Current Funds	$39 731 350
Home Games Remaining	35
Avg. Attendance	17 859
Avg. Revenue/Game	$1 221 578
Projected Revenue	$42 755 230

Expenses

Pro Payroll	$56 150 006
Farm Payroll	$1 080 000
Prospect Fees	$3 000
Coach	$50 000
Games Remaining	72
Total Game Expenses	$698 573
Projected Expenses	$50 297 274
Projected Balance	$32 189 306

Salary Commitment

Year: 1981	$57 230 006
Year: 1982	$41 910 003
Year: 1983	$29 540 002
Year: 1984	$18 625 001

Brad Richards	8 500 000(2)
Pavel Datsyuk	6 000 000(1)
Ryan Suter	5 250 000(5)
Jonathan Toews	4 000 000(3)
Ryan Callahan	3 500 000(5)
Carey Price	2 500 000(1)
Michel Goulet	2 250 000(5)
Denis Savard	2 250 000(3)
Troy Brouwer	2 250 000(5)
Chris Chelios	2 150 000(2)
Andrej Meszaros	2 000 000(5)
Ryan Whitney	1 900 000(3)
Nathan Horton	1 750 001(4)
Dino Ciccarelli	1 750 000(1)
Antoine Vermette	1 400 001(2)
Grant Clitsome	1 200 000(4)
Bryan Bickell	1 000 001(1)
Peter Budaj	1 000 001(1)
Eric Fehr	1 000 001(3)
Robyn Regehr	1 000 001(1)
Patrick Eaves	1 000 000(3)
Alex Tanguay	1 000 000(1)
John-Michael Liles	1 000 000(1)
Jonathan Bernier	500 000(3)

Jamie Macoun	75 000(5)
Ray Neufeld	75 000(2)
Shawn Matthias	65 000(2)
Ryan Potulny	60 000(4)
Tim Jackman	50 000(3)
Eddy Beers	50 000(2)
Marcel Hossa	50 000(2)
Brian Hayward	45 000(5)
Bo Berglund	45 000(4)
Dustin Jeffrey	45 000(4)
Fred Arthur	45 000(5)
Troy Brodie	45 000(3)
Kamil Kreps	45 000(3)
Linus Omark	45 000(3)
Mattias Tedenby	45 000(3)
Richard Petiot	45 000(2)
Mickey Volcan	40 000(4)
Norm Schmidt	35 000(1)
Raimo Summanen	35 000(4)
Matt Spiller	35 000(3)
Colin McDonald	35 000(2)
Ivan Huml	35 000(1)
Mark Botell	35 000(4)

Current Funds	$43 760 062
Home Games Remaining	36
Avg. Attendance	19 150
Avg. Revenue/Game	$1 240 920
Projected Revenue	$44 673 120

Expenses

Pro Payroll	$37 650 001
Farm Payroll	$1 162 500
Prospect Fees	$6 000
Coach	$50 000
Games Remaining	71
Total Game Expenses	$474 006
Projected Expenses	$33 654 434
Projected Balance	$54 778 748

Salary Commitment

Year: 1981	$38 777 501
Year: 1982	$31 132 501
Year: 1983	$23 117 500
Year: 1984	$17 947 500

Rick Nash	2 850 000(4)
Joe Pavelski	2 850 000(4)
Zach Parise	2 850 000(4)
Travis Zajac	2 750 000(5)
Erik Karlsson	2 350 000(2)
Dan Girardi	2 300 000(4)
Claude Giroux	2 250 000(1)
Jonathan Quick	2 250 000(1)
Brooks Laich	1 950 000(3)
Neal Broten	1 850 000(4)
Scott Hartnell	1 750 001(2)
Ryan McDonagh	1 750 000(3)
Patric Hornqvist	1 350 000(2)
Blake Wheeler	1 300 000(1)
Karl Alzner	1 250 000(3)
Jaroslav Halak	1 200 000(5)
Niklas Hjalmarsson	1 200 000(2)
Jeff Petry	1 200 000(2)
Daniel Winnik	1 000 000(4)
Jannick Hansen	900 000(1)
Anton Khudobin	500 000(1)

Andrew MacDonald	85 000(1)
Bengt Lundholm	82 500(4)
Andrew Cogliano	75 000(1)
Lauri Korpikoski	65 000(1)
Sami Lepisto	50 000(3)
Lars Eller	50 000(2)
Dean Kennedy	45 000(5)
Stephen Leach	45 000(3)
Esa Tikkanen	45 000(3)
Peter Taglianetti	45 000(3)
Peter Ihnacak	45 000(2)
Leo Komarov	45 000(1)
Ric Nattress	45 000(5)
Doug Morrison	45 000(5)
Chris Valentine	45 000(5)
Brian Strait	35 000(1)
Rik Wilson	35 000(2)
Yannick Weber	35 000(1)
Kevin McClelland	35 000(4)
Michael Hutchinson	35 000(2)
Brandon McMillan	35 000(1)
Carey Wilson	35 000(1)
Nick Johnson	35 000(3)
Pat Graham	35 000(0)
Dean Defazio	35 000(1)

Current Funds	$41 685 979
Home Games Remaining	36
Avg. Attendance	17 565
Avg. Revenue/Game	$1 201 446
Projected Revenue	$43 252 056

Expenses

Pro Payroll	$38 300 009
Farm Payroll	$1 240 000
Prospect Fees	$7 500
Coach	$50 000
Games Remaining	72
Total Game Expenses	$482 896
Projected Expenses	$34 768 544
Projected Balance	$50 169 491

Salary Commitment

Year: 1981	$39 505 009
Year: 1982	$24 460 004
Year: 1983	$17 410 001
Year: 1984	$13 875 000

Alex Ovechkin	6 750 000(5)
Wayne Gretzky	6 000 000(1)
Shea Weber	4 750 000(5)
Dale Hawerchuk	1 900 000(2)
Drew Stafford	1 750 000(5)
Paul Gaustad	1 650 001(2)
Ilya Bryzgalov	1 500 001(1)
Thomas Kaberle	1 500 001(1)
Michael Ryder	1 500 001(1)
Travis Moen	1 300 001(2)
Ray Emery	1 200 001(3)
Steve Ott	1 200 001(2)
Gary Suter	1 200 000(3)
Woltek Wolski	1 050 000(1)
Douglas Murray	1 000 001(1)
David Moss	1 000 001(1)
Jay Wells	750 000(2)
Brandon Sutter	750 000(3)
Luke Schenn	550 000(1)
Erik Condra	500 000(1)
Ben Eager	500 000(4)

Matthieu Perreault	75 000(3)
Deryk Engelland	75 000(2)
Darcy Hordichuk	55 000(1)
Jamie McBain	50 000(3)
Jared Boll	45 000(1)
Nigel Dawes	45 000(4)
Patrick Kaleta	45 000(1)
Keith Aulie	45 000(3)
Craig Wolanin	45 000(3)
Frazer McLaren	45 000(1)
Kirk McLean	45 000(3)
Brian Mullen	45 000(5)
Kari Takko	45 000(3)
Steve Dykstra	45 000(3)
Rob Schremp	45 000(1)
Greg Gilbert	35 000(2)
Enver Lisin	35 000(1)
Steve Richmond	35 000(1)
Aaron Rome	35 000(2)
Rich Clune	35 000(0)
Nate Guenin	35 000(3)
Brad Staubitz	35 000(4)
Darren Eliot	35 000(2)
Nikita Alexeev	35 000(1)
Korbinian Holzer	35 000(2)
Miroslav Frycer	35 000(2)
Michal Repik	35 000(1)
John Tucker	35 000(1)
Aaron Voros	35 000(1)

Current Funds	$27 369 710
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$31 950 005
Farm Payroll	$997 500
Prospect Fees	$39 000
Coach	$50 000
Games Remaining	82
Total Game Expenses	$402 884
Projected Expenses	$33 036 505
Projected Balance	-$5 666 795

Salary Commitment

Year: 1981	$32 947 505
Year: 1982	$26 985 004
Year: 1983	$12 325 002
Year: 1984	$7 530 001

Zdeno Chara	11 500 000(2)
Marc-Andre Bergeron	2 000 000(1)
Brandon Prust	1 800 000(4)
Barret Jackman	1 700 001(1)
Sean Avery	1 500 001(2)
David Clarkson	1 400 000(4)
Cody McLeod	1 300 000(4)
Shane O’Brien	1 250 000(3)
Wally Weir	1 200 000(4)
Aaron Johnson	1 000 001(3)
Daniel Carcillo	1 000 001(5)
Jordin Tootoo	1 000 001(2)
Chris Thorburn	900 000(3)
Maxim Lapierre	750 000(4)
Cal Clutterbuck	650 000(1)
Adam Burish	500 000(3)
Ryan Hollweg	500 000(3)
Nick Ricci	450 000(1)
Derek Boogaard	450 000(2)
Joe Paterson	400 000(1)
Michael Garnett	350 000(3)
Mario Gosselin	350 000(1)

Colby Armstrong	52 500(1)
Brian Skrudland	45 000(3)
Larry DePalma	45 000(3)
Adam McQuaid	45 000(1)
Bob Probert	45 000(3)
Steven Finn	45 000(3)
Dave Lowry	45 000(3)
Pierre Lacroix	45 000(4)
Mike Moffat	35 000(1)
Theo Peckham	35 000(2)
Gord Kluzak	35 000(4)
Torrie Robertson	35 000(3)
Cam Janssen	35 000(2)
Lane Lambert	35 000(1)
Perry Anderson	35 000(3)
Doug Smith	35 000(2)
Dan Frawley	35 000(1)
Gerard Gallant	35 000(2)
Marty McSorley	35 000(1)
Sergio Momesso	35 000(1)
Robert Bortuzzo	35 000(1)
Andrei Loktionov	35 000(1)
Tom Sestito	35 000(1)
Basil McRae	35 000(2)
Anthony Peluso	35 000(1)
Joey Kocur	35 000(2)

Current Funds	$93 757 260
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$19 475 001
Farm Payroll	$980 000
Prospect Fees	$7 500
Coach	$50 000
Games Remaining	82
Total Game Expenses	$250 152
Projected Expenses	$20 512 501
Projected Balance	$73 244 759

Salary Commitment

Year: 1981	$20 420 001
Year: 1982	$17 455 000
Year: 1983	$12 455 000
Year: 1984	$1 735 000

PK Subban	2 250 000(3)
Bobby Ryan	1 725 000(2)
John Ogrodnick	1 400 000(3)
Wayne Simmonds	1 250 000(2)
Jordan Staal	1 250 000(2)
Keith Brown	1 250 000(3)
Anton Stastny	1 200 000(3)
Jay Harrison	1 000 001(1)
Brian MacLellan	1 000 000(3)
Derek Stepan	1 000 000(3)
Mike Vernon	1 000 000(5)
David Perron	1 000 000(3)
Dave Poulin	750 000(3)
Kevin Hatcher	600 000(3)
John Mitchell	600 000(5)
Kari Eloranta	500 000(1)
Nathan Gerbe	500 000(1)
Mike Krushelnyski	500 000(2)
Matt Bartkowski	350 000(1)
Bob Janecyk	350 000(1)

Brian Sutherby	65 000(1)
Mike Ridley	60 000(3)
Gustav Nyquist	50 000(1)
Michael Grabner	50 000(2)
Aaron Broten	50 000(3)
Ryan Jones	50 000(2)
Kyle Chipchura	45 000(1)
Jim Johnson	45 000(3)
David Maley	45 000(3)
Tom McCarthy	45 000(5)
Gary Nylund	45 000(5)
Roberto Romano	45 000(5)
Kevin Poulin	35 000(1)
Bob Crawford	35 000(0)
Greg Terrion	35 000(3)
Gerald Diduck	35 000(2)
Devin Setoguchi	35 000(3)
Derrick Smith	35 000(2)
Gary Leeman	35 000(1)
Bruce Bell	35 000(2)
David Schlemko	35 000(2)
Petr Svoboda	35 000(2)
Mark Barberio	35 000(1)

Current Funds	$14 851 224
Home Games Remaining	39
Avg. Attendance	13 730
Avg. Revenue/Game	$988 560
Projected Revenue	$38 553 840

Expenses

Pro Payroll	$18 125 005
Farm Payroll	$1 295 000
Prospect Fees	$21 000
Coach	$50 000
Games Remaining	78
Total Game Expenses	$237 695
Projected Expenses	$18 540 224
Projected Balance	$34 864 840

Salary Commitment

Year: 1981	$19 420 005
Year: 1982	$12 315 003
Year: 1983	$3 685 001
Year: 1984	$1 575 000

Justin Williams	1 750 001(1)
Dustin Penner	1 450 001(2)
Paul Martin	1 325 001(1)
Andy Greene	1 250 001(2)
Semyon Varlamov	1 200 000(2)
Brad Richardson	1 000 001(3)
Jori Lehtera	1 000 000(2)
Patrick Berglund	1 000 000(1)
Nick Foligno	800 000(1)
Anton Babchuck	800 000(2)
Ilkka Sinisalo	775 000(2)
Tomas Jonsson	775 000(4)
Jack Hillen	750 000(3)
Gaston Gingras	750 000(4)
Martin Hanzal	750 000(2)
Dirk Graham	500 000(1)
Don Beaupre	500 000(1)
Steve Konroyd	500 000(2)
Josh Bailey	450 000(1)
Jack Skille	450 000(2)
Mike Mcphee	350 000(1)

Carl Gunnarsson	100 000(3)
Jeff Woywitka	100 000(3)
Dan Ellis	100 000(1)
Brian Lee	50 000(1)
Tom Fergus	50 000(4)
Brian Bradley	45 000(3)
Matt Hunwick	45 000(2)
Ed Kastelic	45 000(3)
Neal Coulter	45 000(2)
Pat Conacher	45 000(2)
Tim Trimper	45 000(2)
Dana Tyrell	45 000(2)
Murray Eaves	45 000(2)
Kevin Porter	45 000(2)
Michael Sauer	35 000(1)
Jacques Cloutier	35 000(2)
Joe Colborne	35 000(1)
Jake Gardiner	35 000(1)
Troy Loney	35 000(1)
Brett Bellemore	35 000(1)
Jan Erixon	35 000(1)
Mark Kumpel	35 000(2)
Ron Meighan	35 000(1)
Jeff Tambellini	35 000(3)
Peter Sundstrom	35 000(1)
Doug Bodger	35 000(2)
Shawn Burr	35 000(2)
Brian Benning	35 000(3)

Current Funds	$47 124 147
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$17 575 005
Farm Payroll	$940 000
Prospect Fees	$12 000
Coach	$50 000
Games Remaining	82
Total Game Expenses	$226 549
Projected Expenses	$18 577 005
Projected Balance	$28 547 142

Salary Commitment

Year: 1981	$18 515 005
Year: 1982	$14 940 003
Year: 1983	$8 870 003
Year: 1984	$2 100 000

Scottie Upshall	1 400 001(3)
Pat Lafontaine	1 400 000(2)
Milan Lucic	1 400 000(2)
Taylor Pyatt	1 250 001(1)
James Patrick	1 225 000(2)
Fredrik Sjostrom	1 200 001(3)
Rostislav Olesz	1 200 001(3)
Jay Beagle	1 000 000(4)
Mark Stuart	900 001(1)
Cody McCormick	900 000(3)
Lukas Krajicek	800 000(3)
Patrick Sundstrom	750 000(5)
Lee Norwood	500 000(3)
Joel Otto	500 000(2)
Pascal Leclaire	500 000(1)
Scott Darling	450 000(3)
Joel Lundqvist	450 000(1)
Patrick Maroon	350 000(1)
Ryan Reaves	350 000(2)
Garth Butcher	350 000(2)
Ed Hospodar	350 000(2)
Bob McGill	350 000(4)

Stephane Veilleux	75 000(3)
Jiri Novotny	65 000(3)
Milan Kraft	55 000(1)
Jeff Brown	45 000(3)
Luc Dufour	45 000(2)
Daren Puppa	45 000(3)
Dale Henry	45 000(2)
Jody Gage	45 000(2)
Viktor Tikhonov	45 000(3)
Duane Sutter	45 000(2)
Wendel Clark	45 000(3)
Ray Allison	35 000(2)
Stu Smith	35 000(2)
Jerome Dupont	35 000(2)
Lyndon Byers	35 000(1)
Anders Lindback	35 000(1)
Bennett Wolf	35 000(2)
Vincent Tremblay	35 000(2)
Gary Dillon	35 000(2)
Todd Charlesworth	35 000(2)
Mark Borowiecki	35 000(2)
John Gibson	35 000(2)

Current Funds	$12 543 837
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$17 250 000
Farm Payroll	$840 000
Prospect Fees	$12 000
Coach	$50 000
Games Remaining	82
Total Game Expenses	$221 366
Projected Expenses	$18 152 000
Projected Balance	-$5 608 163

Salary Commitment

Year: 1981	$18 090 000
Year: 1982	$16 510 000
Year: 1983	$7 050 000
Year: 1984	$35 000

Mario Lemieux	3 500 000(2)
Tuomo Ruutu	1 300 000(3)
Mike Ramsey	1 200 000(3)
Brian Boyle	800 000(3)
Craig Hartsburg	750 000(2)
Tim Watters	750 000(2)
Garnet Exelby	750 000(1)
Darren Helm	750 000(2)
John Scott	650 000(2)
Patrick Dwyer	650 000(2)
Jamie McGinn	650 000(2)
Craig Ludwig	600 000(3)
Tommy Wingels	600 000(3)
Jhonas Enroth	500 000(2)
Matt Martin	500 000(3)
Tom Barrasso	500 000(1)
Kevin Dineen	500 000(2)
Greg Adams	500 000(2)
Ryan O'Byrne	500 000(3)
Mike Komisarek	500 000(3)
T.J. Hensick	450 000(3)
Tanner Glass	350 000(3)

Mark Pavelich	50 000(2)
Bob Bassen	45 000(3)
Pelle Eklund	45 000(3)
Andrew McBain	45 000(3)
Kristian Kudroc	45 000(1)
Jan Ludvig	45 000(3)
Curtis McElhinney	40 000(1)
Rick Zombo	35 000(2)
Cody Hodgson	35 000(4)
Rob Davison	35 000(1)
Tony Tanti	35 000(1)
Russ Courtnall	35 000(1)
Bob Errey	35 000(1)
Matt Donovan	35 000(1)
Adam Creighton	35 000(1)
Peter Zezel	35 000(2)
Bobby Dollas	35 000(2)
Stephane Richer	35 000(2)
Todd Gill	35 000(2)
Ryan Bayda	35 000(1)
Boris Valabik	35 000(3)
Jason Bacaschiuah	35 000(2)

Current Funds	$55 479 556
Home Games Remaining	34
Avg. Attendance	19 191
Avg. Revenue/Game	$1 485 405
Projected Revenue	$50 503 770

Expenses

Pro Payroll	$47 525 002
Farm Payroll	$1 280 000
Prospect Fees	$3 000
Coach	$50 000
Games Remaining	68
Total Game Expenses	$595 829
Projected Expenses	$40 516 392
Projected Balance	$65 466 934

Salary Commitment

Year: 1981	$48 805 002
Year: 1982	$41 645 001
Year: 1983	$15 252 500
Year: 1984	$2 422 500

Dany Heatley	7 000 000(2)
Sidney Crosby	4 750 000(2)
Mark Messier	3 275 000(2)
Peter Stastny	3 100 000(1)
Fedor Tyutin	2 400 000(3)
Joe Mullen	2 300 000(2)
Larry Murphy	2 200 000(3)
Ron Francis	2 200 000(4)
Mike Gartner	2 150 000(2)
Kari Lethonen	2 100 000(3)
Martin Erat	2 000 000(1)
Alex Pietrangelo	1 750 000(3)
Kjell Samuelsson	1 750 000(3)
Grant Fuhr	1 500 000(2)
Brian Propp	1 300 000(2)
David Booth	1 300 000(2)
Dave Babych	1 300 000(3)
Johnny Boychuck	1 300 000(2)
Mason Raymond	1 200 001(2)
Kevin Klein	1 200 000(3)
Rick Meagher	1 000 000(1)
Tomas Kopecky	450 001(1)

Dave Christian	130 000(3)
Gary Galley	85 000(2)
Grant Ledyard	82 500(2)
Kyle Cumiskey	75 000(1)
Krys Kolanos	65 000(1)
Kyle Wanvig	55 000(1)
Lars Jonsson	55 000(1)
Geoff Courtnall	50 000(1)
Thomas Surovy	47 500(4)
Ryan Parent	45 000(2)
Darroll Powe	45 000(1)
Paul Higgins	45 000(1)
Jake Dowell	45 000(1)
Nathan Paetsch	35 000(1)
Jimmy Mann	35 000(2)
George McPhee	35 000(1)
Konstantin Koltsov	35 000(1)
Luke Gazdic	35 000(1)
Al Montoya	35 000(4)
Brandon Yip	35 000(4)
Chad Johnson	35 000(4)
Moe Lemay	35 000(4)
Jakub Kindl	35 000(2)
Marc-Andre Cliche	35 000(1)
Zac Rinaldo	35 000(4)
Marc Crawford	35 000(2)

Current Funds	$10 182 609
Home Games Remaining	39
Avg. Attendance	15 478
Avg. Revenue/Game	$1 002 942
Projected Revenue	$39 114 738

Expenses

Pro Payroll	$26 555 003
Farm Payroll	$1 180 000
Prospect Fees	$24 000
Coach	$2 000 000
Games Remaining	78
Total Game Expenses	$362 915
Projected Expenses	$28 307 344
Projected Balance	$20 990 003

Salary Commitment

Year: 1981	$27 735 003
Year: 1982	$21 665 002
Year: 1983	$15 325 002
Year: 1984	$9 885 001

Frans Nielsen	1 800 000(4)
Phil Housley	1 750 000(5)
Mats Naslund	1 500 000(4)
Matt Stajan	1 400 000(2)
Tim Connolly	1 350 001(1)
Carlo Colaiacovo	1 350 000(3)
Kevin Shattenkirk	1 350 000(3)
Derick Brassard	1 350 000(2)
Jason Garrison	1 300 000(4)
Thomas Steen	1 250 000(4)
Matt Niskanen	1 200 001(5)
Brandon Dubinsky	1 200 000(1)
Kelly Hrudey	1 200 000(1)
Nikolai Kulemin	1 200 000(1)
Paul Reinhart	1 200 000(2)
Pierre-Marc Bouchard	1 200 000(2)
Rick Vaive	1 050 000(2)
David Jones	1 000 001(3)
Alexei Emelin	1 000 000(1)
Steve Mason	805 000(3)
Guillaume Lefebvre	600 000(4)
Colin Wilson	500 000(3)

Brent Sutter	85 000(4)
Bobby Carpenter	50 000(4)
Alex Killorn	50 000(1)
Pat Riggin	50 000(4)
Marco Scandella	50 000(4)
Alan Haworth	50 000(3)
Rich Sutter	45 000(5)
Doug Evans	45 000(3)
Jay Miller	45 000(3)
Tony Hrkac	45 000(3)
Denis Cyr	45 000(5)
Ron Sutter	45 000(5)
Kris King	45 000(3)
Jesse Joensuu	45 000(3)
David Shaw	45 000(5)
Alain Vigneault	45 000(3)
Kevin Maxwell	45 000(3)
Michel Petit	35 000(3)
Jean-Francois Sauve	35 000(3)
Gaetan Duchesne	35 000(4)
Bob Mason	35 000(1)
Marc Bergevin	35 000(2)
Mike Stevens	35 000(2)
Alan Kerr	35 000(2)
Matt Keith	35 000(4)
Perry Berezan	35 000(2)
Paul Gagne	35 000(1)

Current Funds	$17 891 528
Home Games Remaining	39
Avg. Attendance	14 048
Avg. Revenue/Game	$884 992
Projected Revenue	$34 514 688

Expenses

Pro Payroll	$42 325 004
Farm Payroll	$967 500
Prospect Fees	$9 000
Coach	$50 000
Games Remaining	78
Total Game Expenses	$528 677
Projected Expenses	$41 236 796
Projected Balance	$11 169 420

Salary Commitment

Year: 1981	$43 292 504
Year: 1982	$34 477 502
Year: 1983	$31 677 502
Year: 1984	$18 100 000

Brent Seabrook	4 250 000(5)
Mikko Koivu	3 000 000(3)
Mike Cammaleri	3 000 000(3)
Dennis Wideman	2 300 000(4)
Mikhail Grabovski	2 250 000(4)
Ron Hainsey	2 175 000(1)
Corey Crawford	2 000 000(4)
Valtteri Fiilippula	2 000 000(4)
Ales Hemsky	2 000 000(3)
Radim Vrbata	1 800 001(1)
Ryan Clowe	1 800 000(2)
Raffi Torres	1 750 001(1)
Chuck Kobasew	1 400 001(3)
Ian White	1 400 000(4)
Chris Higgins	1 300 001(3)
Michael Frolik	1 300 000(3)
Ben Lovejoy	1 300 000(3)
Kyle Brodziak	1 250 000(4)
Carl Soderberg	1 200 000(5)
Andrei Kostitsyn	1 200 000(5)
Andrej Sekera	900 000(1)
Devan Dubnyk	825 000(1)
Alec Martinez	825 000(2)
Tyler Kennedy	600 000(1)
Cam Barker	500 000(1)

James Reimer	82 500(3)
Eric Gryba	45 000(3)
Jacob Markstrom	45 000(5)
Randy Gilhen	45 000(3)
Joey Crabb	45 000(1)
Michael Stone	45 000(5)
Justin Schultz	45 000(5)
Stanislav Chistov	45 000(1)
Paul Postma	45 000(4)
Zach Boychuk	35 000(2)
Mark Fraser	35 000(1)
Tim Kennedy	35 000(1)
Brandon Segal	35 000(3)
Cory Emmerton	35 000(3)
Randy Hillier	35 000(4)
Matt Halischuk	35 000(1)
Kaspars Daugavins	35 000(3)
Bryan Erickson	35 000(1)
Ken Leiter	35 000(2)
Phil Bourque	35 000(1)
Lennart Petrell	35 000(4)
Colton Sceviour	35 000(2)
Michael Thelven	35 000(2)
Tom Pyatt	35 000(2)

Current Funds	$29 707 856
Home Games Remaining	25
Avg. Attendance	17 916
Avg. Revenue/Game	$1 386 747
Projected Revenue	$34 668 675

Expenses

Pro Payroll	$73 450 004
Farm Payroll	$910 000
Prospect Fees	$4 500
Coach	$50 000
Games Remaining	54
Total Game Expenses	$907 494
Projected Expenses	$49 004 673
Projected Balance	$15 371 858

Salary Commitment

Year: 1981	$74 360 004
Year: 1982	$30 500 001
Year: 1983	$25 450 000
Year: 1984	$5 740 000

Marian Hossa	26 000 000(1)
Evgeni Malkin	5 000 000(1)
Jason Spezza	4 600 000(3)
Cam Ward	4 000 000(1)
Jay Bouwmeester	3 550 000(3)
Marian Gaborik	3 500 000(2)
Patrick Sharp	3 000 000(3)
Joni Pitkanen	3 000 000(3)
Derek Roy	2 400 000(3)
Dan Hamhuis	2 400 000(3)
Scott Stevens	2 000 000(5)
Niklas Kronwall	2 000 000(1)
Jiri Hudler	1 900 000(4)
Steve Larmer	1 750 000(5)
Martin Havlat	1 700 000(1)
Ryan Carter	1 500 001(1)
Keith Ballard	1 300 001(1)
Jay McClement	1 300 001(2)
Willy Lindstrom	1 200 001(1)
Josh Harding	850 000(1)
Mike Lundin	500 000(3)

Jeff Drouin-Deslaurier	75 000(2)
Igor Radulov	65 000(1)
Hakan Loob	50 000(1)
Brian Bellows	45 000(1)
Brian Curran	45 000(3)
David Fenyves	45 000(5)
Steve Kasper	45 000(3)
Colin Fraser	45 000(4)
David Bruce	45 000(3)
Mark Fistric	45 000(1)
Mark Laforest	45 000(3)
Emanuel Viveiros	45 000(3)
Bob Rouse	35 000(1)
Evgeny Dadonov	35 000(3)
James Wright	35 000(2)
Steve Ludzik	35 000(2)
Niklas Bergfors	35 000(2)
Ed Olczyk	35 000(2)
Seab McKenna	35 000(2)
Dave Reid	35 000(1)
Len Hachborn	35 000(1)

Current Funds	$41 407 314
Home Games Remaining	34
Avg. Attendance	18 500
Avg. Revenue/Game	$1 132 200
Projected Revenue	$38 494 800

Expenses

Pro Payroll	$57 925 006
Farm Payroll	$790 000
Prospect Fees	$7 500
Coach	$50 000
Games Remaining	65
Total Game Expenses	$716 738
Projected Expenses	$46 587 962
Projected Balance	$33 314 152

Salary Commitment

Year: 1981	$58 680 006
Year: 1982	$47 720 005
Year: 1983	$25 420 001
Year: 1984	$16 250 000

Daniel Sedin	7 750 000(2)
Ilya Kovalchuk	5 000 000(3)
Patrice Bergeron	4 250 000(5)
Roberto Luongo	4 200 000(1)
Dion Phaneuf	3 500 000(5)
Vincent Lecavalier	3 500 000(1)
Pekka Rinne	3 200 000(2)
Mike Green	3 000 000(5)
Brent Burns	2 750 000(5)
Jeff Carter	2 750 000(5)
Thomas Plekanec	2 250 000(2)
Marc-Edouard Vlasic	2 100 000(2)
Brad Boyes	1 850 001(2)
James Van Riemsdyk	1 500 000(3)
Marian Stastny	1 450 001(2)
Alexander Frolov	1 450 001(2)
Tom Gilbert	1 300 001(3)
Daniel Paille	1 200 000(2)
Alexander Radulov	1 050 000(1)
Christoph Schubert	1 000 001(1)
Mike Ribeiro	1 000 000(1)
Denis Grebeshkov	950 001(2)
Jordan Eberle	925 000(3)

Matt Beleskey	55 000(2)
Eric Nystrom	50 000(1)
Brendan Bell	50 000(3)
T.J. Galiardi	45 000(3)
Uli Hiemer	45 000(2)
Marc-Andre Granani	45 000(3)
Glenn Healy	45 000(3)
Andrew Murray	45 000(1)
Milan Bartovic	45 000(1)
Mike Lalor	45 000(3)
Sergei Kostitsyn	45 000(3)
Larry Trader	45 000(3)
Peter Regin	45 000(3)
Jim Sandlak	45 000(3)
Frank Nigro	35 000(0)
Ken Wregget	35 000(1)
Joel Perrault	35 000(3)
Don Sring	35 000(1)

Current Funds	$12 857 196
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$18 000 005
Farm Payroll	$1 065 000
Prospect Fees	$3 000
Coach	$50 000
Games Remaining	82
Total Game Expenses	$233 146
Projected Expenses	$19 118 005
Projected Balance	-$6 260 809

Salary Commitment

Year: 1981	$19 065 005
Year: 1982	$12 805 003
Year: 1983	$9 485 001
Year: 1984	$2 390 000

Patrick Roy	2 250 000(3)
Steve Yzerman	1 350 000(1)
Clayton Stoner	1 300 000(3)
Milan Jurcina	1 250 001(2)
Maxime Talbot	1 200 000(4)
Matt Greene	1 200 000(3)
Brian Elliot	1 000 001(3)
Matt Hendricks	1 000 001(1)
Dmitri Kalinin	1 000 001(1)
Brad Winchester	900 000(1)
Martin Cibak	550 000(1)
Mike Danton	550 000(2)
Gregory Adams	500 000(3)
Ulf Samuelsson	500 000(2)
Keith Crowder	500 000(1)
Evgeny Artyukhin	450 001(2)
Patrick Bordeleau	450 000(1)
Tim Hunter	450 000(3)
Paul Bissonnette	450 000(5)
Zack Stortini	450 000(5)
Blake Wesley	350 000(2)
Kevin Lavallee	350 000(1)

Michel Dion	55 000(3)
Paul Guay	45 000(4)
Dan Mandlich	45 000(2)
Alain Côté	45 000(3)
Rod Buskas	45 000(3)
Petr Klima	45 000(3)
Clint Malarchuk	45 000(3)
Ken Baumgartner	45 000(3)
Jean-Marc Lanthier	45 000(3)
Ken Ellacott	45 000(1)
Alexandre Giroux	45 000(1)
Dave Richter	35 000(2)
Gilbert Delorme	35 000(4)
Alain Lemieux	35 000(4)
Brendan Smith	35 000(1)
Claude Loiselle	35 000(4)
Ken Hammond	35 000(2)
Steve Rooney	35 000(2)
Ole-Kristian Tollefsen	35 000(4)
Lindsay Carson	35 000(4)
Craig Coxe	35 000(2)
Thomas Eriksson	35 000(3)
Andy Brickley	35 000(4)
Chad Larose	35 000(3)
Jiri Fisher	35 000(1)
Al Iafrate	35 000(2)
Greg Theberge	35 000(4)

Current Funds	$41 452 673
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$20 850 003
Farm Payroll	$945 000
Prospect Fees	$10 500
Coach	$50 000
Games Remaining	82
Total Game Expenses	$266 531
Projected Expenses	$21 855 503
Projected Balance	$19 597 170

Salary Commitment

Year: 1981	$21 795 003
Year: 1982	$17 905 002
Year: 1983	$10 080 001
Year: 1984	$3 565 001

Jari Kurri	2 250 000(3)
Adam Oates	2 000 000(3)
Kevin Bieksa	1 650 001(2)
Rob Ramage	1 300 000(2)
Brad McCrimmon	1 300 000(2)
Doug Crossman	1 250 000(4)
Mark Hardy	1 200 000(4)
Craig Anderson	1 000 001(1)
Tyler Myers	1 000 001(5)
Colton Orr	950 000(2)
Steve Downie	800 000(2)
Justin Braun	750 000(1)
Laurie Boschman	650 000(2)
Jeff Schultz	600 000(1)
Alexander Svitov	500 000(3)
Alex Stalock	500 000(1)
Tomas Sandstrom	500 000(2)
Derek Dorsett	500 000(1)
Garth Murray	500 000(3)
Kirk Muller	500 000(2)
Perry Turnbull	450 000(3)
Stewart Gavin	350 000(3)
Ron Flockhart	350 000(3)

Dave Brown	45 000(4)
Milan Novy	45 000(1)
Chris Dahlquist	45 000(3)
Colton Gillies	45 000(1)
Ken Sollheim	45 000(1)
Colin Stuart	45 000(1)
Kent Mcdonell	45 000(1)
Brendan Mikkelson	35 000(1)
Tim Brent	35 000(3)
Patrick Flatley	35 000(1)
Tom Kurvers	35 000(2)
Jeff Zatkoff	35 000(1)
Jim Wiemer	35 000(1)
Mark Renaud	35 000(2)
Dave Tippett	35 000(1)
Jim Pavese	35 000(4)
Don Nachbaur	35 000(3)
Mike Allison	35 000(1)
Petri Skriko	35 000(2)
John Blum	35 000(2)
Troy Murray	35 000(4)
John McCarthy	35 000(1)
Normand Leveille	35 000(1)
Mike Moller	35 000(2)
Darren Jensen	35 000(1)

Current Funds	$35 650 258
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$20 850 006
Farm Payroll	$960 000
Prospect Fees	$15 000
Coach	$50 000
Games Remaining	82
Total Game Expenses	$266 768
Projected Expenses	$21 875 006
Projected Balance	$13 775 252

Salary Commitment

Year: 1981	$21 810 006
Year: 1982	$10 215 002
Year: 1983	$3 830 000
Year: 1984	$1 070 000

Nikolai Antropov	3 750 000(1)
Doug Gilmour	1 750 000(1)
Rick DiPietro	1 300 001(1)
Matthew Lombardi	1 300 001(2)
Tim Kerr	1 250 000(3)
Rich Preston	1 200 001(2)
Jesse Winchester	1 000 001(1)
Randy Gregg	1 000 001(1)
Barry Pederson	1 000 000(4)
Sean Bergenheim	800 000(2)
Jorgen Pettersson	750 001(1)
Jake Allen	750 000(2)
Jaroslav Pouzar	750 000(2)
Fabian Brunnstrom	750 000(2)
Zach Bogosian	650 000(1)
Chris Kostopoulos	500 000(3)
Peter Harrold	500 000(1)
Terry Johnson	450 000(2)
Luca Sbisa	350 000(3)
Darren Veitch	350 000(3)
Paul Fenton	350 000(2)
Colin Patterson	350 000(1)

Steve McCarthy	75 000(1)
Justin Peters	60 000(1)
Michal Neuvirth	50 000(3)
Allan Stewart	45 000(3)
Wendell Young	45 000(3)
Craig Billington	45 000(3)
Nevin Markwart	45 000(3)
Greg Johnston	45 000(3)
Mark Morrison	45 000(1)
Bruce Eakin	45 000(1)
Mike Rowe	45 000(1)
Timo Jutila	45 000(1)
Taylor Hall	45 000(1)
Perry Ganchar	45 000(1)
Randy Boyd	35 000(4)
Richard Kromm	35 000(1)
Dean Evason	35 000(1)
Neil Belland	35 000(4)
J.J Daigneault	35 000(2)
Matt Calvert	35 000(3)
Dan Quinn	35 000(1)
Sylvain Turgeon	35 000(1)

Current Funds	$8 786 819
Home Games Remaining	38
Avg. Attendance	14 421
Avg. Revenue/Game	$1 038 312
Projected Revenue	$39 455 856

Expenses

Pro Payroll	$54 400 003
Farm Payroll	$1 205 000
Prospect Fees	$13 500
Coach	$50 000
Games Remaining	76
Total Game Expenses	$678 884
Projected Expenses	$51 595 198
Projected Balance	-$3 352 523

Salary Commitment

Year: 1981	$55 605 003
Year: 1982	$49 845 003
Year: 1983	$40 660 003
Year: 1984	$32 030 001

Ryan Getzlaf	5 750 000(5)
Andrei Markov	5 500 000(1)
Corey Perry	4 250 000(5)
Paul Stastny	3 500 000(5)
Loui Eriksson	3 000 000(5)
Thomas Vanek	3 000 000(4)
Alex Goligoski	2 750 000(5)
Tobias Enstrom	2 700 000(4)
Kris Letang	2 500 000(2)
Trevor Daley	2 400 000(3)
Matt Moulson	2 000 001(3)
Clarke MacArthur	2 000 000(5)
Alexander Steen	2 000 000(4)
Tukka Rask	2 000 000(2)
P-A Parenteau	1 900 001(3)
Matt Carle	1 600 001(4)
Bryan Little	1 500 000(2)
Kelly Kisio	1 400 000(4)
Logan Couture	1 400 000(2)
Mike Smith	1 250 000(2)
John Carlson	1 250 000(3)
Marc Methot	750 000(3)

Doug Smail	85 000(2)
Cody Franson	85 000(2)
Bruce Driver	80 000(2)
Vaclav Nedorost	60 000(3)
Vladimir Sobotka	60 000(2)
Pelle Lindbergh	50 000(2)
Slava Voynov	50 000(1)
Ray Ferraro	50 000(2)
Guillaume Latendresse	45 000(2)
Brad Shaw	45 000(3)
John Chabot	45 000(3)
James Sheppard	45 000(3)
Dan Hodgson	45 000(3)
Kjell Dahlin	45 000(3)
Bill Watson	45 000(3)
Scot Kleinendorst	45 000(2)
Marco Baron	45 000(4)
Dean Hopkins	35 000(1)
Keaton Ellerby	35 000(1)
Ryan White	35 000(1)
Thomas Hickey	35 000(1)
Joe Cirella	35 000(4)
Paul Lawless	35 000(2)
Scott Bjugstad	35 000(1)
Mark Reeds	35 000(1)

Current Funds	$13 627 062
Home Games Remaining	39
Avg. Attendance	13 390
Avg. Revenue/Game	$940 013
Projected Revenue	$36 660 507

Expenses

Pro Payroll	$26 975 003
Farm Payroll	$1 045 000
Prospect Fees	$4 500
Coach	$50 000
Games Remaining	78
Total Game Expenses	$342 372
Projected Expenses	$26 705 015
Projected Balance	$23 582 554

Salary Commitment

Year: 1981	$28 020 003
Year: 1982	$5 275 000
Year: 1983	$3 690 000
Year: 1984	$1 755 000

Patrick Marleau	5 000 000(1)
Jordan Leopold	4 500 000(1)
Joel Ward	1 900 001(1)
Ben Bishop	1 600 000(1)
Alex Burrows	1 400 001(1)
Carl Hagelin	1 300 000(3)
Charlie Huddy	1 250 000(1)
Mike Fisher	1 000 001(1)
Scott Gomez	1 000 000(1)
Pavel Vorobiev	950 000(1)
Nick Schultz	900 000(1)
Andrew Ebbett	850 000(1)
Adam Henrique	825 000(4)
Jason Demers	750 000(2)
Ladislav Smid	600 000(1)
Adam Pardy	550 000(1)
Moe Mantha	500 000(4)
Rick Wamsley	500 000(3)
Marcel Goc	450 000(2)
Mike Weber	450 000(1)
Matt D'Agostini	350 000(4)
Bob Sweeney	350 000(1)

Dmitry Afanasenkov	75 000(1)
Doug Sulliman	55 000(2)
Dave Ellett	50 000(2)
Cody Goloubef	45 000(3)
Jiri Tlusty	45 000(3)
Wade Campbell	45 000(3)
Dustin Boyd	45 000(1)
Michal Sivek	45 000(1)
Corrado Micalef	45 000(4)
Blake Comeau	35 000(4)
Paul Gillis	35 000(2)
Gilles Hamel	35 000(2)
Gord Donnelly	35 000(1)
Jeff Larmer	35 000(2)
Mats Thelin	35 000(2)
Roger Kortko	35 000(2)
Peter Andersson	35 000(1)
Dave Donnelly	35 000(1)
Jozef Balej	35 000(2)
Riley Nash	35 000(1)
Steve Patrick	35 000(2)
Tom Martin	35 000(2)
Eric Tangradi	35 000(1)
Steve Penney	35 000(1)
Murray Brumwel	35 000(1)
Dan Bonar	35 000(1)

Current Funds	$50 716 695
Home Games Remaining	39
Avg. Attendance	15 221
Avg. Revenue/Game	$958 923
Projected Revenue	$37 397 997

Expenses

Pro Payroll	$23 050 004
Farm Payroll	$700 000
Prospect Fees	$9 000
Coach	$50 000
Games Remaining	77
Total Game Expenses	$290 354
Projected Expenses	$22 357 235
Projected Balance	$65 757 457

Salary Commitment

Year: 1981	$23 750 004
Year: 1982	$16 175 001
Year: 1983	$5 555 000
Year: 1984	$1 175 000

Paul Coffey	2 900 000(3)
Jamie Benn	2 300 000(2)
Mike Foligno	1 500 000(2)
Braden Holtby	1 500 000(1)
Kyle Okposo	1 400 001(2)
Jakub Voracek	1 400 000(3)
Brad Marchand	1 400 000(2)
Kevin Lowe	1 250 000(2)
Kris Versteeg	1 000 001(1)
Niklas Backstrom	1 000 000(1)
Mikkel Boedker	950 000(4)
Cam Neely	900 000(1)
Lindy Ruff	650 000(2)
Robert Nilsson	600 001(1)
Mikko Leinonen	600 001(1)
Pat Verbeek	500 000(1)
Reijo Ruotsalainen	500 000(2)
Jared Spurgeon	500 000(2)
Andy Hillbert	450 000(1)
Liam Reddox	350 000(1)
Sylvain Cote	350 000(2)
Neil Sheehy	350 000(1)
Gino Cavallini	350 000(2)
Mike Blaisdell	350 000(2)

Phil Sykes	45 000(4)
Jim Fox	45 000(5)
John Carter	45 000(3)
John Paul Kelly	45 000(4)
Taylor Chorney	45 000(1)
Randy Velischek	45 000(5)
Michael Del Zotto	45 000(4)
Oskars Bartulis	35 000(1)
Gord Sherven	35 000(1)
Joakim Andersson	35 000(1)
Daryl Evans	35 000(2)
John Kordic	35 000(1)
Benn Feriero	35 000(2)
Matt Frattin	35 000(3)
Michael Ryan	35 000(1)
Jean-Francois Damphous	35 000(1)
Daryl Stanley	35 000(1)
Marc Behrend	35 000(1)

Current Funds	$43 915 182
Home Games Remaining	30
Avg. Attendance	18 675
Avg. Revenue/Game	$1 210 157
Projected Revenue	$36 304 710

Expenses

Pro Payroll	$40 100 003
Farm Payroll	$1 130 000
Prospect Fees	$7 500
Coach	$50 000
Games Remaining	58
Total Game Expenses	$503 506
Projected Expenses	$29 203 356
Projected Balance	$51 016 536

Salary Commitment

Year: 1981	$41 230 003
Year: 1982	$33 245 003
Year: 1983	$23 640 001
Year: 1984	$13 765 001

Patrick Kane	3 500 000(3)
Marc-Andre Fleury	2 600 000(4)
Nicklas Backstrom	2 500 000(2)
Drew Doughty	2 500 000(1)
Dennis Seidenberg	2 250 000(3)
Andrew Ladd	2 250 000(5)
Keith Yandle	2 250 000(1)
Dustin Byfuglien	2 000 000(5)
David Backes	1 900 000(4)
Anton Volchenkov	1 850 001(2)
Jarret Stoll	1 850 001(2)
Jimmy Howard	1 800 000(4)
James Neal	1 750 000(2)
Alexander Edler	1 750 000(1)
Glenn Anderson	1 750 000(3)
Ryan Kesler	1 750 000(4)
Dave Andreychuk	1 300 000(1)
Steve Smith	1 200 000(3)
Teddy Purcell	1 000 001(4)
Justin Abdelkader	950 000(2)
Boyd Gordon	900 000(3)
Scott Parse	500 000(2)

Ondrej Pavelec	100 000(2)
T.J. Brodie	90 000(4)
Normand Rochefort	75 000(4)
David Hale	65 000(1)
Viktor Stalberg	60 000(5)
Cam Atkinson	50 000(1)
Mikhail Yakubov	50 000(3)
Zach Redmond	45 000(3)
Murray Craven	45 000(5)
Dan Daoust	45 000(4)
Trevor Stienburg	45 000(3)
Bill Ranford	45 000(3)
Herb Raglan	45 000(3)
Bill Root	45 000(4)
Mikael Andersson	45 000(3)
Alfie Turcotte	35 000(4)
Dave Hannan	35 000(4)
Brad Malone	35 000(2)
Doug Wickenheiser	35 000(4)
Normand Lacombe	35 000(2)
Ben Smith	35 000(1)
Derek Meech	35 000(1)
Larry Melnyk	35 000(2)

Current Funds	$25 915 206
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$18 375 005
Farm Payroll	$1 090 000
Prospect Fees	$9 000
Coach	$50 000
Games Remaining	82
Total Game Expenses	$238 098
Projected Expenses	$19 524 005
Projected Balance	$6 391 201

Salary Commitment

Year: 1981	$19 430 005
Year: 1982	$12 565 004
Year: 1983	$5 130 000
Year: 1984	$50 000

Marc Staal	1 300 000(3)
Roman Josi	1 250 000(2)
Kyle Quincey	1 200 000(1)
Torrey Mitchell	1 200 000(3)
Anders Kallur	1 050 001(2)
Gregory Campbell	1 000 001(2)
Kyle Wellwood	1 000 001(1)
John Vanbiesbrouck	1 000 001(2)
Ville Leino	1 000 001(2)
Guy Carbonneau	1 000 000(3)
Josh Georges	950 000(2)
Kris Russel	950 000(1)
Mikael Backlund	950 000(3)
Doug Lidster	900 000(1)
Nikita Nikitin	825 000(1)
Mike Bullard	500 000(2)
Sam Gagner	450 000(3)
Mike Santorelli	450 000(1)
Dave Barr	350 000(2)
Paul Byron	350 000(1)
Dan Blackburn	350 000(1)
Trevor Lewis	350 000(1)

Brent Ashton	65 000(2)
Craig Muni	50 000(4)
Nick Bonino	50 000(2)
Alain Chevrier	45 000(3)
Patrick Wiercioch	45 000(3)
Bob Halkidis	45 000(3)
Dwight King	45 000(2)
Mark Lamb	45 000(3)
Hannu Virta	35 000(2)
Jimmy Hayes	35 000(1)
Roland Melanson	35 000(1)
Bill Gardner	35 000(1)
Peter Mueller	35 000(1)
Paul Marshall	35 000(1)
Stu Kulak	35 000(0)
Ian Cole	35 000(1)
Drayson Bowman	35 000(1)
Rick Lanz	35 000(1)
Corey Tropp	35 000(1)
Zac Dalpe	35 000(1)
Steve Bozek	35 000(2)
Jim Benning	35 000(1)
Dave Pichette	35 000(1)
Bob Brooke	35 000(1)
Scott Arniel	35 000(2)
Jim Kyte	35 000(2)
Chris Terry	35 000(2)
Mark Fayne	35 000(1)

Current Funds	$56 348 202
Home Games Remaining	39
Avg. Attendance	18 819
Avg. Revenue/Game	$1 016 226
Projected Revenue	$39 632 814

Expenses

Pro Payroll	$40 575 000
Farm Payroll	$915 000
Prospect Fees	$16 500
Coach	$50 000
Games Remaining	78
Total Game Expenses	$506 787
Projected Expenses	$39 529 354
Projected Balance	$56 451 662

Salary Commitment

Year: 1981	$41 490 000
Year: 1982	$36 645 000
Year: 1983	$14 640 000
Year: 1984	$6 520 000

Henrik Sedin	9 000 000(2)
Ryan Miller	5 000 000(2)
Henrik Zetterberg	4 000 000(2)
Max Pacioretty	2 250 000(3)
Bernie Nicholls	2 000 000(5)
Jack Johnson	1 750 000(2)
Al MacInnis	1 750 000(1)
Dale Hunter	1 700 000(4)
Jake Muzzin	1 500 000(4)
Erik Johnson	1 500 000(3)
Benoit Pouliot	1 350 000(3)
Andy Moog	1 200 000(5)
Chris Phillips	1 000 000(1)
Dave Bolland	975 000(1)
Roman Polak	850 000(3)
Rick Tocchet	800 000(2)
Jim Peplinski	750 000(3)
Nick Spaling	750 000(3)
Kyle Turris	750 000(1)
Steve Thomas	500 000(2)
John MacLean	500 000(2)
Gilbert Brule	350 000(3)
Mark Osbourne	350 000(2)

Travis Hamonic	50 000(3)
Mike Eagles	45 000(5)
Peter Douris	45 000(3)
Chris Kontos	45 000(3)
Randy Ladouceur	45 000(3)
Ville Siren	45 000(3)
Randy Burridge	45 000(3)
Michel Bolduc	45 000(1)
Tom Hirsch	45 000(1)
Yvon Corriveau	45 000(3)
Michel Galarneau	40 000(4)
Kelly Miller	35 000(2)
Dale Weise	35 000(1)
Ken Daneyko	35 000(1)
Randy Cunneyworth	35 000(1)
Lance Bouma	35 000(1)
Billy Carroll	35 000(1)
Ken Yaremchuk	35 000(1)
Paul Cyr	35 000(2)
Craig Redmond	35 000(2)
Jon Casey	35 000(1)
Greg Paslawski	35 000(1)
Greg Stefan	35 000(4)

Current Funds	$65 245 618
Home Games Remaining	35
Avg. Attendance	18 281
Avg. Revenue/Game	$1 382 056
Projected Revenue	$48 371 960

Expenses

Pro Payroll	$72 500 003
Farm Payroll	$1 020 000
Prospect Fees	$10 500
Coach	$50 000
Games Remaining	71
Total Game Expenses	$897 323
Projected Expenses	$63 709 948
Projected Balance	$49 907 630

Salary Commitment

Year: 1981	$73 520 003
Year: 1982	$49 995 003
Year: 1983	$33 450 000
Year: 1984	$15 395 000

Joe Thornton	22 000 000(1)
Duncan Keith	4 650 000(3)
Henrik Lundqvist	4 200 000(2)
Eric Staal	3 750 000(4)
Jason Pominville	2 950 000(2)
R.J. Umberger	2 500 000(3)
Mark Giordano	2 400 000(3)
Alexander Semin	2 400 000(4)
Milan Michalek	2 400 000(4)
Dustin Brown	2 350 000(4)
Stephen Weiss	2 300 000(3)
Christian Ehrhoff	2 300 000(3)
Phil Kessel	2 150 000(2)
Nikolai Zherdev	2 000 000(4)
Rostislav Klesla	1 900 001(2)
Rich Peverley	1 900 001(2)
Joffrey Lupul	1 850 000(3)
Zbynek Michalek	1 800 001(2)
Antti Niemi	1 750 000(3)
Marek Svatos	1 750 000(5)
Anton Stralman	1 350 000(1)
Shaone Morrison	1 350 000(2)
Bruno Gervais	500 000(4)

Petr Prucha	75 000(2)
Walt Poddubny	75 000(3)
Doug Shedden	50 000(4)
Zack Smith	50 000(3)
Anthony Stewart	45 000(5)
Gord Dineen	45 000(5)
Erik Christensen	45 000(3)
Craig Simpson	45 000(3)
Dana Murzyn	45 000(3)
Brad Dalgarno	45 000(3)
Gary Lupul	45 000(2)
Andreas Nodl	35 000(2)
Luke Adam	35 000(4)
Lars Molin	35 000(1)
Reto Berra	35 000(1)
David A Jensen	35 000(2)
Grant Martin	35 000(1)
Allan Bester	35 000(1)
Wayne Presley	35 000(2)
Gates Orlando	35 000(2)
Timo Blomqvist	35 000(4)
Craig Levie	35 000(4)
Noah Welch	35 000(1)
Randy Moller	35 000(2)

Current Funds	$12 024 467
Home Games Remaining	38
Avg. Attendance	15 781
Avg. Revenue/Game	$1 107 826
Projected Revenue	$42 097 388

Expenses

Pro Payroll	$43 225 006
Farm Payroll	$995 000
Prospect Fees	$1 500
Coach	$50 000
Games Remaining	76
Total Game Expenses	$539 896
Projected Expenses	$41 032 128
Projected Balance	$13 089 727

Salary Commitment

Year: 1981	$44 220 006
Year: 1982	$35 625 005
Year: 1983	$23 370 004
Year: 1984	$11 700 000

Raymond Bourque	5 000 000(3)
Anze Kopitar	3 000 000(2)
Jonas Hiller	2 750 000(2)
Mike Richards	2 750 000(5)
Steven Stamkos	2 600 000(2)
James Wisniewski	2 300 000(4)
Niklas Grossman	2 000 000(5)
T.J Oshie	2 000 000(1)
David Krejci	2 000 000(1)
Tim Gleason	1 850 001(3)
Curtis Glencross	1 850 001(2)
Tomas Fleischmann	1 750 000(4)
Cory Schneider	1 750 000(1)
Randy Jones	1 400 001(1)
Brett Lebda	1 350 000(3)
Johnny Oduya	1 250 001(3)
Nate Thompson	1 200 000(4)
Jussi Jokinen	1 000 001(3)
David Steckel	1 000 001(3)
Chris Stewart	1 000 000(2)
Jonathan Ericsson	825 000(4)
Artem Anisimov	750 000(2)
Steve Bernier	750 000(5)
Chris Butler	650 000(1)
Kari Ramo	450 000(1)

Paul Ranger	90 000(3)
Jim Slater	75 000(2)
Chris Campoli	50 000(3)
Colin Greening	50 000(1)
Steve Eminger	50 000(1)
Marc-Antoine Pouliot	45 000(5)
Alexei Smirnov	45 000(2)
Frank Caprice	45 000(3)
Patrick O'Sullivan	45 000(5)
Michel Ouellet	45 000(2)
Gary Sampson	35 000(1)
Mark Chorney	35 000(1)
Billy O'Dwyer	35 000(1)
Chris VandeVelde	35 000(2)
Kent Carlson	35 000(2)
Vladimir Zharkov	35 000(2)
Petteri Nokelainen	35 000(1)
Derek Joslin	35 000(1)
Tom Wendell	35 000(2)
Philip Larsen	35 000(1)
Justin Falk	35 000(4)
Tomas Plihal	35 000(3)
Steve Gatzos	35 000(1)