Financial Report

(As of dimanche, juil 5 2020)

Blackhawks

ArenaChicago Stadium
Capacity19 700
Ticket Price$38,00


Income

Current Funds$33 337 689
Home Games Remaining37
Avg. Attendance18 884
Avg. Revenue/Game$1 291 632
Projected Revenue$47 790 384

Expenses

Pro Payroll$56 005 009
Farm Payroll$1 070 000
Prospect Fees$3 000
Coach$50 000
Games Remaining72
Total Game Expenses$696 683
Projected Expenses$50 161 179
Projected Balance$30 966 894

Salary Commitment

Year: 1982$57 075 009
Year: 1983$29 105 005
Year: 1984$15 090 003
Year: 1985$9 040 001

 Pro Payroll

Joe Thornton 9 750 001(1)
Brad Richards 8 500 000(1)
Jonathan Toews 4 000 000(2)
Ryan Callahan 3 500 000(4)
Carey Price 3 000 000(1)
Dino Ciccarelli 2 250 001(3)
Michel Goulet 2 250 000(4)
Denis Savard 2 250 000(2)
Chris Chelios 2 150 000(1)
Andrej Meszaros 2 000 000(4)
Ryan Whitney 1 900 000(2)
Nathan Horton 1 750 001(3)
James Van Riemsdyk 1 500 000(2)
Jay McClement 1 300 001(1)
John Carlson 1 250 000(2)
Bryan Bickell 1 200 001(4)
Mason Raymond 1 200 001(1)
Grant Clitsome 1 200 000(3)
Patrick Eaves 1 000 001(2)
Eric Fehr 1 000 001(2)
Josh Georges 950 001(1)
Steve Mason 805 000(2)
Bruce Driver 800 000(1)
Marco Scandella 500 000(3)


 Farm Payroll

Ray Neufeld 75 000(1)
Shawn Matthias 65 000(1)
Ryan Potulny 60 000(3)
Tim Jackman 50 000(2)
Eddy Beers 50 000(1)
Marcel Hossa 50 000(1)
Norm Schmidt 45 000(4)
Bo Berglund 45 000(3)
Dustin Jeffrey 45 000(3)
Fred Arthur 45 000(4)
Troy Brodie 45 000(2)
Kamil Kreps 45 000(2)
Doug Kostynski 45 000(3)
Clint Malarchuk 45 000(2)
Corrado Micalef 45 000(3)
Linus Omark 45 000(2)
Mattias Tedenby 45 000(2)
Richard Petiot 45 000(1)
Mickey Volcan 40 000(3)
Raimo Summanen 35 000(3)
Matt Spiller 35 000(2)
Colin McDonald 35 000(1)
Mark Botell 35 000(3)




Blues

ArenaScottrade center
Capacity19 150
Ticket Price$38,00


Income

Current Funds$44 114 712
Home Games Remaining36
Avg. Attendance19 150
Avg. Revenue/Game$1 309 860
Projected Revenue$47 154 960

Expenses

Pro Payroll$46 350 007
Farm Payroll$1 162 500
Prospect Fees$4 500
Coach$50 000
Games Remaining70
Total Game Expenses$580 085
Projected Expenses$40 605 982
Projected Balance$50 663 690

Salary Commitment

Year: 1982$47 512 507
Year: 1983$34 467 505
Year: 1984$23 492 504
Year: 1985$17 180 004

 Pro Payroll

Alex Ovechkin 6 750 000(4)
Ilya Kovalchuk 5 000 000(2)
Claude Giroux 3 500 000(1)
Zach Parise 2 850 000(3)
Travis Zajac 2 750 000(4)
Erik Karlsson 2 350 000(1)
Dan Girardi 2 300 000(3)
Troy Brouwer 2 250 000(4)
Kari Lethonen 2 100 001(2)
Marc-Edouard Vlasic 2 100 000(1)
Brooks Laich 1 950 000(2)
Jannick Hansen 1 750 001(4)
Ryan McDonagh 1 750 000(2)
Patric Hornqvist 1 350 000(1)
Andrew Cogliano 1 200 001(1)
Jaroslav Halak 1 200 001(4)
Niklas Hjalmarsson 1 200 000(1)
Justin Braun 1 000 001(1)
Lauri Korpikoski 1 000 001(4)
Andrew MacDonald 1 000 001(4)
Daniel Winnik 1 000 000(3)


 Farm Payroll

Bengt Lundholm 82 500(3)
Leo Komarov 60 000(5)
Carey Wilson 60 000(5)
Sami Lepisto 50 000(2)
Lars Eller 50 000(1)
Ken Wregget 45 000(5)
Dean Kennedy 45 000(4)
Stephen Leach 45 000(2)
Mark Fistric 45 000(4)
Brian Strait 45 000(1)
Esa Tikkanen 45 000(2)
Yannick Weber 45 000(1)
Brian Lee 45 000(1)
Peter Ihnacak 45 000(1)
Dave Reid 45 000(5)
Brandon McMillan 45 000(4)
Doug Morrison 45 000(4)
Chris Valentine 45 000(4)
Pat Graham 45 000(1)
Tim Tookey 45 000(4)
Shane Churla 45 000(3)
Rik Wilson 35 000(1)
Kevin McClelland 35 000(3)
Michael Hutchinson 35 000(1)
Nick Johnson 35 000(2)




Bruins

ArenaBoston Garden
Capacity17 565
Ticket Price$38,00


Income

Current Funds$53 764 338
Home Games Remaining34
Avg. Attendance17 130
Avg. Revenue/Game$1 171 770
Projected Revenue$39 840 180

Expenses

Pro Payroll$39 250 014
Farm Payroll$1 045 000
Prospect Fees$7 500
Coach$50 000
Games Remaining70
Total Game Expenses$492 104
Projected Expenses$34 447 268
Projected Balance$59 157 250

Salary Commitment

Year: 1982$40 295 014
Year: 1983$30 505 012
Year: 1984$21 555 007
Year: 1985$12 125 005

 Pro Payroll

Wayne Gretzky 7 500 001(3)
Shea Weber 4 750 000(4)
Ryan Miller 2 500 001(1)
Blake Wheeler 2 250 001(5)
Phil Kessel 2 150 000(1)
Dale Hawerchuk 1 900 000(1)
Drew Stafford 1 750 001(4)
Ron Hainsey 1 500 001(1)
Chris Higgins 1 300 001(2)
Marc Staal 1 300 000(2)
Mike Ramsey 1 200 001(2)
Ray Emery 1 200 001(2)
Gary Suter 1 200 001(2)
Jeff Petry 1 200 000(1)
David Jones 1 000 001(2)
Luke Schenn 1 000 001(3)
Woltek Wolski 1 000 001(5)
Erik Condra 750 001(5)
Ladislav Smid 750 001(5)
Brandon Sutter 750 000(2)
Alex Killorn 750 000(3)
Kyle Chipchura 600 000(4)
Colby Armstrong 600 000(2)
Greg Gilbert 350 000(1)


 Farm Payroll

Darren Helm 75 000(1)
Matthieu Perreault 75 000(2)
Rick Wamsley 50 000(2)
Jamie McBain 50 000(2)
Jake Dowell 50 000(4)
Enver Lisin 45 000(5)
Nigel Dawes 45 000(3)
Steve Richmond 45 000(3)
Jesse Joensuu 45 000(2)
Rich Clune 45 000(5)
Keith Aulie 45 000(2)
Craig Wolanin 45 000(2)
Frazer McLaren 45 000(5)
Kirk McLean 45 000(2)
Brian Mullen 45 000(4)
Steve Dykstra 45 000(2)
Rob Schremp 45 000(5)
Michal Repik 45 000(3)
John Tucker 45 000(3)
Andrew Murray 45 000(1)
Korbinian Holzer 35 000(1)
Miroslav Frycer 35 000(1)




Canadiens

ArenaCentre Bell
Capacity21 273
Ticket Price$33,00


Income

Current Funds$28 879 568
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$18 400 010
Farm Payroll$1 150 000
Prospect Fees$39 000
Coach$50 000
Games Remaining82
Total Game Expenses$239 500
Projected Expenses$19 639 010
Projected Balance$9 240 558

Salary Commitment

Year: 1982$19 550 010
Year: 1983$16 820 008
Year: 1984$11 095 006
Year: 1985$4 970 003

 Pro Payroll

Brandon Prust 1 800 001(3)
Alexei Emelin 1 750 001(5)
Sean Avery 1 500 001(1)
Cody McLeod 1 300 001(3)
Shane O’Brien 1 250 001(2)
Aaron Johnson 1 000 001(2)
Daniel Carcillo 1 000 001(4)
Jordin Tootoo 1 000 001(1)
Chris Thorburn 900 000(2)
Peter Harrold 800 000(2)
Adam Pardy 750 001(5)
Maxim Lapierre 750 001(3)
Marty McSorley 750 000(5)
Guillaume Lefebvre 600 000(3)
Ryan Hollweg 500 000(2)
Scott Mellanby 450 000(3)
Pierre Lacroix 450 000(3)
Mario Gosselin 450 000(5)
Michel Petit 350 000(2)
Matt Keith 350 000(3)
Jean-Francois Sauve 350 000(2)
Michael Garnett 350 000(2)


 Farm Payroll

Vincent Damphousse 75 000(3)
Uwe Krupp 45 000(3)
Mike Moffat 45 000(5)
Brian Skrudland 45 000(2)
Larry DePalma 45 000(2)
Todd Ewen 45 000(3)
Bob Probert 45 000(2)
Steven Finn 45 000(2)
Greg Smyth 45 000(3)
Lane Lambert 45 000(5)
Jim Thomson 45 000(3)
Dan Frawley 45 000(5)
Dave Lowry 45 000(2)
David Shaw 45 000(4)
Sergio Momesso 45 000(5)
Robert Bortuzzo 45 000(3)
Andrei Loktionov 45 000(4)
Anthony Peluso 45 000(3)
Nick Ricci 45 000(3)
Riku Hahl 45 000(1)
Derek Boogaard 45 000(1)
Gord Kluzak 35 000(3)
Cam Janssen 35 000(1)
Doug Smith 35 000(1)
Gerard Gallant 35 000(1)
Joey Kocur 35 000(1)




Canucks

ArenaPacific Coliseum
Capacity18 910
Ticket Price$34,00


Income

Current Funds$104 876 397
Home Games Remaining39
Avg. Attendance13 374
Avg. Revenue/Game$818 488
Projected Revenue$31 921 032

Expenses

Pro Payroll$25 900 007
Farm Payroll$1 000 000
Prospect Fees$10 500
Coach$50 000
Games Remaining78
Total Game Expenses$328 787
Projected Expenses$25 645 360
Projected Balance$111 152 069

Salary Commitment

Year: 1982$26 900 007
Year: 1983$15 580 002
Year: 1984$5 160 001
Year: 1985$1 825 000

 Pro Payroll

Fedor Tyutin 2 400 000(2)
PK Subban 2 250 000(2)
Mike Gartner 2 150 000(1)
Ben Bishop 2 000 001(1)
Dustin Penner 1 450 001(1)
Johnny Boychuck 1 300 001(1)
Jordan Staal 1 250 001(1)
Wayne Simmonds 1 250 000(1)
Torrey Mitchell 1 200 001(2)
Anton Stastny 1 200 000(2)
Kyle Cumiskey 1 000 001(3)
Patrick Berglund 1 000 001(1)
Barry Pederson 1 000 000(3)
Derek Stepan 1 000 000(2)
Mike Vernon 1 000 000(4)
Dave Poulin 750 000(2)
Gustav Nyquist 750 000(3)
Kevin Hatcher 600 000(2)
John Mitchell 600 000(4)
Mike Krushelnyski 500 000(1)
Jeff Schultz 450 000(2)
Matt Bartkowski 450 000(3)
Devin Setoguchi 350 000(2)


 Farm Payroll

Michael Grabner 50 000(1)
Aaron Broten 50 000(2)
Ryan Jones 50 000(1)
Bob Crawford 45 000(3)
Jim Johnson 45 000(2)
David Maley 45 000(2)
Brad Lauer 45 000(3)
Tom McCarthy 45 000(4)
Joey Crabb 45 000(2)
Jeff Taffe 45 000(1)
Mitch Lamoureux 45 000(1)
Gary Leeman 45 000(5)
Gary Yaremchuk 45 000(1)
Gary Nylund 45 000(4)
Roberto Romano 45 000(4)
Fred Boimistruck 45 000(1)
Steve Penney 45 000(5)
Mark Barberio 45 000(3)
Greg Terrion 35 000(2)
Gerald Diduck 35 000(1)
Derrick Smith 35 000(1)
Bruce Bell 35 000(1)
Petr Svoboda 35 000(1)




Capitals

ArenaCapitals Centre
Capacity18 506
Ticket Price$40,00


Income

Current Funds$23 788 364
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$19 600 009
Farm Payroll$1 165 000
Prospect Fees$16 500
Coach$50 000
Games Remaining82
Total Game Expenses$254 043
Projected Expenses$20 831 509
Projected Balance$2 956 855

Salary Commitment

Year: 1982$20 765 009
Year: 1983$14 545 006
Year: 1984$7 095 003
Year: 1985$1 000 001

 Pro Payroll

Kelly Kisio 1 400 001(3)
Kyle Okposo 1 400 001(1)
Mike Smith 1 250 001(1)
Doug Lidster 1 200 001(3)
Mark Hardy 1 200 000(3)
Nick Foligno 1 000 001(1)
Dirk Graham 1 000 001(2)
Brad Richardson 1 000 001(2)
Carl Gunnarsson 1 000 001(2)
Don Beaupre 1 000 001(4)
Jeff Woywitka 1 000 000(2)
David Perron 1 000 000(2)
Ilkka Sinisalo 775 000(1)
Tomas Jonsson 775 000(3)
Josh Bailey 750 000(2)
Jack Hillen 750 000(2)
Martin Hanzal 750 000(1)
Cam Atkinson 750 000(3)
Craig Ludwig 600 000(2)
Greg Adams 500 000(1)
Tom Fergus 500 000(3)


 Farm Payroll

Anton Babchuck 80 000(1)
Michael Sauer 45 000(2)
Jack Skille 45 000(1)
Joe Colborne 45 000(2)
Jake Gardiner 45 000(3)
Pelle Eklund 45 000(2)
Tony Tanti 45 000(3)
Matt Hunwick 45 000(1)
Brett Bellemore 45 000(2)
Ed Kastelic 45 000(2)
Jan Erixon 45 000(2)
Mike Mcphee 45 000(3)
Neal Coulter 45 000(1)
Pat Conacher 45 000(1)
Christian Ruuttu 45 000(3)
Tim Trimper 45 000(1)
Peter Sundstrom 45 000(2)
Dana Tyrell 45 000(1)
Murray Eaves 45 000(1)
Kevin Porter 45 000(1)
Troy Gamble 45 000(3)
Kerry Huffman 45 000(3)
Niklas Bergfors 35 000(1)
Jacques Cloutier 35 000(1)
Shawn Burr 35 000(1)
Brian Benning 35 000(2)




Devils

ArenaPrudential Center
Capacity16 515
Ticket Price$37,00


Income

Current Funds$61 907 900
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$16 400 002
Farm Payroll$1 000 000
Prospect Fees$15 000
Coach$50 000
Games Remaining82
Total Game Expenses$212 988
Projected Expenses$17 465 002
Projected Balance$44 442 898

Salary Commitment

Year: 1982$17 400 002
Year: 1983$8 105 001
Year: 1984$1 370 000
Year: 1985$795 000

 Pro Payroll

Ryan Carter 1 425 001(1)
Pat Lafontaine 1 400 000(1)
Milan Lucic 1 400 000(1)
James Patrick 1 225 000(1)
Fredrik Sjostrom 1 200 001(2)
Cody McCormick 900 000(2)
Boyd Gordon 900 000(2)
Lukas Krajicek 800 000(2)
Patrick Sundstrom 750 000(4)
Stephane Veilleux 750 000(2)
Jiri Novotny 650 000(2)
Lee Norwood 500 000(2)
Joel Otto 500 000(1)
Colin Patterson 450 000(1)
Patrick Maroon 450 000(1)
Anders Lindback 450 000(2)
Daren Puppa 450 000(2)
Marcel Goc 450 000(1)
Ryan Reaves 350 000(1)
Garth Butcher 350 000(1)
Ed Hospodar 350 000(1)
Bob McGill 350 000(3)
Mark Borowiecki 350 000(1)


 Farm Payroll

Lyndon Byers 45 000(5)
Mike Stapleton 45 000(3)
Kevin Poulin 45 000(3)
Brad Jones 45 000(3)
Jeff Brown 45 000(2)
Luc Dufour 45 000(1)
Shayne Corson 45 000(3)
Dale Henry 45 000(1)
Jody Gage 45 000(1)
Errol Rausse 45 000(1)
Normand Aubin 45 000(1)
Frank Simonetti 45 000(1)
Viktor Tikhonov 45 000(2)
Duane Sutter 45 000(1)
Dean Hopkins 45 000(3)
Wendel Clark 45 000(2)
Ray Allison 35 000(1)
Stu Smith 35 000(1)
Jerome Dupont 35 000(1)
Bennett Wolf 35 000(1)
Vincent Tremblay 35 000(1)
Gary Dillon 35 000(1)
Todd Charlesworth 35 000(1)
John Gibson 35 000(1)




Flames

ArenaSaddledome
Capacity19 289
Ticket Price$32,00


Income

Current Funds$14 674 979
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$17 600 003
Farm Payroll$1 110 000
Prospect Fees$9 000
Coach$50 000
Games Remaining82
Total Game Expenses$228 890
Projected Expenses$18 769 003
Projected Balance-$4 094 024

Salary Commitment

Year: 1982$18 710 003
Year: 1983$9 435 002
Year: 1984$2 885 001
Year: 1985$585 000

 Pro Payroll

Mario Lemieux 3 500 000(1)
Vincent Lecavalier 1 500 001(2)
Andy Greene 1 250 001(1)
Colton Orr 950 000(1)
Brian Boyle 800 000(2)
Deryk Engelland 750 000(1)
Jay Wells 750 000(1)
Tim Watters 750 000(1)
Tom Barrasso 650 001(3)
Tommy Wingels 600 000(2)
Nick Tarnasky 500 000(2)
Ben Eager 500 000(3)
Matt Martin 500 000(2)
Garth Murray 500 000(2)
Ryan O'Byrne 500 000(2)
Mike Komisarek 500 000(2)
Jared Boll 450 000(4)
Tom Sestito 450 000(1)
T.J. Hensick 450 000(2)
Tanner Glass 350 000(2)
Cody Hodgson 350 000(3)
Brad Staubitz 350 000(3)
Doug Bodger 350 000(1)
Jason Bacaschiuah 350 000(1)


 Farm Payroll

Bob Bassen 45 000(2)
Dana Murzyn 45 000(2)
Brian Bradley 45 000(2)
Steve Chiasson 45 000(3)
Jay Caufield 45 000(3)
Andrew McBain 45 000(2)
Troy Loney 45 000(2)
Russ Courtnall 45 000(5)
Bob Errey 45 000(5)
Doug Houda 45 000(3)
Adam Creighton 45 000(5)
Cliff Ronning 45 000(3)
Michal Pivonka 45 000(3)
Mike Millar 45 000(3)
John Stevens 45 000(3)
Jan Ludvig 45 000(2)
Jeff Jackson 45 000(3)
Wendell Young 45 000(2)
Pokey Reddick 45 000(3)
Gordon Mark 45 000(3)
Rick Zombo 35 000(1)
Peter Zezel 35 000(1)
Bobby Dollas 35 000(1)
Stephane Richer 35 000(1)
Todd Gill 35 000(1)
Boris Valabik 35 000(2)




Flyers

ArenaPhiladelphia Spectrum
Capacity19 537
Ticket Price$49,00


Income

Current Funds$67 130 774
Home Games Remaining36
Avg. Attendance18 970
Avg. Revenue/Game$1 673 153
Projected Revenue$60 233 508

Expenses

Pro Payroll$56 400 008
Farm Payroll$1 177 500
Prospect Fees$4 500
Coach$50 000
Games Remaining72
Total Game Expenses$702 829
Projected Expenses$50 603 714
Projected Balance$76 760 568

Salary Commitment

Year: 1982$57 577 508
Year: 1983$40 087 507
Year: 1984$28 237 505
Year: 1985$12 545 002

 Pro Payroll

Cam Ward 9 000 001(3)
Evgeni Malkin 6 250 001(5)
Peter Stastny 6 250 001(5)
Sidney Crosby 4 750 000(1)
Mark Messier 3 275 000(1)
Joe Mullen 2 300 000(1)
Larry Murphy 2 200 000(2)
Ron Francis 2 200 000(3)
Charlie Huddy 1 750 001(3)
Alex Pietrangelo 1 750 000(2)
Kjell Samuelsson 1 750 000(2)
Bobby Ryan 1 725 000(1)
Luc Robitaille 1 500 000(3)
Grant Fuhr 1 500 000(1)
Henrik Zetterberg 1 500 000(1)
Brian Propp 1 300 000(1)
Dave Babych 1 300 000(2)
Keith Brown 1 250 000(2)
Kevin Klein 1 200 001(2)
Rostislav Olesz 1 200 001(2)
Jay Beagle 1 000 001(3)
Brian MacLellan 1 000 000(2)
Rick Meagher 450 001(1)


 Farm Payroll

Gary Galley 85 000(1)
Jamie McGinn 65 000(1)
Mike Ridley 60 000(2)
Doug Sulliman 55 000(1)
Mike Lundin 50 000(2)
Thomas Surovy 47 500(3)
Jesse Winchester 45 000(1)
Ryan Parent 45 000(1)
Eric Tangradi 45 000(3)
Scott Darling 45 000(2)
Dan Mandlich 45 000(1)
Kevin Maguire 45 000(3)
Michal Sivek 45 000(2)
Eric Nystrom 45 000(1)
Noah Welch 45 000(1)
Marc-Andre Cliche 45 000(4)
Jonathon Blum 45 000(1)
Al Tuer 45 000(1)
John McCarthy 45 000(1)
Colton Gillies 45 000(1)
Alfie Turcotte 45 000(1)
Matt D'Agostini 35 000(3)
Blake Comeau 35 000(3)
Chad Johnson 35 000(3)
Jozef Balej 35 000(1)




Islanders

ArenaNassau Coliseum
Capacity15 813
Ticket Price$38,00


Income

Current Funds$14 877 368
Home Games Remaining39
Avg. Attendance15 514
Avg. Revenue/Game$1 061 158
Projected Revenue$41 385 162

Expenses

Pro Payroll$24 700 007
Farm Payroll$1 095 000
Prospect Fees$28 500
Coach$50 000
Games Remaining78
Total Game Expenses$315 531
Projected Expenses$24 611 385
Projected Balance$31 651 145

Salary Commitment

Year: 1982$25 795 007
Year: 1983$20 620 007
Year: 1984$15 945 006
Year: 1985$7 675 003

 Pro Payroll

Brandon Dubinsky 2 000 001(5)
Frans Nielsen 1 800 001(3)
Nikolai Kulemin 1 750 001(4)
Phil Housley 1 750 000(4)
Mats Naslund 1 500 000(3)
Carlo Colaiacovo 1 350 001(2)
Kevin Shattenkirk 1 350 000(2)
Derick Brassard 1 350 000(1)
Jason Garrison 1 300 001(3)
Tim Kerr 1 250 000(2)
Thomas Steen 1 250 000(3)
Kelly Hrudey 1 200 001(3)
Jorgen Pettersson 1 200 001(4)
Rick Vaive 1 050 000(1)
Brent Sutter 850 000(3)
Jason Demers 750 000(1)
Jake Allen 750 000(1)
Jamie Macoun 750 000(4)
Cal Clutterbuck 600 000(1)
David Moss 450 000(1)
Sam Gagner 450 000(2)


 Farm Payroll

Bobby Carpenter 50 000(3)
Bruno Gervais 50 000(3)
Steve Konroyd 50 000(1)
Jonathan Bernier 50 000(2)
Terry Carkner 45 000(3)
Rich Sutter 45 000(4)
Doug Evans 45 000(2)
Patrick Flatley 45 000(3)
Mark Paterson 45 000(3)
Peter Andersson 45 000(5)
Joe Reekie 45 000(3)
Tony Hrkac 45 000(2)
Ron Sutter 45 000(4)
Bob Mason 45 000(5)
Kris King 45 000(2)
Alain Vigneault 45 000(2)
Derek King 45 000(3)
Kevin Maxwell 45 000(2)
Jimmy Carson 45 000(3)
Paul Gagne 45 000(5)
Paul Gillis 35 000(1)
Wayne Presley 35 000(1)
Aaron Rome 35 000(1)
Marc Bergevin 35 000(1)
Mike Stevens 35 000(1)




Jets

ArenaWinnipeg Arena
Capacity15 294
Ticket Price$36,00


Income

Current Funds$10 654 982
Home Games Remaining31
Avg. Attendance15 294
Avg. Revenue/Game$991 051
Projected Revenue$30 722 581

Expenses

Pro Payroll$49 475 016
Farm Payroll$1 052 500
Prospect Fees$7 500
Coach$50 000
Games Remaining64
Total Game Expenses$616 890
Projected Expenses$39 480 988
Projected Balance$1 896 575

Salary Commitment

Year: 1982$50 527 516
Year: 1983$39 442 513
Year: 1984$24 620 010
Year: 1985$13 260 007

 Pro Payroll

Marian Hossa 6 750 001(1)
Brent Seabrook 4 250 000(4)
Mikko Koivu 3 000 000(2)
Mike Cammaleri 3 000 000(2)
R.J. Umberger 2 500 000(2)
Dennis Wideman 2 300 000(3)
Andrej Sekera 2 250 001(5)
Mikhail Grabovski 2 250 000(3)
Valtteri Fiilippula 2 000 001(3)
Ales Hemsky 2 000 001(2)
Corey Crawford 2 000 000(3)
Ryan Clowe 1 800 001(1)
Raffi Torres 1 500 001(1)
Chuck Kobasew 1 400 001(2)
Ian White 1 400 001(3)
Ben Lovejoy 1 300 001(2)
Michael Frolik 1 300 000(2)
Kyle Brodziak 1 250 001(3)
Carl Soderberg 1 200 001(4)
Andrei Kostitsyn 1 200 001(4)
Matt Niskanen 1 200 001(4)
Cam Barker 1 000 001(5)
Tyler Kennedy 1 000 001(5)
Alec Martinez 825 000(1)
Devan Dubnyk 800 001(5)


 Farm Payroll

James Reimer 82 500(2)
Mark Fraser 45 000(5)
Tim Kennedy 45 000(5)
Eric Gryba 45 000(2)
Jacob Markstrom 45 000(4)
Randy Gilhen 45 000(2)
Iain Duncan 45 000(3)
Nick Palmieri 45 000(4)
Michael Stone 45 000(4)
Matt Halischuk 45 000(2)
Bryan Erickson 45 000(4)
Justin Schultz 45 000(4)
Phil Bourque 45 000(5)
Paul Postma 45 000(3)
Mark Kumpel 35 000(1)
Zach Boychuk 35 000(1)
Brandon Segal 35 000(2)
Cory Emmerton 35 000(2)
Randy Hillier 35 000(3)
Kaspars Daugavins 35 000(2)
Ken Leiter 35 000(1)
Lennart Petrell 35 000(3)
Colton Sceviour 35 000(1)
Michael Thelven 35 000(1)
Tom Pyatt 35 000(1)




Kings

ArenaThe Forum
Capacity18 230
Ticket Price$33,00


Income

Current Funds$26 575 930
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$15 750 003
Farm Payroll$1 190 000
Prospect Fees$4 500
Coach$50 000
Games Remaining82
Total Game Expenses$207 250
Projected Expenses$16 994 503
Projected Balance$9 581 427

Salary Commitment

Year: 1982$16 940 003
Year: 1983$8 530 000
Year: 1984$6 445 000
Year: 1985$5 415 000

 Pro Payroll

Scott Stevens 2 000 000(4)
Scott Hartnell 1 750 001(1)
Steve Ott 1 200 001(1)
Geoff Courtnall 1 200 000(5)
Mike Santorelli 1 000 001(1)
Brian Bellows 1 000 000(5)
Steve Downie 800 000(1)
Jeff Drouin-Deslaurier750 000(1)
Jim Peplinski 750 000(2)
Lindy Ruff 650 000(1)
Alexander Svitov 500 000(2)
Tomas Sandstrom 500 000(1)
Gord Donnelly 450 000(5)
Adam McQuaid 450 000(4)
Terry Johnson 450 000(1)
Peter Regin 450 000(2)
Derek Dorsett 450 000(3)
Mark Osbourne 350 000(1)
Basil McRae 350 000(1)
Al Montoya 350 000(3)
Larry Melnyk 350 000(1)


 Farm Payroll

Kirk Muller 50 000(1)
Craig Simpson 45 000(2)
Brian Curran 45 000(2)
Peter Taglianetti 45 000(2)
Bob Rouse 45 000(5)
Patrick Kaleta 45 000(4)
Jay Miller 45 000(2)
David Bruce 45 000(2)
Luke Gazdic 45 000(4)
Paul Higgins 45 000(5)
Reto Berra 45 000(5)
Craig Berube 45 000(3)
Mark Laforest 45 000(2)
Wayne Van Dorp 45 000(3)
Stu Kulak 45 000(5)
Emanuel Viveiros 45 000(2)
Len Hachborn 45 000(5)
Randy Moller 35 000(1)
Evgeny Dadonov 35 000(2)
James Wright 35 000(1)
Steve Ludzik 35 000(1)
Marc Crawford 35 000(1)
Moe Lemay 35 000(3)
Zac Rinaldo 35 000(3)
Ed Olczyk 35 000(1)
Jim Pavese 35 000(3)
Theo Peckham 35 000(1)
Ole-Kristian Tollefsen35 000(3)
Nate Guenin 35 000(2)




MapleLeafs

ArenaMaple Leafs Garden
Capacity18 500
Ticket Price$38,00


Income

Current Funds$29 156 166
Home Games Remaining38
Avg. Attendance16 102
Avg. Revenue/Game$1 101 400
Projected Revenue$41 853 200

Expenses

Pro Payroll$54 425 011
Farm Payroll$1 010 000
Prospect Fees$6 000
Coach$50 000
Games Remaining77
Total Game Expenses$676 720
Projected Expenses$52 107 413
Projected Balance$18 901 953

Salary Commitment

Year: 1982$55 435 011
Year: 1983$30 185 003
Year: 1984$26 310 002
Year: 1985$20 295 002

 Pro Payroll

Daniel Sedin 7 750 000(1)
Patrice Bergeron 4 250 000(4)
Andrei Markov 3 500 001(1)
Dion Phaneuf 3 500 000(4)
Pekka Rinne 3 200 000(1)
Jonathan Quick 3 000 001(5)
Mike Green 3 000 000(4)
Joe Pavelski 2 850 000(3)
Rick Nash 2 850 000(3)
Brent Burns 2 750 000(4)
Jeff Carter 2 750 000(4)
Thomas Plekanec 2 250 001(1)
Brad Boyes 1 850 001(1)
Marian Stastny 1 450 001(1)
Alexander Frolov 1 450 001(1)
Antoine Vermette 1 400 001(1)
Tom Gilbert 1 300 001(2)
Karl Alzner 1 250 000(2)
Daniel Paille 1 200 001(1)
Alexander Radulov 1 000 001(5)
Denis Grebeshkov 950 001(1)
Jordan Eberle 925 000(2)


 Farm Payroll

Keith Ballard 150 000(1)
Matt Beleskey 55 000(1)
Brendan Bell 50 000(2)
Jeff Chychrun 45 000(3)
Frank Nigro 45 000(3)
Paul Houk 45 000(5)
Brian Lawton 45 000(3)
Mike Donnelly 45 000(3)
Anders Carlsson 45 000(3)
Uli Hiemer 45 000(1)
Marc-Andre Granani 45 000(2)
Glenn Healy 45 000(2)
Todd Bergen 45 000(3)
Don Sring 45 000(3)
Mike Lalor 45 000(2)
Sergei Kostitsyn 45 000(2)
Larry Trader 45 000(2)
Kari Takko 45 000(2)
Jim Sandlak 45 000(2)
Joel Perrault 35 000(2)




Nordiques

ArenaColisée de Québec
Capacity18 259
Ticket Price$30,00


Income

Current Funds$23 058 910
Home Games Remaining39
Avg. Attendance18 259
Avg. Revenue/Game$985 986
Projected Revenue$38 453 454

Expenses

Pro Payroll$18 650 006
Farm Payroll$1 065 000
Prospect Fees$6 000
Coach$50 000
Games Remaining78
Total Game Expenses$241 110
Projected Expenses$18 806 567
Projected Balance$42 705 797

Salary Commitment

Year: 1982$19 715 006
Year: 1983$15 320 003
Year: 1984$7 115 001
Year: 1985$3 795 000

 Pro Payroll

Steve Yzerman 2 500 000(5)
Patrick Roy 2 250 000(2)
Roberto Luongo 1 500 001(1)
Clayton Stoner 1 300 000(2)
Milan Jurcina 1 250 001(1)
Maxime Talbot 1 200 001(3)
Matt Greene 1 200 001(2)
Brian Elliot 1 000 001(2)
Steve Duchesne 750 000(3)
Keith Crowder 750 000(2)
Ulf Samuelsson 500 000(1)
Evgeny Artyukhin 450 001(1)
George McPhee 450 000(2)
Patrick Bordeleau 450 000(5)
Petr Klima 450 000(2)
Tim Hunter 450 000(2)
Zack Stortini 450 000(4)
Claude Loiselle 350 000(3)
Gaetan Duchesne 350 000(3)
Andy Brickley 350 000(3)
Kevin Lavallee 350 000(4)
Al Iafrate 350 000(1)


 Farm Payroll

Michel Dion 55 000(2)
Gregory Adams 50 000(2)
Paul Guay 45 000(3)
Alain Côté 45 000(2)
Brendan Smith 45 000(3)
Rod Buskas 45 000(2)
Ken Baumgartner 45 000(2)
Joel Baillargeon 45 000(3)
Paul Bissonnette 45 000(4)
Claude Verret 45 000(3)
Aaron Voros 45 000(1)
Jean-Marc Lanthier 45 000(2)
Alexandre Picard 45 000(1)
Yanick Lehoux 45 000(1)
Dave Richter 35 000(1)
Gilbert Delorme 35 000(3)
Alain Lemieux 35 000(3)
Gilles Hamel 35 000(1)
Ken Hammond 35 000(1)
Steve Rooney 35 000(1)
Lindsay Carson 35 000(3)
Craig Coxe 35 000(1)
Thomas Eriksson 35 000(2)
Blake Wesley 35 000(1)
Chad Larose 35 000(2)
Greg Theberge 35 000(3)




NorthStars

ArenaMet Center
Capacity18 064
Ticket Price$37,00


Income

Current Funds$56 009 909
Home Games Remaining38
Avg. Attendance13 236
Avg. Revenue/Game$881 517
Projected Revenue$33 497 646

Expenses

Pro Payroll$25 625 005
Farm Payroll$1 115 000
Prospect Fees$3 000
Coach$50 000
Games Remaining76
Total Game Expenses$326 744
Projected Expenses$24 832 541
Projected Balance$64 675 014

Salary Commitment

Year: 1982$26 740 005
Year: 1983$19 230 003
Year: 1984$9 340 002
Year: 1985$5 710 002

 Pro Payroll

Jonas Hiller 2 750 001(1)
Jari Kurri 2 250 000(2)
Adam Oates 2 000 000(2)
Neal Broten 1 850 000(3)
Steve Larmer 1 750 000(4)
Kyle Quincey 1 600 001(4)
John Ogrodnick 1 400 000(2)
Dave Christian 1 300 001(2)
Rob Ramage 1 300 000(1)
Brad McCrimmon 1 300 000(1)
Paul Reinhart 1 200 000(1)
Tyler Myers 1 000 001(4)
Hakan Loob 1 000 000(4)
Mikael Backlund 950 000(2)
Adam Henrique 825 000(3)
Walt Poddubny 750 000(2)
Ron Hextall 650 000(3)
Alan Haworth 500 000(2)
Andrew Ebbett 450 001(1)
Chris Dahlquist 450 000(2)
Tom Kurvers 350 000(1)


 Farm Payroll

Alex Stalock 50 000(2)
Steve Kasper 45 000(2)
Joe Murphy 45 000(3)
Murray Brumwel 45 000(4)
Brendan Mikkelson 45 000(5)
Ric Nattress 45 000(4)
David Fenyves 45 000(4)
Jim Wiemer 45 000(4)
Dave Tippett 45 000(5)
Perry Turnbull 45 000(2)
Ken Quinney 45 000(3)
Richard Zemlak 45 000(3)
Kevan Guy 45 000(3)
Scott Kelman 45 000(1)
Andy Hillbert 45 000(1)
Normand Leveille 45 000(5)
Chris Terreri 45 000(3)
Patrick Dwyer 45 000(2)
Mike Hartman 45 000(3)
Ken Sollheim 45 000(5)
Stewart Gavin 35 000(2)
Ron Flockhart 35 000(2)
Tim Brent 35 000(2)
Mark Renaud 35 000(1)
Troy Murray 35 000(3)
Mike Moller 35 000(1)




Oilers

ArenaNorthlands Coliseum
Capacity18 641
Ticket Price$35,00


Income

Current Funds$45 656 664
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$16 100 005
Farm Payroll$895 000
Prospect Fees$16 500
Coach$50 000
Games Remaining82
Total Game Expenses$208 067
Projected Expenses$17 061 505
Projected Balance$28 595 159

Salary Commitment

Year: 1982$16 995 005
Year: 1983$11 440 004
Year: 1984$8 885 003
Year: 1985$5 620 003

 Pro Payroll

Doug Gilmour 2 250 001(5)
Doug Crossman 1 250 000(3)
Rich Preston 1 200 001(1)
Randy Gregg 1 200 001(4)
Jay Harrison 1 000 001(2)
Zach Bogosian 1 000 001(4)
Sean Bergenheim 800 000(1)
Fabian Brunnstrom 750 000(1)
Brent Ashton 650 000(1)
Mark Pavelich 500 000(1)
Michal Neuvirth 500 000(2)
Moe Mantha 500 000(3)
Pat Riggin 500 000(3)
Colin Fraser 450 000(3)
Bob Sweeney 450 000(3)
Dustin Boyd 450 000(4)
Dean Evason 450 000(5)
Jiri Tlusty 450 000(2)
Petri Skriko 350 000(1)
Darren Veitch 350 000(2)
Paul Fenton 350 000(1)
Jakub Kindl 350 000(1)
Mike Blaisdell 350 000(1)


 Farm Payroll

Adam Burish 50 000(2)
Jhonas Enroth 50 000(1)
Richard Kromm 45 000(5)
Alexander Perezhogin 45 000(1)
Craig Billington 45 000(2)
Nevin Markwart 45 000(2)
Greg Johnston 45 000(2)
Ulf Isaksson 45 000(1)
Bruce Eakin 45 000(5)
Dan Quinn 45 000(5)
Sylvain Turgeon 45 000(5)
Taylor Hall 45 000(5)
Matt Donovan 45 000(1)
Perry Ganchar 45 000(5)
Hannu Jarvenpaa 45 000(3)
David Schlemko 35 000(1)
Luca Sbisa 35 000(2)
Randy Boyd 35 000(3)
Neil Belland 35 000(3)
J.J Daigneault 35 000(1)
Matt Calvert 35 000(2)




Penguins

ArenaPittsburgh Civic Arena
Capacity18 387
Ticket Price$40,00


Income

Current Funds$14 450 017
Home Games Remaining32
Avg. Attendance18 119
Avg. Revenue/Game$1 304 640
Projected Revenue$41 748 480

Expenses

Pro Payroll$55 400 008
Farm Payroll$1 020 000
Prospect Fees$10 500
Coach$50 000
Games Remaining63
Total Game Expenses$688 787
Projected Expenses$43 393 561
Projected Balance$12 804 936

Salary Commitment

Year: 1982$56 420 008
Year: 1983$44 285 007
Year: 1984$36 810 003
Year: 1985$27 250 001

 Pro Payroll

Ryan Getzlaf 5 750 000(4)
Ryan Suter 5 250 000(4)
Corey Perry 4 250 000(4)
Paul Stastny 3 500 000(4)
Loui Eriksson 3 000 000(4)
Thomas Vanek 3 000 000(3)
Alex Goligoski 2 750 000(4)
Tobias Enstrom 2 700 000(3)
Kris Letang 2 500 000(1)
Trevor Daley 2 400 001(2)
Matt Moulson 2 000 001(2)
Nikolai Zherdev 2 000 001(3)
Clarke MacArthur 2 000 000(4)
Tukka Rask 2 000 000(1)
P-A Parenteau 1 900 001(2)
Matt Carle 1 600 001(3)
Bryan Little 1 500 001(1)
Logan Couture 1 400 000(1)
Semyon Varlamov 1 200 000(1)
Jori Lehtera 1 000 000(1)
Doug Smail 850 000(1)
Cody Franson 850 000(1)
Marc Methot 750 001(2)
Slava Voynov 750 001(5)
Pelle Lindbergh 500 000(1)


 Farm Payroll

Vaclav Nedorost 60 000(2)
Keaton Ellerby 50 000(2)
Ray Ferraro 50 000(1)
Guillaume Latendresse 45 000(1)
Brad Shaw 45 000(2)
Frantisek Musil 45 000(3)
John Chabot 45 000(2)
James Sheppard 45 000(2)
Dan Hodgson 45 000(2)
Kjell Dahlin 45 000(2)
Bill Watson 45 000(2)
Ryan White 45 000(2)
Scot Kleinendorst 45 000(1)
Thomas Hickey 45 000(3)
Brad Berry 45 000(3)
Scott Bjugstad 45 000(1)
Dave Manson 45 000(3)
Doug Brown 45 000(3)
Mark Reeds 45 000(1)
Darren Eliot 35 000(1)
Jeff Larmer 35 000(1)
Joe Cirella 35 000(3)
Paul Lawless 35 000(1)




Rangers

ArenaMadison Square Garden
Capacity18 006
Ticket Price$37,00


Income

Current Funds$17 220 513
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$19 575 008
Farm Payroll$885 000
Prospect Fees$4 500
Coach$50 000
Games Remaining82
Total Game Expenses$250 177
Projected Expenses$20 514 508
Projected Balance-$3 293 995

Salary Commitment

Year: 1982$20 460 008
Year: 1983$8 925 002
Year: 1984$7 150 002
Year: 1985$2 985 000

 Pro Payroll

Curtis Glencross 1 850 001(1)
Kevin Bieksa 1 650 001(1)
David Clarkson 1 400 001(3)
Shaone Morrison 1 350 001(1)
Wally Weir 1 200 001(3)
Mikko Leinonen 1 000 001(1)
Grant Ledyard 825 001(1)
Mike Weber 750 000(5)
John Scott 650 000(1)
Laurie Boschman 650 000(1)
Trevor Lewis 600 000(5)
Vladimir Sobotka 600 000(1)
Kari Eloranta 600 000(4)
Dave Ellett 500 000(1)
Chris Kostopoulos 500 000(2)
Mark Stuart 450 001(1)
Joe Paterson 450 000(3)
Dave Brown 450 000(3)
Brian Hayward 450 000(4)
Mike Allison 450 000(5)
Bob Janecyk 450 000(1)
Dan Bonar 450 000(2)
Gregory Campbell 450 000(1)
Christoph Schubert 450 000(1)
Jimmy Mann 350 000(1)
Brandon Yip 350 000(3)
Torrie Robertson 350 000(2)
Don Nachbaur 350 000(2)


 Farm Payroll

Mike Danton 55 000(1)
Denis Cyr 45 000(4)
Marco Baron 45 000(3)
Fredrik Olausson 45 000(3)
Cody Goloubef 45 000(2)
Everett Sanipass 45 000(3)
Dave Donnelly 45 000(5)
Riley Nash 45 000(4)
Jeff Beukeboom 45 000(3)
Wade Campbell 45 000(2)
Dan Bourbonnais 45 000(1)
Daryl Reaugh 45 000(3)
Mark LaVarre 45 000(3)
Trevor Stienburg 45 000(3)
Mats Thelin 35 000(1)
Roger Kortko 35 000(1)
Perry Anderson 35 000(2)
Seab McKenna 35 000(1)
John Blum 35 000(1)
Steve Patrick 35 000(1)
Tom Martin 35 000(1)




RedWings

ArenaJoe Louis Arena
Capacity20 027
Ticket Price$37,00


Income

Current Funds$52 226 527
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$24 500 007
Farm Payroll$1 215 000
Prospect Fees$10 500
Coach$50 000
Games Remaining82
Total Game Expenses$314 335
Projected Expenses$25 775 507
Projected Balance$26 451 020

Salary Commitment

Year: 1982$25 715 007
Year: 1983$14 340 004
Year: 1984$8 580 004
Year: 1985$3 970 003

 Pro Payroll

Paul Coffey 2 900 000(2)
Jamie Benn 2 300 000(1)
Braden Holtby 2 000 001(3)
Cam Neely 1 500 001(5)
Mike Foligno 1 500 000(1)
Mike Ribeiro 1 500 000(1)
Jakub Voracek 1 400 000(2)
Brad Marchand 1 400 000(1)
Carl Hagelin 1 300 000(2)
Kevin Lowe 1 250 000(1)
Pat Verbeek 1 200 001(5)
Kris Versteeg 1 000 001(5)
Mikkel Boedker 950 000(3)
Craig Hartsburg 750 000(1)
Gaston Gingras 750 000(3)
Reijo Ruotsalainen 500 000(1)
Jared Spurgeon 500 000(1)
Kyle Wellwood 450 001(1)
Robert Nilsson 450 001(1)
Josh Harding 450 001(1)
Neil Sheehy 450 000(3)


 Farm Payroll

Pascal Leclaire 85 000(3)
Darroll Powe 75 000(3)
Steve Eminger 75 000(3)
Kevin Dineen 50 000(1)
Oskars Bartulis 45 000(1)
Gord Sherven 45 000(5)
Phil Sykes 45 000(3)
Liam Reddox 45 000(5)
Joakim Andersson 45 000(3)
Mike Hough 45 000(3)
Jim Fox 45 000(4)
John Carter 45 000(2)
John Kordic 45 000(5)
John Paul Kelly 45 000(3)
Taylor Chorney 45 000(2)
Randy Velischek 45 000(4)
Daryl Stanley 45 000(5)
Matt Higgins 45 000(1)
Marc Behrend 45 000(1)
Michael Del Zotto 45 000(3)
Jeff Tambellini 35 000(2)
Sylvain Cote 35 000(1)
Daryl Evans 35 000(1)
Benn Feriero 35 000(1)
Matt Frattin 35 000(2)
Gino Cavallini 35 000(1)




Sabres

ArenaBuffalo Memorial Auditorium
Capacity19 070
Ticket Price$37,00


Income

Current Funds$40 464 280
Home Games Remaining38
Avg. Attendance17 240
Avg. Revenue/Game$1 148 162
Projected Revenue$43 630 156

Expenses

Pro Payroll$46 250 012
Farm Payroll$1 025 000
Prospect Fees$9 000
Coach$50 000
Games Remaining76
Total Game Expenses$577 244
Projected Expenses$43 870 548
Projected Balance$40 223 888

Salary Commitment

Year: 1982$47 275 012
Year: 1983$36 580 010
Year: 1984$25 180 008
Year: 1985$12 940 005

 Pro Payroll

Drew Doughty 4 000 001(3)
Patrick Kane 3 500 000(2)
Keith Yandle 3 000 001(5)
Alexander Edler 2 750 001(5)
Marc-Andre Fleury 2 600 000(3)
Nicklas Backstrom 2 500 000(1)
Derek Roy 2 400 001(2)
Dennis Seidenberg 2 250 001(2)
Andrew Ladd 2 250 001(4)
Dave Andreychuk 2 250 001(5)
Dustin Byfuglien 2 000 001(4)
David Backes 1 900 001(3)
Anton Volchenkov 1 850 001(1)
Jarret Stoll 1 850 001(1)
Ryan Kesler 1 750 001(3)
James Neal 1 750 000(1)
Glenn Anderson 1 750 000(2)
Steve Smith 1 200 000(2)
Ondrej Pavelec 1 000 000(1)
Justin Abdelkader 950 000(1)
T.J. Brodie 900 000(3)
Normand Rochefort 750 000(3)
Viktor Stalberg 600 000(4)
Scott Parse 500 000(1)


 Farm Payroll

Nathan Paetsch 70 000(2)
Mikhail Yakubov 50 000(2)
Zach Redmond 45 000(2)
Roland Melanson 45 000(4)
Murray Craven 45 000(4)
Claude Lemieux 45 000(3)
Andrew Gordon 45 000(3)
Ian Cole 45 000(3)
Dan Daoust 45 000(3)
Ben Smith 45 000(2)
Jocelyn Lemieux 45 000(3)
Stanislav Chistov 45 000(1)
Bill Ranford 45 000(2)
Bill Root 45 000(3)
Mikael Andersson 45 000(2)
Derek Meech 45 000(1)
Dan Fritsche 45 000(1)
Jim Jackson 45 000(1)
Jari Gronstrand 45 000(1)
Dave Hannan 35 000(3)
Brad Malone 35 000(1)
Doug Wickenheiser 35 000(3)
Normand Lacombe 35 000(1)




Whalers

ArenaCivic Center
Capacity19 680
Ticket Price$35,00


Income

Current Funds$28 361 529
Home Games Remaining39
Avg. Attendance14 277
Avg. Revenue/Game$899 451
Projected Revenue$35 078 589

Expenses

Pro Payroll$27 800 012
Farm Payroll$985 000
Prospect Fees$6 000
Coach$50 000
Games Remaining77
Total Game Expenses$351 720
Projected Expenses$27 082 414
Projected Balance$36 357 704

Salary Commitment

Year: 1982$28 785 012
Year: 1983$15 150 005
Year: 1984$8 375 003
Year: 1985$1 815 000

 Pro Payroll

Pavel Datsyuk 3 000 001(1)
Dan Hamhuis 2 400 000(2)
Jiri Hudler 1 900 000(3)
Jimmy Howard 1 800 001(3)
Radim Vrbata 1 500 001(1)
Kris Russel 1 500 001(1)
Scottie Upshall 1 400 001(2)
David Booth 1 300 001(1)
Tuomo Ruutu 1 300 001(2)
Roman Josi 1 250 000(1)
Teddy Purcell 1 000 001(3)
John Vanbiesbrouck 1 000 001(1)
Ville Leino 1 000 001(1)
Nikita Nikitin 1 000 001(3)
Guy Carbonneau 1 000 000(2)
Mark Fayne 1 000 000(5)
Nathan Gerbe 750 001(1)
Peter Mueller 600 000(5)
Craig Muni 500 000(3)
Nick Bonino 500 000(1)
Mike Bullard 500 000(1)
Paul Byron 450 000(1)
Dave Pichette 450 000(2)
Dave Barr 350 000(1)
Scott Arniel 350 000(1)


 Farm Payroll

Jimmy Hayes 45 000(3)
Alain Chevrier 45 000(2)
Bill Gardner 45 000(4)
Dale DeGray 45 000(3)
Paul Marshall 45 000(5)
Jason Lafreniere 45 000(3)
Drayson Bowman 45 000(3)
Rick Lanz 45 000(5)
Patrick Wiercioch 45 000(2)
Corey Tropp 45 000(3)
Bob Halkidis 45 000(2)
Zac Dalpe 45 000(3)
Steven Kampfer 45 000(3)
Jim Benning 45 000(4)
Bob Brooke 45 000(2)
Dwight King 45 000(1)
Chris Jensen 45 000(3)
Mark Lamb 45 000(2)
Hannu Virta 35 000(1)
Darren Jensen 35 000(5)
Steve Bozek 35 000(1)
Jim Kyte 35 000(1)
Chris Terry 35 000(1)




Sharks

ArenaCow Place
Capacity18 819
Ticket Price$30,00


Income

Current Funds$52 001 696
Home Games Remaining39
Avg. Attendance18 819
Avg. Revenue/Game$1 016 226
Projected Revenue$39 632 814

Expenses

Pro Payroll$24 050 005
Farm Payroll$1 035 000
Prospect Fees$25 500
Coach$50 000
Games Remaining78
Total Game Expenses$306 835
Projected Expenses$23 933 163
Projected Balance$67 701 347

Salary Commitment

Year: 1982$25 085 005
Year: 1983$16 880 003
Year: 1984$8 655 002
Year: 1985$5 245 001

 Pro Payroll

Max Pacioretty 2 250 000(2)
Dave Bolland 2 000 001(4)
Al MacInnis 2 000 001(1)
Bernie Nicholls 2 000 000(4)
Jack Johnson 1 750 000(1)
Dale Hunter 1 700 000(3)
Jake Muzzin 1 500 001(3)
Erik Johnson 1 500 000(2)
Benoit Pouliot 1 350 001(2)
Kyle Turris 1 200 001(1)
Andy Moog 1 200 000(4)
Roman Polak 850 000(2)
Rick Tocchet 800 000(1)
Nick Spaling 750 000(2)
Steve Thomas 500 000(1)
John MacLean 500 000(1)
Travis Hamonic 500 000(2)
Randy Cunneyworth 450 000(1)
Randy Ladouceur 450 000(2)
Jon Casey 450 000(1)
Gilbert Brule 350 000(2)


 Farm Payroll

Dan Blackburn 100 000(1)
Allen Pederson 45 000(3)
Randy Wood 45 000(3)
Mike Eagles 45 000(4)
Dale Weise 45 000(1)
Ken Daneyko 45 000(1)
Peter Douris 45 000(2)
Norm MacIver 45 000(3)
Lance Bouma 45 000(1)
Billy Carroll 45 000(1)
Chris Kontos 45 000(2)
Ken Yaremchuk 45 000(1)
Ville Siren 45 000(2)
Don Gillen 45 000(1)
Randy Burridge 45 000(2)
Greg Paslawski 45 000(1)
Yvon Corriveau 45 000(2)
Michel Galarneau 40 000(3)
Kelly Miller 35 000(1)
Paul Cyr 35 000(1)
Craig Redmond 35 000(1)
Perry Berezan 35 000(1)
Greg Stefan 35 000(3)




Panthers

Arena BBT center
Capacity19 250
Ticket Price$44,00


Income

Current Funds$81 439 444
Home Games Remaining29
Avg. Attendance19 250
Avg. Revenue/Game$1 524 600
Projected Revenue$44 213 400

Expenses

Pro Payroll$64 900 012
Farm Payroll$1 055 000
Prospect Fees$9 000
Coach$50 000
Games Remaining59
Total Game Expenses$805 049
Projected Expenses$47 497 887
Projected Balance$78 154 957

Salary Commitment

Year: 1982$65 955 012
Year: 1983$46 845 006
Year: 1984$17 210 003
Year: 1985$4 020 002

 Pro Payroll

Duncan Keith 4 650 000(2)
Jason Spezza 4 600 000(2)
Henrik Lundqvist 4 200 000(1)
Eric Staal 3 750 000(3)
Jay Bouwmeester 3 550 000(2)
Marian Gaborik 3 500 000(1)
Patrick Sharp 3 000 000(2)
Joni Pitkanen 3 000 000(2)
Jason Pominville 2 950 001(1)
Mark Giordano 2 400 000(2)
Alexander Semin 2 400 000(3)
Milan Michalek 2 400 000(3)
Dustin Brown 2 350 000(3)
Christian Ehrhoff 2 300 001(2)
Stephen Weiss 2 300 000(2)
Alexander Steen 2 000 001(3)
Anton Stralman 2 000 001(5)
Rostislav Klesla 1 900 001(1)
Rich Peverley 1 900 001(1)
Joffrey Lupul 1 850 001(2)
Zbynek Michalek 1 800 001(1)
Antti Niemi 1 750 001(2)
Marek Svatos 1 750 001(4)
Matt Stajan 1 400 001(1)
Pierre-Marc Bouchard 1 200 001(1)


 Farm Payroll

Petr Prucha 75 000(1)
Doug Shedden 50 000(3)
Colin Wilson 50 000(2)
Zack Smith 50 000(2)
Anthony Stewart 45 000(4)
Gord Dineen 45 000(4)
Ken Priestlay 45 000(3)
Lars Molin 45 000(5)
Shawn Anderson 45 000(3)
Grant Martin 45 000(5)
Allan Bester 45 000(5)
Erik Christensen 45 000(2)
Ken Ellacott 45 000(5)
Dave Jensen 45 000(3)
T.J. Galiardi 45 000(2)
Brad Dalgarno 45 000(2)
Gary Lupul 45 000(1)
Alan Kerr 35 000(1)
Andreas Nodl 35 000(1)
Luke Adam 35 000(3)
David A Jensen 35 000(1)
Gates Orlando 35 000(1)
Timo Blomqvist 35 000(3)
Craig Levie 35 000(3)




Ducks

ArenaArrowhead Pond
Capacity17 174
Ticket Price$42,00


Income

Current Funds$21 644 354
Home Games Remaining29
Avg. Attendance16 277
Avg. Revenue/Game$1 230 478
Projected Revenue$35 683 862

Expenses

Pro Payroll$55 850 015
Farm Payroll$1 142 500
Prospect Fees$0 000
Coach$50 000
Games Remaining58
Total Game Expenses$695 640
Projected Expenses$40 347 145
Projected Balance$16 981 071

Salary Commitment

Year: 1982$56 992 515
Year: 1983$33 337 515
Year: 1984$21 622 510
Year: 1985$16 030 007

 Pro Payroll

Henrik Sedin 9 000 000(1)
Dany Heatley 7 000 000(1)
Raymond Bourque 5 000 000(2)
T.J Oshie 3 000 001(5)
Anze Kopitar 3 000 000(1)
David Krejci 2 750 001(5)
Mike Richards 2 750 000(4)
Steven Stamkos 2 600 000(1)
James Wisniewski 2 300 001(3)
Cory Schneider 2 250 001(5)
Niklas Grossman 2 000 001(4)
Tim Gleason 1 850 001(2)
Tomas Fleischmann 1 750 001(3)
Brett Lebda 1 350 001(2)
Johnny Oduya 1 250 001(2)
Nate Thompson 1 200 001(3)
Jussi Jokinen 1 000 001(2)
David Steckel 1 000 001(2)
Chris Stewart 1 000 000(1)
Anton Khudobin 800 001(4)
Chris Butler 750 001(4)
Colin Greening 750 001(4)
Artem Anisimov 750 000(1)
Steve Bernier 750 000(4)


 Farm Payroll

Paul Ranger 90 000(2)
Jonathan Ericsson 82 500(3)
Jim Slater 75 000(1)
Kari Ramo 50 000(5)
Chris Campoli 50 000(2)
Marc-Antoine Pouliot 45 000(4)
Jim Agnew 45 000(3)
Gary Sampson 45 000(3)
Mark Chorney 45 000(3)
Alexei Smirnov 45 000(1)
Billy O'Dwyer 45 000(3)
Frank Caprice 45 000(2)
Petteri Nokelainen 45 000(4)
Derek Joslin 45 000(2)
Patrick O'Sullivan 45 000(4)
Philip Larsen 45 000(3)
Michel Ouellet 45 000(1)
Steve Gatzos 45 000(5)
Chris VandeVelde 35 000(1)
Kent Carlson 35 000(1)
Vladimir Zharkov 35 000(1)
Tom Wendell 35 000(1)
Justin Falk 35 000(3)
Tomas Plihal 35 000(2)