 750 000(2)
Jeff Norton 600 000(1)
Enver Lisin 450 000(1)
Michal Repik 450 000(4)


 Farm Payroll

Jhonas Enroth 50 000(3)
Chris Govedaris 45 000(2)
Donald Audette 45 000(3)
Jesse Joensuu 45 000(3)
Rich Clune 45 000(1)
Greg Stefan 45 000(4)
Don Gillen 45 000(1)
Keith Aulie 45 000(2)
Chris Tancill 45 000(3)
Gordon Mark 45 000(3)
Emanuel Viveiros 45 000(3)
Scott Sandelin 45 000(3)
Todd Bergen 45 000(3)
Jim Dobson 45 000(2)
Korbinian Holzer 45 000(2)
Frazer McLaren 45 000(1)
Wally Schreiber 45 000(2)
Ross Fitzpatrick 45 000(3)
Steve Dykstra 45 000(3)
Rob Schremp 45 000(1)




Canadiens

ArenaCentre Bell
Capacity21 273
Ticket Price$37,00


Income

Current Funds$46 940 928
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$18 300 004
Farm Payroll$1 125 000
Prospect Fees$7 500
Coach$50 000
Games Remaining82
Total Game Expenses$237 592
Projected Expenses$19 482 504
Projected Balance$27 458 424

Salary Commitment

Year: 1986$19 425 004
Year: 1987$13 265 002
Year: 1988$4 985 000
Year: 1989$3 635 000

 Pro Payroll

Alexei Emelin 1 750 001(1)
Andrew Cogliano 1 750 001(2)
Vincent Damphousse 1 750 000(4)
Theoren Fleury 1 200 000(2)
Scott Mellanby 1 000 000(4)
Jeremy Roenick 1 000 000(2)
Kirk Muller 1 000 000(2)
Adam Pardy 750 001(1)
Tommy Wingels 750 001(2)
Marty McSorley 750 000(1)
Frantisek Musil 750 000(4)
Dave Hannan 600 000(1)
Bob Bassen 600 000(2)
Trevor Lewis 600 000(1)
Gord Kluzak 450 000(2)
Randy Moller 450 000(2)
Dan Frawley 450 000(1)
Tony Granato 450 000(1)
Terry Carkner 450 000(2)
Eric Gryba 450 000(3)
Ken Ellacott 450 000(1)
Joey Kocur 450 000(2)
Mario Brunetta 450 000(3)


 Farm Payroll

Vladimir Ruzicka 45 000(2)
Mike Moffat 45 000(1)
Larry DePalma 45 000(3)
Todd Ewen 45 000(4)
Steven Finn 45 000(3)
Cam Russell 45 000(2)
Lane Lambert 45 000(1)
Paul Guay 45 000(4)
Jim Thomson 45 000(4)
Mike Peluso 45 000(2)
Sheldon Kennedy 45 000(2)
Roger Kortko 45 000(1)
Michael Sauer 45 000(3)
Sergio Momesso 45 000(1)
Mark Janssens 45 000(3)
Jeff Reese 45 000(3)
Glen Featherstone 45 000(1)
Brent Hughes 45 000(1)
Dennis Vaske 45 000(3)
Tim Sweeney 45 000(3)
Stu Grimson 45 000(1)
Jayson More 45 000(1)
David Mackey 45 000(3)
Chris Luongo 45 000(3)
Greg Brown 45 000(3)




Canucks

ArenaPacific Coliseum
Capacity18 910
Ticket Price$48,00


Income

Current Funds$48 413 542
Home Games Remaining39
Avg. Attendance16 380
Avg. Revenue/Game$1 415 189
Projected Revenue$55 192 371

Expenses

Pro Payroll$71 450 021
Farm Payroll$1 025 000
Prospect Fees$6 000
Coach$50 000
Games Remaining78
Total Game Expenses$884 525
Projected Expenses$68 992 922
Projected Balance$34 612 991

Salary Commitment

Year: 1986$72 475 021
Year: 1987$25 325 010
Year: 1988$19 950 008
Year: 1989$13 130 005

 Pro Payroll

Ilya Kovalchuk 14 000 000(1)
Zach Parise 8 000 001(1)
Evgeni Malkin 6 250 001(1)
Peter Stastny 6 250 001(1)
PK Subban 5 250 001(4)
Ben Bishop 2 750 001(2)
Tyler Myers 2 750 001(5)
Mikhail Grabovski 2 500 001(1)
Bobby Ryan 2 250 001(2)
Jordan Staal 2 000 001(3)
Tim Watters 2 000 001(4)
Barry Pederson 1 750 001(1)
T.J. Brodie 1 750 001(5)
Cam Ward 1 500 001(1)
Brent Burns 1 500 001(1)
Andrew Ladd 1 500 001(1)
Dustin Byfuglien 1 500 001(1)
Anton Stastny 1 200 001(1)
Gustav Nyquist 1 200 001(4)
Patrick Berglund 1 200 001(3)
Gary Nylund 1 000 001(3)
Devin Setoguchi 1 000 001(1)
Greg Terrion 1 000 000(3)
Alexei Gusarov 750 000(3)
Jean-Francois Sauve 600 000(3)


 Farm Payroll

Derek Joslin 65 000(1)
Michael Grabner 60 000(2)
Greg Johnston 45 000(4)
Hannu Jarvenpaa 45 000(3)
Ken Sutton 45 000(3)
Nick Kypreos 45 000(2)
Magnus Roupe 45 000(3)
Richard Smehlik 45 000(3)
Drake Berehowsky 45 000(3)
Brad Lauer 45 000(3)
Derrick Smith 45 000(2)
Rob Brown 45 000(5)
Mitch Lamoureux 45 000(2)
Bruce Bell 45 000(1)
Ron Meighan 45 000(1)
Roberto Romano 45 000(2)
Mike Hudson 45 000(1)
Fred Boimistruck 45 000(2)
Alain Côté 45 000(2)
John Mokosak 45 000(2)
Marc Behrend 45 000(4)
Mark Barberio 45 000(4)




Capitals

ArenaCapitals Centre
Capacity18 506
Ticket Price$40,00


Income

Current Funds$52 732 663
Home Games Remaining39
Avg. Attendance11 675
Avg. Revenue/Game$840 600
Projected Revenue$32 783 400

Expenses

Pro Payroll$31 700 019
Farm Payroll$1 110 000
Prospect Fees$18 000
Coach$50 000
Games Remaining78
Total Game Expenses$400 951
Projected Expenses$31 274 213
Projected Balance$54 241 850

Salary Commitment

Year: 1986$32 810 019
Year: 1987$23 730 012
Year: 1988$20 415 012
Year: 1989$13 315 008

 Pro Payroll

Doug Lidster 2 750 001(4)
Dirk Graham 2 250 001(3)
Kelly Kisio 2 250 001(4)
Mark Hardy 2 000 001(4)
Tomas Jonsson 2 000 001(5)
Don Beaupre 1 500 001(1)
Steve Mason 1 200 001(1)
Craig Ludwig 1 200 001(1)
Nick Foligno 1 200 001(1)
Josh Bailey 1 200 001(4)
Tony Tanti 1 200 001(1)
Ilkka Sinisalo 1 200 001(3)
Greg Adams 1 200 001(3)
Cam Atkinson 1 200 001(4)
Mike Modano 1 200 000(2)
Jake Gardiner 1 000 001(3)
Pelle Eklund 1 000 001(1)
Mike Mcphee 1 000 001(4)
Tom Fergus 1 000 001(1)
Murray Craven 1 000 000(3)
Peter Sundstrom 750 001(4)
Éric Desjardins 750 000(2)
Ulf Dahlen 600 000(2)
Tommy Albelin 600 000(1)
Shawn Burr 450 000(2)


 Farm Payroll

Joe Colborne 75 000(4)
Miloslav Horava 45 000(5)
Jacques Cloutier 45 000(2)
Mikko Makela 45 000(3)
Randy Burridge 45 000(3)
Tom Chorske 45 000(2)
Robert Dirk 45 000(3)
Tim Bergland 45 000(3)
Robert Nordmark 45 000(5)
Brett Bellemore 45 000(3)
Jim Paek 45 000(3)
Jan Erixon 45 000(2)
Adrian Plavsic 45 000(2)
Christian Ruuttu 45 000(1)
Tim Trimper 45 000(2)
Brent Fedyk 45 000(3)
Bill Berg 45 000(1)
Paul Ysebaert 45 000(1)
Dana Tyrell 45 000(3)
Murray Eaves 45 000(2)
Patrice Brisebois 45 000(3)
Brian Benning 45 000(3)
Troy Gamble 45 000(1)
Kerry Huffman 45 000(2)




Devils

ArenaPrudential Center
Capacity16 515
Ticket Price$37,00


Income

Current Funds$92 700 065
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$21 900 007
Farm Payroll$1 080 000
Prospect Fees$9 000
Coach$50 000
Games Remaining82
Total Game Expenses$280 964
Projected Expenses$23 039 007
Projected Balance$69 661 058

Salary Commitment

Year: 1986$22 980 007
Year: 1987$18 515 004
Year: 1988$9 585 004
Year: 1989$3 435 002

 Pro Payroll

Pat Lafontaine 2 250 000(2)
Milan Lucic 2 000 001(3)
James Patrick 2 000 000(2)
Joel Otto 1 750 001(1)
Lee Norwood 1 200 001(5)
Patrick Sundstrom 1 200 001(1)
Alexander Mogilny 1 000 000(3)
Ed Hospodar 750 001(3)
Duane Sutter 750 001(4)
Shawn Matthias 750 001(1)
Patrick Maroon 750 000(2)
Garth Butcher 750 000(2)
Jyrki Lumme 750 000(2)
Jeff Brown 750 000(3)
Shayne Corson 750 000(4)
Wendel Clark 750 000(3)
Colin Patterson 600 000(2)
Bob McGill 600 000(2)
Mathieu Schneider 600 000(2)
Dean Hopkins 600 000(4)
Anders Lindback 450 000(2)
Daren Puppa 450 000(3)
Gord Murphy 450 000(1)


 Farm Payroll

Owen Nolan 45 000(3)
Stu Smith 45 000(4)
Robert Kron 45 000(3)
Ryan Reaves 45 000(2)
Mike Stapleton 45 000(4)
Kevin Poulin 45 000(1)
Raimo Helminen 45 000(3)
Brad Jones 45 000(4)
Luc Dufour 45 000(2)
Greg Hawgood 45 000(1)
Jody Gage 45 000(1)
Jamie Huscroft 45 000(1)
Errol Rausse 45 000(1)
Mark Borowiecki 45 000(3)
Bobby Holik 45 000(3)
Normand Aubin 45 000(1)
Frank Simonetti 45 000(2)
Viktor Tikhonov 45 000(3)
Sergei Pryakhin 45 000(1)
Herb Raglan 45 000(3)
Stéphane Beauregard 45 000(2)
Jeff Daniels 45 000(3)
Craig Janney 45 000(3)
Mike Craig 45 000(3)




Flames

ArenaSaddledome
Capacity19 289
Ticket Price$37,00


Income

Current Funds$51 628 816
Home Games Remaining32
Avg. Attendance18 045
Avg. Revenue/Game$1 201 738
Projected Revenue$38 455 616

Expenses

Pro Payroll$25 900 007
Farm Payroll$1 177 500
Prospect Fees$16 500
Coach$50 000
Games Remaining65
Total Game Expenses$331 024
Projected Expenses$21 516 591
Projected Balance$68 567 841

Salary Commitment

Year: 1986$27 077 507
Year: 1987$18 862 507
Year: 1988$12 125 006
Year: 1989$10 580 006

 Pro Payroll

Mario Lemieux 5 500 000(1)
Pierre Turgeon 2 000 001(5)
Joe Nieuwendyk 1 750 001(5)
Colin Wilson 1 750 000(4)
Brian Leetch 1 500 000(1)
Mark Recchi 1 500 000(2)
Tom Barrasso 1 500 000(3)
Dave Gagner 1 200 001(2)
Darren Veitch 1 200 001(4)
Mike Krushelnyski 1 200 001(4)
Calle Johansson 1 200 001(5)
Pat Riggin 800 001(4)
Troy Murray 750 000(2)
Doug Bodger 600 000(2)
Cliff Ronning 600 000(2)
Michal Pivonka 600 000(2)
Dana Murzyn 450 000(1)
Russ Courtnall 450 000(1)
Timo Blomqvist 450 000(5)
Stephane Richer 450 000(2)
Todd Gill 450 000(2)


 Farm Payroll

Tony Feltrin 50 000(4)
Aaron Palushaj 47 500(2)
Dave Snuggerud 45 000(2)
Brian Bradley 45 000(2)
Steve Chiasson 45 000(2)
Rick Zombo 45 000(2)
Tony Horacek 45 000(2)
Ken Berry 45 000(2)
Troy Loney 45 000(2)
Larry Trader 45 000(2)
Mark Laforest 45 000(4)
Uwe Krupp 45 000(4)
Tony Hrkac 45 000(3)
Peter Zezel 45 000(2)
Bobby Dollas 45 000(2)
Reto Berra 45 000(1)
Mike Millar 45 000(2)
Tim Hrynewich 45 000(1)
Jan Ludvig 45 000(1)
Jeff Jackson 45 000(2)
Andrei Loktionov 45 000(5)
Mark Lamb 45 000(1)
Tom Hirsch 45 000(1)
Bill McCreary 45 000(1)
Brad Palmer 45 000(1)
Brian Glynn 45 000(4)




Flyers

ArenaPhiladelphia Spectrum
Capacity19 537
Ticket Price$52,00


Income

Current Funds$75 461 368
Home Games Remaining31
Avg. Attendance19 259
Avg. Revenue/Game$1 802 576
Projected Revenue$55 879 856

Expenses

Pro Payroll$84 650 020
Farm Payroll$1 130 000
Prospect Fees$0 000
Coach$50 000
Games Remaining62
Total Game Expenses$1 046 708
Projected Expenses$64 895 869
Projected Balance$66 445 355

Salary Commitment

Year: 1986$85 780 020
Year: 1987$54 270 011
Year: 1988$23 130 006
Year: 1989$20 230 005

 Pro Payroll

Ryan Getzlaf 10 000 001(2)
Paul Stastny 7 000 001(1)
Mark Messier 6 750 001(5)
Sidney Crosby 6 250 000(2)
Mike Gartner 5 750 001(5)
Larry Murphy 5 000 001(1)
Chris Chelios 4 500 001(1)
Mike Green 4 000 001(1)
Adam Oates 3 500 001(2)
Kris Letang 3 500 001(2)
Ron Francis 3 500 001(1)
Joe Mullen 3 500 000(2)
Derek Stepan 2 750 001(5)
Kjell Samuelsson 2 750 001(3)
Luc Robitaille 2 500 001(4)
Grant Fuhr 2 500 001(2)
Charlie Huddy 2 250 001(4)
Dave Babych 2 250 001(1)
Grant Ledyard 1 750 001(1)
Brendan Shanahan 1 750 001(1)
Tomas Sandstrom 1 200 001(2)
Sean Burke 800 001(1)
Pat Conacher 450 000(2)
Phil Bourque 450 000(1)


 Farm Payroll

Teppo Numminen 75 000(1)
Tom Wendell 75 000(1)
Alain Vigneault 75 000(4)
Nick Palmieri 60 000(5)
Jamie McGinn 60 000(2)
Gary Lupul 60 000(3)
Anton Khudobin 50 000(4)
Ryan Parent 45 000(1)
Jakub Kindl 45 000(2)
Bob Mason 45 000(1)
Dan Mandlich 45 000(2)
Doug Smith 45 000(2)
John McCarthy 45 000(1)
Cody Goloubef 45 000(2)
Ken McRae 45 000(1)
Ken Sollheim 45 000(1)
Dave Pasin 45 000(1)
Danton Cole 45 000(1)
Eric Tangradi 45 000(3)
Jonathon Blum 45 000(4)
Ken Sabourin 45 000(1)
Colton Gillies 45 000(3)




Islanders

ArenaNassau Coliseum
Capacity15 813
Ticket Price$46,00


Income

Current Funds$23 223 863
Home Games Remaining37
Avg. Attendance15 696
Avg. Revenue/Game$1 299 629
Projected Revenue$48 086 273

Expenses

Pro Payroll$41 100 017
Farm Payroll$1 132 500
Prospect Fees$21 000
Coach$50 000
Games Remaining74
Total Game Expenses$515 897
Projected Expenses$38 176 345
Projected Balance$33 133 791

Salary Commitment

Year: 1986$42 232 517
Year: 1987$29 722 511
Year: 1988$26 665 011
Year: 1989$18 990 008

 Pro Payroll

Kevin Shattenkirk 3 000 001(4)
Viacheslav Fetisov 3 000 000(4)
Phil Housley 2 500 001(1)
Keith Brown 2 250 001(5)
Jordan Eberle 2 250 001(3)
Doug Gilmour 2 250 001(1)
Tim Kerr 2 000 001(4)
Brent Sutter 2 000 001(1)
Artem Anisimov 2 000 001(3)
Ed Belfour 2 000 000(3)
Lars Eller 1 750 001(4)
Alexei Kasatonov 1 750 001(4)
Sergei Makarov 1 750 000(4)
Gary Roberts 1 500 001(1)
Petri Skriko 1 500 001(1)
Doug Sulliman 1 200 001(4)
Jason Demers 1 200 001(3)
Jake Allen 1 200 001(1)
Pierre Lacroix 1 200 001(4)
Geoff Courtnall 1 200 000(1)
Dwight King 1 000 001(4)
Ray Ferraro 1 000 000(2)
Dave Ellett 1 000 000(2)
Doug Brown 600 000(2)


 Farm Payroll

Blake Comeau 97 500(2)
Reginald Savage 45 000(3)
Yves Racine 45 000(2)
Sylvain Lefebvre 45 000(2)
Marc Potvin 45 000(3)
Kevin Haller 45 000(2)
Stéphane Quintal 45 000(1)
André Racicot 45 000(2)
Rob Murphy 45 000(3)
Kip Miller 45 000(3)
Mark Pederson 45 000(2)
Ken Hodge Jr. 45 000(2)
Hubie McDonough 45 000(1)
Bob Halkidis 45 000(4)
Iiro Jarvi 45 000(1)
Claude Lapointe 45 000(3)
John Tanner 45 000(2)
Derek King 45 000(1)
Tom Fitzgerald 45 000(1)
Bill Houlder 45 000(1)
David Volek 45 000(1)
Martin Gélinas 45 000(1)
Jimmy Carson 45 000(4)
Mark Fitzpatrick 45 000(2)




Jets

ArenaWinnipeg Arena
Capacity15 294
Ticket Price$32,00


Income

Current Funds$41 667 556
Home Games Remaining38
Avg. Attendance14 423
Avg. Revenue/Game$830 745
Projected Revenue$31 568 310

Expenses

Pro Payroll$16 550 005
Farm Payroll$1 255 000
Prospect Fees$12 000
Coach$50 000
Games Remaining76
Total Game Expenses$217 890
Projected Expenses$16 559 663
Projected Balance$56 676 203

Salary Commitment

Year: 1986$17 805 005
Year: 1987$11 335 002
Year: 1988$8 210 001
Year: 1989$645 000

 Pro Payroll

Jaromir Jagr 2 000 000(3)
Ron Sutter 1 200 001(3)
Cam Barker 1 000 001(1)
Tyler Kennedy 1 000 001(1)
Devan Dubnyk 800 001(1)
Jacob Markstrom 800 001(2)
Jim Benning 750 000(3)
Patrick Flatley 750 000(3)
Ric Nattress 750 000(2)
Kelly Miller 600 000(3)
Mike Hough 600 000(3)
Dave Reid 450 000(1)
Zach Boychuk 450 000(2)
Don Sweeney 450 000(1)
Cory Emmerton 450 000(3)
Drayson Bowman 450 000(4)
Gary Leeman 450 000(1)
Bob Errey 450 000(1)
Brad Shaw 450 000(1)
Stephen Leach 450 000(3)
Craig Wolanin 450 000(3)
Mike Keane 450 000(1)
Marc Crawford 450 000(1)
Chris Butler 450 000(2)
Paul Postma 450 000(2)


 Farm Payroll

Jiri Hrdina 105 000(1)
Brandon Yip 87 500(1)
Gary Yaremchuk 60 000(4)
Scott Darling 57 500(1)
Darryl Shannon 45 000(1)
Mark Kumpel 45 000(1)
Kris Draper 45 000(2)
Zdeno Ciger 45 000(3)
Randy Gilhen 45 000(3)
Todd Elik 45 000(2)
Gates Orlando 45 000(2)
David Bruce 45 000(2)
Bob Joyce 45 000(1)
Craig Redmond 45 000(3)
Iain Duncan 45 000(4)
Jeff Parker 45 000(3)
Tom Thornbury 45 000(4)
Darren Rumble 45 000(3)
Alexander Karpovtsev 45 000(3)
Mark LaVarre 45 000(5)
Ken Leiter 45 000(1)
Shaun Van Allen 45 000(3)
Tom Tiley 45 000(1)
Bob Janecyk 45 000(1)
Tom Pyatt 45 000(2)




Kings

ArenaThe Forum
Capacity18 230
Ticket Price$35,00


Income

Current Funds$46 601 142
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$19 100 005
Farm Payroll$1 090 000
Prospect Fees$9 000
Coach$50 000
Games Remaining82
Total Game Expenses$246 939
Projected Expenses$20 249 005
Projected Balance$26 352 137

Salary Commitment

Year: 1986$20 190 005
Year: 1987$14 310 004
Year: 1988$9 765 003
Year: 1989$4 640 001

 Pro Payroll

Jim Peplinski 1 750 001(3)
Kevin Hatcher 1 500 001(3)
Joe Sakic 1 500 000(1)
Fredrik Olausson 1 200 001(4)
Jori Lehtera 1 200 001(1)
Steve Downie 1 200 001(2)
Brian Bellows 1 000 000(1)
Luke Gazdic 1 000 000(1)
Doug Shedden 800 000(4)
Gregory Adams 750 000(4)
Theo Peckham 750 000(2)
Terry Johnson 600 000(3)
Randy McKay 450 000(1)
Brian Curran 450 000(3)
Peter Taglianetti 450 000(2)
Ryan White 450 000(2)
Jay Miller 450 000(4)
Moe Lemay 450 000(2)
Ron Tugnutt 450 000(5)
Zac Rinaldo 450 000(4)
Basil McRae 450 000(4)
Pokey Reddick 450 000(3)
Wendell Young 450 000(2)
Daryl Stanley 450 000(1)
Jerome Dupont 450 000(2)


 Farm Payroll

Sergei Fedorov 150 000(3)
Rod Brind'Amour 75 000(2)
Matt DelGuidice 55 000(1)
Roger Johansson 45 000(2)
Craig Simpson 45 000(4)
Mike Stothers 45 000(2)
Nelson Emerson 45 000(3)
Evgeny Dadonov 45 000(2)
James Wright 45 000(3)
James Black 45 000(2)
Steve Ludzik 45 000(2)
Linus Omark 45 000(1)
Alexander Godynyuk 45 000(3)
Rob DiMaio 45 000(1)
Randy Heath 45 000(3)
Brent Gilchrist 45 000(1)
Normand Lacombe 45 000(2)
Vladimir Krutov 45 000(4)
Timo Jutila 45 000(3)
Boris Valabik 45 000(1)
Stu Kulak 45 000(1)




MapleLeafs

ArenaMaple Leafs Garden
Capacity18 500
Ticket Price$39,00


Income

Current Funds$54 900 698
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$15 000 003
Farm Payroll$1 245 000
Prospect Fees$9 000
Coach$50 000
Games Remaining82
Total Game Expenses$198 829
Projected Expenses$16 304 003
Projected Balance$38 596 695

Salary Commitment

Year: 1986$16 245 003
Year: 1987$9 770 002
Year: 1988$5 360 002
Year: 1989$2 485 001

 Pro Payroll

Randy Ladouceur 1 750 001(5)
Marc-Andre Fleury 1 500 000(1)
Rich Sutter 1 000 001(3)
Steve Kasper 1 000 001(1)
John Cullen 750 000(1)
Jim Johnson 750 000(2)
Benoît Hogue 750 000(3)
Scott Young 750 000(3)
Greg Gilbert 600 000(1)
Ed Olczyk 600 000(2)
Carey Wilson 600 000(1)
Steve Maltais 450 000(2)
J.J Daigneault 450 000(2)
Luke Richardson 450 000(5)
Mike Donnelly 450 000(1)
Ray Allison 450 000(2)
Sylvain Turgeon 450 000(1)
Brian Skrudland 450 000(2)
Dave Tippett 450 000(1)
Petr Svoboda 450 000(2)
Tim Cheveldae 450 000(2)
Bob Rouse 450 000(1)


 Farm Payroll

Zach Redmond 60 000(3)
Paul Cavallini 60 000(4)
Nick Ricci 45 000(4)
Adam Burt 45 000(2)
Andreas Nodl 45 000(2)
Jeff Chychrun 45 000(4)
Stéphane Morin 45 000(2)
Jamie Baker 45 000(2)
Pat Elynuik 45 000(5)
Ville Siren 45 000(3)
Brian Lawton 45 000(3)
Anders Carlsson 45 000(5)
Geoff Smith 45 000(2)
Uli Hiemer 45 000(1)
Joe Murphy 45 000(2)
Dave Michayluk 45 000(2)
Paul Ranheim 45 000(1)
Ron Handy 45 000(3)
Bruce Racine 45 000(3)
Dmitri Khristich 45 000(3)
Paul Kruse 45 000(3)
Kari Takko 45 000(1)
Rob Zettler 45 000(1)
Scott Pearson 45 000(1)
Steve Patrick 45 000(5)
Ed Kastelic 45 000(3)
Niklas Bergfors 45 000(2)




Nordiques

ArenaColisée de Québec
Capacity18 259
Ticket Price$46,00


Income

Current Funds$29 583 559
Home Games Remaining35
Avg. Attendance18 098
Avg. Revenue/Game$1 498 556
Projected Revenue$52 449 460

Expenses

Pro Payroll$58 500 022
Farm Payroll$995 000
Prospect Fees$0 000
Coach$50 000
Games Remaining70
Total Game Expenses$726 159
Projected Expenses$50 831 116
Projected Balance$31 201 903

Salary Commitment

Year: 1986$59 495 022
Year: 1987$37 430 014
Year: 1988$14 595 008
Year: 1989$8 160 004

 Pro Payroll

Corey Perry 7 000 001(2)
Patrice Bergeron 5 500 001(2)
Patrick Roy 3 500 001(1)
Scott Stevens 3 000 001(1)
Marc-Edouard Vlasic 3 000 001(2)
David Krejci 2 750 001(1)
Jeff Carter 2 500 001(1)
Steve Yzerman 2 500 000(1)
Dave Andreychuk 2 250 001(1)
Cory Schneider 2 250 001(1)
Mats Naslund 2 250 001(4)
Derick Brassard 2 250 000(2)
Adam Henrique 2 000 001(5)
Kris Russel 2 000 001(2)
Karl Alzner 2 000 001(3)
David Perron 2 000 001(3)
Marco Scandella 2 000 001(5)
Steve Konroyd 1 500 001(1)
Steve Duchesne 1 500 001(2)
Duncan Keith 1 500 001(1)
Mike Ridley 1 500 001(3)
Aaron Broten 1 500 001(4)
Bobby Carpenter 1 000 001(2)
Jonathan Bernier 800 001(3)
Marc Bergevin 450 000(2)


 Farm Payroll

Craig Levie 60 000(4)
Denis Cyr 60 000(5)
Philip Larsen 60 000(4)
Marco Baron 50 000(4)
Stéphane Fiset 45 000(2)
Alain Lemieux 45 000(2)
Gilles Hamel 45 000(1)
Brendan Mikkelson 45 000(1)
Mark Renaud 45 000(4)
Marc Fortier 45 000(5)
Pierre Aubry 45 000(2)
Normand Leveille 45 000(1)
Marc-Andre Cliche 45 000(1)
Riley Nash 45 000(3)
Mats Thelin 45 000(3)
Bill Gardner 45 000(5)
Guillaume Latendresse 45 000(1)
Randy Boyd 45 000(5)
Jean-Marc Lanthier 45 000(3)
Stéphan Lebeau 45 000(1)
Benoit Brunet 45 000(1)




NorthStars

ArenaMet Center
Capacity18 064
Ticket Price$47,00


Income

Current Funds$39 922 070
Home Games Remaining29
Avg. Attendance17 928
Avg. Revenue/Game$1 516 673
Projected Revenue$43 983 517

Expenses

Pro Payroll$74 550 022
Farm Payroll$1 155 000
Prospect Fees$4 500
Coach$50 000
Games Remaining60
Total Game Expenses$923 897
Projected Expenses$55 433 797
Projected Balance$28 471 790

Salary Commitment

Year: 1986$75 705 022
Year: 1987$63 120 018
Year: 1988$59 775 016
Year: 1989$35 930 012

 Pro Payroll

Alex Ovechkin 18 000 001(3)
Shea Weber 8 000 001(1)
Jari Kurri 4 750 001(5)
Alex Pietrangelo 4 250 001(5)
Steve Larmer 3 500 001(5)
Neal Broten 3 500 001(4)
Igor Larionov 3 000 001(5)
John Ogrodnick 3 000 001(4)
Brad McCrimmon 2 750 001(4)
Brian Propp 2 750 001(4)
Rob Ramage 2 500 001(3)
Paul Reinhart 2 250 001(4)
Dave Christian 2 000 001(3)
Walt Poddubny 2 000 001(5)
Patric Hornqvist 2 000 001(2)
Rick Vaive 2 000 001(4)
Mike Bullard 1 750 001(1)
Jamie Macoun 1 500 001(1)
T.J. Galiardi 1 200 001(1)
Ron Hextall 1 200 001(4)
Hakan Loob 1 000 001(3)
Justin Schultz 1 000 001(2)
Chris Terreri 650 000(4)


 Farm Payroll

Tom Kurvers 75 000(2)
Chris Dahlquist 75 000(3)
Jim Wiemer 60 000(5)
Lance Bouma 45 000(5)
Norm Foster 45 000(3)
Luke Adam 45 000(5)
Kent Manderville 45 000(2)
Todd Krygier 45 000(2)
Claude Vilgrain 45 000(3)
Murray Brumwel 45 000(5)
Kevin Maxwell 45 000(2)
Tim Brent 45 000(3)
Joe Sacco 45 000(3)
Jim Hrivnak 45 000(2)
Igor Liba 45 000(1)
Ken Quinney 45 000(4)
Gilbert Dionne 45 000(3)
Kevan Guy 45 000(4)
Ken Priestlay 45 000(3)
Mike Hartman 45 000(4)
Kevin Kaminski 45 000(1)
Mike Moller 45 000(2)
Ed Cooper 45 000(2)
Rich Pilon 45 000(1)




Oilers

ArenaNorthlands Coliseum
Capacity18 641
Ticket Price$36,00


Income

Current Funds$81 201 828
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$16 850 003
Farm Payroll$1 125 000
Prospect Fees$16 500
Coach$50 000
Games Remaining82
Total Game Expenses$220 018
Projected Expenses$18 041 503
Projected Balance$63 160 325

Salary Commitment

Year: 1986$17 975 003
Year: 1987$13 920 003
Year: 1988$10 455 002
Year: 1989$2 530 001

 Pro Payroll

Wayne Simmonds 2 000 001(3)
Brian MacLellan 1 200 001(2)
Rob Blake 1 200 000(3)
Peter Bondra 1 200 000(3)
Gaston Gingras 1 000 001(4)
Dave Manson 750 000(3)
Bob Sweeney 750 000(4)
Matt Martin 750 000(3)
Joe Reekie 750 000(3)
Esa Tikkanen 750 000(1)
Glenn Healy 650 000(1)
Ken Yaremchuk 600 000(4)
Claude Loiselle 600 000(3)
Joe Cirella 600 000(2)
Jim Kyte 450 000(2)
Richard Kromm 450 000(1)
Bob Probert 450 000(3)
Dean Evason 450 000(1)
Mike Lalor 450 000(1)
Craig Billington 450 000(1)
Gerard Gallant 450 000(2)
Dan Quinn 450 000(1)
Michel Petit 450 000(2)


 Farm Payroll

Anthony Peluso 45 000(3)
Michel Bolduc 45 000(3)
Pat Micheletti 45 000(1)
Gerald Diduck 45 000(2)
Warren Rychel 45 000(1)
John Druce 45 000(1)
Jimmy Waite 45 000(3)
Bob Corkum 45 000(2)
Jim McKenzie 45 000(2)
John Kordic 45 000(1)
Nevin Markwart 45 000(4)
Dennis Vial 45 000(2)
Frank Pietrangelo 45 000(3)
Bruce Eakin 45 000(1)
Paul Stanton 45 000(3)
Bob Beers 45 000(2)
Kelly Buchberger 45 000(5)
Taylor Hall 45 000(1)
Perry Ganchar 45 000(1)
Wade Campbell 45 000(4)
Rudy Poeschek 45 000(2)
Mick Vukota 45 000(5)
Dave Chyzowski 45 000(2)
Darrin Shannon 45 000(1)
Daniel Marois 45 000(1)




Penguins

ArenaPittsburgh Civic Arena
Capacity18 387
Ticket Price$34,00


Income

Current Funds$21 463 068
Home Games Remaining39
Avg. Attendance18 387
Avg. Revenue/Game$1 125 284
Projected Revenue$43 886 076

Expenses

Pro Payroll$17 400 011
Farm Payroll$1 120 000
Prospect Fees$12 000
Coach$50 000
Games Remaining78
Total Game Expenses$226 610
Projected Expenses$17 675 571
Projected Balance$47 673 573

Salary Commitment

Year: 1986$18 520 011
Year: 1987$12 065 008
Year: 1988$6 025 005
Year: 1989$5 095 004

 Pro Payroll

Alan Haworth 1 750 001(4)
Luca Sbisa 1 750 001(4)
Bryan Little 1 400 001(2)
Doug Smail 1 200 001(1)
Cody Franson 1 200 001(2)
Dustin Jeffrey 750 001(4)
Zack Smith 750 001(3)
Slava Voynov 750 001(1)
Keaton Ellerby 750 001(2)
Bill Root 750 001(4)
Mark Osbourne 750 000(1)
Mike Richter 650 000(2)
Cal Clutterbuck 450 001(1)
Doug Houda 450 000(2)
Allen Pederson 450 000(1)
John Chabot 450 000(1)
Mark Reeds 450 000(1)
Matt Donovan 450 000(2)
Jeff Larmer 450 000(2)
Ray Sheppard 450 000(1)
Scott Bjugstad 450 000(1)
Kay Whitmore 450 000(1)
John Gibson 450 000(2)


 Farm Payroll

Peter Ihnacak 60 000(2)
James Sheppard 60 000(1)
Billy Carroll 50 000(1)
Paul Lawless 50 000(4)
Garry Valk 45 000(3)
Gary Shuchuk 45 000(3)
Jason Marshall 45 000(3)
Paul Higgins 45 000(1)
Neil Wilkinson 45 000(2)
Lars Molin 45 000(1)
Bob Brooke 45 000(1)
Tim Tookey 45 000(1)
Peter Ing 45 000(2)
François Leroux 45 000(1)
Jyrki Seppa 45 000(1)
Kjell Dahlin 45 000(2)
Bill Watson 45 000(2)
Darcy Wakaluk 45 000(5)
Dave Lowry 45 000(3)
Curtis Leschyshyn 45 000(1)
Mark Hamway 45 000(1)
Mark Ferner 45 000(1)
Todd Charlesworth 45 000(1)
Steve Tuttle 45 000(1)




Rangers

ArenaMadison Square Garden
Capacity18 006
Ticket Price$35,00


Income

Current Funds$57 698 873
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$16 000 007
Farm Payroll$920 000
Prospect Fees$12 000
Coach$50 000
Games Remaining82
Total Game Expenses$207 098
Projected Expenses$16 982 007
Projected Balance$40 716 866

Salary Commitment

Year: 1986$16 920 007
Year: 1987$10 865 005
Year: 1988$8 205 005
Year: 1989$8 205 005

 Pro Payroll

Laurie Boschman 2 000 001(5)
Jay Wells 1 750 001(4)
Lindy Ruff 1 200 001(4)
Chris Kostopoulos 1 000 001(1)
Scot Kleinendorst 1 000 001(1)
John Blum 750 001(4)
Blake Wesley 750 001(4)
Dave Brown 750 000(1)
Jimmy Mann 600 000(4)
Joe Paterson 450 000(4)
Dusan Pasek 450 000(1)
Perry Turnbull 450 000(2)
Alan May 450 000(2)
Andrew Cassels 450 000(2)
Perry Anderson 450 000(1)
Torrie Robertson 450 000(1)
Mike Allison 450 000(1)
Lyndon Byers 450 000(1)
Ronnie Stern 450 000(5)
Tom Martin 450 000(2)
Frank Nigro 450 000(2)
Mario Gosselin 450 000(1)
Darren Jensen 350 000(1)


 Farm Payroll

Glen Wesley 120 000(5)
Mike Weber 75 000(1)
Eric Weinrich 60 000(2)
Ken Hammond 45 000(2)
Roman Polak 45 000(1)
Al Tuer 45 000(2)
Vincent Riendeau 45 000(4)
Dave Archibald 45 000(1)
Don Barber 45 000(1)
Alfie Turcotte 45 000(2)
Corrado Micalef 45 000(2)
Everett Sanipass 45 000(4)
Tony Twist 45 000(2)
Dan Bourbonnais 45 000(2)
Darcy Loewen 45 000(2)
Trevor Stienburg 45 000(4)
Darin Kimble 45 000(1)
Jean-Marc Gaulin 35 000(2)




RedWings

ArenaJoe Louis Arena
Capacity20 027
Ticket Price$39,00


Income

Current Funds$62 230 841
Home Games Remaining37
Avg. Attendance20 027
Avg. Revenue/Game$1 405 895
Projected Revenue$52 018 115

Expenses

Pro Payroll$64 600 021
Farm Payroll$1 125 000
Prospect Fees$10 500
Coach$50 000
Games Remaining73
Total Game Expenses$802 262
Projected Expenses$58 565 159
Projected Balance$55 683 797

Salary Commitment

Year: 1986$65 725 021
Year: 1987$47 095 015
Year: 1988$44 015 014
Year: 1989$24 580 007

 Pro Payroll

Eric Staal 6 000 001(1)
Erik Karlsson 5 750 001(5)
Claude Giroux 5 250 001(3)
Jamie Benn 5 250 001(4)
Paul Coffey 4 500 001(1)
Patrick Sharp 4 000 001(1)
Braden Holtby 3 750 001(4)
Kevin Lowe 3 500 001(4)
Mike Foligno 3 000 001(3)
Jakub Voracek 3 000 001(4)
Brad Marchand 2 750 001(3)
Mikkel Boedker 2 000 001(4)
Niklas Hjalmarsson 2 000 001(2)
Michael Frolik 2 000 001(3)
Craig Hartsburg 1 750 001(3)
Carl Hagelin 1 750 001(3)
Nick Spaling 1 750 001(1)
Jared Spurgeon 1 750 001(3)
Pat Verbeek 1 200 001(1)
Kris Versteeg 1 000 001(1)
Jim Fox 1 000 001(4)
Sylvain Cote 750 000(2)
Joakim Andersson 450 000(3)
Pelle Lindbergh 450 000(3)


 Farm Payroll

Yannick Weber 75 000(2)
Gino Cavallini 75 000(4)
Randy Velischek 75 000(2)
Michael Del Zotto 75 000(4)
John Paul Kelly 60 000(3)
Bob Kudelski 45 000(4)
Oskars Bartulis 45 000(2)
Gord Sherven 45 000(1)
Robert Reichel 45 000(3)
Liam Reddox 45 000(1)
Jean-Claude Bergeron 45 000(3)
John Carter 45 000(3)
Daryl Evans 45 000(5)
Benn Feriero 45 000(2)
Brent Severyn 45 000(2)
Taylor Chorney 45 000(3)
Matt Frattin 45 000(3)
Zarley Zalapski 45 000(4)
Darren Eliot 45 000(1)
Clark Donatelli 45 000(1)
Jeff Finley 45 000(4)
Marc Bureau 45 000(2)




Sabres

ArenaBuffalo Memorial Auditorium
Capacity19 070
Ticket Price$42,00


Income

Current Funds$60 029 128
Home Games Remaining39
Avg. Attendance17 524
Avg. Revenue/Game$1 324 776
Projected Revenue$51 666 264

Expenses

Pro Payroll$62 150 020
Farm Payroll$1 070 000
Prospect Fees$6 000
Coach$50 000
Games Remaining78
Total Game Expenses$771 659
Projected Expenses$60 189 385
Projected Balance$51 506 007

Salary Commitment

Year: 1986$63 220 020
Year: 1987$50 040 014
Year: 1988$29 060 009
Year: 1989$24 085 009

 Pro Payroll

Drew Doughty 6 250 001(4)
Logan Couture 4 750 001(4)
Patrick Kane 4 750 000(3)
Glenn Anderson 4 250 001(5)
Nicklas Backstrom 4 250 000(2)
Carey Price 4 250 000(2)
Loui Eriksson 4 000 001(2)
Keith Yandle 3 000 001(1)
Ryan McDonagh 3 000 001(4)
Alexander Edler 2 750 001(1)
Andrej Sekera 2 250 001(1)
Ryan Callahan 2 000 001(1)
Steve Smith 2 000 001(2)
James Neal 2 000 001(2)
Justin Abdelkader 1 750 001(2)
Moe Mantha 1 750 001(5)
Milan Michalek 1 500 001(1)
Paul Fenton 1 200 001(4)
Ondrej Pavelec 1 200 001(2)
Ian Cole 1 000 001(4)
Dan Daoust 1 000 001(5)
Doug Wickenheiser 1 000 001(1)
Brad Malone 750 001(4)
Gaetan Duchesne 600 000(2)
Jarmo Myllys 450 000(1)
Jack Skille 450 000(2)


 Farm Payroll

Colin Greening 75 000(2)
Dustin Boyd 55 000(2)
Ryan Potulny 55 000(2)
Nikita Nikitin 55 000(2)
Jack Hillen 55 000(2)
David Schlemko 50 000(2)
Dan Fritsche 50 000(1)
Pat Jablonski 45 000(2)
Tie Domi 45 000(2)
Stéphane Matteau 45 000(1)
Petr Nedved 45 000(3)
Kaspars Daugavins 45 000(3)
Ben Smith 45 000(3)
Jocelyn Lemieux 45 000(4)
Matt Bartkowski 45 000(3)
Kelly Chase 45 000(2)
Peter Andersson 45 000(1)
Mikael Andersson 45 000(3)
Grant Jennings 45 000(1)
Darren Turcotte 45 000(1)
Jim Jackson 45 000(5)
Jari Gronstrand 45 000(5)




Whalers

ArenaCivic Center
Capacity19 680
Ticket Price$35,00


Income

Current Funds$42 796 106
Home Games Remaining39
Avg. Attendance15 622
Avg. Revenue/Game$984 186
Projected Revenue$38 383 254

Expenses

Pro Payroll$38 050 021
Farm Payroll$1 200 000
Prospect Fees$7 500
Coach$50 000
Games Remaining78
Total Game Expenses$479 360
Projected Expenses$37 390 081
Projected Balance$43 789 279

Salary Commitment

Year: 1986$39 250 021
Year: 1987$22 395 012
Year: 1988$14 685 007
Year: 1989$14 145 007

 Pro Payroll

Roman Josi 4 750 001(5)
Jonathan Quick 3 000 001(1)
Alexander Semin 2 500 001(1)
Thomas Steen 2 250 001(4)
Anton Stralman 2 000 001(1)
Zach Bogosian 2 000 001(5)
John Vanbiesbrouck 2 000 001(2)
Brandon Dubinsky 2 000 001(1)
Guy Carbonneau 2 000 001(5)
Dan Girardi 2 000 001(1)
Craig Muni 1 200 001(2)
Alec Martinez 1 200 001(2)
Brian Mullen 1 200 001(2)
Steve Bozek 1 200 001(5)
Dave Barr 1 000 001(5)
Nick Bonino 1 000 001(1)
Alexander Radulov 1 000 001(1)
Nathan Gerbe 1 000 001(2)
Mark Fayne 1 000 000(1)
Jimmy Hayes 750 001(4)
Matthieu Perreault 750 001(1)
Paul Byron 750 001(1)
Scott Arniel 600 000(2)
Andrew McBain 450 000(3)
Rick Lanz 450 000(1)


 Farm Payroll

Erik Condra 75 000(1)
Peter Mueller 60 000(1)
Andy Brickley 60 000(2)
Patrick Wiercioch 60 000(5)
Hannu Virta 45 000(2)
Bryan Fogarthy 45 000(2)
Doug Evans 45 000(1)
Alain Chevrier 45 000(1)
John McIntyre 45 000(2)
Corey Millen 45 000(2)
Dale DeGray 45 000(2)
Paul Gagne 45 000(1)
Seab McKenna 45 000(2)
Jason Lafreniere 45 000(2)
Corey Tropp 45 000(4)
Wayne Presley 45 000(1)
Zac Dalpe 45 000(4)
Steven Kampfer 45 000(2)
Ken Wregget 45 000(1)
Chris Valentine 45 000(2)
Chris Joseph 45 000(3)
Jody Hull 45 000(1)
Wes Walz 45 000(2)
Keith Primeau 45 000(3)
Chris Terry 45 000(4)




Sharks

ArenaCow Place
Capacity18 819
Ticket Price$38,00


Income

Current Funds$15 990 117
Home Games Remaining39
Avg. Attendance17 054
Avg. Revenue/Game$1 166 528
Projected Revenue$45 494 592

Expenses

Pro Payroll$38 000 017
Farm Payroll$1 080 000
Prospect Fees$13 500
Coach$50 000
Games Remaining77
Total Game Expenses$477 360
Projected Expenses$36 756 717
Projected Balance$24 727 992

Salary Commitment

Year: 1986$39 080 017
Year: 1987$23 535 009
Year: 1988$19 860 007
Year: 1989$10 795 004

 Pro Payroll

Max Pacioretty 4 250 001(3)
Bernie Nicholls 4 250 001(5)
Al MacInnis 3 500 001(1)
Jack Johnson 2 250 001(2)
Kyle Okposo 2 250 001(3)
Jake Muzzin 2 250 001(4)
Erik Johnson 2 250 001(3)
Kyle Turris 2 250 001(4)
Andy Moog 2 000 001(5)
Rick Tocchet 1 750 001(1)
Steve Thomas 1 500 001(1)
Gilbert Brule 1 200 001(1)
Kevin Dineen 1 200 001(2)
Randy Cunneyworth 1 000 001(1)
John MacLean 1 000 001(1)
Greg Paslawski 1 000 001(1)
Ken Daneyko 750 001(1)
Randy Wood 600 000(1)
Jon Casey 500 000(1)
Norm MacIver 450 000(1)
John Tucker 450 000(1)
Brian Noonan 450 000(1)
Perry Berezan 450 000(1)
Shawn Chambers 450 000(1)


 Farm Payroll

Daryl Reaugh 45 000(1)
Kevin Miller 45 000(1)
Mike Eagles 45 000(1)
Johan Garpenlov 45 000(3)
Peter Douris 45 000(2)
Michel Picard 45 000(3)
Steven Rice 45 000(3)
Neil Brady 45 000(2)
Chris Kontos 45 000(1)
Frantisek Kucera 45 000(3)
Mikhail Tatarinov 45 000(3)
Luciano Borsato 45 000(3)
Kevin Todd 45 000(1)
Geoff Sanderson 45 000(3)
Paul Cyr 45 000(1)
Terry Yake 45 000(1)
Murray Baron 45 000(2)
Paul Broten 45 000(1)
Dave McIlwain 45 000(1)
Jamie Leach 45 000(2)
Peter Sidorkiewicz 45 000(1)
Yvon Corriveau 45 000(4)
Mike Tomlak 45 000(2)
Trent Yawney 45 000(1)




Panthers

Arena BBT center
Capacity19 250
Ticket Price$38,00


Income

Current Funds$118 321 141
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$20 650 005
Farm Payroll$1 085 000
Prospect Fees$6 000
Coach$50 000
Games Remaining82
Total Game Expenses$265 744
Projected Expenses$21 791 005
Projected Balance$96 530 136

Salary Commitment

Year: 1986$21 735 005
Year: 1987$12 620 003
Year: 1988$9 595 002
Year: 1989$6 985 002

 Pro Payroll

Derek Dorsett 5 500 001(1)
Dale Hunter 2 750 001(5)
Claude Lemieux 1 500 001(4)
Dean Kennedy 1 000 001(1)
Gilbert Delorme 1 000 001(2)
Michael Thelven 600 000(5)
Jeff Beukeboom 600 000(4)
Adam Graves 600 000(1)
Gord Dineen 600 000(1)
David Shaw 600 000(1)
Brian Hayward 500 000(5)
Alan Kerr 450 000(2)
David Maley 450 000(3)
George McPhee 450 000(2)
Jay Caufield 450 000(5)
Steve Richmond 450 000(4)
Lindsay Carson 450 000(3)
Robert Bortuzzo 450 000(3)
Richard Zemlak 450 000(3)
Craig Coxe 450 000(2)
Kevin Maguire 450 000(3)
Bob Essensa 450 000(1)
Don Nachbaur 450 000(2)


 Farm Payroll

Kirk McLean 50 000(1)
Bill Ranford 45 000(3)
Mark Tinordi 45 000(1)
Mike Ricci 45 000(3)
Mike Stevens 45 000(3)
Jiri Latal 45 000(2)
Jeff Madill 45 000(3)
Shawn Anderson 45 000(4)
Adam Creighton 45 000(1)
Dean Chynoweth 45 000(1)
Gino Odjick 45 000(3)
Troy Crowder 45 000(2)
Grant Martin 45 000(1)
Jon Morris 45 000(1)
Jim Playfair 45 000(3)
Robert Logan 45 000(1)
Brad Berry 45 000(4)
Ken Baumgartner 45 000(3)
Steve Rooney 45 000(2)
Dave Donnelly 45 000(1)
Brad Dalgarno 45 000(3)
Thomas Eriksson 45 000(4)
Rich Costello 45 000(2)
Jim Cummins 45 000(2)




Ducks

ArenaArrowhead Pond
Capacity17 174
Ticket Price$46,00


Income

Current Funds$10 085 318
Home Games Remaining38
Avg. Attendance16 800
Avg. Revenue/Game$1 391 012
Projected Revenue$52 858 456

Expenses

Pro Payroll$50 650 020
Farm Payroll$960 000
Prospect Fees$7 500
Coach$50 000
Games Remaining76
Total Game Expenses$630 092
Projected Expenses$47 886 970
Projected Balance$15 056 804

Salary Commitment

Year: 1986$51 610 020
Year: 1987$35 890 014
Year: 1988$25 825 011
Year: 1989$22 085 008

 Pro Payroll

Raymond Bourque 8 750 001(5)
Steven Stamkos 5 250 001(5)
Anze Kopitar 5 250 001(2)
Ryan Suter 5 000 001(1)
T.J Oshie 3 000 001(1)
Tukka Rask 2 750 001(2)
Jason Spezza 2 500 001(1)
Dion Phaneuf 2 000 001(1)
Normand Rochefort 1 750 001(5)
Chris Stewart 1 750 001(2)
Rick Nash 1 500 001(1)
Brent Ashton 1 200 001(5)
Dave Poulin 1 200 001(3)
Tom McCarthy 1 200 001(5)
Ron Flockhart 1 000 001(4)
Cody Hodgson 1 000 001(4)
Randy Hillier 1 000 001(4)
Matt Calvert 1 000 001(1)
Michael Hutchinson 800 001(3)
Bryan Erickson 800 000(4)
Reijo Ruotsalainen 750 001(3)
Petr Klima 750 000(3)
Paul Marshall 450 000(1)


 Farm Payroll

Mark Pavelich 75 000(1)
Justin Falk 60 000(3)
Jeff Sharples 50 000(1)
Kari Ramo 50 000(1)
Ken Strong 50 000(1)
Jim Agnew 45 000(4)
Gary Sampson 45 000(4)
Anatoli Semenov 45 000(2)
Michael Dark 45 000(3)
Mark Chorney 45 000(3)
Arto Javanainen 45 000(2)
Billy O'Dwyer 45 000(4)
Chris VandeVelde 45 000(2)
Sergei Mylnikov 45 000(2)
Vladimir Zharkov 45 000(2)
Daniel Poudrier 45 000(3)
Pat Daley 45 000(2)
Don Dietrich 45 000(3)
Jim McGeough 45 000(2)
Steve Gatzos 45 000(1)