Financial Report

(As of mardi, févr 18 2020)

Blackhawks

ArenaChicago Stadium
Capacity19 700
Ticket Price$38,00


Income

Current Funds$39 731 350
Home Games Remaining35
Avg. Attendance17 859
Avg. Revenue/Game$1 221 578
Projected Revenue$42 755 230

Expenses

Pro Payroll$56 150 006
Farm Payroll$1 080 000
Prospect Fees$3 000
Coach$50 000
Games Remaining72
Total Game Expenses$698 573
Projected Expenses$50 297 274
Projected Balance$32 189 306

Salary Commitment

Year: 1981$57 230 006
Year: 1982$41 910 003
Year: 1983$29 540 002
Year: 1984$18 625 001

Pro Payroll

Brad Richards 8 500 000(2)
Pavel Datsyuk 6 000 000(1)
Ryan Suter 5 250 000(5)
Jonathan Toews 4 000 000(3)
Ryan Callahan 3 500 000(5)
Carey Price 2 500 000(1)
Michel Goulet 2 250 000(5)
Denis Savard 2 250 000(3)
Troy Brouwer 2 250 000(5)
Chris Chelios 2 150 000(2)
Andrej Meszaros 2 000 000(5)
Ryan Whitney 1 900 000(3)
Nathan Horton 1 750 001(4)
Dino Ciccarelli 1 750 000(1)
Antoine Vermette 1 400 001(2)
Grant Clitsome 1 200 000(4)
Bryan Bickell 1 000 001(1)
Peter Budaj 1 000 001(1)
Eric Fehr 1 000 001(3)
Robyn Regehr 1 000 001(1)
Patrick Eaves 1 000 000(3)
Alex Tanguay 1 000 000(1)
John-Michael Liles 1 000 000(1)
Jonathan Bernier 500 000(3)


Farm Payroll

Jamie Macoun 75 000(5)
Ray Neufeld 75 000(2)
Shawn Matthias 65 000(2)
Ryan Potulny 60 000(4)
Tim Jackman 50 000(3)
Eddy Beers 50 000(2)
Marcel Hossa 50 000(2)
Brian Hayward 45 000(5)
Bo Berglund 45 000(4)
Dustin Jeffrey 45 000(4)
Fred Arthur 45 000(5)
Troy Brodie 45 000(3)
Kamil Kreps 45 000(3)
Linus Omark 45 000(3)
Mattias Tedenby 45 000(3)
Richard Petiot 45 000(2)
Mickey Volcan 40 000(4)
Norm Schmidt 35 000(1)
Raimo Summanen 35 000(4)
Matt Spiller 35 000(3)
Colin McDonald 35 000(2)
Ivan Huml 35 000(1)
Mark Botell 35 000(4)




Blues

ArenaScottrade center
Capacity19 150
Ticket Price$36,00


Income

Current Funds$43 760 062
Home Games Remaining36
Avg. Attendance19 150
Avg. Revenue/Game$1 240 920
Projected Revenue$44 673 120

Expenses

Pro Payroll$37 650 001
Farm Payroll$1 162 500
Prospect Fees$6 000
Coach$50 000
Games Remaining71
Total Game Expenses$474 006
Projected Expenses$33 654 434
Projected Balance$54 778 748

Salary Commitment

Year: 1981$38 777 501
Year: 1982$31 132 501
Year: 1983$23 117 500
Year: 1984$17 947 500

Pro Payroll

Rick Nash 2 850 000(4)
Joe Pavelski 2 850 000(4)
Zach Parise 2 850 000(4)
Travis Zajac 2 750 000(5)
Erik Karlsson 2 350 000(2)
Dan Girardi 2 300 000(4)
Claude Giroux 2 250 000(1)
Jonathan Quick 2 250 000(1)
Brooks Laich 1 950 000(3)
Neal Broten 1 850 000(4)
Scott Hartnell 1 750 001(2)
Ryan McDonagh 1 750 000(3)
Patric Hornqvist 1 350 000(2)
Blake Wheeler 1 300 000(1)
Karl Alzner 1 250 000(3)
Jaroslav Halak 1 200 000(5)
Niklas Hjalmarsson 1 200 000(2)
Jeff Petry 1 200 000(2)
Daniel Winnik 1 000 000(4)
Jannick Hansen 900 000(1)
Anton Khudobin 500 000(1)


Farm Payroll

Andrew MacDonald 85 000(1)
Bengt Lundholm 82 500(4)
Andrew Cogliano 75 000(1)
Lauri Korpikoski 65 000(1)
Sami Lepisto 50 000(3)
Lars Eller 50 000(2)
Dean Kennedy 45 000(5)
Stephen Leach 45 000(3)
Esa Tikkanen 45 000(3)
Peter Taglianetti 45 000(3)
Peter Ihnacak 45 000(2)
Leo Komarov 45 000(1)
Ric Nattress 45 000(5)
Doug Morrison 45 000(5)
Chris Valentine 45 000(5)
Brian Strait 35 000(1)
Rik Wilson 35 000(2)
Yannick Weber 35 000(1)
Kevin McClelland 35 000(4)
Michael Hutchinson 35 000(2)
Brandon McMillan 35 000(1)
Carey Wilson 35 000(1)
Nick Johnson 35 000(3)
Pat Graham 35 000(0)
Dean Defazio 35 000(1)




Bruins

ArenaBoston Garden
Capacity17 565
Ticket Price$38,00


Income

Current Funds$41 685 979
Home Games Remaining36
Avg. Attendance17 565
Avg. Revenue/Game$1 201 446
Projected Revenue$43 252 056

Expenses

Pro Payroll$38 300 009
Farm Payroll$1 240 000
Prospect Fees$7 500
Coach$50 000
Games Remaining72
Total Game Expenses$482 896
Projected Expenses$34 768 544
Projected Balance$50 169 491

Salary Commitment

Year: 1981$39 505 009
Year: 1982$24 460 004
Year: 1983$17 410 001
Year: 1984$13 875 000

Pro Payroll

Alex Ovechkin 6 750 000(5)
Wayne Gretzky 6 000 000(1)
Shea Weber 4 750 000(5)
Dale Hawerchuk 1 900 000(2)
Drew Stafford 1 750 000(5)
Paul Gaustad 1 650 001(2)
Ilya Bryzgalov 1 500 001(1)
Thomas Kaberle 1 500 001(1)
Michael Ryder 1 500 001(1)
Travis Moen 1 300 001(2)
Ray Emery 1 200 001(3)
Steve Ott 1 200 001(2)
Gary Suter 1 200 000(3)
Woltek Wolski 1 050 000(1)
Douglas Murray 1 000 001(1)
David Moss 1 000 001(1)
Jay Wells 750 000(2)
Brandon Sutter 750 000(3)
Luke Schenn 550 000(1)
Erik Condra 500 000(1)
Ben Eager 500 000(4)


Farm Payroll

Matthieu Perreault 75 000(3)
Deryk Engelland 75 000(2)
Darcy Hordichuk 55 000(1)
Jamie McBain 50 000(3)
Jared Boll 45 000(1)
Nigel Dawes 45 000(4)
Patrick Kaleta 45 000(1)
Keith Aulie 45 000(3)
Craig Wolanin 45 000(3)
Frazer McLaren 45 000(1)
Kirk McLean 45 000(3)
Brian Mullen 45 000(5)
Kari Takko 45 000(3)
Steve Dykstra 45 000(3)
Rob Schremp 45 000(1)
Greg Gilbert 35 000(2)
Enver Lisin 35 000(1)
Steve Richmond 35 000(1)
Aaron Rome 35 000(2)
Rich Clune 35 000(0)
Nate Guenin 35 000(3)
Brad Staubitz 35 000(4)
Darren Eliot 35 000(2)
Nikita Alexeev 35 000(1)
Korbinian Holzer 35 000(2)
Miroslav Frycer 35 000(2)
Michal Repik 35 000(1)
John Tucker 35 000(1)
Aaron Voros 35 000(1)




Canadiens

ArenaCentre Bell
Capacity21 273
Ticket Price$33,00


Income

Current Funds$27 369 710
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$31 950 005
Farm Payroll$997 500
Prospect Fees$39 000
Coach$50 000
Games Remaining82
Total Game Expenses$402 884
Projected Expenses$33 036 505
Projected Balance-$5 666 795

Salary Commitment

Year: 1981$32 947 505
Year: 1982$26 985 004
Year: 1983$12 325 002
Year: 1984$7 530 001

Pro Payroll

Zdeno Chara 11 500 000(2)
Marc-Andre Bergeron 2 000 000(1)
Brandon Prust 1 800 000(4)
Barret Jackman 1 700 001(1)
Sean Avery 1 500 001(2)
David Clarkson 1 400 000(4)
Cody McLeod 1 300 000(4)
Shane O’Brien 1 250 000(3)
Wally Weir 1 200 000(4)
Aaron Johnson 1 000 001(3)
Daniel Carcillo 1 000 001(5)
Jordin Tootoo 1 000 001(2)
Chris Thorburn 900 000(3)
Maxim Lapierre 750 000(4)
Cal Clutterbuck 650 000(1)
Adam Burish 500 000(3)
Ryan Hollweg 500 000(3)
Nick Ricci 450 000(1)
Derek Boogaard 450 000(2)
Joe Paterson 400 000(1)
Michael Garnett 350 000(3)
Mario Gosselin 350 000(1)


Farm Payroll

Colby Armstrong 52 500(1)
Brian Skrudland 45 000(3)
Larry DePalma 45 000(3)
Adam McQuaid 45 000(1)
Bob Probert 45 000(3)
Steven Finn 45 000(3)
Dave Lowry 45 000(3)
Pierre Lacroix 45 000(4)
Mike Moffat 35 000(1)
Theo Peckham 35 000(2)
Gord Kluzak 35 000(4)
Torrie Robertson 35 000(3)
Cam Janssen 35 000(2)
Lane Lambert 35 000(1)
Perry Anderson 35 000(3)
Doug Smith 35 000(2)
Dan Frawley 35 000(1)
Gerard Gallant 35 000(2)
Marty McSorley 35 000(1)
Sergio Momesso 35 000(1)
Robert Bortuzzo 35 000(1)
Andrei Loktionov 35 000(1)
Tom Sestito 35 000(1)
Basil McRae 35 000(2)
Anthony Peluso 35 000(1)
Joey Kocur 35 000(2)




Canucks

ArenaPacific Coliseum
Capacity18 910
Ticket Price$34,00


Income

Current Funds$93 757 260
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$19 475 001
Farm Payroll$980 000
Prospect Fees$7 500
Coach$50 000
Games Remaining82
Total Game Expenses$250 152
Projected Expenses$20 512 501
Projected Balance$73 244 759

Salary Commitment

Year: 1981$20 420 001
Year: 1982$17 455 000
Year: 1983$12 455 000
Year: 1984$1 735 000

Pro Payroll

PK Subban 2 250 000(3)
Bobby Ryan 1 725 000(2)
John Ogrodnick 1 400 000(3)
Wayne Simmonds 1 250 000(2)
Jordan Staal 1 250 000(2)
Keith Brown 1 250 000(3)
Anton Stastny 1 200 000(3)
Jay Harrison 1 000 001(1)
Brian MacLellan 1 000 000(3)
Derek Stepan 1 000 000(3)
Mike Vernon 1 000 000(5)
David Perron 1 000 000(3)
Dave Poulin 750 000(3)
Kevin Hatcher 600 000(3)
John Mitchell 600 000(5)
Kari Eloranta 500 000(1)
Nathan Gerbe 500 000(1)
Mike Krushelnyski 500 000(2)
Matt Bartkowski 350 000(1)
Bob Janecyk 350 000(1)


Farm Payroll

Brian Sutherby 65 000(1)
Mike Ridley 60 000(3)
Gustav Nyquist 50 000(1)
Michael Grabner 50 000(2)
Aaron Broten 50 000(3)
Ryan Jones 50 000(2)
Kyle Chipchura 45 000(1)
Jim Johnson 45 000(3)
David Maley 45 000(3)
Tom McCarthy 45 000(5)
Gary Nylund 45 000(5)
Roberto Romano 45 000(5)
Kevin Poulin 35 000(1)
Bob Crawford 35 000(0)
Greg Terrion 35 000(3)
Gerald Diduck 35 000(2)
Devin Setoguchi 35 000(3)
Derrick Smith 35 000(2)
Gary Leeman 35 000(1)
Bruce Bell 35 000(2)
David Schlemko 35 000(2)
Petr Svoboda 35 000(2)
Mark Barberio 35 000(1)




Capitals

ArenaCapitals Centre
Capacity18 506
Ticket Price$40,00


Income

Current Funds$14 851 224
Home Games Remaining39
Avg. Attendance13 730
Avg. Revenue/Game$988 560
Projected Revenue$38 553 840

Expenses

Pro Payroll$18 125 005
Farm Payroll$1 295 000
Prospect Fees$21 000
Coach$50 000
Games Remaining78
Total Game Expenses$237 695
Projected Expenses$18 540 224
Projected Balance$34 864 840

Salary Commitment

Year: 1981$19 420 005
Year: 1982$12 315 003
Year: 1983$3 685 001
Year: 1984$1 575 000

Pro Payroll

Justin Williams 1 750 001(1)
Dustin Penner 1 450 001(2)
Paul Martin 1 325 001(1)
Andy Greene 1 250 001(2)
Semyon Varlamov 1 200 000(2)
Brad Richardson 1 000 001(3)
Jori Lehtera 1 000 000(2)
Patrick Berglund 1 000 000(1)
Nick Foligno 800 000(1)
Anton Babchuck 800 000(2)
Ilkka Sinisalo 775 000(2)
Tomas Jonsson 775 000(4)
Jack Hillen 750 000(3)
Gaston Gingras 750 000(4)
Martin Hanzal 750 000(2)
Dirk Graham 500 000(1)
Don Beaupre 500 000(1)
Steve Konroyd 500 000(2)
Josh Bailey 450 000(1)
Jack Skille 450 000(2)
Mike Mcphee 350 000(1)


Farm Payroll

Carl Gunnarsson 100 000(3)
Jeff Woywitka 100 000(3)
Dan Ellis 100 000(1)
Brian Lee 50 000(1)
Tom Fergus 50 000(4)
Brian Bradley 45 000(3)
Matt Hunwick 45 000(2)
Ed Kastelic 45 000(3)
Neal Coulter 45 000(2)
Pat Conacher 45 000(2)
Tim Trimper 45 000(2)
Dana Tyrell 45 000(2)
Murray Eaves 45 000(2)
Kevin Porter 45 000(2)
Michael Sauer 35 000(1)
Jacques Cloutier 35 000(2)
Joe Colborne 35 000(1)
Jake Gardiner 35 000(1)
Troy Loney 35 000(1)
Brett Bellemore 35 000(1)
Jan Erixon 35 000(1)
Mark Kumpel 35 000(2)
Ron Meighan 35 000(1)
Jeff Tambellini 35 000(3)
Peter Sundstrom 35 000(1)
Doug Bodger 35 000(2)
Shawn Burr 35 000(2)
Brian Benning 35 000(3)




Devils

ArenaPrudential Center
Capacity16 515
Ticket Price$37,00


Income

Current Funds$47 124 147
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$17 575 005
Farm Payroll$940 000
Prospect Fees$12 000
Coach$50 000
Games Remaining82
Total Game Expenses$226 549
Projected Expenses$18 577 005
Projected Balance$28 547 142

Salary Commitment

Year: 1981$18 515 005
Year: 1982$14 940 003
Year: 1983$8 870 003
Year: 1984$2 100 000

Pro Payroll

Scottie Upshall 1 400 001(3)
Pat Lafontaine 1 400 000(2)
Milan Lucic 1 400 000(2)
Taylor Pyatt 1 250 001(1)
James Patrick 1 225 000(2)
Fredrik Sjostrom 1 200 001(3)
Rostislav Olesz 1 200 001(3)
Jay Beagle 1 000 000(4)
Mark Stuart 900 001(1)
Cody McCormick 900 000(3)
Lukas Krajicek 800 000(3)
Patrick Sundstrom 750 000(5)
Lee Norwood 500 000(3)
Joel Otto 500 000(2)
Pascal Leclaire 500 000(1)
Scott Darling 450 000(3)
Joel Lundqvist 450 000(1)
Patrick Maroon 350 000(1)
Ryan Reaves 350 000(2)
Garth Butcher 350 000(2)
Ed Hospodar 350 000(2)
Bob McGill 350 000(4)


Farm Payroll

Stephane Veilleux 75 000(3)
Jiri Novotny 65 000(3)
Milan Kraft 55 000(1)
Jeff Brown 45 000(3)
Luc Dufour 45 000(2)
Daren Puppa 45 000(3)
Dale Henry 45 000(2)
Jody Gage 45 000(2)
Viktor Tikhonov 45 000(3)
Duane Sutter 45 000(2)
Wendel Clark 45 000(3)
Ray Allison 35 000(2)
Stu Smith 35 000(2)
Jerome Dupont 35 000(2)
Lyndon Byers 35 000(1)
Anders Lindback 35 000(1)
Bennett Wolf 35 000(2)
Vincent Tremblay 35 000(2)
Gary Dillon 35 000(2)
Todd Charlesworth 35 000(2)
Mark Borowiecki 35 000(2)
John Gibson 35 000(2)




Flames

ArenaSaddledome
Capacity19 289
Ticket Price$32,00


Income

Current Funds$12 543 837
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$17 250 000
Farm Payroll$840 000
Prospect Fees$12 000
Coach$50 000
Games Remaining82
Total Game Expenses$221 366
Projected Expenses$18 152 000
Projected Balance-$5 608 163

Salary Commitment

Year: 1981$18 090 000
Year: 1982$16 510 000
Year: 1983$7 050 000
Year: 1984$35 000

Pro Payroll

Mario Lemieux 3 500 000(2)
Tuomo Ruutu 1 300 000(3)
Mike Ramsey 1 200 000(3)
Brian Boyle 800 000(3)
Craig Hartsburg 750 000(2)
Tim Watters 750 000(2)
Garnet Exelby 750 000(1)
Darren Helm 750 000(2)
John Scott 650 000(2)
Patrick Dwyer 650 000(2)
Jamie McGinn 650 000(2)
Craig Ludwig 600 000(3)
Tommy Wingels 600 000(3)
Jhonas Enroth 500 000(2)
Matt Martin 500 000(3)
Tom Barrasso 500 000(1)
Kevin Dineen 500 000(2)
Greg Adams 500 000(2)
Ryan O'Byrne 500 000(3)
Mike Komisarek 500 000(3)
T.J. Hensick 450 000(3)
Tanner Glass 350 000(3)


Farm Payroll

Mark Pavelich 50 000(2)
Bob Bassen 45 000(3)
Pelle Eklund 45 000(3)
Andrew McBain 45 000(3)
Kristian Kudroc 45 000(1)
Jan Ludvig 45 000(3)
Curtis McElhinney 40 000(1)
Rick Zombo 35 000(2)
Cody Hodgson 35 000(4)
Rob Davison 35 000(1)
Tony Tanti 35 000(1)
Russ Courtnall 35 000(1)
Bob Errey 35 000(1)
Matt Donovan 35 000(1)
Adam Creighton 35 000(1)
Peter Zezel 35 000(2)
Bobby Dollas 35 000(2)
Stephane Richer 35 000(2)
Todd Gill 35 000(2)
Ryan Bayda 35 000(1)
Boris Valabik 35 000(3)
Jason Bacaschiuah 35 000(2)




Flyers

ArenaPhiladelphia Spectrum
Capacity19 537
Ticket Price$43,00


Income

Current Funds$55 479 556
Home Games Remaining34
Avg. Attendance19 191
Avg. Revenue/Game$1 485 405
Projected Revenue$50 503 770

Expenses

Pro Payroll$47 525 002
Farm Payroll$1 280 000
Prospect Fees$3 000
Coach$50 000
Games Remaining68
Total Game Expenses$595 829
Projected Expenses$40 516 392
Projected Balance$65 466 934

Salary Commitment

Year: 1981$48 805 002
Year: 1982$41 645 001
Year: 1983$15 252 500
Year: 1984$2 422 500

Pro Payroll

Dany Heatley 7 000 000(2)
Sidney Crosby 4 750 000(2)
Mark Messier 3 275 000(2)
Peter Stastny 3 100 000(1)
Fedor Tyutin 2 400 000(3)
Joe Mullen 2 300 000(2)
Larry Murphy 2 200 000(3)
Ron Francis 2 200 000(4)
Mike Gartner 2 150 000(2)
Kari Lethonen 2 100 000(3)
Martin Erat 2 000 000(1)
Alex Pietrangelo 1 750 000(3)
Kjell Samuelsson 1 750 000(3)
Grant Fuhr 1 500 000(2)
Brian Propp 1 300 000(2)
David Booth 1 300 000(2)
Dave Babych 1 300 000(3)
Johnny Boychuck 1 300 000(2)
Mason Raymond 1 200 001(2)
Kevin Klein 1 200 000(3)
Rick Meagher 1 000 000(1)
Tomas Kopecky 450 001(1)


Farm Payroll

Dave Christian 130 000(3)
Gary Galley 85 000(2)
Grant Ledyard 82 500(2)
Kyle Cumiskey 75 000(1)
Krys Kolanos 65 000(1)
Kyle Wanvig 55 000(1)
Lars Jonsson 55 000(1)
Geoff Courtnall 50 000(1)
Thomas Surovy 47 500(4)
Ryan Parent 45 000(2)
Darroll Powe 45 000(1)
Paul Higgins 45 000(1)
Jake Dowell 45 000(1)
Nathan Paetsch 35 000(1)
Jimmy Mann 35 000(2)
George McPhee 35 000(1)
Konstantin Koltsov 35 000(1)
Luke Gazdic 35 000(1)
Al Montoya 35 000(4)
Brandon Yip 35 000(4)
Chad Johnson 35 000(4)
Moe Lemay 35 000(4)
Jakub Kindl 35 000(2)
Marc-Andre Cliche 35 000(1)
Zac Rinaldo 35 000(4)
Marc Crawford 35 000(2)




Islanders

ArenaNassau Coliseum
Capacity15 813
Ticket Price$36,00


Income

Current Funds$10 182 609
Home Games Remaining39
Avg. Attendance15 478
Avg. Revenue/Game$1 002 942
Projected Revenue$39 114 738

Expenses

Pro Payroll$26 555 003
Farm Payroll$1 180 000
Prospect Fees$24 000
Coach$2 000 000
Games Remaining78
Total Game Expenses$362 915
Projected Expenses$28 307 344
Projected Balance$20 990 003

Salary Commitment

Year: 1981$27 735 003
Year: 1982$21 665 002
Year: 1983$15 325 002
Year: 1984$9 885 001

Pro Payroll

Frans Nielsen 1 800 000(4)
Phil Housley 1 750 000(5)
Mats Naslund 1 500 000(4)
Matt Stajan 1 400 000(2)
Tim Connolly 1 350 001(1)
Carlo Colaiacovo 1 350 000(3)
Kevin Shattenkirk 1 350 000(3)
Derick Brassard 1 350 000(2)
Jason Garrison 1 300 000(4)
Thomas Steen 1 250 000(4)
Matt Niskanen 1 200 001(5)
Brandon Dubinsky 1 200 000(1)
Kelly Hrudey 1 200 000(1)
Nikolai Kulemin 1 200 000(1)
Paul Reinhart 1 200 000(2)
Pierre-Marc Bouchard 1 200 000(2)
Rick Vaive 1 050 000(2)
David Jones 1 000 001(3)
Alexei Emelin 1 000 000(1)
Steve Mason 805 000(3)
Guillaume Lefebvre 600 000(4)
Colin Wilson 500 000(3)


Farm Payroll

Brent Sutter 85 000(4)
Bobby Carpenter 50 000(4)
Alex Killorn 50 000(1)
Pat Riggin 50 000(4)
Marco Scandella 50 000(4)
Alan Haworth 50 000(3)
Rich Sutter 45 000(5)
Doug Evans 45 000(3)
Jay Miller 45 000(3)
Tony Hrkac 45 000(3)
Denis Cyr 45 000(5)
Ron Sutter 45 000(5)
Kris King 45 000(3)
Jesse Joensuu 45 000(3)
David Shaw 45 000(5)
Alain Vigneault 45 000(3)
Kevin Maxwell 45 000(3)
Michel Petit 35 000(3)
Jean-Francois Sauve 35 000(3)
Gaetan Duchesne 35 000(4)
Bob Mason 35 000(1)
Marc Bergevin 35 000(2)
Mike Stevens 35 000(2)
Alan Kerr 35 000(2)
Matt Keith 35 000(4)
Perry Berezan 35 000(2)
Paul Gagne 35 000(1)




Jets

ArenaWinnipeg Arena
Capacity15 294
Ticket Price$35,00


Income

Current Funds$17 891 528
Home Games Remaining39
Avg. Attendance14 048
Avg. Revenue/Game$884 992
Projected Revenue$34 514 688

Expenses

Pro Payroll$42 325 004
Farm Payroll$967 500
Prospect Fees$9 000
Coach$50 000
Games Remaining78
Total Game Expenses$528 677
Projected Expenses$41 236 796
Projected Balance$11 169 420

Salary Commitment

Year: 1981$43 292 504
Year: 1982$34 477 502
Year: 1983$31 677 502
Year: 1984$18 100 000

Pro Payroll

Brent Seabrook 4 250 000(5)
Mikko Koivu 3 000 000(3)
Mike Cammaleri 3 000 000(3)
Dennis Wideman 2 300 000(4)
Mikhail Grabovski 2 250 000(4)
Ron Hainsey 2 175 000(1)
Corey Crawford 2 000 000(4)
Valtteri Fiilippula 2 000 000(4)
Ales Hemsky 2 000 000(3)
Radim Vrbata 1 800 001(1)
Ryan Clowe 1 800 000(2)
Raffi Torres 1 750 001(1)
Chuck Kobasew 1 400 001(3)
Ian White 1 400 000(4)
Chris Higgins 1 300 001(3)
Michael Frolik 1 300 000(3)
Ben Lovejoy 1 300 000(3)
Kyle Brodziak 1 250 000(4)
Carl Soderberg 1 200 000(5)
Andrei Kostitsyn 1 200 000(5)
Andrej Sekera 900 000(1)
Devan Dubnyk 825 000(1)
Alec Martinez 825 000(2)
Tyler Kennedy 600 000(1)
Cam Barker 500 000(1)


Farm Payroll

James Reimer 82 500(3)
Eric Gryba 45 000(3)
Jacob Markstrom 45 000(5)
Randy Gilhen 45 000(3)
Joey Crabb 45 000(1)
Michael Stone 45 000(5)
Justin Schultz 45 000(5)
Stanislav Chistov 45 000(1)
Paul Postma 45 000(4)
Zach Boychuk 35 000(2)
Mark Fraser 35 000(1)
Tim Kennedy 35 000(1)
Brandon Segal 35 000(3)
Cory Emmerton 35 000(3)
Randy Hillier 35 000(4)
Matt Halischuk 35 000(1)
Kaspars Daugavins 35 000(3)
Bryan Erickson 35 000(1)
Ken Leiter 35 000(2)
Phil Bourque 35 000(1)
Lennart Petrell 35 000(4)
Colton Sceviour 35 000(2)
Michael Thelven 35 000(2)
Tom Pyatt 35 000(2)




Kings

ArenaThe Forum
Capacity18 230
Ticket Price$43,00


Income

Current Funds$29 707 856
Home Games Remaining25
Avg. Attendance17 916
Avg. Revenue/Game$1 386 747
Projected Revenue$34 668 675

Expenses

Pro Payroll$73 450 004
Farm Payroll$910 000
Prospect Fees$4 500
Coach$50 000
Games Remaining54
Total Game Expenses$907 494
Projected Expenses$49 004 673
Projected Balance$15 371 858

Salary Commitment

Year: 1981$74 360 004
Year: 1982$30 500 001
Year: 1983$25 450 000
Year: 1984$5 740 000

Pro Payroll

Marian Hossa 26 000 000(1)
Evgeni Malkin 5 000 000(1)
Jason Spezza 4 600 000(3)
Cam Ward 4 000 000(1)
Jay Bouwmeester 3 550 000(3)
Marian Gaborik 3 500 000(2)
Patrick Sharp 3 000 000(3)
Joni Pitkanen 3 000 000(3)
Derek Roy 2 400 000(3)
Dan Hamhuis 2 400 000(3)
Scott Stevens 2 000 000(5)
Niklas Kronwall 2 000 000(1)
Jiri Hudler 1 900 000(4)
Steve Larmer 1 750 000(5)
Martin Havlat 1 700 000(1)
Ryan Carter 1 500 001(1)
Keith Ballard 1 300 001(1)
Jay McClement 1 300 001(2)
Willy Lindstrom 1 200 001(1)
Josh Harding 850 000(1)
Mike Lundin 500 000(3)


Farm Payroll

Jeff Drouin-Deslaurier75 000(2)
Igor Radulov 65 000(1)
Hakan Loob 50 000(1)
Brian Bellows 45 000(1)
Brian Curran 45 000(3)
David Fenyves 45 000(5)
Steve Kasper 45 000(3)
Colin Fraser 45 000(4)
David Bruce 45 000(3)
Mark Fistric 45 000(1)
Mark Laforest 45 000(3)
Emanuel Viveiros 45 000(3)
Bob Rouse 35 000(1)
Evgeny Dadonov 35 000(3)
James Wright 35 000(2)
Steve Ludzik 35 000(2)
Niklas Bergfors 35 000(2)
Ed Olczyk 35 000(2)
Seab McKenna 35 000(2)
Dave Reid 35 000(1)
Len Hachborn 35 000(1)




MapleLeafs

ArenaMaple Leafs Garden
Capacity18 500
Ticket Price$34,00


Income

Current Funds$41 407 314
Home Games Remaining34
Avg. Attendance18 500
Avg. Revenue/Game$1 132 200
Projected Revenue$38 494 800

Expenses

Pro Payroll$57 925 006
Farm Payroll$790 000
Prospect Fees$7 500
Coach$50 000
Games Remaining65
Total Game Expenses$716 738
Projected Expenses$46 587 962
Projected Balance$33 314 152

Salary Commitment

Year: 1981$58 680 006
Year: 1982$47 720 005
Year: 1983$25 420 001
Year: 1984$16 250 000

Pro Payroll

Daniel Sedin 7 750 000(2)
Ilya Kovalchuk 5 000 000(3)
Patrice Bergeron 4 250 000(5)
Roberto Luongo 4 200 000(1)
Dion Phaneuf 3 500 000(5)
Vincent Lecavalier 3 500 000(1)
Pekka Rinne 3 200 000(2)
Mike Green 3 000 000(5)
Brent Burns 2 750 000(5)
Jeff Carter 2 750 000(5)
Thomas Plekanec 2 250 000(2)
Marc-Edouard Vlasic 2 100 000(2)
Brad Boyes 1 850 001(2)
James Van Riemsdyk 1 500 000(3)
Marian Stastny 1 450 001(2)
Alexander Frolov 1 450 001(2)
Tom Gilbert 1 300 001(3)
Daniel Paille 1 200 000(2)
Alexander Radulov 1 050 000(1)
Christoph Schubert 1 000 001(1)
Mike Ribeiro 1 000 000(1)
Denis Grebeshkov 950 001(2)
Jordan Eberle 925 000(3)


Farm Payroll

Matt Beleskey 55 000(2)
Eric Nystrom 50 000(1)
Brendan Bell 50 000(3)
T.J. Galiardi 45 000(3)
Uli Hiemer 45 000(2)
Marc-Andre Granani 45 000(3)
Glenn Healy 45 000(3)
Andrew Murray 45 000(1)
Milan Bartovic 45 000(1)
Mike Lalor 45 000(3)
Sergei Kostitsyn 45 000(3)
Larry Trader 45 000(3)
Peter Regin 45 000(3)
Jim Sandlak 45 000(3)
Frank Nigro 35 000(0)
Ken Wregget 35 000(1)
Joel Perrault 35 000(3)
Don Sring 35 000(1)




Nordiques

ArenaColisée de Québec
Capacity18 259
Ticket Price$30,00


Income

Current Funds$12 857 196
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$18 000 005
Farm Payroll$1 065 000
Prospect Fees$3 000
Coach$50 000
Games Remaining82
Total Game Expenses$233 146
Projected Expenses$19 118 005
Projected Balance-$6 260 809

Salary Commitment

Year: 1981$19 065 005
Year: 1982$12 805 003
Year: 1983$9 485 001
Year: 1984$2 390 000

Pro Payroll

Patrick Roy 2 250 000(3)
Steve Yzerman 1 350 000(1)
Clayton Stoner 1 300 000(3)
Milan Jurcina 1 250 001(2)
Maxime Talbot 1 200 000(4)
Matt Greene 1 200 000(3)
Brian Elliot 1 000 001(3)
Matt Hendricks 1 000 001(1)
Dmitri Kalinin 1 000 001(1)
Brad Winchester 900 000(1)
Martin Cibak 550 000(1)
Mike Danton 550 000(2)
Gregory Adams 500 000(3)
Ulf Samuelsson 500 000(2)
Keith Crowder 500 000(1)
Evgeny Artyukhin 450 001(2)
Patrick Bordeleau 450 000(1)
Tim Hunter 450 000(3)
Paul Bissonnette 450 000(5)
Zack Stortini 450 000(5)
Blake Wesley 350 000(2)
Kevin Lavallee 350 000(1)


Farm Payroll

Michel Dion 55 000(3)
Paul Guay 45 000(4)
Dan Mandlich 45 000(2)
Alain Côté 45 000(3)
Rod Buskas 45 000(3)
Petr Klima 45 000(3)
Clint Malarchuk 45 000(3)
Ken Baumgartner 45 000(3)
Jean-Marc Lanthier 45 000(3)
Ken Ellacott 45 000(1)
Alexandre Giroux 45 000(1)
Dave Richter 35 000(2)
Gilbert Delorme 35 000(4)
Alain Lemieux 35 000(4)
Brendan Smith 35 000(1)
Claude Loiselle 35 000(4)
Ken Hammond 35 000(2)
Steve Rooney 35 000(2)
Ole-Kristian Tollefsen35 000(4)
Lindsay Carson 35 000(4)
Craig Coxe 35 000(2)
Thomas Eriksson 35 000(3)
Andy Brickley 35 000(4)
Chad Larose 35 000(3)
Jiri Fisher 35 000(1)
Al Iafrate 35 000(2)
Greg Theberge 35 000(4)




NorthStars

ArenaMet Center
Capacity18 064
Ticket Price$35,00


Income

Current Funds$41 452 673
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$20 850 003
Farm Payroll$945 000
Prospect Fees$10 500
Coach$50 000
Games Remaining82
Total Game Expenses$266 531
Projected Expenses$21 855 503
Projected Balance$19 597 170

Salary Commitment

Year: 1981$21 795 003
Year: 1982$17 905 002
Year: 1983$10 080 001
Year: 1984$3 565 001

Pro Payroll

Jari Kurri 2 250 000(3)
Adam Oates 2 000 000(3)
Kevin Bieksa 1 650 001(2)
Rob Ramage 1 300 000(2)
Brad McCrimmon 1 300 000(2)
Doug Crossman 1 250 000(4)
Mark Hardy 1 200 000(4)
Craig Anderson 1 000 001(1)
Tyler Myers 1 000 001(5)
Colton Orr 950 000(2)
Steve Downie 800 000(2)
Justin Braun 750 000(1)
Laurie Boschman 650 000(2)
Jeff Schultz 600 000(1)
Alexander Svitov 500 000(3)
Alex Stalock 500 000(1)
Tomas Sandstrom 500 000(2)
Derek Dorsett 500 000(1)
Garth Murray 500 000(3)
Kirk Muller 500 000(2)
Perry Turnbull 450 000(3)
Stewart Gavin 350 000(3)
Ron Flockhart 350 000(3)


Farm Payroll

Dave Brown 45 000(4)
Milan Novy 45 000(1)
Chris Dahlquist 45 000(3)
Colton Gillies 45 000(1)
Ken Sollheim 45 000(1)
Colin Stuart 45 000(1)
Kent Mcdonell 45 000(1)
Brendan Mikkelson 35 000(1)
Tim Brent 35 000(3)
Patrick Flatley 35 000(1)
Tom Kurvers 35 000(2)
Jeff Zatkoff 35 000(1)
Jim Wiemer 35 000(1)
Mark Renaud 35 000(2)
Dave Tippett 35 000(1)
Jim Pavese 35 000(4)
Don Nachbaur 35 000(3)
Mike Allison 35 000(1)
Petri Skriko 35 000(2)
John Blum 35 000(2)
Troy Murray 35 000(4)
John McCarthy 35 000(1)
Normand Leveille 35 000(1)
Mike Moller 35 000(2)
Darren Jensen 35 000(1)




Oilers

ArenaNorthlands Coliseum
Capacity18 641
Ticket Price$35,00


Income

Current Funds$35 650 258
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$20 850 006
Farm Payroll$960 000
Prospect Fees$15 000
Coach$50 000
Games Remaining82
Total Game Expenses$266 768
Projected Expenses$21 875 006
Projected Balance$13 775 252

Salary Commitment

Year: 1981$21 810 006
Year: 1982$10 215 002
Year: 1983$3 830 000
Year: 1984$1 070 000

Pro Payroll

Nikolai Antropov 3 750 000(1)
Doug Gilmour 1 750 000(1)
Rick DiPietro 1 300 001(1)
Matthew Lombardi 1 300 001(2)
Tim Kerr 1 250 000(3)
Rich Preston 1 200 001(2)
Jesse Winchester 1 000 001(1)
Randy Gregg 1 000 001(1)
Barry Pederson 1 000 000(4)
Sean Bergenheim 800 000(2)
Jorgen Pettersson 750 001(1)
Jake Allen 750 000(2)
Jaroslav Pouzar 750 000(2)
Fabian Brunnstrom 750 000(2)
Zach Bogosian 650 000(1)
Chris Kostopoulos 500 000(3)
Peter Harrold 500 000(1)
Terry Johnson 450 000(2)
Luca Sbisa 350 000(3)
Darren Veitch 350 000(3)
Paul Fenton 350 000(2)
Colin Patterson 350 000(1)


Farm Payroll

Steve McCarthy 75 000(1)
Justin Peters 60 000(1)
Michal Neuvirth 50 000(3)
Allan Stewart 45 000(3)
Wendell Young 45 000(3)
Craig Billington 45 000(3)
Nevin Markwart 45 000(3)
Greg Johnston 45 000(3)
Mark Morrison 45 000(1)
Bruce Eakin 45 000(1)
Mike Rowe 45 000(1)
Timo Jutila 45 000(1)
Taylor Hall 45 000(1)
Perry Ganchar 45 000(1)
Randy Boyd 35 000(4)
Richard Kromm 35 000(1)
Dean Evason 35 000(1)
Neil Belland 35 000(4)
J.J Daigneault 35 000(2)
Matt Calvert 35 000(3)
Dan Quinn 35 000(1)
Sylvain Turgeon 35 000(1)




Penguins

ArenaPittsburgh Civic Arena
Capacity18 387
Ticket Price$40,00


Income

Current Funds$8 786 819
Home Games Remaining38
Avg. Attendance14 421
Avg. Revenue/Game$1 038 312
Projected Revenue$39 455 856

Expenses

Pro Payroll$54 400 003
Farm Payroll$1 205 000
Prospect Fees$13 500
Coach$50 000
Games Remaining76
Total Game Expenses$678 884
Projected Expenses$51 595 198
Projected Balance-$3 352 523

Salary Commitment

Year: 1981$55 605 003
Year: 1982$49 845 003
Year: 1983$40 660 003
Year: 1984$32 030 001

Pro Payroll

Ryan Getzlaf 5 750 000(5)
Andrei Markov 5 500 000(1)
Corey Perry 4 250 000(5)
Paul Stastny 3 500 000(5)
Loui Eriksson 3 000 000(5)
Thomas Vanek 3 000 000(4)
Alex Goligoski 2 750 000(5)
Tobias Enstrom 2 700 000(4)
Kris Letang 2 500 000(2)
Trevor Daley 2 400 000(3)
Matt Moulson 2 000 001(3)
Clarke MacArthur 2 000 000(5)
Alexander Steen 2 000 000(4)
Tukka Rask 2 000 000(2)
P-A Parenteau 1 900 001(3)
Matt Carle 1 600 001(4)
Bryan Little 1 500 000(2)
Kelly Kisio 1 400 000(4)
Logan Couture 1 400 000(2)
Mike Smith 1 250 000(2)
John Carlson 1 250 000(3)
Marc Methot 750 000(3)


Farm Payroll

Doug Smail 85 000(2)
Cody Franson 85 000(2)
Bruce Driver 80 000(2)
Vaclav Nedorost 60 000(3)
Vladimir Sobotka 60 000(2)
Pelle Lindbergh 50 000(2)
Slava Voynov 50 000(1)
Ray Ferraro 50 000(2)
Guillaume Latendresse 45 000(2)
Brad Shaw 45 000(3)
John Chabot 45 000(3)
James Sheppard 45 000(3)
Dan Hodgson 45 000(3)
Kjell Dahlin 45 000(3)
Bill Watson 45 000(3)
Scot Kleinendorst 45 000(2)
Marco Baron 45 000(4)
Dean Hopkins 35 000(1)
Keaton Ellerby 35 000(1)
Ryan White 35 000(1)
Thomas Hickey 35 000(1)
Joe Cirella 35 000(4)
Paul Lawless 35 000(2)
Scott Bjugstad 35 000(1)
Mark Reeds 35 000(1)




Rangers

ArenaMadison Square Garden
Capacity18 006
Ticket Price$39,00


Income

Current Funds$13 627 062
Home Games Remaining39
Avg. Attendance13 390
Avg. Revenue/Game$940 013
Projected Revenue$36 660 507

Expenses

Pro Payroll$26 975 003
Farm Payroll$1 045 000
Prospect Fees$4 500
Coach$50 000
Games Remaining78
Total Game Expenses$342 372
Projected Expenses$26 705 015
Projected Balance$23 582 554

Salary Commitment

Year: 1981$28 020 003
Year: 1982$5 275 000
Year: 1983$3 690 000
Year: 1984$1 755 000

Pro Payroll

Patrick Marleau 5 000 000(1)
Jordan Leopold 4 500 000(1)
Joel Ward 1 900 001(1)
Ben Bishop 1 600 000(1)
Alex Burrows 1 400 001(1)
Carl Hagelin 1 300 000(3)
Charlie Huddy 1 250 000(1)
Mike Fisher 1 000 001(1)
Scott Gomez 1 000 000(1)
Pavel Vorobiev 950 000(1)
Nick Schultz 900 000(1)
Andrew Ebbett 850 000(1)
Adam Henrique 825 000(4)
Jason Demers 750 000(2)
Ladislav Smid 600 000(1)
Adam Pardy 550 000(1)
Moe Mantha 500 000(4)
Rick Wamsley 500 000(3)
Marcel Goc 450 000(2)
Mike Weber 450 000(1)
Matt D'Agostini 350 000(4)
Bob Sweeney 350 000(1)


Farm Payroll

Dmitry Afanasenkov 75 000(1)
Doug Sulliman 55 000(2)
Dave Ellett 50 000(2)
Cody Goloubef 45 000(3)
Jiri Tlusty 45 000(3)
Wade Campbell 45 000(3)
Dustin Boyd 45 000(1)
Michal Sivek 45 000(1)
Corrado Micalef 45 000(4)
Blake Comeau 35 000(4)
Paul Gillis 35 000(2)
Gilles Hamel 35 000(2)
Gord Donnelly 35 000(1)
Jeff Larmer 35 000(2)
Mats Thelin 35 000(2)
Roger Kortko 35 000(2)
Peter Andersson 35 000(1)
Dave Donnelly 35 000(1)
Jozef Balej 35 000(2)
Riley Nash 35 000(1)
Steve Patrick 35 000(2)
Tom Martin 35 000(2)
Eric Tangradi 35 000(1)
Steve Penney 35 000(1)
Murray Brumwel 35 000(1)
Dan Bonar 35 000(1)




RedWings

ArenaJoe Louis Arena
Capacity20 027
Ticket Price$35,00


Income

Current Funds$50 716 695
Home Games Remaining39
Avg. Attendance15 221
Avg. Revenue/Game$958 923
Projected Revenue$37 397 997

Expenses

Pro Payroll$23 050 004
Farm Payroll$700 000
Prospect Fees$9 000
Coach$50 000
Games Remaining77
Total Game Expenses$290 354
Projected Expenses$22 357 235
Projected Balance$65 757 457

Salary Commitment

Year: 1981$23 750 004
Year: 1982$16 175 001
Year: 1983$5 555 000
Year: 1984$1 175 000

Pro Payroll

Paul Coffey 2 900 000(3)
Jamie Benn 2 300 000(2)
Mike Foligno 1 500 000(2)
Braden Holtby 1 500 000(1)
Kyle Okposo 1 400 001(2)
Jakub Voracek 1 400 000(3)
Brad Marchand 1 400 000(2)
Kevin Lowe 1 250 000(2)
Kris Versteeg 1 000 001(1)
Niklas Backstrom 1 000 000(1)
Mikkel Boedker 950 000(4)
Cam Neely 900 000(1)
Lindy Ruff 650 000(2)
Robert Nilsson 600 001(1)
Mikko Leinonen 600 001(1)
Pat Verbeek 500 000(1)
Reijo Ruotsalainen 500 000(2)
Jared Spurgeon 500 000(2)
Andy Hillbert 450 000(1)
Liam Reddox 350 000(1)
Sylvain Cote 350 000(2)
Neil Sheehy 350 000(1)
Gino Cavallini 350 000(2)
Mike Blaisdell 350 000(2)


Farm Payroll

Phil Sykes 45 000(4)
Jim Fox 45 000(5)
John Carter 45 000(3)
John Paul Kelly 45 000(4)
Taylor Chorney 45 000(1)
Randy Velischek 45 000(5)
Michael Del Zotto 45 000(4)
Oskars Bartulis 35 000(1)
Gord Sherven 35 000(1)
Joakim Andersson 35 000(1)
Daryl Evans 35 000(2)
John Kordic 35 000(1)
Benn Feriero 35 000(2)
Matt Frattin 35 000(3)
Michael Ryan 35 000(1)
Jean-Francois Damphous35 000(1)
Daryl Stanley 35 000(1)
Marc Behrend 35 000(1)




Sabres

ArenaBuffalo Memorial Auditorium
Capacity19 070
Ticket Price$36,00


Income

Current Funds$43 915 182
Home Games Remaining30
Avg. Attendance18 675
Avg. Revenue/Game$1 210 157
Projected Revenue$36 304 710

Expenses

Pro Payroll$40 100 003
Farm Payroll$1 130 000
Prospect Fees$7 500
Coach$50 000
Games Remaining58
Total Game Expenses$503 506
Projected Expenses$29 203 356
Projected Balance$51 016 536

Salary Commitment

Year: 1981$41 230 003
Year: 1982$33 245 003
Year: 1983$23 640 001
Year: 1984$13 765 001

Pro Payroll

Patrick Kane 3 500 000(3)
Marc-Andre Fleury 2 600 000(4)
Nicklas Backstrom 2 500 000(2)
Drew Doughty 2 500 000(1)
Dennis Seidenberg 2 250 000(3)
Andrew Ladd 2 250 000(5)
Keith Yandle 2 250 000(1)
Dustin Byfuglien 2 000 000(5)
David Backes 1 900 000(4)
Anton Volchenkov 1 850 001(2)
Jarret Stoll 1 850 001(2)
Jimmy Howard 1 800 000(4)
James Neal 1 750 000(2)
Alexander Edler 1 750 000(1)
Glenn Anderson 1 750 000(3)
Ryan Kesler 1 750 000(4)
Dave Andreychuk 1 300 000(1)
Steve Smith 1 200 000(3)
Teddy Purcell 1 000 001(4)
Justin Abdelkader 950 000(2)
Boyd Gordon 900 000(3)
Scott Parse 500 000(2)


Farm Payroll

Ondrej Pavelec 100 000(2)
T.J. Brodie 90 000(4)
Normand Rochefort 75 000(4)
David Hale 65 000(1)
Viktor Stalberg 60 000(5)
Cam Atkinson 50 000(1)
Mikhail Yakubov 50 000(3)
Zach Redmond 45 000(3)
Murray Craven 45 000(5)
Dan Daoust 45 000(4)
Trevor Stienburg 45 000(3)
Bill Ranford 45 000(3)
Herb Raglan 45 000(3)
Bill Root 45 000(4)
Mikael Andersson 45 000(3)
Alfie Turcotte 35 000(4)
Dave Hannan 35 000(4)
Brad Malone 35 000(2)
Doug Wickenheiser 35 000(4)
Normand Lacombe 35 000(2)
Ben Smith 35 000(1)
Derek Meech 35 000(1)
Larry Melnyk 35 000(2)




Whalers

ArenaCivic Center
Capacity19 680
Ticket Price$35,00


Income

Current Funds$25 915 206
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$18 375 005
Farm Payroll$1 090 000
Prospect Fees$9 000
Coach$50 000
Games Remaining82
Total Game Expenses$238 098
Projected Expenses$19 524 005
Projected Balance$6 391 201

Salary Commitment

Year: 1981$19 430 005
Year: 1982$12 565 004
Year: 1983$5 130 000
Year: 1984$50 000

Pro Payroll

Marc Staal 1 300 000(3)
Roman Josi 1 250 000(2)
Kyle Quincey 1 200 000(1)
Torrey Mitchell 1 200 000(3)
Anders Kallur 1 050 001(2)
Gregory Campbell 1 000 001(2)
Kyle Wellwood 1 000 001(1)
John Vanbiesbrouck 1 000 001(2)
Ville Leino 1 000 001(2)
Guy Carbonneau 1 000 000(3)
Josh Georges 950 000(2)
Kris Russel 950 000(1)
Mikael Backlund 950 000(3)
Doug Lidster 900 000(1)
Nikita Nikitin 825 000(1)
Mike Bullard 500 000(2)
Sam Gagner 450 000(3)
Mike Santorelli 450 000(1)
Dave Barr 350 000(2)
Paul Byron 350 000(1)
Dan Blackburn 350 000(1)
Trevor Lewis 350 000(1)


Farm Payroll

Brent Ashton 65 000(2)
Craig Muni 50 000(4)
Nick Bonino 50 000(2)
Alain Chevrier 45 000(3)
Patrick Wiercioch 45 000(3)
Bob Halkidis 45 000(3)
Dwight King 45 000(2)
Mark Lamb 45 000(3)
Hannu Virta 35 000(2)
Jimmy Hayes 35 000(1)
Roland Melanson 35 000(1)
Bill Gardner 35 000(1)
Peter Mueller 35 000(1)
Paul Marshall 35 000(1)
Stu Kulak 35 000(0)
Ian Cole 35 000(1)
Drayson Bowman 35 000(1)
Rick Lanz 35 000(1)
Corey Tropp 35 000(1)
Zac Dalpe 35 000(1)
Steve Bozek 35 000(2)
Jim Benning 35 000(1)
Dave Pichette 35 000(1)
Bob Brooke 35 000(1)
Scott Arniel 35 000(2)
Jim Kyte 35 000(2)
Chris Terry 35 000(2)
Mark Fayne 35 000(1)




Sharks

ArenaCow Place
Capacity18 819
Ticket Price$30,00


Income

Current Funds$56 348 202
Home Games Remaining39
Avg. Attendance18 819
Avg. Revenue/Game$1 016 226
Projected Revenue$39 632 814

Expenses

Pro Payroll$40 575 000
Farm Payroll$915 000
Prospect Fees$16 500
Coach$50 000
Games Remaining78
Total Game Expenses$506 787
Projected Expenses$39 529 354
Projected Balance$56 451 662

Salary Commitment

Year: 1981$41 490 000
Year: 1982$36 645 000
Year: 1983$14 640 000
Year: 1984$6 520 000

Pro Payroll

Henrik Sedin 9 000 000(2)
Ryan Miller 5 000 000(2)
Henrik Zetterberg 4 000 000(2)
Max Pacioretty 2 250 000(3)
Bernie Nicholls 2 000 000(5)
Jack Johnson 1 750 000(2)
Al MacInnis 1 750 000(1)
Dale Hunter 1 700 000(4)
Jake Muzzin 1 500 000(4)
Erik Johnson 1 500 000(3)
Benoit Pouliot 1 350 000(3)
Andy Moog 1 200 000(5)
Chris Phillips 1 000 000(1)
Dave Bolland 975 000(1)
Roman Polak 850 000(3)
Rick Tocchet 800 000(2)
Jim Peplinski 750 000(3)
Nick Spaling 750 000(3)
Kyle Turris 750 000(1)
Steve Thomas 500 000(2)
John MacLean 500 000(2)
Gilbert Brule 350 000(3)
Mark Osbourne 350 000(2)


Farm Payroll

Travis Hamonic 50 000(3)
Mike Eagles 45 000(5)
Peter Douris 45 000(3)
Chris Kontos 45 000(3)
Randy Ladouceur 45 000(3)
Ville Siren 45 000(3)
Randy Burridge 45 000(3)
Michel Bolduc 45 000(1)
Tom Hirsch 45 000(1)
Yvon Corriveau 45 000(3)
Michel Galarneau 40 000(4)
Kelly Miller 35 000(2)
Dale Weise 35 000(1)
Ken Daneyko 35 000(1)
Randy Cunneyworth 35 000(1)
Lance Bouma 35 000(1)
Billy Carroll 35 000(1)
Ken Yaremchuk 35 000(1)
Paul Cyr 35 000(2)
Craig Redmond 35 000(2)
Jon Casey 35 000(1)
Greg Paslawski 35 000(1)
Greg Stefan 35 000(4)




Panthers

Arena BBT center
Capacity19 250
Ticket Price$42,00


Income

Current Funds$65 245 618
Home Games Remaining35
Avg. Attendance18 281
Avg. Revenue/Game$1 382 056
Projected Revenue$48 371 960

Expenses

Pro Payroll$72 500 003
Farm Payroll$1 020 000
Prospect Fees$10 500
Coach$50 000
Games Remaining71
Total Game Expenses$897 323
Projected Expenses$63 709 948
Projected Balance$49 907 630

Salary Commitment

Year: 1981$73 520 003
Year: 1982$49 995 003
Year: 1983$33 450 000
Year: 1984$15 395 000

Pro Payroll

Joe Thornton 22 000 000(1)
Duncan Keith 4 650 000(3)
Henrik Lundqvist 4 200 000(2)
Eric Staal 3 750 000(4)
Jason Pominville 2 950 000(2)
R.J. Umberger 2 500 000(3)
Mark Giordano 2 400 000(3)
Alexander Semin 2 400 000(4)
Milan Michalek 2 400 000(4)
Dustin Brown 2 350 000(4)
Stephen Weiss 2 300 000(3)
Christian Ehrhoff 2 300 000(3)
Phil Kessel 2 150 000(2)
Nikolai Zherdev 2 000 000(4)
Rostislav Klesla 1 900 001(2)
Rich Peverley 1 900 001(2)
Joffrey Lupul 1 850 000(3)
Zbynek Michalek 1 800 001(2)
Antti Niemi 1 750 000(3)
Marek Svatos 1 750 000(5)
Anton Stralman 1 350 000(1)
Shaone Morrison 1 350 000(2)
Bruno Gervais 500 000(4)


Farm Payroll

Petr Prucha 75 000(2)
Walt Poddubny 75 000(3)
Doug Shedden 50 000(4)
Zack Smith 50 000(3)
Anthony Stewart 45 000(5)
Gord Dineen 45 000(5)
Erik Christensen 45 000(3)
Craig Simpson 45 000(3)
Dana Murzyn 45 000(3)
Brad Dalgarno 45 000(3)
Gary Lupul 45 000(2)
Andreas Nodl 35 000(2)
Luke Adam 35 000(4)
Lars Molin 35 000(1)
Reto Berra 35 000(1)
David A Jensen 35 000(2)
Grant Martin 35 000(1)
Allan Bester 35 000(1)
Wayne Presley 35 000(2)
Gates Orlando 35 000(2)
Timo Blomqvist 35 000(4)
Craig Levie 35 000(4)
Noah Welch 35 000(1)
Randy Moller 35 000(2)




Ducks

ArenaArrowhead Pond
Capacity17 174
Ticket Price$39,00


Income

Current Funds$12 024 467
Home Games Remaining38
Avg. Attendance15 781
Avg. Revenue/Game$1 107 826
Projected Revenue$42 097 388

Expenses

Pro Payroll$43 225 006
Farm Payroll$995 000
Prospect Fees$1 500
Coach$50 000
Games Remaining76
Total Game Expenses$539 896
Projected Expenses$41 032 128
Projected Balance$13 089 727

Salary Commitment

Year: 1981$44 220 006
Year: 1982$35 625 005
Year: 1983$23 370 004
Year: 1984$11 700 000

Pro Payroll

Raymond Bourque 5 000 000(3)
Anze Kopitar 3 000 000(2)
Jonas Hiller 2 750 000(2)
Mike Richards 2 750 000(5)
Steven Stamkos 2 600 000(2)
James Wisniewski 2 300 000(4)
Niklas Grossman 2 000 000(5)
T.J Oshie 2 000 000(1)
David Krejci 2 000 000(1)
Tim Gleason 1 850 001(3)
Curtis Glencross 1 850 001(2)
Tomas Fleischmann 1 750 000(4)
Cory Schneider 1 750 000(1)
Randy Jones 1 400 001(1)
Brett Lebda 1 350 000(3)
Johnny Oduya 1 250 001(3)
Nate Thompson 1 200 000(4)
Jussi Jokinen 1 000 001(3)
David Steckel 1 000 001(3)
Chris Stewart 1 000 000(2)
Jonathan Ericsson 825 000(4)
Artem Anisimov 750 000(2)
Steve Bernier 750 000(5)
Chris Butler 650 000(1)
Kari Ramo 450 000(1)


Farm Payroll

Paul Ranger 90 000(3)
Jim Slater 75 000(2)
Chris Campoli 50 000(3)
Colin Greening 50 000(1)
Steve Eminger 50 000(1)
Marc-Antoine Pouliot 45 000(5)
Alexei Smirnov 45 000(2)
Frank Caprice 45 000(3)
Patrick O'Sullivan 45 000(5)
Michel Ouellet 45 000(2)
Gary Sampson 35 000(1)
Mark Chorney 35 000(1)
Billy O'Dwyer 35 000(1)
Chris VandeVelde 35 000(2)
Kent Carlson 35 000(2)
Vladimir Zharkov 35 000(2)
Petteri Nokelainen 35 000(1)
Derek Joslin 35 000(1)
Tom Wendell 35 000(2)
Philip Larsen 35 000(1)
Justin Falk 35 000(4)
Tomas Plihal 35 000(3)
Steve Gatzos 35 000(1)