Financial Report

(As of dimanche, mai 16 2021)

Blackhawks

ArenaChicago Stadium
Capacity19 700
Ticket Price$40,00


Income

Current Funds$18 905 667
Home Games Remaining32
Avg. Attendance16 977
Avg. Revenue/Game$1 222 384
Projected Revenue$39 116 288

Expenses

Pro Payroll$56 250 013
Farm Payroll$945 000
Prospect Fees$4 500
Coach$50 000
Games Remaining65
Total Game Expenses$698 165
Projected Expenses$45 380 712
Projected Balance$12 641 243

Salary Commitment

Year: 1986$57 195 013
Year: 1987$31 370 006
Year: 1988$25 445 004
Year: 1989$14 680 003

Pro Payroll

Marc Staal 8 000 000(3)
Jonathan Toews 6 250 000(4)
Henrik Lundqvist 6 000 001(1)
Dino Ciccarelli 4 500 001(5)
Ryan Callahan 3 500 000(1)
Joe Pavelski 3 000 001(1)
Denis Savard 3 000 000(2)
James Van Riemsdyk 2 750 001(5)
John Carlson 2 500 001(1)
Michel Goulet 2 250 000(1)
Gary Galley 2 000 001(3)
Andrej Meszaros 2 000 000(1)
Marian Gaborik 1 500 001(1)
Bruce Driver 1 500 001(2)
Bryan Bickell 1 200 001(1)
Travis Hamonic 1 200 001(1)
Justin Braun 1 200 001(2)
Mikael Backlund 1 000 001(4)
Mike Vernon 1 000 000(1)
Eddy Beers 1 000 000(1)
Jiri Tlusty 450 001(1)
Brian Strait 450 000(3)


Farm Payroll

Norm Schmidt 45 000(1)
Rob Murray 45 000(3)
Dan Vincelette 45 000(1)
Alan May 45 000(1)
Len Barrie 45 000(3)
Brad Miller 45 000(2)
Raimo Summanen 45 000(4)
Steve Penney 45 000(2)
Jim Archibald 45 000(2)
Fred Arthur 45 000(1)
Clint Malarchuk 45 000(1)
Mark Botell 45 000(4)
Bob Attwell 45 000(3)
Tom McMurchy 45 000(3)
Mattias Tedenby 45 000(3)
Mickey Volcan 45 000(4)
Andy Schliebener 45 000(4)
Rich Chernomaz 45 000(3)
Allan Stewart 45 000(3)
Rob Ray 45 000(2)
Shawn Cronin 45 000(2)




Blues

ArenaScottrade center
Capacity19 150
Ticket Price$33,00


Income

Current Funds$50 062 162
Home Games Remaining32
Avg. Attendance10 966
Avg. Revenue/Game$651 361
Projected Revenue$20 843 552

Expenses

Pro Payroll$17 000 007
Farm Payroll$960 000
Prospect Fees$13 500
Coach$50 000
Games Remaining65
Total Game Expenses$219 799
Projected Expenses$14 286 926
Projected Balance$56 618 788

Salary Commitment

Year: 1986$17 960 007
Year: 1987$15 380 007
Year: 1988$8 930 005
Year: 1989$4 640 003

Pro Payroll

Cam Neely 1 500 001(2)
Ulf Samuelsson 1 200 001(3)
Randy Hillier 1 000 001(5)
Neil Sheehy 1 000 001(5)
Keith Crowder 750 001(3)
Cal Clutterbuck 750 001(2)
Tim Hunter 750 001(4)
Dave Manson 750 000(4)
Jim Pavese 750 000(3)
Leo Komarov 600 000(2)
Rod Buskas 600 000(1)
Dale Weise 600 000(4)
Dave Richter 450 000(1)
Darren Eliot 450 000(2)
Jim Sandlak 450 000(3)
Tom Sestito 450 000(1)
Linus Omark 450 000(2)
Lindsay Carson 450 000(1)
Patrick Bordeleau 450 000(2)
Ryan White 450 000(3)
Kevin McClelland 450 000(2)
Allan Bester 450 000(2)
Paul Marshall 450 000(2)
Ken Sollheim 450 000(2)
Paul Gillis 450 000(3)
Zack Stortini 450 000(1)
David Maley 450 000(4)


Farm Payroll

Al Iafrate 60 000(3)
Shawn McEachern 45 000(3)
Randy McKay 45 000(2)
Craig Berube 45 000(5)
Rik Wilson 45 000(2)
Lyle Odelein 45 000(3)
Kent Carlson 45 000(2)
Brian Lee 45 000(2)
Frank Caprice 45 000(3)
Brandon McMillan 45 000(1)
Doug Morrison 45 000(1)
Mark Lamb 45 000(2)
Pat Graham 45 000(1)
Donald Dufresne 45 000(2)
Jeff Hackett 45 000(2)
Troy Mallette 45 000(3)
Shane Churla 45 000(5)
Trevor Linden 45 000(2)
Ken Berry 45 000(1)
Greg Smyth 45 000(2)
Bryan Marchment 45 000(2)




Bruins

ArenaBoston Garden
Capacity17 565
Ticket Price$42,00


Income

Current Funds$73 053 497
Home Games Remaining33
Avg. Attendance16 016
Avg. Revenue/Game$1 210 763
Projected Revenue$39 955 179

Expenses

Pro Payroll$53 000 017
Farm Payroll$950 000
Prospect Fees$6 000
Coach$50 000
Games Remaining65
Total Game Expenses$658 610
Projected Expenses$42 809 648
Projected Balance$70 199 028

Salary Commitment

Year: 1986$53 950 017
Year: 1987$25 010 010
Year: 1988$20 335 008
Year: 1989$11 785 006

Pro Payroll

Wayne Gretzky 9 000 000(1)
Shea Weber 4 750 000(1)
Phil Kessel 4 250 000(3)
Dale Hawerchuk 3 500 001(4)
Brett Hull 2 500 000(1)
Brandon Sutter 2 250 001(5)
Blake Wheeler 2 250 001(2)
Gary Suter 2 250 001(4)
Mike Cammaleri 2 000 001(1)
Corey Crawford 2 000 001(1)
Jeff Petry 2 000 001(3)
Mike Ramsey 1 750 001(1)
Drew Stafford 1 750 001(1)
Kelly Hrudey 1 500 001(1)
Doug Crossman 1 500 001(1)
Ryan Kesler 1 500 001(1)
Alex Killorn 1 200 001(5)
Sam Gagner 1 200 001(5)
Luke Schenn 1 200 001(5)
Kevin Stevens 1 200 000(2)
Jamie McBain 1 000 001(3)
Woltek Wolski 1 000 001(2)
Darren Helm 1 000 000(3)
Jeff Norton 450 000(1)


Farm Payroll

Anton Babchuck 85 000(1)
Matt D'Agostini 75 000(3)
Kyle Chipchura 60 000(1)
Jhonas Enroth 50 000(4)
Jake Dowell 50 000(1)
Enver Lisin 45 000(2)
Chris Govedaris 45 000(3)
Jesse Joensuu 45 000(4)
Rich Clune 45 000(2)
Greg Stefan 45 000(1)
Don Gillen 45 000(2)
Keith Aulie 45 000(3)
Jim Dobson 45 000(3)
Korbinian Holzer 45 000(3)
Frazer McLaren 45 000(2)
Wally Schreiber 45 000(3)
Steve Dykstra 45 000(4)
Rob Schremp 45 000(2)
Michal Repik 45 000(5)




Canadiens

ArenaCentre Bell
Capacity21 273
Ticket Price$37,00


Income

Current Funds$30 431 517
Home Games Remaining33
Avg. Attendance10 374
Avg. Revenue/Game$690 867
Projected Revenue$22 798 611

Expenses

Pro Payroll$17 500 005
Farm Payroll$1 145 000
Prospect Fees$12 000
Coach$50 000
Games Remaining65
Total Game Expenses$228 134
Projected Expenses$14 828 723
Projected Balance$38 401 405

Salary Commitment

Year: 1986$18 645 005
Year: 1987$18 060 005
Year: 1988$10 340 002
Year: 1989$4 670 000

Pro Payroll

Alexei Emelin 1 750 001(2)
Andrew Cogliano 1 750 001(3)
Vincent Damphousse 1 750 000(5)
Theoren Fleury 1 200 000(3)
Scott Mellanby 1 000 000(5)
Adam Pardy 750 001(2)
Colton Sceviour 750 001(2)
Tommy Wingels 750 001(3)
Marty McSorley 750 000(2)
Frantisek Musil 750 000(5)
Dave Hannan 600 000(2)
Bob Bassen 600 000(3)
Trevor Lewis 600 000(2)
Mike Moffat 450 000(2)
Randy Moller 450 000(3)
Dan Frawley 450 000(2)
Tony Granato 450 000(2)
Eric Gryba 450 000(4)
Sergio Momesso 450 000(2)
Robert Bortuzzo 450 000(4)
Ken Ellacott 450 000(2)
Joey Kocur 450 000(3)
Mario Brunetta 450 000(1)


Farm Payroll

Jeremy Roenick 100 000(3)
Kirk Muller 100 000(3)
Vladimir Ruzicka 45 000(3)
Larry DePalma 45 000(4)
Gord Kluzak 45 000(3)
Todd Ewen 45 000(5)
Steven Finn 45 000(4)
Cam Russell 45 000(3)
Lane Lambert 45 000(2)
Paul Guay 45 000(5)
Jim Thomson 45 000(5)
Mike Peluso 45 000(3)
Sheldon Kennedy 45 000(3)
Terry Carkner 45 000(3)
Roger Kortko 45 000(2)
Michael Sauer 45 000(4)
Mark Janssens 45 000(1)
Jeff Reese 45 000(1)
Glen Featherstone 45 000(2)
Brent Hughes 45 000(2)
Stu Grimson 45 000(2)
Jayson More 45 000(2)
David Mackey 45 000(1)




Canucks

ArenaPacific Coliseum
Capacity18 910
Ticket Price$48,00


Income

Current Funds$95 681 887
Home Games Remaining32
Avg. Attendance13 350
Avg. Revenue/Game$1 153 431
Projected Revenue$36 909 792

Expenses

Pro Payroll$86 800 019
Farm Payroll$995 000
Prospect Fees$7 500
Coach$50 000
Games Remaining65
Total Game Expenses$1 071 372
Projected Expenses$69 639 192
Projected Balance$62 952 487

Salary Commitment

Year: 1986$87 795 019
Year: 1987$59 190 014
Year: 1988$19 790 008
Year: 1989$14 460 006

Pro Payroll

Ilya Kovalchuk 14 000 000(2)
Jason Spezza 11 000 000(1)
Zach Parise 8 000 001(2)
Evgeni Malkin 6 250 001(2)
Peter Stastny 6 250 001(2)
Marc-Andre Fleury 6 000 001(1)
PK Subban 5 250 001(5)
Dion Phaneuf 3 500 000(1)
Mike Green 3 000 000(1)
Ben Bishop 2 750 001(3)
Mikhail Grabovski 2 500 001(2)
Bobby Ryan 2 250 001(3)
Jordan Staal 2 000 001(4)
Tim Watters 2 000 001(5)
Alexei Kasatonov 1 750 001(5)
Barry Pederson 1 500 001(1)
Anton Stastny 1 200 001(2)
Gustav Nyquist 1 200 001(5)
Matt Niskanen 1 200 001(1)
Patrick Berglund 1 200 001(4)
T.J. Brodie 1 000 001(1)
Devin Setoguchi 1 000 001(2)
Tyler Myers 1 000 001(1)
Greg Terrion 1 000 000(4)


Farm Payroll

Derek Joslin 65 000(2)
Jean-Francois Sauve 60 000(4)
Michael Grabner 60 000(3)
Greg Johnston 45 000(1)
Hannu Jarvenpaa 45 000(1)
Nick Kypreos 45 000(3)
Magnus Roupe 45 000(1)
Brad Lauer 45 000(1)
Derrick Smith 45 000(3)
Rob Brown 45 000(1)
Mitch Lamoureux 45 000(3)
Bruce Bell 45 000(2)
Dustin Boyd 45 000(1)
Ron Meighan 45 000(2)
Roberto Romano 45 000(1)
Mike Hudson 45 000(2)
Fred Boimistruck 45 000(3)
Alain Côté 45 000(3)
John Mokosak 45 000(3)
Marc Behrend 45 000(1)
Mark Barberio 45 000(1)




Capitals

ArenaCapitals Centre
Capacity18 506
Ticket Price$40,00


Income

Current Funds$42 813 015
Home Games Remaining33
Avg. Attendance11 004
Avg. Revenue/Game$792 297
Projected Revenue$26 145 801

Expenses

Pro Payroll$29 250 018
Farm Payroll$1 050 000
Prospect Fees$16 500
Coach$50 000
Games Remaining66
Total Game Expenses$370 323
Projected Expenses$24 441 344
Projected Balance$44 517 472

Salary Commitment

Year: 1986$30 300 018
Year: 1987$26 135 015
Year: 1988$18 350 009
Year: 1989$15 590 009

Pro Payroll

Doug Lidster 2 750 001(5)
Dirk Graham 2 250 001(4)
Kelly Kisio 2 250 001(5)
Mark Hardy 2 000 001(5)
Tomas Jonsson 1 500 001(1)
Craig Ludwig 1 200 001(2)
Nick Foligno 1 200 001(2)
Josh Bailey 1 200 001(5)
Tony Tanti 1 200 001(2)
Ilkka Sinisalo 1 200 001(4)
Greg Adams 1 200 001(4)
Cam Atkinson 1 200 001(5)
Mike Modano 1 200 000(3)
Jake Gardiner 1 000 001(4)
Pelle Eklund 1 000 001(2)
Martin Hanzal 1 000 001(2)
Don Beaupre 1 000 001(1)
Tom Fergus 1 000 001(2)
Mike Mcphee 750 001(1)
Éric Desjardins 750 000(3)
Tommy Albelin 600 000(2)
Jacques Cloutier 450 000(3)
Randy Burridge 450 000(4)
Murray Craven 450 000(1)
Christian Ruuttu 450 000(2)


Farm Payroll

Joe Colborne 60 000(1)
Miloslav Horava 45 000(1)
Mikko Makela 45 000(1)
Ulf Dahlen 45 000(1)
Tom Chorske 45 000(3)
Robert Dirk 45 000(1)
Tim Bergland 45 000(1)
Robert Nordmark 45 000(1)
Brett Bellemore 45 000(4)
Jan Erixon 45 000(3)
Adrian Plavsic 45 000(3)
Tim Trimper 45 000(3)
Peter Sundstrom 45 000(1)
Brent Fedyk 45 000(1)
Bill Berg 45 000(2)
Shawn Burr 45 000(3)
Paul Ysebaert 45 000(2)
Dana Tyrell 45 000(1)
Murray Eaves 45 000(3)
Sergei Mylnikov 45 000(3)
Brian Benning 45 000(4)
Troy Gamble 45 000(2)
Kerry Huffman 45 000(3)




Devils

ArenaPrudential Center
Capacity16 515
Ticket Price$37,00


Income

Current Funds$81 672 162
Home Games Remaining32
Avg. Attendance10 331
Avg. Revenue/Game$688 030
Projected Revenue$22 016 960

Expenses

Pro Payroll$20 550 005
Farm Payroll$990 000
Prospect Fees$13 500
Coach$50 000
Games Remaining65
Total Game Expenses$263 457
Projected Expenses$17 124 730
Projected Balance$86 564 392

Salary Commitment

Year: 1986$21 540 005
Year: 1987$17 755 003
Year: 1988$16 600 002
Year: 1989$6 770 002

Pro Payroll

Pat Lafontaine 2 250 000(3)
Milan Lucic 2 000 001(4)
James Patrick 2 000 000(3)
Lee Norwood 1 000 001(1)
Joel Otto 1 000 001(1)
Ed Hospodar 750 001(4)
Shawn Matthias 750 001(2)
Patrick Maroon 750 000(3)
Garth Butcher 750 000(3)
Patrick Sundstrom 750 000(1)
Jyrki Lumme 750 000(3)
Jeff Brown 750 000(4)
Shayne Corson 750 000(5)
Wendel Clark 750 000(4)
Colin Patterson 600 000(3)
Bob McGill 600 000(3)
Mathieu Schneider 600 000(3)
Dean Hopkins 600 000(5)
Stu Smith 450 000(1)
Jerome Dupont 450 000(3)
Ryan Reaves 450 000(3)
Anders Lindback 450 000(3)
Daren Puppa 450 000(4)
Mark Borowiecki 450 000(4)
Duane Sutter 450 000(1)


Farm Payroll

Tom Draper 45 000(2)
Mike Stapleton 45 000(5)
Kevin Poulin 45 000(2)
Raimo Helminen 45 000(4)
Brad Jones 45 000(5)
Luc Dufour 45 000(3)
Bennett Wolf 45 000(1)
Greg Hawgood 45 000(2)
Dale Henry 45 000(3)
Jody Gage 45 000(2)
Gary Dillon 45 000(4)
Jamie Huscroft 45 000(2)
Errol Rausse 45 000(2)
Normand Aubin 45 000(2)
Frank Simonetti 45 000(3)
Viktor Tikhonov 45 000(4)
Sergei Pryakhin 45 000(2)
Herb Raglan 45 000(4)
Stéphane Beauregard 45 000(3)
Wayne McBain 45 000(1)
Craig Janney 45 000(1)
Gord Murphy 45 000(2)




Flames

ArenaSaddledome
Capacity19 289
Ticket Price$36,00


Income

Current Funds$26 157 961
Home Games Remaining33
Avg. Attendance11 955
Avg. Revenue/Game$774 684
Projected Revenue$25 564 572

Expenses

Pro Payroll$23 700 001
Farm Payroll$967 500
Prospect Fees$10 500
Coach$50 000
Games Remaining65
Total Game Expenses$301 561
Projected Expenses$19 601 464
Projected Balance$32 121 069

Salary Commitment

Year: 1986$24 667 501
Year: 1987$20 427 500
Year: 1988$11 762 500
Year: 1989$4 605 000

Pro Payroll

Mario Lemieux 5 500 000(2)
Colin Wilson 1 750 000(5)
Brian Leetch 1 500 000(2)
Mark Recchi 1 500 000(3)
Tom Barrasso 1 500 000(4)
Mike Krushelnyski 1 000 001(1)
Joe Nieuwendyk 1 000 000(1)
Petr Klima 750 000(4)
Darren Veitch 750 000(1)
Troy Murray 750 000(3)
Pierre Turgeon 750 000(1)
Pat Riggin 650 000(1)
Doug Bodger 600 000(3)
Cliff Ronning 600 000(3)
Michal Pivonka 600 000(3)
Dana Murzyn 450 000(2)
Brian Bradley 450 000(3)
Rick Zombo 450 000(3)
Russ Courtnall 450 000(2)
Uwe Krupp 450 000(5)
Adam Creighton 450 000(2)
Peter Zezel 450 000(3)
Bobby Dollas 450 000(3)
Stephane Richer 450 000(3)
Todd Gill 450 000(3)


Farm Payroll

Gary Yaremchuk 60 000(5)
Tony Feltrin 50 000(5)
Aaron Palushaj 47 500(3)
Dave Snuggerud 45 000(3)
Steve Chiasson 45 000(3)
Tony Horacek 45 000(3)
Todd Bidner 45 000(5)
Troy Loney 45 000(3)
Larry Trader 45 000(3)
Mark Laforest 45 000(1)
Doug Houda 45 000(3)
Reto Berra 45 000(2)
Mike Millar 45 000(3)
Tim Hrynewich 45 000(2)
Jan Ludvig 45 000(2)
Jeff Jackson 45 000(3)
Dan Hodgson 45 000(2)
Tom Hirsch 45 000(2)
Bill McCreary 45 000(2)
Brad Palmer 45 000(2)
Brian Glynn 45 000(1)




Flyers

ArenaPhiladelphia Spectrum
Capacity19 537
Ticket Price$50,00


Income

Current Funds$64 274 533
Home Games Remaining33
Avg. Attendance15 404
Avg. Revenue/Game$1 386 371
Projected Revenue$45 750 243

Expenses

Pro Payroll$63 200 019
Farm Payroll$1 260 000
Prospect Fees$0 000
Coach$50 000
Games Remaining66
Total Game Expenses$786 708
Projected Expenses$51 922 698
Projected Balance$58 102 078

Salary Commitment

Year: 1986$64 460 019
Year: 1987$31 605 010
Year: 1988$25 665 006
Year: 1989$8 430 003

Pro Payroll

Sidney Crosby 6 250 000(3)
Mark Messier 5 500 001(1)
Larry Murphy 4 000 001(1)
Mike Gartner 4 000 001(1)
Adam Oates 3 500 001(3)
Dustin Brown 3 500 001(1)
Chris Chelios 3 500 000(1)
Joe Mullen 3 500 000(3)
Ron Francis 3 000 001(1)
Kjell Samuelsson 2 750 001(4)
Brent Burns 2 750 000(1)
Luc Robitaille 2 500 001(5)
Grant Fuhr 2 500 001(3)
Charlie Huddy 2 250 001(5)
Dave Babych 2 250 001(1)
Derek Stepan 1 750 001(1)
Grant Ledyard 1 750 001(2)
Nick Spaling 1 750 001(2)
Tomas Sandstrom 1 200 001(3)
Steve Mason 1 200 001(2)
Matt Calvert 1 000 001(2)
Sean Burke 850 001(1)
Luca Sbisa 750 000(1)
Matt Martin 750 000(4)
Miroslav Frycer 450 001(1)


Farm Payroll

Brendan Shanahan 100 000(1)
Teppo Numminen 75 000(2)
Tom Wendell 75 000(2)
Dave Pichette 75 000(1)
Alain Vigneault 75 000(5)
John Mitchell 60 000(1)
Jamie McGinn 60 000(3)
Gary Lupul 60 000(4)
Nick Johnson 50 000(1)
Ryan Parent 45 000(2)
Jakub Kindl 45 000(3)
Bob Mason 45 000(2)
Dan Mandlich 45 000(3)
Bryan Erickson 45 000(1)
Doug Smith 45 000(3)
Dan Bonar 45 000(1)
Pat Conacher 45 000(3)
Cody Goloubef 45 000(3)
Andrei Loktionov 45 000(1)
Eric Tangradi 45 000(4)
Jonathon Blum 45 000(1)
John McCarthy 45 000(1)
Colton Gillies 45 000(1)




Islanders

ArenaNassau Coliseum
Capacity15 813
Ticket Price$44,00


Income

Current Funds$28 478 326
Home Games Remaining33
Avg. Attendance9 329
Avg. Revenue/Game$738 976
Projected Revenue$24 386 208

Expenses

Pro Payroll$42 350 018
Farm Payroll$1 157 500
Prospect Fees$15 000
Coach$50 000
Games Remaining66
Total Game Expenses$531 372
Projected Expenses$35 070 563
Projected Balance$17 793 971

Salary Commitment

Year: 1986$43 507 518
Year: 1987$35 162 514
Year: 1988$23 442 509
Year: 1989$21 985 009

Pro Payroll

Jonathan Quick 3 000 001(2)
Kevin Shattenkirk 3 000 001(5)
Viacheslav Fetisov 3 000 000(5)
Mats Naslund 2 250 001(5)
Jordan Eberle 2 250 001(4)
Doug Gilmour 2 250 001(2)
Brandon Dubinsky 2 000 001(2)
Tim Kerr 2 000 001(5)
Anton Stralman 2 000 001(2)
Artem Anisimov 2 000 001(4)
Nikolai Kulemin 1 750 001(1)
Brent Sutter 1 750 001(1)
Sergei Makarov 1 750 000(5)
Phil Housley 1 750 000(1)
Doug Sulliman 1 200 001(5)
Jason Demers 1 200 001(4)
Jorgen Pettersson 1 200 001(1)
Pierre Lacroix 1 200 001(5)
Geoff Courtnall 1 200 000(2)
Alexander Radulov 1 000 001(2)
Dwight King 1 000 001(5)
Jake Allen 1 000 001(1)
Gaston Gingras 1 000 000(5)
Dave Ellett 1 000 000(3)
Petri Skriko 600 000(1)


Farm Payroll

Blake Comeau 97 500(3)
Gary Roberts 70 000(1)
Kirk McLean 45 000(1)
Yves Racine 45 000(3)
Tony Hrkac 45 000(4)
Sylvain Lefebvre 45 000(3)
Kevin Haller 45 000(3)
Stéphane Quintal 45 000(2)
André Racicot 45 000(3)
Mark Pederson 45 000(3)
Ken Hodge Jr. 45 000(3)
Hubie McDonough 45 000(2)
Bob Halkidis 45 000(5)
Iiro Jarvi 45 000(1)
Ronnie Stern 45 000(1)
John Tanner 45 000(3)
Derek King 45 000(2)
Tom Fitzgerald 45 000(2)
Bill Houlder 45 000(1)
Mark Tinordi 45 000(1)
David Volek 45 000(2)
Martin Gélinas 45 000(2)
Jimmy Carson 45 000(5)
Mark Fitzpatrick 45 000(3)




Jets

ArenaWinnipeg Arena
Capacity15 294
Ticket Price$33,00


Income

Current Funds$22 342 758
Home Games Remaining33
Avg. Attendance12 353
Avg. Revenue/Game$733 768
Projected Revenue$24 214 344

Expenses

Pro Payroll$18 100 005
Farm Payroll$1 045 000
Prospect Fees$13 500
Coach$50 000
Games Remaining66
Total Game Expenses$234 250
Projected Expenses$15 460 504
Projected Balance$31 096 598

Salary Commitment

Year: 1986$19 145 005
Year: 1987$13 955 003
Year: 1988$4 800 000
Year: 1989$3 480 000

Pro Payroll

Derek Dorsett 5 500 001(2)
Tyler Kennedy 1 000 001(2)
Devan Dubnyk 800 001(2)
Cody Hodgson 750 001(1)
Brendan Smith 750 001(1)
Patrick Flatley 750 000(4)
Andy Brickley 600 000(3)
Kelly Miller 600 000(4)
Mike Hough 600 000(4)
Brian Mullen 450 000(1)
Jim Benning 450 000(1)
Ron Sutter 450 000(1)
Cory Emmerton 450 000(4)
Ric Nattress 450 000(1)
Jacob Markstrom 450 000(1)
Randy Gilhen 450 000(4)
Gary Leeman 450 000(2)
Bob Errey 450 000(2)
Nick Palmieri 450 000(1)
Marc-Andre Granani 450 000(1)
Craig Wolanin 450 000(4)
Gary Nylund 450 000(1)
Mike Keane 450 000(2)
Paul Postma 450 000(3)


Farm Payroll

Brandon Yip 87 500(2)
Scott Darling 57 500(2)
Darryl Shannon 45 000(2)
Mark Kumpel 45 000(2)
Zach Boychuk 45 000(3)
Mark Fraser 45 000(2)
Tim Kennedy 45 000(2)
Kris Draper 45 000(3)
Todd Elik 45 000(3)
Gates Orlando 45 000(3)
James Black 45 000(3)
Bob Janecyk 45 000(1)
Bob Joyce 45 000(2)
Janne Ojanen 45 000(2)
Craig Redmond 45 000(4)
Iain Duncan 45 000(5)
Jeff Parker 45 000(4)
Tom Thornbury 45 000(5)
Mark LaVarre 45 000(1)
Ken Leiter 45 000(2)
Tom Tiley 45 000(2)
Tom Pyatt 45 000(3)




Kings

ArenaThe Forum
Capacity18 230
Ticket Price$34,00


Income

Current Funds$33 395 481
Home Games Remaining33
Avg. Attendance10 395
Avg. Revenue/Game$636 135
Projected Revenue$20 992 455

Expenses

Pro Payroll$17 700 005
Farm Payroll$1 130 000
Prospect Fees$7 500
Coach$50 000
Games Remaining66
Total Game Expenses$230 335
Projected Expenses$15 202 138
Projected Balance$39 185 798

Salary Commitment

Year: 1986$18 830 005
Year: 1987$13 890 004
Year: 1988$10 525 004
Year: 1989$6 835 003

Pro Payroll

Jim Peplinski 1 750 001(4)
Kevin Hatcher 1 500 001(4)
Joe Sakic 1 500 000(2)
Fredrik Olausson 1 200 001(5)
Steve Downie 1 200 001(3)
Daniel Carcillo 1 000 001(1)
Brian Bellows 1 000 000(2)
Gregory Adams 750 000(5)
Theo Peckham 750 000(3)
Dave Gagner 600 000(1)
Terry Johnson 600 000(4)
Brian Curran 450 000(4)
Peter Taglianetti 450 000(3)
Gord Donnelly 450 000(2)
Patrick Kaleta 450 000(1)
Jay Miller 450 000(1)
Luke Gazdic 450 000(1)
Moe Lemay 450 000(3)
Ron Tugnutt 450 000(1)
Zac Rinaldo 450 000(1)
Basil McRae 450 000(1)
Pokey Reddick 450 000(4)
John Gibson 450 000(3)
Larry Melnyk 450 000(1)


Farm Payroll

Rod Brind'Amour 75 000(3)
Matt DelGuidice 55 000(2)
Boris Valabik 55 000(1)
Kris King 45 000(4)
Roger Johansson 45 000(3)
Craig Simpson 45 000(5)
Mike Stothers 45 000(3)
Evgeny Dadonov 45 000(3)
James Wright 45 000(1)
David Bruce 45 000(3)
Steve Ludzik 45 000(3)
Marc Crawford 45 000(2)
Paul Higgins 45 000(2)
Jock Callander 45 000(1)
Wendell Young 45 000(3)
Rob DiMaio 45 000(2)
Mats Thelin 45 000(1)
Brent Gilchrist 45 000(2)
Normand Lacombe 45 000(3)
Vladimir Krutov 45 000(5)
Wayne Van Dorp 45 000(2)
Stu Kulak 45 000(2)
Daryl Stanley 45 000(2)
Len Hachborn 45 000(2)




MapleLeafs

ArenaMaple Leafs Garden
Capacity18 500
Ticket Price$39,00


Income

Current Funds$32 541 004
Home Games Remaining33
Avg. Attendance12 090
Avg. Revenue/Game$848 770
Projected Revenue$28 009 410

Expenses

Pro Payroll$17 100 004
Farm Payroll$1 035 000
Prospect Fees$6 000
Coach$50 000
Games Remaining65
Total Game Expenses$221 842
Projected Expenses$14 419 698
Projected Balance$46 130 716

Salary Commitment

Year: 1986$18 135 004
Year: 1987$11 965 001
Year: 1988$5 280 000
Year: 1989$870 000

Pro Payroll

Vladimir Sobotka 2 000 001(1)
Ray Neufeld 2 000 001(1)
Randy Ladouceur 1 000 001(1)
Steve Kasper 1 000 001(2)
John Cullen 750 000(2)
Jim Johnson 750 000(3)
Greg Gilbert 600 000(2)
Ed Olczyk 600 000(3)
Zach Redmond 600 000(4)
Carey Wilson 600 000(2)
Adam Burt 450 000(3)
J.J Daigneault 450 000(3)
Mike Donnelly 450 000(2)
Ray Allison 450 000(3)
Sylvain Turgeon 450 000(2)
Brian Skrudland 450 000(3)
Paul Ranheim 450 000(2)
Rich Sutter 450 000(1)
Dave Tippett 450 000(2)
Phil Bourque 450 000(2)
Mike Lalor 450 000(2)
Petr Svoboda 450 000(3)
Benoît Hogue 450 000(1)
Kari Takko 450 000(2)
Tim Cheveldae 450 000(3)
Bob Rouse 450 000(2)


Farm Payroll

Steve Maltais 45 000(3)
Nick Ricci 45 000(5)
Andreas Nodl 45 000(3)
Jeff Chychrun 45 000(5)
Stéphane Morin 45 000(3)
Jamie Baker 45 000(3)
Pat Elynuik 45 000(1)
Ville Siren 45 000(4)
Brian Lawton 45 000(4)
Luke Richardson 45 000(1)
Anders Carlsson 45 000(1)
Geoff Smith 45 000(3)
Uli Hiemer 45 000(2)
Joe Murphy 45 000(3)
Dave Michayluk 45 000(3)
Ron Handy 45 000(4)
Bruce Racine 45 000(1)
Rob Zettler 45 000(2)
Scott Pearson 45 000(2)
Steve Patrick 45 000(1)
Ed Kastelic 45 000(4)
Niklas Bergfors 45 000(3)
Scott Young 45 000(1)




Nordiques

ArenaColisée de Québec
Capacity18 259
Ticket Price$45,00


Income

Current Funds$33 481 074
Home Games Remaining33
Avg. Attendance10 200
Avg. Revenue/Game$826 139
Projected Revenue$27 262 587

Expenses

Pro Payroll$51 800 017
Farm Payroll$1 045 000
Prospect Fees$1 500
Coach$50 000
Games Remaining66
Total Game Expenses$645 079
Projected Expenses$42 575 245
Projected Balance$18 168 416

Salary Commitment

Year: 1986$52 845 017
Year: 1987$27 310 012
Year: 1988$17 445 009
Year: 1989$9 510 006

Pro Payroll

Duncan Keith 15 000 000(1)
Patrick Roy 3 500 001(2)
Steve Yzerman 2 500 000(2)
Dave Andreychuk 2 250 001(2)
Derick Brassard 2 250 000(3)
Kris Russel 2 000 001(3)
Karl Alzner 2 000 001(4)
David Perron 2 000 001(4)
Dave Bolland 2 000 001(1)
Scott Stevens 2 000 000(1)
Lars Eller 1 750 001(5)
Marek Svatos 1 750 001(1)
Adam Henrique 1 500 001(1)
Steve Duchesne 1 500 001(3)
Mike Ridley 1 500 001(4)
Dave Poulin 1 200 001(4)
Marco Scandella 1 200 001(1)
Bobby Carpenter 1 000 001(3)
Aaron Broten 1 000 001(1)
Jonathan Bernier 800 001(4)
Steve Konroyd 750 000(1)
Matthieu Perreault 750 000(2)
Gaetan Duchesne 600 000(3)
Matt Halischuk 550 001(2)
Marc Bergevin 450 000(3)


Farm Payroll

Steve Bernier 75 000(1)
Craig Levie 60 000(5)
Philip Larsen 60 000(5)
Marco Baron 50 000(5)
Stéphane Fiset 45 000(3)
Alain Lemieux 45 000(3)
Gilles Hamel 45 000(2)
Brendan Mikkelson 45 000(2)
Denis Cyr 45 000(1)
Mark Renaud 45 000(5)
Marc Fortier 45 000(1)
Allen Pederson 45 000(2)
Marc-Andre Cliche 45 000(1)
Pierre Aubry 45 000(3)
Normand Leveille 45 000(2)
Michael Stone 45 000(1)
Michel Galarneau 45 000(1)
Guillaume Latendresse 45 000(2)
Jean-Marc Lanthier 45 000(4)
Stéphan Lebeau 45 000(2)
Benoit Brunet 45 000(2)
Kevin Lavallee 35 000(1)




NorthStars

ArenaMet Center
Capacity18 064
Ticket Price$46,00


Income

Current Funds$53 320 288
Home Games Remaining33
Avg. Attendance11 893
Avg. Revenue/Game$984 709
Projected Revenue$32 495 397

Expenses

Pro Payroll$51 600 018
Farm Payroll$1 140 000
Prospect Fees$6 000
Coach$50 000
Games Remaining66
Total Game Expenses$643 854
Projected Expenses$42 494 356
Projected Balance$43 321 329

Salary Commitment

Year: 1986$52 740 018
Year: 1987$26 670 011
Year: 1988$25 335 010
Year: 1989$22 315 009

Pro Payroll

Brent Seabrook 4 250 000(1)
Neal Broten 3 500 001(5)
Pekka Rinne 3 500 001(1)
Jari Kurri 3 000 001(1)
John Ogrodnick 3 000 001(5)
Brad McCrimmon 2 750 001(5)
Brian Propp 2 750 001(5)
Jeff Carter 2 750 000(1)
Rob Ramage 2 500 001(4)
Alex Pietrangelo 2 500 001(1)
Paul Reinhart 2 250 001(5)
Igor Larionov 2 250 000(1)
Dave Christian 2 000 001(4)
Patric Hornqvist 2 000 001(3)
Rick Vaive 2 000 001(5)
Steve Larmer 1 750 000(1)
Walt Poddubny 1 500 001(1)
T.J. Galiardi 1 200 001(2)
Ron Hextall 1 200 001(5)
Lauri Korpikoski 1 000 001(1)
Mike Bullard 1 000 001(1)
Andrew MacDonald 1 000 001(1)
Tom Kurvers 750 000(3)
Jamie Macoun 750 000(1)
Lance Bouma 450 000(1)


Farm Payroll

Hakan Loob 100 000(1)
Chris Dahlquist 75 000(4)
Chris Terreri 65 000(5)
Luke Adam 45 000(1)
Kent Manderville 45 000(3)
Todd Krygier 45 000(3)
Claude Vilgrain 45 000(1)
Murray Brumwel 45 000(1)
Kevin Maxwell 45 000(3)
Tim Brent 45 000(4)
Justin Schultz 45 000(1)
David Fenyves 45 000(1)
Jim Wiemer 45 000(1)
Jim Hrivnak 45 000(3)
Igor Liba 45 000(2)
Ken Quinney 45 000(5)
Kevan Guy 45 000(5)
Ken Priestlay 45 000(4)
Mike Hartman 45 000(5)
Kevin Kaminski 45 000(2)
Mike Moller 45 000(3)
Ed Cooper 45 000(3)
Rich Pilon 45 000(2)




Oilers

ArenaNorthlands Coliseum
Capacity18 641
Ticket Price$36,00


Income

Current Funds$68 019 729
Home Games Remaining33
Avg. Attendance9 565
Avg. Revenue/Game$619 756
Projected Revenue$20 451 948

Expenses

Pro Payroll$20 650 003
Farm Payroll$990 000
Prospect Fees$16 500
Coach$50 000
Games Remaining66
Total Game Expenses$264 713
Projected Expenses$17 471 088
Projected Balance$71 000 589

Salary Commitment

Year: 1986$21 640 003
Year: 1987$13 720 002
Year: 1988$10 565 002
Year: 1989$6 740 001

Pro Payroll

Patrice Bergeron 4 250 000(1)
Wayne Simmonds 2 000 001(4)
Keith Brown 1 750 001(1)
Brian MacLellan 1 200 001(3)
Bob Sweeney 750 000(5)
Matt Beleskey 750 000(1)
Joe Reekie 750 000(4)
Esa Tikkanen 750 000(2)
Glenn Healy 650 000(2)
Ken Yaremchuk 600 000(5)
Claude Loiselle 600 000(4)
Jeff Beukeboom 600 000(5)
Joe Cirella 600 000(3)
Anthony Peluso 450 000(4)
Jim Kyte 450 000(3)
Adam McQuaid 450 000(1)
Bob Probert 450 000(4)
Gerald Diduck 450 000(3)
Dean Evason 450 000(2)
Craig Billington 450 000(2)
Gerard Gallant 450 000(3)
Kelly Buchberger 450 000(1)
Dan Quinn 450 000(2)
Michel Petit 450 000(3)
Wade Campbell 450 000(5)


Farm Payroll

Michel Bolduc 45 000(4)
Don Sweeney 45 000(2)
Richard Kromm 45 000(2)
Warren Rychel 45 000(2)
John Druce 45 000(2)
Jimmy Waite 45 000(1)
Bob Corkum 45 000(3)
Jim McKenzie 45 000(3)
Nevin Markwart 45 000(5)
Dennis Vial 45 000(3)
Frank Pietrangelo 45 000(1)
Bruce Eakin 45 000(2)
Bob Beers 45 000(3)
Paul Cavallini 45 000(1)
Taylor Hall 45 000(2)
Perry Ganchar 45 000(2)
Rudy Poeschek 45 000(1)
Steve Gotaas 45 000(1)
Mick Vukota 45 000(1)
Dave Chyzowski 45 000(3)
Darrin Shannon 45 000(2)
Daniel Marois 45 000(2)




Penguins

ArenaPittsburgh Civic Arena
Capacity18 387
Ticket Price$51,00


Income

Current Funds$24 149 880
Home Games Remaining33
Avg. Attendance10 455
Avg. Revenue/Game$959 734
Projected Revenue$31 671 222

Expenses

Pro Payroll$71 150 016
Farm Payroll$1 045 000
Prospect Fees$13 500
Coach$50 000
Games Remaining66
Total Game Expenses$881 201
Projected Expenses$58 159 293
Projected Balance-$2 338 191

Salary Commitment

Year: 1986$72 195 016
Year: 1987$22 470 012
Year: 1988$18 765 009
Year: 1989$5 950 003

Pro Payroll

Rick Nash 10 500 001(1)
Alex Ovechkin 6 750 000(1)
Ryan Getzlaf 5 750 000(1)
Ryan Suter 5 250 000(1)
Corey Perry 4 250 000(1)
Kris Letang 3 500 001(3)
Paul Stastny 3 500 000(1)
Marc-Edouard Vlasic 3 000 001(3)
Ryan McDonagh 3 000 001(5)
Loui Eriksson 3 000 000(1)
Tukka Rask 2 750 001(3)
Alex Goligoski 2 750 000(1)
Thomas Vanek 2 000 001(1)
Clarke MacArthur 2 000 000(1)
Jannick Hansen 1 750 001(1)
Alan Haworth 1 750 001(5)
Tobias Enstrom 1 500 001(1)
Bryan Little 1 400 001(3)
Jori Lehtera 1 200 001(2)
Doug Smail 1 200 001(2)
Semyon Varlamov 1 200 001(4)
Cody Franson 1 200 001(3)
Slava Voynov 750 001(2)
Keaton Ellerby 750 001(3)
Tom McCarthy 450 000(1)


Farm Payroll

Mike Richter 65 000(3)
Peter Ihnacak 60 000(3)
James Sheppard 60 000(2)
Matt Donovan 50 000(1)
Neil Wilkinson 45 000(3)
Lars Molin 45 000(2)
Stewart Gavin 45 000(1)
Tim Tookey 45 000(1)
John Chabot 45 000(2)
François Leroux 45 000(2)
Mark Reeds 45 000(2)
Jyrki Seppa 45 000(2)
Kjell Dahlin 45 000(3)
Bill Watson 45 000(1)
Curtis Leschyshyn 45 000(2)
Jeff Larmer 45 000(1)
Mark Ferner 45 000(2)
Todd Charlesworth 45 000(2)
Paul Lawless 45 000(1)
Scott Bjugstad 45 000(2)
Kay Whitmore 45 000(2)
Steve Tuttle 45 000(2)




Rangers

ArenaMadison Square Garden
Capacity18 006
Ticket Price$35,00


Income

Current Funds$43 988 235
Home Games Remaining33
Avg. Attendance9 380
Avg. Revenue/Game$590 956
Projected Revenue$19 501 548

Expenses

Pro Payroll$16 750 006
Farm Payroll$950 000
Prospect Fees$4 500
Coach$50 000
Games Remaining66
Total Game Expenses$216 518
Projected Expenses$14 290 212
Projected Balance$49 199 571

Salary Commitment

Year: 1986$17 700 006
Year: 1987$13 435 005
Year: 1988$6 645 003
Year: 1989$5 245 003

Pro Payroll

Matt Bartkowski 2 000 001(1)
Jay Wells 1 750 001(5)
Chris Kostopoulos 1 000 001(2)
Scot Kleinendorst 1 000 001(2)
John Blum 750 001(5)
Blake Wesley 750 001(5)
Mike Weber 750 000(2)
Dave Brown 750 000(2)
Lindy Ruff 750 000(1)
Laurie Boschman 750 000(1)
Jimmy Mann 600 000(5)
Adam Graves 600 000(2)
Joe Paterson 450 000(5)
Perry Turnbull 450 000(3)
Dave Lowry 450 000(4)
Perry Anderson 450 000(2)
Torrie Robertson 450 000(2)
Bob Brooke 450 000(1)
Mike Allison 450 000(2)
Lyndon Byers 450 000(2)
Tom Martin 450 000(3)
Trevor Stienburg 450 000(5)
Mario Gosselin 450 000(2)
Darren Jensen 350 000(2)


Farm Payroll

Eric Weinrich 60 000(3)
Roger Belanger 45 000(1)
Ken Hammond 45 000(3)
Calle Johansson 45 000(1)
Al Tuer 45 000(3)
Vincent Riendeau 45 000(1)
Bruce Shoebottom 45 000(1)
Don Barber 45 000(2)
Alfie Turcotte 45 000(3)
Andrew Cassels 45 000(3)
Mark Vermette 45 000(1)
Corrado Micalef 45 000(3)
Everett Sanipass 45 000(5)
José Charbonneau 45 000(1)
Glen Wesley 45 000(1)
Tony Twist 45 000(3)
Dan Bourbonnais 45 000(3)
Darcy Loewen 45 000(3)
Frank Nigro 45 000(3)
Darin Kimble 45 000(2)
Jean-Marc Gaulin 35 000(3)




RedWings

ArenaJoe Louis Arena
Capacity20 027
Ticket Price$39,00


Income

Current Funds$68 630 216
Home Games Remaining33
Avg. Attendance19 683
Avg. Revenue/Game$1 381 720
Projected Revenue$45 596 760

Expenses

Pro Payroll$68 350 021
Farm Payroll$1 285 000
Prospect Fees$9 000
Coach$50 000
Games Remaining66
Total Game Expenses$849 927
Projected Expenses$56 095 188
Projected Balance$58 131 788

Salary Commitment

Year: 1986$69 635 021
Year: 1987$56 115 018
Year: 1988$39 190 013
Year: 1989$36 140 012

Pro Payroll

Eric Staal 6 000 001(2)
Cam Ward 6 000 001(1)
Claude Giroux 5 250 001(4)
Jamie Benn 5 250 001(5)
Paul Coffey 4 500 001(2)
Patrick Sharp 4 000 001(2)
Erik Karlsson 4 000 000(1)
Braden Holtby 3 750 001(5)
Kevin Lowe 3 500 001(5)
Mike Foligno 3 000 001(4)
Jakub Voracek 3 000 001(5)
Brad Marchand 2 750 001(4)
Mikkel Boedker 2 000 001(5)
Niklas Hjalmarsson 2 000 001(3)
Michael Frolik 2 000 001(4)
Craig Hartsburg 1 750 001(4)
Carl Hagelin 1 750 001(4)
Jared Spurgeon 1 750 001(4)
Stephen Weiss 1 500 000(1)
Pat Verbeek 1 200 001(2)
Randy Gregg 1 200 001(1)
Kris Versteeg 1 000 001(2)
Sylvain Cote 750 000(3)
James Reimer 450 001(1)


Farm Payroll

Jiri Hrdina 100 000(1)
Yannick Weber 75 000(3)
Gino Cavallini 75 000(5)
Michael Del Zotto 75 000(5)
John Paul Kelly 60 000(4)
Bob Kudelski 45 000(1)
Oskars Bartulis 45 000(3)
Gord Sherven 45 000(2)
Liam Reddox 45 000(2)
Joakim Andersson 45 000(4)
Jim Fox 45 000(1)
John Carter 45 000(4)
Daryl Evans 45 000(1)
John Kordic 45 000(2)
Benn Feriero 45 000(3)
Brent Severyn 45 000(3)
Taylor Chorney 45 000(4)
Matt Frattin 45 000(4)
Zarley Zalapski 45 000(1)
Robb Stauber 45 000(3)
Randy Velischek 45 000(1)
Clark Donatelli 45 000(2)
Jeff Finley 45 000(1)
Marc Bureau 45 000(3)
Darcy Wakaluk 45 000(2)




Sabres

ArenaBuffalo Memorial Auditorium
Capacity19 070
Ticket Price$42,00


Income

Current Funds$62 863 857
Home Games Remaining33
Avg. Attendance14 835
Avg. Revenue/Game$1 121 574
Projected Revenue$37 011 942

Expenses

Pro Payroll$57 300 021
Farm Payroll$1 165 000
Prospect Fees$6 000
Coach$50 000
Games Remaining66
Total Game Expenses$713 671
Projected Expenses$47 102 285
Projected Balance$52 773 514

Salary Commitment

Year: 1986$58 465 021
Year: 1987$44 945 014
Year: 1988$35 715 010
Year: 1989$19 630 006

Pro Payroll

Drew Doughty 6 250 001(5)
Logan Couture 4 750 001(5)
Patrick Kane 4 750 000(4)
Nicklas Backstrom 4 250 000(3)
Carey Price 4 250 000(3)
Milan Michalek 3 000 001(1)
Keith Yandle 3 000 001(2)
Alexander Edler 2 750 001(2)
Andrew Ladd 2 250 001(1)
Andrej Sekera 2 250 001(2)
Glenn Anderson 2 250 001(1)
Steve Smith 2 000 001(3)
James Neal 2 000 001(3)
Dustin Byfuglien 2 000 001(1)
Justin Abdelkader 1 750 001(3)
Alexander Steen 1 500 001(1)
Paul Fenton 1 200 001(5)
Ondrej Pavelec 1 200 001(3)
Moe Mantha 1 200 001(1)
Ian Cole 1 000 001(5)
Doug Wickenheiser 1 000 001(2)
Brad Malone 750 001(5)
Dan Daoust 750 001(1)
Bill Root 750 001(5)
Jack Skille 450 000(3)


Farm Payroll

Matt Hunwick 80 000(1)
Kari Eloranta 60 000(1)
Viktor Stalberg 60 000(1)
Kevin Porter 55 000(1)
David Schlemko 50 000(3)
Dan Fritsche 50 000(2)
Roland Melanson 45 000(1)
Pat Jablonski 45 000(3)
Tie Domi 45 000(3)
Stéphane Matteau 45 000(2)
Riley Nash 45 000(1)
Ray Sheppard 45 000(1)
Mikhail Yakubov 45 000(1)
Jarmo Myllys 45 000(1)
Kaspars Daugavins 45 000(4)
Ben Smith 45 000(4)
Jocelyn Lemieux 45 000(5)
Kelly Chase 45 000(3)
Peter Andersson 45 000(2)
Mikael Andersson 45 000(4)
Grant Jennings 45 000(2)
Darren Turcotte 45 000(2)
Jim Jackson 45 000(1)
Jari Gronstrand 45 000(1)




Whalers

ArenaCivic Center
Capacity19 680
Ticket Price$35,00


Income

Current Funds$35 764 151
Home Games Remaining33
Avg. Attendance13 113
Avg. Revenue/Game$826 088
Projected Revenue$27 260 904

Expenses

Pro Payroll$30 650 016
Farm Payroll$1 140 000
Prospect Fees$7 500
Coach$50 000
Games Remaining66
Total Game Expenses$388 384
Projected Expenses$25 633 367
Projected Balance$37 391 688

Salary Commitment

Year: 1986$31 790 016
Year: 1987$19 865 011
Year: 1988$10 230 006
Year: 1989$3 225 002

Pro Payroll

Travis Zajac 2 750 000(1)
Alexander Semin 2 500 001(2)
Thomas Steen 2 250 001(5)
Roman Josi 2 250 001(1)
John Vanbiesbrouck 2 000 001(3)
Dan Girardi 2 000 001(2)
Guy Carbonneau 1 500 001(1)
Jimmy Howard 1 500 001(1)
Dennis Wideman 1 500 001(1)
Craig Muni 1 200 001(3)
Alec Martinez 1 200 001(3)
Nick Bonino 1 000 001(2)
Zach Bogosian 1 000 001(1)
Nathan Gerbe 1 000 001(3)
Mark Fayne 1 000 000(2)
Jimmy Hayes 750 001(5)
Paul Byron 750 001(2)
Erik Condra 750 001(2)
Doug Brown 600 000(3)
Dave Barr 600 000(1)
Steve Bozek 600 000(1)
Scott Arniel 600 000(3)
Dave Reid 450 000(2)
Rick Lanz 450 000(2)
Ken Wregget 450 000(2)


Farm Payroll

Peter Mueller 60 000(2)
Hannu Virta 45 000(3)
Andrew McBain 45 000(4)
Bryan Fogarthy 45 000(3)
Doug Evans 45 000(2)
Alain Chevrier 45 000(2)
John McIntyre 45 000(3)
Corey Millen 45 000(3)
Bill Gardner 45 000(1)
Dale DeGray 45 000(3)
Paul Gagne 45 000(2)
Seab McKenna 45 000(3)
Jason Lafreniere 45 000(3)
Drayson Bowman 45 000(5)
Patrick Wiercioch 45 000(1)
Corey Tropp 45 000(5)
Wayne Presley 45 000(2)
Zac Dalpe 45 000(5)
Steven Kampfer 45 000(3)
Kent Paynter 45 000(1)
Chris Valentine 45 000(1)
Chris Joseph 45 000(1)
Jody Hull 45 000(2)
Wes Walz 45 000(3)
Chris Terry 45 000(5)




Sharks

ArenaCow Place
Capacity18 819
Ticket Price$38,00


Income

Current Funds$22 400 193
Home Games Remaining33
Avg. Attendance14 128
Avg. Revenue/Game$966 354
Projected Revenue$31 889 682

Expenses

Pro Payroll$43 850 012
Farm Payroll$870 000
Prospect Fees$18 000
Coach$50 000
Games Remaining66
Total Game Expenses$546 195
Projected Expenses$36 048 888
Projected Balance$18 240 987

Salary Commitment

Year: 1986$44 720 012
Year: 1987$28 710 008
Year: 1988$16 970 007
Year: 1989$13 295 005

Pro Payroll

Jay Bouwmeester 9 500 000(2)
Max Pacioretty 4 250 001(4)
Al MacInnis 3 000 001(1)
Jack Johnson 2 250 001(3)
Kyle Okposo 2 250 001(4)
Jake Muzzin 2 250 001(5)
Erik Johnson 2 250 001(4)
Kyle Turris 2 250 001(5)
Benoit Pouliot 2 000 000(1)
Bernie Nicholls 2 000 000(1)
Rick Tocchet 1 500 001(1)
Gilbert Brule 1 200 001(2)
Kevin Dineen 1 200 001(3)
Steve Thomas 1 200 001(1)
Andy Moog 1 200 000(1)
John MacLean 1 000 001(1)
Greg Paslawski 750 000(1)
Ken Daneyko 600 000(1)
Jon Casey 500 000(2)
Kevin Miller 450 000(2)
Randy Wood 450 000(1)
Norm MacIver 450 000(1)
John Tucker 450 000(1)
Brian Noonan 450 000(1)
Shawn Chambers 450 000(1)


Farm Payroll

Randy Cunneyworth 60 000(1)
Don McSween 45 000(1)
Daryl Reaugh 45 000(1)
Mike Eagles 45 000(1)
Peter Douris 45 000(3)
Neil Brady 45 000(3)
Chris Kontos 45 000(1)
Kevin Todd 45 000(2)
Paul Cyr 45 000(1)
Terry Yake 45 000(2)
Murray Baron 45 000(3)
Paul Broten 45 000(1)
Perry Berezan 45 000(1)
Dave McIlwain 45 000(1)
Jamie Leach 45 000(3)
Peter Sidorkiewicz 45 000(1)
Yvon Corriveau 45 000(5)
Mike Tomlak 45 000(3)
Trent Yawney 45 000(1)




Panthers

Arena BBT center
Capacity19 250
Ticket Price$38,00


Income

Current Funds$110 903 855
Home Games Remaining33
Avg. Attendance10 049
Avg. Revenue/Game$687 335
Projected Revenue$22 682 055

Expenses

Pro Payroll$16 850 006
Farm Payroll$990 000
Prospect Fees$7 500
Coach$50 000
Games Remaining66
Total Game Expenses$218 262
Projected Expenses$14 405 310
Projected Balance$119 180 600

Salary Commitment

Year: 1986$17 840 006
Year: 1987$10 905 004
Year: 1988$8 030 003
Year: 1989$4 365 002

Pro Payroll

Dale Hunter 2 250 001(1)
Claude Lemieux 1 500 001(5)
Cam Barker 1 000 001(2)
Gilbert Delorme 1 000 001(3)
Ray Ferraro 1 000 000(3)
Zack Smith 750 001(4)
Mark Osbourne 750 000(2)
Peter Regin 500 001(1)
Michael Thelven 450 000(1)
Brian Hayward 450 000(1)
Brad Shaw 450 000(2)
Dean Kennedy 450 000(1)
George McPhee 450 000(3)
Gord Dineen 450 000(1)
Jared Boll 450 000(1)
Jay Caufield 450 000(1)
Steve Richmond 450 000(5)
Mark Fistric 450 000(1)
Richard Zemlak 450 000(4)
David Shaw 450 000(1)
Craig Coxe 450 000(3)
Bob Essensa 450 000(2)
Don Nachbaur 450 000(3)
Paul Bissonnette 450 000(1)
Stephen Leach 450 000(4)
Thomas Eriksson 450 000(5)


Farm Payroll

Bill Ranford 45 000(4)
Alan Kerr 45 000(3)
Anthony Stewart 45 000(1)
Kevin Maguire 45 000(4)
Dustin Jeffrey 45 000(1)
Mike Stevens 45 000(4)
Jiri Latal 45 000(3)
Peter Ing 45 000(3)
Shawn Anderson 45 000(5)
Dean Chynoweth 45 000(2)
Troy Crowder 45 000(3)
Grant Martin 45 000(2)
Timo Blomqvist 45 000(1)
Jon Morris 45 000(2)
Robert Logan 45 000(2)
Brad Berry 45 000(5)
Ken Baumgartner 45 000(4)
Steve Rooney 45 000(3)
Dave Donnelly 45 000(2)
Brad Dalgarno 45 000(4)
Rich Costello 45 000(3)
Jim Cummins 45 000(3)




Ducks

ArenaArrowhead Pond
Capacity17 174
Ticket Price$42,00


Income

Current Funds$6 124 954
Home Games Remaining33
Avg. Attendance13 688
Avg. Revenue/Game$1 034 851
Projected Revenue$34 150 083

Expenses

Pro Payroll$44 650 019
Farm Payroll$930 000
Prospect Fees$7 500
Coach$50 000
Games Remaining66
Total Game Expenses$556 555
Projected Expenses$36 732 637
Projected Balance$3 542 400

Salary Commitment

Year: 1986$45 580 019
Year: 1987$18 410 008
Year: 1988$8 215 003
Year: 1989$1 125 001

Pro Payroll

Raymond Bourque 6 500 001(1)
Anze Kopitar 5 250 001(3)
T.J Oshie 3 000 001(2)
Steven Stamkos 3 000 001(1)
David Krejci 2 750 001(2)
Mike Richards 2 750 000(1)
Rostislav Olesz 2 500 001(1)
Cory Schneider 2 250 001(2)
Troy Brouwer 2 250 000(1)
Niklas Grossman 2 000 001(1)
Chris Stewart 1 750 001(3)
James Wisniewski 1 500 001(1)
Jaroslav Halak 1 200 001(1)
Carl Soderberg 1 200 001(1)
Normand Rochefort 1 000 001(1)
Brent Ashton 1 000 001(1)
Ron Flockhart 750 001(1)
Ladislav Smid 750 001(2)
Carl Gunnarsson 750 001(1)
Reijo Ruotsalainen 750 001(4)
Mark Pavelich 750 000(2)
Sergei Kostitsyn 500 001(2)
Michael Hutchinson 500 000(1)


Farm Payroll

Justin Falk 60 000(4)
Jeff Sharples 50 000(2)
Kari Ramo 50 000(2)
Ken Strong 50 000(2)
Marc-Antoine Pouliot 45 000(1)
Jim Agnew 45 000(5)
Gary Sampson 45 000(5)
Michael Dark 45 000(4)
Mark Chorney 45 000(4)
Arto Javanainen 45 000(1)
Billy O'Dwyer 45 000(5)
Chris VandeVelde 45 000(3)
Vladimir Zharkov 45 000(3)
Daniel Poudrier 45 000(4)
Pat Daley 45 000(1)
Don Dietrich 45 000(4)
Petteri Nokelainen 45 000(1)
Jim McGeough 45 000(1)
Patrick O'Sullivan 45 000(1)
Steve Gatzos 45 000(2)