Financial Report

(As of vendredi, août 13 2021)

Blackhawks

ArenaChicago Stadium
Capacity19 700
Ticket Price$40,00


Income

Current Funds$10 241 274
Home Games Remaining37
Avg. Attendance15 162
Avg. Revenue/Game$1 091 682
Projected Revenue$40 392 234

Expenses

Pro Payroll$70 150 013
Farm Payroll$910 000
Prospect Fees$4 500
Coach$50 000
Games Remaining75
Total Game Expenses$867 250
Projected Expenses$65 043 762
Projected Balance-$14 410 254

Salary Commitment

Year: 1985$71 060 013
Year: 1986$31 830 006
Year: 1987$25 850 004
Year: 1988$14 680 003

 Pro Payroll

Duncan Keith 15 000 000(1)
Marc Staal 8 000 000(3)
Jonathan Toews 6 250 000(4)
Henrik Lundqvist 6 000 001(1)
Dino Ciccarelli 4 500 001(5)
Ryan Callahan 3 500 000(1)
Joe Pavelski 3 000 001(1)
Denis Savard 3 000 000(2)
James Van Riemsdyk 2 750 001(5)
John Carlson 2 500 001(1)
Michel Goulet 2 250 000(1)
Gary Galley 2 000 001(3)
Marian Gaborik 1 500 001(1)
Bruce Driver 1 500 001(2)
Bryan Bickell 1 200 001(1)
Travis Hamonic 1 200 001(1)
Justin Braun 1 200 001(2)
Mikael Backlund 1 000 001(4)
Mike Vernon 1 000 000(1)
Eddy Beers 1 000 000(1)
Jiri Tlusty 450 001(1)
Brian Strait 450 000(3)
Clint Malarchuk 450 000(1)
Mattias Tedenby 450 000(3)


 Farm Payroll

Matt Halischuk 55 000(2)
Norm Schmidt 45 000(1)
Rob Murray 45 000(3)
Dan Vincelette 45 000(1)
Alan May 45 000(1)
Len Barrie 45 000(3)
Brad Miller 45 000(2)
Raimo Summanen 45 000(4)
Steve Penney 45 000(2)
Jim Archibald 45 000(2)
Fred Arthur 45 000(1)
Mark Botell 45 000(4)
Bob Attwell 45 000(3)
Tom McMurchy 45 000(3)
Mickey Volcan 45 000(4)
Andy Schliebener 45 000(4)
Rich Chernomaz 45 000(3)
Allan Stewart 45 000(3)
Rob Ray 45 000(2)
Shawn Cronin 45 000(2)




Blues

ArenaScottrade center
Capacity19 150
Ticket Price$33,00


Income

Current Funds$55 530 875
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$16 700 007
Farm Payroll$990 000
Prospect Fees$13 500
Coach$50 000
Games Remaining82
Total Game Expenses$216 506
Projected Expenses$17 753 507
Projected Balance$37 777 368

Salary Commitment

Year: 1985$17 690 007
Year: 1986$15 110 007
Year: 1987$9 110 005
Year: 1988$4 640 003

 Pro Payroll

Cam Neely 1 500 001(2)
Ulf Samuelsson 1 200 001(3)
Randy Hillier 1 000 001(5)
Neil Sheehy 1 000 001(5)
Keith Crowder 750 001(3)
Cal Clutterbuck 750 001(2)
Tim Hunter 750 001(4)
Dave Manson 750 000(4)
Jim Pavese 750 000(3)
Al Iafrate 600 000(3)
Leo Komarov 600 000(2)
Rod Buskas 600 000(1)
Dale Weise 600 000(4)
Dave Richter 450 000(1)
Jim Sandlak 450 000(3)
Tom Sestito 450 000(1)
Lindsay Carson 450 000(1)
Patrick Bordeleau 450 000(2)
Brian Lee 450 000(2)
Ryan White 450 000(3)
Kevin McClelland 450 000(2)
Allan Bester 450 000(2)
Paul Marshall 450 000(2)
Zack Stortini 450 000(1)
Jeff Hackett 450 000(2)
David Maley 450 000(4)


 Farm Payroll

Robb Stauber 45 000(3)
Shawn McEachern 45 000(3)
Linus Omark 45 000(2)
Randy McKay 45 000(2)
Craig Berube 45 000(5)
Rik Wilson 45 000(2)
Lyle Odelein 45 000(3)
Kent Carlson 45 000(2)
Frank Caprice 45 000(3)
Brandon McMillan 45 000(1)
Ken Sollheim 45 000(2)
Doug Morrison 45 000(1)
Mark Lamb 45 000(2)
Paul Gillis 45 000(3)
Pat Graham 45 000(1)
Donald Dufresne 45 000(2)
Troy Mallette 45 000(3)
Shane Churla 45 000(5)
Trevor Linden 45 000(2)
Ken Berry 45 000(1)
Greg Smyth 45 000(2)
Bryan Marchment 45 000(2)




Bruins

ArenaBoston Garden
Capacity17 565
Ticket Price$42,00


Income

Current Funds$77 817 925
Home Games Remaining34
Avg. Attendance17 082
Avg. Revenue/Game$1 291 421
Projected Revenue$43 908 314

Expenses

Pro Payroll$53 050 017
Farm Payroll$945 000
Prospect Fees$6 000
Coach$50 000
Games Remaining68
Total Game Expenses$659 159
Projected Expenses$44 822 795
Projected Balance$76 903 444

Salary Commitment

Year: 1985$53 995 017
Year: 1986$25 460 010
Year: 1987$20 785 008
Year: 1988$12 235 006

 Pro Payroll

Wayne Gretzky 9 000 000(1)
Shea Weber 4 750 000(1)
Phil Kessel 4 250 000(3)
Dale Hawerchuk 3 500 001(4)
Brett Hull 2 500 000(1)
Brandon Sutter 2 250 001(5)
Blake Wheeler 2 250 001(2)
Gary Suter 2 250 001(4)
Mike Cammaleri 2 000 001(1)
Corey Crawford 2 000 001(1)
Jeff Petry 2 000 001(3)
Mike Ramsey 1 750 001(1)
Drew Stafford 1 750 001(1)
Kelly Hrudey 1 500 001(1)
Doug Crossman 1 500 001(1)
Ryan Kesler 1 500 001(1)
Alex Killorn 1 200 001(5)
Sam Gagner 1 200 001(5)
Luke Schenn 1 200 001(5)
Kevin Stevens 1 200 000(2)
Jamie McBain 1 000 001(3)
Woltek Wolski 1 000 001(2)
Darren Helm 1 000 000(3)
Jhonas Enroth 500 000(4)


 Farm Payroll

Anton Babchuck 85 000(1)
Matt D'Agostini 75 000(3)
Kyle Chipchura 60 000(1)
Jake Dowell 50 000(1)
Enver Lisin 45 000(2)
Chris Govedaris 45 000(3)
Jesse Joensuu 45 000(4)
Rich Clune 45 000(2)
Greg Stefan 45 000(1)
Don Gillen 45 000(2)
Keith Aulie 45 000(3)
Jim Dobson 45 000(3)
Korbinian Holzer 45 000(3)
Frazer McLaren 45 000(2)
Wally Schreiber 45 000(3)
Jeff Norton 45 000(1)
Steve Dykstra 45 000(4)
Rob Schremp 45 000(2)
Michal Repik 45 000(5)




Canadiens

ArenaCentre Bell
Capacity21 273
Ticket Price$37,00


Income

Current Funds$37 714 940
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$18 400 005
Farm Payroll$1 055 000
Prospect Fees$12 000
Coach$50 000
Games Remaining82
Total Game Expenses$238 012
Projected Expenses$19 517 005
Projected Balance$18 197 935

Salary Commitment

Year: 1985$19 455 005
Year: 1986$18 870 005
Year: 1987$11 555 002
Year: 1988$5 075 000

 Pro Payroll

Alexei Emelin 1 750 001(2)
Andrew Cogliano 1 750 001(3)
Vincent Damphousse 1 750 000(5)
Theoren Fleury 1 200 000(3)
Scott Mellanby 1 000 000(5)
Adam Pardy 750 001(2)
Colton Sceviour 750 001(2)
Tommy Wingels 750 001(3)
Marty McSorley 750 000(2)
Frantisek Musil 750 000(5)
Dave Hannan 600 000(2)
Bob Bassen 600 000(3)
Trevor Lewis 600 000(2)
Gord Kluzak 450 000(3)
Randy Moller 450 000(3)
Dan Frawley 450 000(2)
Tony Granato 450 000(2)
Terry Carkner 450 000(3)
Eric Gryba 450 000(4)
Michael Sauer 450 000(4)
Sergio Momesso 450 000(2)
Robert Bortuzzo 450 000(4)
Ken Ellacott 450 000(2)
Joey Kocur 450 000(3)
Mario Brunetta 450 000(1)


 Farm Payroll

Jeremy Roenick 100 000(3)
Kirk Muller 100 000(3)
Vladimir Ruzicka 45 000(3)
Mike Moffat 45 000(2)
Larry DePalma 45 000(4)
Todd Ewen 45 000(5)
Steven Finn 45 000(4)
Cam Russell 45 000(3)
Lane Lambert 45 000(2)
Paul Guay 45 000(5)
Jim Thomson 45 000(5)
Mike Peluso 45 000(3)
Sheldon Kennedy 45 000(3)
Roger Kortko 45 000(2)
Mark Janssens 45 000(1)
Jeff Reese 45 000(1)
Glen Featherstone 45 000(2)
Brent Hughes 45 000(2)
Stu Grimson 45 000(2)
Jayson More 45 000(2)
David Mackey 45 000(1)




Canucks

ArenaPacific Coliseum
Capacity18 910
Ticket Price$48,00


Income

Current Funds$73 798 568
Home Games Remaining31
Avg. Attendance17 741
Avg. Revenue/Game$1 532 780
Projected Revenue$47 516 180

Expenses

Pro Payroll$86 800 019
Farm Payroll$995 000
Prospect Fees$7 500
Coach$50 000
Games Remaining64
Total Game Expenses$1 071 372
Projected Expenses$68 567 820
Projected Balance$52 746 928

Salary Commitment

Year: 1985$87 795 019
Year: 1986$59 190 014
Year: 1987$19 790 008
Year: 1988$14 460 006

 Pro Payroll

Ilya Kovalchuk 14 000 000(2)
Jason Spezza 11 000 000(1)
Zach Parise 8 000 001(2)
Evgeni Malkin 6 250 001(2)
Peter Stastny 6 250 001(2)
Marc-Andre Fleury 6 000 001(1)
PK Subban 5 250 001(5)
Dion Phaneuf 3 500 000(1)
Mike Green 3 000 000(1)
Ben Bishop 2 750 001(3)
Mikhail Grabovski 2 500 001(2)
Bobby Ryan 2 250 001(3)
Jordan Staal 2 000 001(4)
Tim Watters 2 000 001(5)
Alexei Kasatonov 1 750 001(5)
Barry Pederson 1 500 001(1)
Anton Stastny 1 200 001(2)
Gustav Nyquist 1 200 001(5)
Matt Niskanen 1 200 001(1)
Patrick Berglund 1 200 001(4)
T.J. Brodie 1 000 001(1)
Devin Setoguchi 1 000 001(2)
Tyler Myers 1 000 001(1)
Greg Terrion 1 000 000(4)


 Farm Payroll

Derek Joslin 65 000(2)
Jean-Francois Sauve 60 000(4)
Michael Grabner 60 000(3)
Greg Johnston 45 000(1)
Hannu Jarvenpaa 45 000(1)
Nick Kypreos 45 000(3)
Magnus Roupe 45 000(1)
Brad Lauer 45 000(1)
Derrick Smith 45 000(3)
Rob Brown 45 000(1)
Mitch Lamoureux 45 000(3)
Bruce Bell 45 000(2)
Dustin Boyd 45 000(1)
Ron Meighan 45 000(2)
Roberto Romano 45 000(1)
Mike Hudson 45 000(2)
Fred Boimistruck 45 000(3)
Alain Côté 45 000(3)
John Mokosak 45 000(3)
Marc Behrend 45 000(1)
Mark Barberio 45 000(1)




Capitals

ArenaCapitals Centre
Capacity18 506
Ticket Price$40,00


Income

Current Funds$49 937 302
Home Games Remaining38
Avg. Attendance13 045
Avg. Revenue/Game$939 288
Projected Revenue$35 692 944

Expenses

Pro Payroll$28 800 019
Farm Payroll$1 170 000
Prospect Fees$16 500
Coach$50 000
Games Remaining76
Total Game Expenses$366 299
Projected Expenses$27 838 725
Projected Balance$57 791 521

Salary Commitment

Year: 1985$29 970 019
Year: 1986$25 805 016
Year: 1987$17 225 009
Year: 1988$15 185 009

 Pro Payroll

Doug Lidster 2 750 001(5)
Dirk Graham 2 250 001(4)
Kelly Kisio 2 250 001(5)
Mark Hardy 2 000 001(5)
Tomas Jonsson 1 500 001(1)
Steve Mason 1 200 001(2)
Craig Ludwig 1 200 001(2)
Nick Foligno 1 200 001(2)
Josh Bailey 1 200 001(5)
Tony Tanti 1 200 001(2)
Ilkka Sinisalo 1 200 001(4)
Greg Adams 1 200 001(4)
Cam Atkinson 1 200 001(5)
Mike Modano 1 200 000(3)
Jake Gardiner 1 000 001(4)
Pelle Eklund 1 000 001(2)
Martin Hanzal 1 000 001(2)
Don Beaupre 1 000 001(1)
Tom Fergus 1 000 001(2)
Mike Mcphee 750 001(1)
Tommy Albelin 600 000(2)
Ulf Dahlen 450 000(1)
Tim Trimper 450 000(3)


 Farm Payroll

Éric Desjardins 75 000(3)
Joe Colborne 60 000(1)
Miloslav Horava 45 000(1)
Jacques Cloutier 45 000(3)
Mikko Makela 45 000(1)
Randy Burridge 45 000(4)
Murray Craven 45 000(1)
Tom Chorske 45 000(3)
Robert Dirk 45 000(1)
Tim Bergland 45 000(1)
Robert Nordmark 45 000(1)
Brett Bellemore 45 000(4)
Jan Erixon 45 000(3)
Adrian Plavsic 45 000(3)
Christian Ruuttu 45 000(2)
Peter Sundstrom 45 000(1)
Brent Fedyk 45 000(1)
Bill Berg 45 000(2)
Shawn Burr 45 000(3)
Paul Ysebaert 45 000(2)
Dana Tyrell 45 000(1)
Murray Eaves 45 000(3)
Brian Benning 45 000(4)
Troy Gamble 45 000(2)
Kerry Huffman 45 000(3)




Devils

ArenaPrudential Center
Capacity16 515
Ticket Price$37,00


Income

Current Funds$86 442 295
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$19 650 005
Farm Payroll$1 080 000
Prospect Fees$13 500
Coach$50 000
Games Remaining82
Total Game Expenses$253 579
Projected Expenses$20 793 505
Projected Balance$65 648 790

Salary Commitment

Year: 1985$20 730 005
Year: 1986$17 350 003
Year: 1987$16 195 002
Year: 1988$6 770 002

 Pro Payroll

Pat Lafontaine 2 250 000(3)
Milan Lucic 2 000 001(4)
James Patrick 2 000 000(3)
Lee Norwood 1 000 001(1)
Joel Otto 1 000 001(1)
Ed Hospodar 750 001(4)
Shawn Matthias 750 001(2)
Patrick Maroon 750 000(3)
Garth Butcher 750 000(3)
Patrick Sundstrom 750 000(1)
Jyrki Lumme 750 000(3)
Jeff Brown 750 000(4)
Shayne Corson 750 000(5)
Wendel Clark 750 000(4)
Colin Patterson 600 000(3)
Bob McGill 600 000(3)
Mathieu Schneider 600 000(3)
Dean Hopkins 600 000(5)
Ryan Reaves 450 000(3)
Anders Lindback 450 000(3)
Daren Puppa 450 000(4)
Mark Borowiecki 450 000(4)
Duane Sutter 450 000(1)


 Farm Payroll

Tom Draper 45 000(2)
Stu Smith 45 000(1)
Jerome Dupont 45 000(3)
Mike Stapleton 45 000(5)
Kevin Poulin 45 000(2)
Raimo Helminen 45 000(4)
Brad Jones 45 000(5)
Luc Dufour 45 000(3)
Bennett Wolf 45 000(1)
Greg Hawgood 45 000(2)
Dale Henry 45 000(3)
Jody Gage 45 000(2)
Gary Dillon 45 000(4)
Jamie Huscroft 45 000(2)
Errol Rausse 45 000(2)
Normand Aubin 45 000(2)
Frank Simonetti 45 000(3)
Viktor Tikhonov 45 000(4)
Sergei Pryakhin 45 000(2)
Herb Raglan 45 000(4)
Stéphane Beauregard 45 000(3)
Wayne McBain 45 000(1)
Craig Janney 45 000(1)
Gord Murphy 45 000(2)




Flames

ArenaSaddledome
Capacity19 289
Ticket Price$36,00


Income

Current Funds$36 091 856
Home Games Remaining39
Avg. Attendance15 884
Avg. Revenue/Game$1 029 250
Projected Revenue$40 140 750

Expenses

Pro Payroll$22 800 001
Farm Payroll$1 042 500
Prospect Fees$10 500
Coach$50 000
Games Remaining78
Total Game Expenses$291 500
Projected Expenses$22 737 001
Projected Balance$53 495 605

Salary Commitment

Year: 1985$23 842 501
Year: 1986$19 557 500
Year: 1987$10 892 500
Year: 1988$4 140 000

 Pro Payroll

Mario Lemieux 5 500 000(2)
Colin Wilson 1 750 000(5)
Brian Leetch 1 500 000(2)
Mark Recchi 1 500 000(3)
Tom Barrasso 1 500 000(4)
Mike Krushelnyski 1 000 001(1)
Joe Nieuwendyk 1 000 000(1)
Petr Klima 750 000(4)
Darren Veitch 750 000(1)
Troy Murray 750 000(3)
Pierre Turgeon 750 000(1)
Pat Riggin 650 000(1)
Doug Bodger 600 000(3)
Cliff Ronning 600 000(3)
Michal Pivonka 600 000(3)
Dana Murzyn 450 000(2)
Steve Chiasson 450 000(3)
Rick Zombo 450 000(3)
Russ Courtnall 450 000(2)
Peter Zezel 450 000(3)
Stephane Richer 450 000(3)
Reto Berra 450 000(2)
Todd Gill 450 000(3)


 Farm Payroll

Tony Feltrin 50 000(5)
Aaron Palushaj 47 500(3)
Dave Snuggerud 45 000(3)
Brian Bradley 45 000(3)
Tony Horacek 45 000(3)
Todd Bidner 45 000(5)
Troy Loney 45 000(3)
Larry Trader 45 000(3)
Mark Laforest 45 000(1)
Uwe Krupp 45 000(5)
Doug Houda 45 000(3)
Adam Creighton 45 000(2)
Bobby Dollas 45 000(3)
Mike Millar 45 000(3)
Tim Hrynewich 45 000(2)
Jan Ludvig 45 000(2)
Jeff Jackson 45 000(3)
Andrei Loktionov 45 000(1)
Dan Hodgson 45 000(2)
Tom Hirsch 45 000(2)
Bill McCreary 45 000(2)
Brad Palmer 45 000(2)
Brian Glynn 45 000(1)




Flyers

ArenaPhiladelphia Spectrum
Capacity19 537
Ticket Price$50,00


Income

Current Funds$78 144 154
Home Games Remaining30
Avg. Attendance18 632
Avg. Revenue/Game$1 676 954
Projected Revenue$50 308 620

Expenses

Pro Payroll$65 200 016
Farm Payroll$1 270 000
Prospect Fees$0 000
Coach$50 000
Games Remaining62
Total Game Expenses$811 220
Projected Expenses$50 295 622
Projected Balance$78 157 152

Salary Commitment

Year: 1985$66 470 016
Year: 1986$28 415 008
Year: 1987$24 975 006
Year: 1988$7 740 003

 Pro Payroll

Sidney Crosby 6 250 000(3)
Mark Messier 5 500 001(1)
Patrice Bergeron 4 250 000(1)
Larry Murphy 4 000 001(1)
Mike Gartner 4 000 001(1)
Adam Oates 3 500 001(3)
Dustin Brown 3 500 001(1)
Chris Chelios 3 500 000(1)
Joe Mullen 3 500 000(3)
Ron Francis 3 000 001(1)
Kjell Samuelsson 2 750 001(4)
Brent Burns 2 750 000(1)
Luc Robitaille 2 500 001(5)
Grant Fuhr 2 500 001(3)
Charlie Huddy 2 250 001(5)
Dave Babych 2 250 001(1)
Derek Stepan 1 750 001(1)
Grant Ledyard 1 750 001(2)
Tomas Sandstrom 1 200 001(3)
Matt Calvert 1 000 001(2)
Brendan Shanahan 1 000 000(1)
Sean Burke 850 001(1)
Luca Sbisa 750 000(1)
Phil Bourque 450 000(2)
Danton Cole 450 000(1)


 Farm Payroll

Teppo Numminen 75 000(2)
Tom Wendell 75 000(2)
Dave Pichette 75 000(1)
Alain Vigneault 75 000(5)
John Mitchell 60 000(1)
Jamie McGinn 60 000(3)
Gary Lupul 60 000(4)
Gary Yaremchuk 60 000(5)
Michael Hutchinson 50 000(1)
Nick Johnson 50 000(1)
Ryan Parent 45 000(2)
Jakub Kindl 45 000(3)
Bob Mason 45 000(2)
Dan Mandlich 45 000(3)
Bryan Erickson 45 000(1)
Doug Smith 45 000(3)
Dan Bonar 45 000(1)
Pat Conacher 45 000(3)
Cody Goloubef 45 000(3)
Eric Tangradi 45 000(4)
Jonathon Blum 45 000(1)
John McCarthy 45 000(1)
Ken Sabourin 45 000(1)
Colton Gillies 45 000(1)




Islanders

ArenaNassau Coliseum
Capacity15 813
Ticket Price$44,00


Income

Current Funds$23 713 179
Home Games Remaining39
Avg. Attendance10 658
Avg. Revenue/Game$844 074
Projected Revenue$32 918 886

Expenses

Pro Payroll$41 950 019
Farm Payroll$1 102 500
Prospect Fees$16 500
Coach$50 000
Games Remaining77
Total Game Expenses$525 842
Projected Expenses$40 489 811
Projected Balance$16 142 254

Salary Commitment

Year: 1985$43 052 519
Year: 1986$34 662 515
Year: 1987$22 942 510
Year: 1988$21 485 010

 Pro Payroll

Jonathan Quick 3 000 001(2)
Kevin Shattenkirk 3 000 001(5)
Viacheslav Fetisov 3 000 000(5)
Jordan Eberle 2 250 001(4)
Doug Gilmour 2 250 001(2)
Brandon Dubinsky 2 000 001(2)
Tim Kerr 2 000 001(5)
Anton Stralman 2 000 001(2)
Artem Anisimov 2 000 001(4)
Lars Eller 1 750 001(5)
Nikolai Kulemin 1 750 001(1)
Brent Sutter 1 750 001(1)
Sergei Makarov 1 750 000(5)
Phil Housley 1 750 000(1)
Doug Sulliman 1 200 001(5)
Jason Demers 1 200 001(4)
Jorgen Pettersson 1 200 001(1)
Pierre Lacroix 1 200 001(5)
Geoff Courtnall 1 200 000(2)
Alexander Radulov 1 000 001(2)
Dwight King 1 000 001(5)
Gaston Gingras 1 000 001(5)
Jake Allen 1 000 001(1)
Dave Ellett 1 000 000(3)
Gary Roberts 700 000(1)


 Farm Payroll

Blake Comeau 97 500(3)
Petri Skriko 60 000(1)
Kirk McLean 45 000(1)
Yves Racine 45 000(3)
Tony Hrkac 45 000(4)
Sylvain Lefebvre 45 000(3)
Kevin Haller 45 000(3)
Stéphane Quintal 45 000(2)
André Racicot 45 000(3)
Mark Pederson 45 000(3)
Ken Hodge Jr. 45 000(3)
Hubie McDonough 45 000(2)
Bob Halkidis 45 000(5)
Iiro Jarvi 45 000(1)
John Tanner 45 000(3)
Derek King 45 000(2)
Tom Fitzgerald 45 000(2)
Bill Houlder 45 000(1)
Mark Tinordi 45 000(1)
David Volek 45 000(2)
Martin Gélinas 45 000(2)
Jimmy Carson 45 000(5)
Mark Fitzpatrick 45 000(3)




Jets

ArenaWinnipeg Arena
Capacity15 294
Ticket Price$33,00


Income

Current Funds$28 333 635
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$16 150 005
Farm Payroll$1 240 000
Prospect Fees$13 500
Coach$50 000
Games Remaining82
Total Game Expenses$212 848
Projected Expenses$17 453 505
Projected Balance$10 880 130

Salary Commitment

Year: 1985$17 390 005
Year: 1986$12 200 003
Year: 1987$3 045 000
Year: 1988$2 265 000

 Pro Payroll

Derek Dorsett 5 500 001(2)
Tyler Kennedy 1 000 001(2)
Devan Dubnyk 800 001(2)
Cody Hodgson 750 001(1)
Brendan Smith 750 001(1)
Kelly Miller 600 000(4)
Brian Mullen 450 000(1)
Jim Benning 450 000(1)
Ron Sutter 450 000(1)
Cory Emmerton 450 000(4)
Ric Nattress 450 000(1)
Jacob Markstrom 450 000(1)
Randy Gilhen 450 000(4)
Gary Leeman 450 000(2)
Bob Errey 450 000(2)
Nick Palmieri 450 000(1)
Marc-Andre Granani 450 000(1)
Craig Wolanin 450 000(4)
Gary Nylund 450 000(1)
Mike Keane 450 000(2)
Paul Postma 450 000(3)


 Farm Payroll

Brandon Yip 87 500(2)
Patrick Flatley 75 000(4)
Andy Brickley 60 000(3)
Mike Hough 60 000(4)
Scott Darling 57 500(2)
Darryl Shannon 45 000(2)
Mark Kumpel 45 000(2)
Zach Boychuk 45 000(3)
Mark Fraser 45 000(2)
Tim Kennedy 45 000(2)
Kris Draper 45 000(3)
Todd Elik 45 000(3)
Gates Orlando 45 000(3)
James Black 45 000(3)
Bob Janecyk 45 000(1)
Bob Joyce 45 000(2)
Janne Ojanen 45 000(2)
Craig Redmond 45 000(4)
Iain Duncan 45 000(5)
Jeff Parker 45 000(4)
Tom Thornbury 45 000(5)
Mark LaVarre 45 000(1)
Ken Leiter 45 000(2)
Tom Tiley 45 000(2)
Tom Pyatt 45 000(3)




Kings

ArenaThe Forum
Capacity18 230
Ticket Price$34,00


Income

Current Funds$40 235 608
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$18 450 005
Farm Payroll$1 055 000
Prospect Fees$7 500
Coach$50 000
Games Remaining82
Total Game Expenses$238 567
Projected Expenses$19 562 505
Projected Balance$20 673 103

Salary Commitment

Year: 1985$19 505 005
Year: 1986$14 970 004
Year: 1987$11 605 004
Year: 1988$6 835 003

 Pro Payroll

Jim Peplinski 1 750 001(4)
Kevin Hatcher 1 500 001(4)
Joe Sakic 1 500 000(2)
Fredrik Olausson 1 200 001(5)
Steve Downie 1 200 001(3)
Daniel Carcillo 1 000 001(1)
Brian Bellows 1 000 000(2)
Gregory Adams 750 000(5)
Rod Brind'Amour 750 000(3)
Theo Peckham 750 000(3)
Dave Gagner 600 000(1)
Terry Johnson 600 000(4)
Brian Curran 450 000(4)
Peter Taglianetti 450 000(3)
Gord Donnelly 450 000(2)
Patrick Kaleta 450 000(1)
Jay Miller 450 000(1)
David Bruce 450 000(3)
Moe Lemay 450 000(3)
Ron Tugnutt 450 000(1)
Zac Rinaldo 450 000(1)
Basil McRae 450 000(1)
Pokey Reddick 450 000(4)
John Gibson 450 000(3)
Larry Melnyk 450 000(1)


 Farm Payroll

Matt DelGuidice 55 000(2)
Boris Valabik 55 000(1)
Kris King 45 000(4)
Roger Johansson 45 000(3)
Craig Simpson 45 000(5)
Mike Stothers 45 000(3)
Evgeny Dadonov 45 000(3)
James Wright 45 000(1)
Steve Ludzik 45 000(3)
Luke Gazdic 45 000(1)
Marc Crawford 45 000(2)
Paul Higgins 45 000(2)
Jock Callander 45 000(1)
Wendell Young 45 000(3)
Rob DiMaio 45 000(2)
Mats Thelin 45 000(1)
Brent Gilchrist 45 000(2)
Normand Lacombe 45 000(3)
Vladimir Krutov 45 000(5)
Wayne Van Dorp 45 000(2)
Stu Kulak 45 000(2)
Daryl Stanley 45 000(2)
Len Hachborn 45 000(2)




MapleLeafs

ArenaMaple Leafs Garden
Capacity18 500
Ticket Price$39,00


Income

Current Funds$44 009 830
Home Games Remaining39
Avg. Attendance15 120
Avg. Revenue/Game$1 061 424
Projected Revenue$41 395 536

Expenses

Pro Payroll$16 200 004
Farm Payroll$1 080 000
Prospect Fees$6 000
Coach$50 000
Games Remaining78
Total Game Expenses$211 415
Projected Expenses$16 490 345
Projected Balance$68 915 021

Salary Commitment

Year: 1985$17 280 004
Year: 1986$10 660 001
Year: 1987$4 875 000
Year: 1988$870 000

 Pro Payroll

Vladimir Sobotka 2 000 001(1)
Ray Neufeld 2 000 001(1)
Randy Ladouceur 1 000 001(1)
Steve Kasper 1 000 001(2)
John Cullen 750 000(2)
Jim Johnson 750 000(3)
Greg Gilbert 600 000(2)
Ed Olczyk 600 000(3)
Zach Redmond 600 000(4)
Carey Wilson 600 000(2)
J.J Daigneault 450 000(3)
Mike Donnelly 450 000(2)
Ray Allison 450 000(3)
Sylvain Turgeon 450 000(2)
Brian Skrudland 450 000(3)
Paul Ranheim 450 000(2)
Rich Sutter 450 000(1)
Dave Tippett 450 000(2)
Paul Cavallini 450 000(1)
Petr Svoboda 450 000(3)
Benoît Hogue 450 000(1)
Kari Takko 450 000(2)
Tim Cheveldae 450 000(3)
Bob Rouse 450 000(2)


 Farm Payroll

Steve Maltais 45 000(3)
Nick Ricci 45 000(5)
Adam Burt 45 000(3)
Andreas Nodl 45 000(3)
Jeff Chychrun 45 000(5)
Stéphane Morin 45 000(3)
Jamie Baker 45 000(3)
Pat Elynuik 45 000(1)
Ville Siren 45 000(4)
Brian Lawton 45 000(4)
Luke Richardson 45 000(1)
Anders Carlsson 45 000(1)
Geoff Smith 45 000(3)
Uli Hiemer 45 000(2)
Joe Murphy 45 000(3)
Dave Michayluk 45 000(3)
Ron Handy 45 000(4)
Bruce Racine 45 000(1)
Rob Zettler 45 000(2)
Scott Pearson 45 000(2)
Steve Patrick 45 000(1)
Ed Kastelic 45 000(4)
Niklas Bergfors 45 000(3)
Scott Young 45 000(1)




Nordiques

ArenaColisée de Québec
Capacity18 259
Ticket Price$45,00


Income

Current Funds$29 535 699
Home Games Remaining36
Avg. Attendance15 220
Avg. Revenue/Game$1 232 787
Projected Revenue$44 380 332

Expenses

Pro Payroll$36 950 016
Farm Payroll$1 195 000
Prospect Fees$0 000
Coach$50 000
Games Remaining73
Total Game Expenses$465 793
Projected Expenses$34 002 880
Projected Balance$39 913 151

Salary Commitment

Year: 1985$38 145 016
Year: 1986$25 565 011
Year: 1987$17 000 009
Year: 1988$10 010 006

 Pro Payroll

Patrick Roy 3 500 001(2)
Steve Yzerman 2 500 000(2)
Dave Andreychuk 2 250 001(2)
Mats Naslund 2 250 001(5)
Derick Brassard 2 250 000(3)
Kris Russel 2 000 001(3)
Karl Alzner 2 000 001(4)
David Perron 2 000 001(4)
Dave Bolland 2 000 001(1)
Scott Stevens 2 000 000(1)
Andrej Meszaros 2 000 000(1)
Marek Svatos 1 750 001(1)
Adam Henrique 1 500 001(1)
Steve Duchesne 1 500 001(3)
Mike Ridley 1 500 001(4)
Dave Poulin 1 200 001(4)
Marco Scandella 1 200 001(1)
Bobby Carpenter 1 000 001(3)
Aaron Broten 1 000 001(1)
Jonathan Bernier 800 001(4)
Steve Konroyd 750 000(1)


 Farm Payroll

Steve Bernier 75 000(1)
Craig Levie 60 000(5)
Gaetan Duchesne 60 000(3)
Philip Larsen 60 000(5)
Marco Baron 50 000(5)
Stéphane Fiset 45 000(3)
Alain Lemieux 45 000(3)
Gilles Hamel 45 000(2)
Brendan Mikkelson 45 000(2)
Denis Cyr 45 000(1)
Mark Renaud 45 000(5)
Marc Fortier 45 000(1)
Allen Pederson 45 000(2)
Marc Bergevin 45 000(3)
Marc-Andre Cliche 45 000(1)
Pierre Aubry 45 000(3)
Normand Leveille 45 000(2)
Michael Stone 45 000(1)
Michel Galarneau 45 000(1)
Bill Gardner 45 000(1)
Guillaume Latendresse 45 000(2)
Jean-Marc Lanthier 45 000(4)
Stéphan Lebeau 45 000(2)
Benoit Brunet 45 000(2)
Kevin Lavallee 35 000(1)




NorthStars

ArenaMet Center
Capacity18 064
Ticket Price$46,00


Income

Current Funds$46 158 849
Home Games Remaining39
Avg. Attendance13 298
Avg. Revenue/Game$1 101 074
Projected Revenue$42 941 886

Expenses

Pro Payroll$51 150 018
Farm Payroll$1 185 000
Prospect Fees$6 000
Coach$50 000
Games Remaining78
Total Game Expenses$638 915
Projected Expenses$49 835 359
Projected Balance$39 265 376

Salary Commitment

Year: 1985$52 335 018
Year: 1986$26 670 011
Year: 1987$25 335 010
Year: 1988$22 990 009

 Pro Payroll

Brent Seabrook 4 250 000(1)
Neal Broten 3 500 001(5)
Pekka Rinne 3 500 001(1)
Jari Kurri 3 000 001(1)
John Ogrodnick 3 000 001(5)
Brad McCrimmon 2 750 001(5)
Brian Propp 2 750 001(5)
Jeff Carter 2 750 000(1)
Rob Ramage 2 500 001(4)
Alex Pietrangelo 2 500 001(1)
Paul Reinhart 2 250 001(5)
Igor Larionov 2 250 000(1)
Dave Christian 2 000 001(4)
Patric Hornqvist 2 000 001(3)
Rick Vaive 2 000 001(5)
Steve Larmer 1 750 000(1)
Walt Poddubny 1 500 001(1)
T.J. Galiardi 1 200 001(2)
Ron Hextall 1 200 001(5)
Lauri Korpikoski 1 000 001(1)
Mike Bullard 1 000 001(1)
Andrew MacDonald 1 000 001(1)
Chris Dahlquist 750 000(4)
Jamie Macoun 750 000(1)


 Farm Payroll

Hakan Loob 100 000(1)
Tom Kurvers 75 000(3)
Chris Terreri 65 000(5)
Lance Bouma 45 000(1)
Luke Adam 45 000(1)
Kent Manderville 45 000(3)
Todd Krygier 45 000(3)
Claude Vilgrain 45 000(1)
Murray Brumwel 45 000(1)
Kevin Maxwell 45 000(3)
Tim Brent 45 000(4)
Justin Schultz 45 000(1)
David Fenyves 45 000(1)
Jim Wiemer 45 000(1)
Jim Hrivnak 45 000(3)
Igor Liba 45 000(2)
Ken Quinney 45 000(5)
Kevan Guy 45 000(5)
Ken Priestlay 45 000(4)
Mike Hartman 45 000(5)
Kevin Kaminski 45 000(2)
Mike Moller 45 000(3)
Ed Cooper 45 000(3)
Rich Pilon 45 000(2)




Oilers

ArenaNorthlands Coliseum
Capacity18 641
Ticket Price$36,00


Income

Current Funds$70 285 512
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$17 700 004
Farm Payroll$1 110 000
Prospect Fees$16 500
Coach$50 000
Games Remaining82
Total Game Expenses$230 201
Projected Expenses$18 876 504
Projected Balance$51 409 008

Salary Commitment

Year: 1985$18 810 004
Year: 1986$15 185 003
Year: 1987$10 235 002
Year: 1988$6 410 001

 Pro Payroll

Wayne Simmonds 2 000 001(4)
Keith Brown 1 750 001(1)
Nick Spaling 1 750 001(2)
Brian MacLellan 1 200 001(3)
Bob Sweeney 750 000(5)
Matt Beleskey 750 000(1)
Matt Martin 750 000(4)
Joe Reekie 750 000(4)
Esa Tikkanen 750 000(2)
Glenn Healy 650 000(2)
Claude Loiselle 600 000(4)
Joe Cirella 600 000(3)
Anthony Peluso 450 000(4)
Jim Kyte 450 000(3)
Adam McQuaid 450 000(1)
Bob Probert 450 000(4)
Gerald Diduck 450 000(3)
Dean Evason 450 000(2)
Craig Billington 450 000(2)
Gerard Gallant 450 000(3)
Kelly Buchberger 450 000(1)
Dan Quinn 450 000(2)
Michel Petit 450 000(3)
Wade Campbell 450 000(5)


 Farm Payroll

Ken Yaremchuk 60 000(5)
Jeff Beukeboom 60 000(5)
Michel Bolduc 45 000(4)
Don Sweeney 45 000(2)
Richard Kromm 45 000(2)
Warren Rychel 45 000(2)
John Druce 45 000(2)
Mike Lalor 45 000(2)
Jimmy Waite 45 000(1)
Bob Corkum 45 000(3)
Jim McKenzie 45 000(3)
Nevin Markwart 45 000(5)
Dennis Vial 45 000(3)
Frank Pietrangelo 45 000(1)
Bruce Eakin 45 000(2)
Bob Beers 45 000(3)
Taylor Hall 45 000(2)
Perry Ganchar 45 000(2)
Rudy Poeschek 45 000(1)
Steve Gotaas 45 000(1)
Mick Vukota 45 000(1)
Dave Chyzowski 45 000(3)
Darrin Shannon 45 000(2)
Daniel Marois 45 000(2)




Penguins

ArenaPittsburgh Civic Arena
Capacity18 387
Ticket Price$51,00


Income

Current Funds$2 951 079
Home Games Remaining38
Avg. Attendance16 179
Avg. Revenue/Game$1 485 232
Projected Revenue$56 438 816

Expenses

Pro Payroll$71 150 016
Farm Payroll$1 045 000
Prospect Fees$13 500
Coach$50 000
Games Remaining76
Total Game Expenses$881 201
Projected Expenses$66 971 308
Projected Balance-$7 581 413

Salary Commitment

Year: 1985$72 195 016
Year: 1986$22 470 012
Year: 1987$18 765 009
Year: 1988$5 950 003

 Pro Payroll

Rick Nash 10 500 001(1)
Alex Ovechkin 6 750 000(1)
Ryan Getzlaf 5 750 000(1)
Ryan Suter 5 250 000(1)
Corey Perry 4 250 000(1)
Kris Letang 3 500 001(3)
Paul Stastny 3 500 000(1)
Marc-Edouard Vlasic 3 000 001(3)
Ryan McDonagh 3 000 001(5)
Loui Eriksson 3 000 000(1)
Tukka Rask 2 750 001(3)
Alex Goligoski 2 750 000(1)
Thomas Vanek 2 000 001(1)
Clarke MacArthur 2 000 000(1)
Jannick Hansen 1 750 001(1)
Alan Haworth 1 750 001(5)
Tobias Enstrom 1 500 001(1)
Bryan Little 1 400 001(3)
Jori Lehtera 1 200 001(2)
Doug Smail 1 200 001(2)
Semyon Varlamov 1 200 001(4)
Cody Franson 1 200 001(3)
Slava Voynov 750 001(2)
Keaton Ellerby 750 001(3)
Tom McCarthy 450 000(1)


 Farm Payroll

Mike Richter 65 000(3)
Peter Ihnacak 60 000(3)
James Sheppard 60 000(2)
Matt Donovan 50 000(1)
Neil Wilkinson 45 000(3)
Lars Molin 45 000(2)
Stewart Gavin 45 000(1)
Tim Tookey 45 000(1)
John Chabot 45 000(2)
François Leroux 45 000(2)
Mark Reeds 45 000(2)
Jyrki Seppa 45 000(2)
Kjell Dahlin 45 000(3)
Bill Watson 45 000(1)
Curtis Leschyshyn 45 000(2)
Jeff Larmer 45 000(1)
Mark Ferner 45 000(2)
Todd Charlesworth 45 000(2)
Paul Lawless 45 000(1)
Scott Bjugstad 45 000(2)
Kay Whitmore 45 000(2)
Steve Tuttle 45 000(2)




Rangers

ArenaMadison Square Garden
Capacity18 006
Ticket Price$35,00


Income

Current Funds$47 984 960
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$17 200 006
Farm Payroll$950 000
Prospect Fees$4 500
Coach$50 000
Games Remaining82
Total Game Expenses$222 006
Projected Expenses$18 204 506
Projected Balance$29 780 454

Salary Commitment

Year: 1985$18 150 006
Year: 1986$12 625 005
Year: 1987$5 835 003
Year: 1988$4 840 003

 Pro Payroll

Matt Bartkowski 2 000 001(1)
Jay Wells 1 750 001(5)
Chris Kostopoulos 1 000 001(2)
Scot Kleinendorst 1 000 001(2)
John Blum 750 001(5)
Blake Wesley 750 001(5)
Mike Weber 750 000(2)
Dave Brown 750 000(2)
Lindy Ruff 750 000(1)
Laurie Boschman 750 000(1)
Jimmy Mann 600 000(5)
Adam Graves 600 000(2)
Joe Paterson 450 000(5)
Calle Johansson 450 000(1)
Perry Turnbull 450 000(3)
Dave Lowry 450 000(4)
Perry Anderson 450 000(2)
Torrie Robertson 450 000(2)
Bob Brooke 450 000(1)
Mike Allison 450 000(2)
Lyndon Byers 450 000(2)
Glen Wesley 450 000(1)
Ronnie Stern 450 000(1)
Mario Gosselin 450 000(2)
Darren Jensen 350 000(2)


 Farm Payroll

Eric Weinrich 60 000(3)
Roger Belanger 45 000(1)
Ken Hammond 45 000(3)
Al Tuer 45 000(3)
Vincent Riendeau 45 000(1)
Bruce Shoebottom 45 000(1)
Don Barber 45 000(2)
Alfie Turcotte 45 000(3)
Andrew Cassels 45 000(3)
Mark Vermette 45 000(1)
Corrado Micalef 45 000(3)
Everett Sanipass 45 000(5)
José Charbonneau 45 000(1)
Tony Twist 45 000(3)
Tom Martin 45 000(3)
Dan Bourbonnais 45 000(3)
Darcy Loewen 45 000(3)
Trevor Stienburg 45 000(5)
Frank Nigro 45 000(3)
Darin Kimble 45 000(2)
Jean-Marc Gaulin 35 000(3)




RedWings

ArenaJoe Louis Arena
Capacity20 027
Ticket Price$39,00


Income

Current Funds$69 013 228
Home Games Remaining31
Avg. Attendance20 027
Avg. Revenue/Game$1 405 895
Projected Revenue$43 582 745

Expenses

Pro Payroll$68 800 021
Farm Payroll$1 240 000
Prospect Fees$9 000
Coach$50 000
Games Remaining62
Total Game Expenses$854 866
Projected Expenses$53 001 699
Projected Balance$59 594 274

Salary Commitment

Year: 1985$70 040 021
Year: 1986$56 115 018
Year: 1987$39 145 013
Year: 1988$36 140 012

 Pro Payroll

Eric Staal 6 000 001(2)
Cam Ward 6 000 001(1)
Claude Giroux 5 250 001(4)
Jamie Benn 5 250 001(5)
Paul Coffey 4 500 001(2)
Patrick Sharp 4 000 001(2)
Erik Karlsson 4 000 000(1)
Braden Holtby 3 750 001(5)
Kevin Lowe 3 500 001(5)
Mike Foligno 3 000 001(4)
Jakub Voracek 3 000 001(5)
Brad Marchand 2 750 001(4)
Mikkel Boedker 2 000 001(5)
Niklas Hjalmarsson 2 000 001(3)
Michael Frolik 2 000 001(4)
Craig Hartsburg 1 750 001(4)
Carl Hagelin 1 750 001(4)
Jared Spurgeon 1 750 001(4)
Stephen Weiss 1 500 000(1)
Pat Verbeek 1 200 001(2)
Randy Gregg 1 200 001(1)
Kris Versteeg 1 000 001(2)
Sylvain Cote 750 000(3)
James Reimer 450 001(1)
Jim Fox 450 000(1)


 Farm Payroll

Jiri Hrdina 100 000(1)
Yannick Weber 75 000(3)
Gino Cavallini 75 000(5)
Michael Del Zotto 75 000(5)
John Paul Kelly 60 000(4)
Bob Kudelski 45 000(1)
Oskars Bartulis 45 000(3)
Gord Sherven 45 000(2)
Liam Reddox 45 000(2)
Joakim Andersson 45 000(4)
John Carter 45 000(4)
Daryl Evans 45 000(1)
John Kordic 45 000(2)
Benn Feriero 45 000(3)
Brent Severyn 45 000(3)
Taylor Chorney 45 000(4)
Matt Frattin 45 000(4)
Zarley Zalapski 45 000(1)
Darren Eliot 45 000(2)
Randy Velischek 45 000(1)
Clark Donatelli 45 000(2)
Jeff Finley 45 000(1)
Marc Bureau 45 000(3)
Darcy Wakaluk 45 000(2)




Sabres

ArenaBuffalo Memorial Auditorium
Capacity19 070
Ticket Price$42,00


Income

Current Funds$64 073 829
Home Games Remaining36
Avg. Attendance19 070
Avg. Revenue/Game$1 441 692
Projected Revenue$51 900 912

Expenses

Pro Payroll$57 300 021
Farm Payroll$1 165 000
Prospect Fees$6 000
Coach$50 000
Games Remaining72
Total Game Expenses$713 671
Projected Expenses$51 384 311
Projected Balance$64 590 430

Salary Commitment

Year: 1985$58 465 021
Year: 1986$44 945 014
Year: 1987$35 715 010
Year: 1988$19 630 006

 Pro Payroll

Drew Doughty 6 250 001(5)
Logan Couture 4 750 001(5)
Patrick Kane 4 750 000(4)
Nicklas Backstrom 4 250 000(3)
Carey Price 4 250 000(3)
Milan Michalek 3 000 001(1)
Keith Yandle 3 000 001(2)
Alexander Edler 2 750 001(2)
Andrew Ladd 2 250 001(1)
Andrej Sekera 2 250 001(2)
Glenn Anderson 2 250 001(1)
Steve Smith 2 000 001(3)
James Neal 2 000 001(3)
Dustin Byfuglien 2 000 001(1)
Justin Abdelkader 1 750 001(3)
Alexander Steen 1 500 001(1)
Paul Fenton 1 200 001(5)
Ondrej Pavelec 1 200 001(3)
Moe Mantha 1 200 001(1)
Ian Cole 1 000 001(5)
Doug Wickenheiser 1 000 001(2)
Brad Malone 750 001(5)
Dan Daoust 750 001(1)
Bill Root 750 001(5)
Jack Skille 450 000(3)


 Farm Payroll

Matt Hunwick 80 000(1)
Kari Eloranta 60 000(1)
Viktor Stalberg 60 000(1)
Kevin Porter 55 000(1)
David Schlemko 50 000(3)
Dan Fritsche 50 000(2)
Roland Melanson 45 000(1)
Pat Jablonski 45 000(3)
Tie Domi 45 000(3)
Stéphane Matteau 45 000(2)
Riley Nash 45 000(1)
Ray Sheppard 45 000(1)
Mikhail Yakubov 45 000(1)
Jarmo Myllys 45 000(1)
Kaspars Daugavins 45 000(4)
Ben Smith 45 000(4)
Jocelyn Lemieux 45 000(5)
Kelly Chase 45 000(3)
Peter Andersson 45 000(2)
Mikael Andersson 45 000(4)
Grant Jennings 45 000(2)
Darren Turcotte 45 000(2)
Jim Jackson 45 000(1)
Jari Gronstrand 45 000(1)




Whalers

ArenaCivic Center
Capacity19 680
Ticket Price$35,00


Income

Current Funds$43 313 160
Home Games Remaining38
Avg. Attendance19 680
Avg. Revenue/Game$1 239 840
Projected Revenue$47 113 920

Expenses

Pro Payroll$31 550 017
Farm Payroll$1 080 000
Prospect Fees$7 500
Coach$50 000
Games Remaining75
Total Game Expenses$398 628
Projected Expenses$29 897 119
Projected Balance$60 529 961

Salary Commitment

Year: 1985$32 630 017
Year: 1986$20 750 012
Year: 1987$10 230 006
Year: 1988$3 225 002

 Pro Payroll

Travis Zajac 2 750 000(1)
Alexander Semin 2 500 001(2)
Thomas Steen 2 250 001(5)
Roman Josi 2 250 001(1)
John Vanbiesbrouck 2 000 001(3)
Dan Girardi 2 000 001(2)
Guy Carbonneau 1 500 001(1)
Jimmy Howard 1 500 001(1)
Dennis Wideman 1 500 001(1)
Craig Muni 1 200 001(3)
Alec Martinez 1 200 001(3)
Nick Bonino 1 000 001(2)
Zach Bogosian 1 000 001(1)
Nathan Gerbe 1 000 001(3)
Mark Fayne 1 000 000(2)
Jimmy Hayes 750 001(5)
Matthieu Perreault 750 001(2)
Paul Byron 750 001(2)
Erik Condra 750 001(2)
Doug Brown 600 000(3)
Dave Barr 600 000(1)
Peter Mueller 600 000(2)
Steve Bozek 600 000(1)
Scott Arniel 600 000(3)
Dave Reid 450 000(2)
Rick Lanz 450 000(2)


 Farm Payroll

Hannu Virta 45 000(3)
Andrew McBain 45 000(4)
Bryan Fogarthy 45 000(3)
Doug Evans 45 000(2)
Alain Chevrier 45 000(2)
John McIntyre 45 000(3)
Corey Millen 45 000(3)
Dale DeGray 45 000(3)
Paul Gagne 45 000(2)
Seab McKenna 45 000(3)
Jason Lafreniere 45 000(3)
Drayson Bowman 45 000(5)
Patrick Wiercioch 45 000(1)
Corey Tropp 45 000(5)
Wayne Presley 45 000(2)
Zac Dalpe 45 000(5)
Steven Kampfer 45 000(3)
Ken Wregget 45 000(2)
Kent Paynter 45 000(1)
Chris Valentine 45 000(1)
Chris Joseph 45 000(1)
Jody Hull 45 000(2)
Wes Walz 45 000(3)
Chris Terry 45 000(5)




Sharks

ArenaCow Place
Capacity18 819
Ticket Price$38,00


Income

Current Funds$18 011 063
Home Games Remaining35
Avg. Attendance15 357
Avg. Revenue/Game$1 050 442
Projected Revenue$36 765 470

Expenses

Pro Payroll$43 100 012
Farm Payroll$945 000
Prospect Fees$18 000
Coach$50 000
Games Remaining67
Total Game Expenses$537 964
Projected Expenses$36 043 559
Projected Balance$18 732 974

Salary Commitment

Year: 1985$44 045 012
Year: 1986$28 305 008
Year: 1987$16 970 007
Year: 1988$13 295 005

 Pro Payroll

Jay Bouwmeester 9 500 000(2)
Max Pacioretty 4 250 001(4)
Al MacInnis 3 000 001(1)
Jack Johnson 2 250 001(3)
Kyle Okposo 2 250 001(4)
Jake Muzzin 2 250 001(5)
Erik Johnson 2 250 001(4)
Kyle Turris 2 250 001(5)
Benoit Pouliot 2 000 000(1)
Bernie Nicholls 2 000 000(1)
Rick Tocchet 1 500 001(1)
Gilbert Brule 1 200 001(2)
Kevin Dineen 1 200 001(3)
Steve Thomas 1 200 001(1)
Andy Moog 1 200 000(1)
John MacLean 1 000 001(1)
Greg Paslawski 750 000(1)
Ken Daneyko 600 000(1)
Randy Cunneyworth 600 000(1)
Jon Casey 500 000(2)
John Tucker 450 000(1)
Peter Sidorkiewicz 450 000(1)
Shawn Chambers 450 000(1)


 Farm Payroll

Don McSween 45 000(1)
Daryl Reaugh 45 000(1)
Kevin Miller 45 000(2)
Randy Wood 45 000(1)
Mike Eagles 45 000(1)
Peter Douris 45 000(3)
Norm MacIver 45 000(1)
Neil Brady 45 000(3)
Chris Kontos 45 000(1)
Kevin Todd 45 000(2)
Paul Cyr 45 000(1)
Terry Yake 45 000(2)
Murray Baron 45 000(3)
Brian Noonan 45 000(1)
Paul Broten 45 000(1)
Perry Berezan 45 000(1)
Dave McIlwain 45 000(1)
Jamie Leach 45 000(3)
Yvon Corriveau 45 000(5)
Mike Tomlak 45 000(3)
Trent Yawney 45 000(1)




Panthers

Arena BBT center
Capacity19 250
Ticket Price$38,00


Income

Current Funds$115 305 473
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$15 500 006
Farm Payroll$1 125 000
Prospect Fees$7 500
Coach$50 000
Games Remaining82
Total Game Expenses$203 445
Projected Expenses$16 682 506
Projected Balance$98 622 967

Salary Commitment

Year: 1985$16 625 006
Year: 1986$9 690 004
Year: 1987$7 220 003
Year: 1988$3 555 002

 Pro Payroll

Dale Hunter 2 250 001(1)
Claude Lemieux 1 500 001(5)
Cam Barker 1 000 001(2)
Gilbert Delorme 1 000 001(3)
Ray Ferraro 1 000 000(3)
Zack Smith 750 001(4)
Mark Osbourne 750 000(2)
Peter Regin 500 001(1)
Michael Thelven 450 000(1)
Brian Hayward 450 000(1)
Dean Kennedy 450 000(1)
George McPhee 450 000(3)
Gord Dineen 450 000(1)
Jared Boll 450 000(1)
Jay Caufield 450 000(1)
Steve Richmond 450 000(5)
Mark Fistric 450 000(1)
David Shaw 450 000(1)
Craig Coxe 450 000(3)
Bob Essensa 450 000(2)
Don Nachbaur 450 000(3)
Paul Bissonnette 450 000(1)
Thomas Eriksson 450 000(5)


 Farm Payroll

Bill Ranford 45 000(4)
Alan Kerr 45 000(3)
Anthony Stewart 45 000(1)
Kevin Maguire 45 000(4)
Dustin Jeffrey 45 000(1)
Mike Stevens 45 000(4)
Brad Shaw 45 000(2)
Jiri Latal 45 000(3)
Peter Ing 45 000(3)
Shawn Anderson 45 000(5)
Dean Chynoweth 45 000(2)
Troy Crowder 45 000(3)
Grant Martin 45 000(2)
Timo Blomqvist 45 000(1)
Jon Morris 45 000(2)
Richard Zemlak 45 000(4)
Robert Logan 45 000(2)
Brad Berry 45 000(5)
Ken Baumgartner 45 000(4)
Steve Rooney 45 000(3)
Stephen Leach 45 000(4)
Dave Donnelly 45 000(2)
Brad Dalgarno 45 000(4)
Rich Costello 45 000(3)
Jim Cummins 45 000(3)




Ducks

ArenaArrowhead Pond
Capacity17 174
Ticket Price$42,00


Income

Current Funds$7 392 885
Home Games Remaining37
Avg. Attendance17 174
Avg. Revenue/Game$1 298 354
Projected Revenue$48 039 098

Expenses

Pro Payroll$45 050 020
Farm Payroll$930 000
Prospect Fees$7 500
Coach$50 000
Games Remaining73
Total Game Expenses$561 433
Projected Expenses$40 984 621
Projected Balance$14 447 362

Salary Commitment

Year: 1985$45 980 020
Year: 1986$18 860 008
Year: 1987$8 665 003
Year: 1988$1 530 001

 Pro Payroll

Raymond Bourque 6 500 001(1)
Anze Kopitar 5 250 001(3)
T.J Oshie 3 000 001(2)
Steven Stamkos 3 000 001(1)
David Krejci 2 750 001(2)
Mike Richards 2 750 000(1)
Rostislav Olesz 2 500 001(1)
Cory Schneider 2 250 001(2)
Troy Brouwer 2 250 000(1)
Niklas Grossman 2 000 001(1)
Chris Stewart 1 750 001(3)
James Wisniewski 1 500 001(1)
Jaroslav Halak 1 200 001(1)
Carl Soderberg 1 200 001(1)
Normand Rochefort 1 000 001(1)
Brent Ashton 1 000 001(1)
Ron Flockhart 750 001(1)
Ladislav Smid 750 001(2)
Carl Gunnarsson 750 001(1)
Reijo Ruotsalainen 750 001(4)
Mark Pavelich 750 000(2)
Sergei Kostitsyn 500 001(2)
Miroslav Frycer 450 001(1)
Jim Agnew 450 000(5)


 Farm Payroll

Justin Falk 60 000(4)
Jeff Sharples 50 000(2)
Kari Ramo 50 000(2)
Ken Strong 50 000(2)
Marc-Antoine Pouliot 45 000(1)
Gary Sampson 45 000(5)
Michael Dark 45 000(4)
Mark Chorney 45 000(4)
Arto Javanainen 45 000(1)
Billy O'Dwyer 45 000(5)
Chris VandeVelde 45 000(3)
Sergei Mylnikov 45 000(3)
Vladimir Zharkov 45 000(3)
Daniel Poudrier 45 000(4)
Pat Daley 45 000(1)
Don Dietrich 45 000(4)
Petteri Nokelainen 45 000(1)
Jim McGeough 45 000(1)
Patrick O'Sullivan 45 000(1)
Steve Gatzos 45 000(2)