Financial Report

(As of mardi, nov 27 2018)

Blackhawks

ArenaUnited center
Capacity20 500
Ticket Price$33,00


Income

Current Funds$21 687 136
Home Games Remaining0
Avg. Attendance12 707
Avg. Revenue/Game$754 836
Projected Revenue$0 000

Expenses

Pro Payroll$21 455 000
Farm Payroll$1 000 000
Prospect Fees$7 500
Coach$50 000
Games Remaining0
Total Game Expenses$274 543
Projected Expenses$0 000
Projected Balance$21 687 136

Salary Commitment

Year: 1978$22 455 000
Year: 1979$14 320 000
Year: 1980$9 655 000
Year: 1981$3 280 000

Pro Payroll

Sheldon Souray 3 000 000(1)
Brad McCrimmon 1 300 000(5)
Steve Larmer 1 300 000(3)
Denis Savard 1 250 000(1)
Phil Housley 1 175 000(3)
Martin Skoula 1 000 000(1)
Sheldon Brookbank 950 000(3)
John Erskine 880 000(2)
Kevin Klein 750 000(2)
Jason Chimera 750 000(2)
Eric Godard 750 000(3)
Kurt Sauer 750 000(3)
Jerred Smithson 750 000(1)
Andy Hillbert 750 000(3)
Cody McCormick 750 000(1)
John Scott 650 000(5)
Alexander Radulov 650 000(2)
Shawn Matthias 650 000(5)
Ramzi Abid 650 000(2)
Evgeny Artyukhin 650 000(1)
David Aebischer 600 000(2)
Justin Peters 600 000(4)
Chris Thorburn 550 000(1)
Curtis McElhinney 350 000(3)


Farm Payroll

Zdenek Kutlak 55 000(3)
Andrew Hutchinson 55 000(3)
Greg Zanon 55 000(3)
Erik Condra 45 000(2)
Patrick Sundstrom 45 000(3)
Landon Wilson 45 000(2)
Yuri Butsayev 45 000(2)
Travis Hamonic 45 000(1)
Josh Bailey 45 000(4)
Wyatt Smith 40 000(2)
Maxime Ouellet 35 000(1)
Cameron Mann 35 000(1)
Colin Wilson 35 000(1)
Jeff Tambellini 35 000(2)
Fedor Fedorov 35 000(3)
Troy Brodie 35 000(3)
Rico Fata 35 000(3)
Kamil Kreps 35 000(2)
Matt Spiller 35 000(2)
Colin McDonald 35 000(2)
Mike Mottau 35 000(2)
Ivan Huml 35 000(4)
Mark Botell 35 000(2)
Mikhail Kuleshov 35 000(3)
Tanner Glass 35 000(1)




Blues

ArenaScottrade center
Capacity19 150
Ticket Price$34,00


Income

Current Funds$24 533 292
Home Games Remaining0
Avg. Attendance12 029
Avg. Revenue/Game$736 211
Projected Revenue$0 000

Expenses

Pro Payroll$28 725 000
Farm Payroll$1 265 000
Prospect Fees$7 500
Coach$50 000
Games Remaining0
Total Game Expenses$366 433
Projected Expenses$0 000
Projected Balance$24 533 292

Salary Commitment

Year: 1978$29 990 000
Year: 1979$28 020 000
Year: 1980$11 470 000
Year: 1981$8 390 000

Pro Payroll

Rick Nash 3 000 000(2)
Erik Karlsson 2 350 000(5)
Claude Giroux 2 250 000(4)
Jonathan Quick 2 100 000(2)
Joe Mullen 1 750 000(2)
Dan Girardi 1 700 000(2)
Francois Beauchemin 1 600 000(2)
Adam Hall 1 400 000(3)
Alex Goligoski 1 400 000(2)
Patric Hornqvist 1 350 000(5)
Blake Wheeler 1 300 000(4)
Travis Zajac 1 250 000(2)
Neal Broten 1 000 000(2)
Kyle Calder 1 000 000(9)
Ryan McDonagh 950 000(1)
Brandon Dubinsky 875 000(2)
Jaroslav Svoboda 750 000(3)
Jeff Petry 750 000(2)
Jannick Hansen 750 000(2)
Andrew MacDonald 650 000(1)
Dan Ellis 550 000(3)


Farm Payroll

Daniel Winnik 75 000(1)
Craig Hartsburg 75 000(5)
Andrew Cogliano 65 000(3)
Roman Polak 65 000(2)
Brent Ashton 65 000(5)
Branislav Mezei 55 000(3)
Bengt Lundholm 55 000(2)
Joey MacDonald 50 000(3)
Ivan Ciernik 45 000(1)
Michel Ouellet 45 000(2)
Pierre Dagenais 40 000(1)
Dean Kennedy 35 000(3)
Scott Kelman 35 000(1)
Zack Smith 35 000(1)
Stu Kulak 35 000(3)
Paul Higgins 35 000(2)
Rik Wilson 35 000(2)
Ole-Kristian Tollefsen35 000(2)
Yannick Weber 35 000(1)
Michael Garnett 35 000(2)
Kevin McClelland 35 000(2)
Leo Komarov 35 000(3)
Ric Nattress 35 000(3)
Brandon McMillan 35 000(1)
Dana Tyrell 35 000(1)
Nick Ricci 35 000(3)
Steve Kelly 35 000(1)
Pat Graham 35 000(3)
Marco Scandella 35 000(2)




Bruins

ArenaFleet Center
Capacity17 565
Ticket Price$31,00


Income

Current Funds$38 814 981
Home Games Remaining0
Avg. Attendance11 213
Avg. Revenue/Game$625 647
Projected Revenue$0 000

Expenses

Pro Payroll$20 925 000
Farm Payroll$990 000
Prospect Fees$6 000
Coach$50 000
Games Remaining0
Total Game Expenses$267 939
Projected Expenses$0 000
Projected Balance$38 814 981

Salary Commitment

Year: 1978$21 915 000
Year: 1979$12 590 000
Year: 1980$6 615 000
Year: 1981$4 670 000

Pro Payroll

Wayne Gretzky 5 000 000(1)
Paul Gaustad 1 650 000(5)
Dale Hawerchuk 1 250 000(2)
Steve Ott 1 200 000(5)
Matt Carkner 1 100 000(3)
Chris Neil 925 000(2)
Dino Ciccarelli 900 000(1)
Mike Commodore 900 000(2)
Todd Fedoruk 900 000(2)
Shane O’Brien 850 000(1)
Brad Ference 750 000(2)
Wally Weir 750 000(1)
Deryk Engelland 750 000(5)
Chris Stewart 650 000(1)
Georges Parros 650 000(2)
Daniel Carcillo 550 000(3)
Darcy Hordichuk 550 000(4)
Derek Boogaard 450 000(5)
Tim Jackman 450 000(1)
Mikael Tellqvist 350 000(2)
Mika Noronen 350 000(1)


Farm Payroll

Matt Walker 75 000(3)
Jay Wells 65 000(1)
Brandon Sutter 65 000(2)
Bruno Gervais 55 000(1)
Mike Komisarek 45 000(1)
Joe DiPenta 45 000(2)
Anthony Stewart 45 000(3)
Enver Lisin 35 000(4)
Nigel Dawes 35 000(3)
Adam Burish 35 000(1)
Brian Finley 35 000(4)
Aaron Rome 35 000(1)
Rich Clune 35 000(3)
Sami Lepisto 35 000(2)
Brad Staubitz 35 000(2)
Dan Fritsche 35 000(1)
Frazer McLaren 35 000(3)
Shane Endicott 35 000(3)
Brian Mullen 35 000(3)
Ben Eager 35 000(2)
Marco Baron 35 000(1)
Jesse Joensuu 35 000(1)
Ryan Hollweg 35 000(1)
Miroslav Frycer 35 000(2)




Canadiens

ArenaCentre Bell
Capacity21 273
Ticket Price$36,00


Income

Current Funds$26 190 850
Home Games Remaining0
Avg. Attendance12 400
Avg. Revenue/Game$803 602
Projected Revenue$0 000

Expenses

Pro Payroll$36 225 000
Farm Payroll$1 083 000
Prospect Fees$19 500
Coach$50 000
Games Remaining0
Total Game Expenses$455 823
Projected Expenses$0 000
Projected Balance$26 190 850

Salary Commitment

Year: 1978$37 308 000
Year: 1979$21 758 000
Year: 1980$17 905 000
Year: 1981$10 915 000

Pro Payroll

Bryan Berard 3 000 000(1)
Jason Pominville 2 950 000(5)
Alex Tanguay 2 300 000(2)
Patrice Bergeron 2 250 000(3)
Jean-Pierre Dumont 2 250 000(1)
Jean-Sebastien Giguere2 000 000(1)
Jonas Hiller 1 950 000(3)
Joel Ward 1 900 000(4)
Marco Sturm 1 900 000(1)
Anton Volchenkov 1 850 000(5)
Simon Gagne 1 800 000(3)
Antoine Vermette 1 400 000(5)
Alex Burrows 1 400 000(4)
Derick Brassard 1 350 000(5)
Christian Ehrhoff 1 250 000(1)
Pascal Dupuis 1 200 000(2)
Jan Bulis 1 000 000(1)
Jamie Langenbrunner 1 000 000(1)
Pavol Demitra 1 000 000(1)
Brent Burns 975 000(1)
Andrej Meszaros 750 000(1)
Miroslav Dvorak 750 000(3)


Farm Payroll

Kent Huskins 88 000(2)
Alec Martinez 65 000(1)
Chris Butler 65 000(4)
Daniel Tkaczuk 55 000(2)
Gaston Gingras 55 000(3)
Brian Hayward 45 000(3)
Robert Dome 45 000(1)
Greg Gilbert 35 000(2)
Patrick Bordeleau 35 000(3)
Perry Turnbull 35 000(3)
Normand Aubin 35 000(2)
Jim Jackson 35 000(3)
Gaetan Duchesne 35 000(2)
Steve Konroyd 35 000(1)
Claude Loiselle 35 000(2)
Paul Bissonnette 35 000(2)
Dustin Jeffrey 35 000(1)
Pierre Lacroix 35 000(3)
Andrew Murray 35 000(1)
Thomas Eriksson 35 000(1)
Jonathan Bernier 35 000(1)
Nick Palmieri 35 000(1)
Jakub Kindl 35 000(1)
Paul Gagne 35 000(1)
Denis Cyr 35 000(1)
Alain Vigneault 35 000(2)




Canucks

ArenaGM Place
Capacity18 860
Ticket Price$34,00


Income

Current Funds$75 617 106
Home Games Remaining0
Avg. Attendance10 272
Avg. Revenue/Game$628 697
Projected Revenue$0 000

Expenses

Pro Payroll$19 025 000
Farm Payroll$1 080 000
Prospect Fees$10 500
Coach$50 000
Games Remaining0
Total Game Expenses$245 921
Projected Expenses$0 000
Projected Balance$75 617 106

Salary Commitment

Year: 1978$20 105 000
Year: 1979$12 985 000
Year: 1980$8 240 000
Year: 1981$4 580 000

Pro Payroll

Brian Propp 1 300 000(5)
PK Subban 1 250 000(1)
Valtteri Fiilippula 1 200 000(2)
Erik Johnson 1 200 000(3)
Drew Stafford 1 200 000(3)
Paul Reinhart 1 200 000(5)
Dave Bolland 975 000(4)
Christian Backman 975 000(3)
Pavel Vorobiev 950 000(4)
Kyle Brodziak 950 000(2)
Tomas Fleischmann 925 000(1)
David Booth 900 000(2)
Dave Babych 750 000(1)
Jordan Staal 750 000(2)
Keith Brown 750 000(1)
Dave Christian 750 000(1)
Maxime Talbot 650 000(1)
Grant Clitsome 650 000(2)
Colby Armstrong 450 000(1)
Dan Blackburn 450 000(1)
Keith Crowder 450 000(1)
Don Beaupre 350 000(1)


Farm Payroll

Brian MacLellan 65 000(3)
Brian Sutherby 65 000(4)
Kari Eloranta 55 000(2)
Lars Jonsson 55 000(4)
John Mitchell 55 000(2)
Kyle Chipchura 45 000(3)
Mike Krushelnyski 45 000(2)
Ryan Jones 45 000(1)
Adam McQuaid 45 000(1)
Mike Santorelli 45 000(1)
Mike Moffat 35 000(2)
Greg Terrion 35 000(1)
Fred Boimistruck 35 000(2)
Brad Palmer 35 000(1)
Lindsay Carson 35 000(2)
Eric Chouinard 35 000(1)
Tom McCarthy 35 000(3)
Aaron Broten 35 000(1)
Frank Caprice 35 000(3)
Jimmy Mann 35 000(5)
Zac Rinaldo 35 000(2)
Andrew Gordon 35 000(3)
Gary Nylund 35 000(3)
Roberto Romano 35 000(3)
David Schlemko 35 000(1)
Bob Attwell 35 000(1)




Capitals

ArenaVerizon Center
Capacity18 277
Ticket Price$38,00


Income

Current Funds$5 291 918
Home Games Remaining0
Avg. Attendance12 459
Avg. Revenue/Game$852 116
Projected Revenue$0 000

Expenses

Pro Payroll$47 950 000
Farm Payroll$837 500
Prospect Fees$21 000
Coach$50 000
Games Remaining0
Total Game Expenses$595 835
Projected Expenses$0 000
Projected Balance$5 291 918

Salary Commitment

Year: 1978$48 787 500
Year: 1979$43 167 500
Year: 1980$34 585 000
Year: 1981$12 825 000

Pro Payroll

Henrik Zetterberg 11 500 000(3)
Jordan Leopold 4 500 000(4)
Nikolai Antropov 3 750 000(4)
Robyn Regehr 3 000 000(3)
Tomas Vokoun 3 000 000(2)
John-Michael Liles 2 625 000(3)
Radim Vrbata 1 800 000(4)
Vernon Fiddler 1 500 000(3)
Manny Malhotra 1 500 000(3)
Dustin Penner 1 450 000(5)
Paul Martin 1 325 000(4)
Radek Dvorak 1 250 000(1)
Carlo Colaiacovo 1 150 000(1)
Nathan Horton 1 150 000(2)
James Wisniewski 1 100 000(2)
Frans Nielsen 1 000 000(2)
Mikka Kiprussoff 1 000 000(1)
Jochen Hecht 1 000 000(1)
Dave Poulin 750 000(3)
Josh Georges 750 000(2)
Brad Richardson 650 000(2)
Joel Lundqvist 650 000(3)
Nick Foligno 550 000(1)
Ilkka Sinisalo 550 000(2)
Eric Nystrom 450 000(1)


Farm Payroll

Jaroslav Halak 100 000(2)
Carl Gunnarsson 75 000(3)
Jay Leach 72 500(2)
Blake Comeau 55 000(3)
Matt Hunwick 45 000(1)
Michael Sauer 35 000(1)
Brian Lee 35 000(2)
Randy Velischek 35 000(3)
Jack Skille 35 000(1)
Mathias Tjarnqvist 35 000(1)
Scott Parse 35 000(1)
Ulf Isaksson 35 000(2)
Janis Sprukts 35 000(2)
Pat Conacher 35 000(3)
Jesse Boulerice 35 000(2)
Tim Trimper 35 000(3)
Don Gillen 35 000(2)
Dany Sabourin 35 000(2)
Kevin Porter 35 000(1)




Devils

ArenaPrudential Center
Capacity17 625
Ticket Price$37,00


Income

Current Funds$27 735 870
Home Games Remaining0
Avg. Attendance14 407
Avg. Revenue/Game$959 375
Projected Revenue$0 000

Expenses

Pro Payroll$53 675 000
Farm Payroll$952 500
Prospect Fees$9 000
Coach$50 000
Games Remaining0
Total Game Expenses$666 909
Projected Expenses$0 000
Projected Balance$27 735 870

Salary Commitment

Year: 1978$54 627 500
Year: 1979$38 350 000
Year: 1980$29 200 000
Year: 1981$1 880 000

Pro Payroll

Thomas Kaberle 13 000 000(3)
Henrik Sedin 4 250 000(3)
Daniel Sedin 3 350 000(3)
Jonathan Toews 2 750 000(3)
Chris Phillips 2 350 000(1)
Zach Parise 2 350 000(2)
Brad Stuart 2 000 000(2)
Joe Pavelski 1 900 000(2)
Mike Green 1 900 000(3)
David Krejci 1 800 000(3)
Erik Cole 1 800 000(1)
Mark Giordano 1 800 000(1)
Shawn Horcoff 1 800 000(1)
Alexander Semin 1 750 000(2)
Fedor Tyutin 1 750 000(1)
Mike Richards 1 650 000(1)
Kari Lethonen 1 600 000(1)
Tim Gleason 1 150 000(1)
Craig Anderson 1 000 000(4)
Rene Bourque 975 000(2)
Scottie Upshall 900 000(1)
Ben Clymer 650 000(1)
Ivan Hlinka 650 000(4)
Stephane Veilleux 550 000(1)


Farm Payroll

Brett Mclean 95 000(1)
Anton Stralman 65 000(1)
Michael Zigomanis 65 000(3)
Denis Shvidki 55 000(3)
Milan Kraft 55 000(4)
Philippe DeRouville 47 500(1)
Sheldon Keefe 45 000(3)
Ray Allison 35 000(5)
Stu Smith 35 000(5)
Jerome Dupont 35 000(2)
Ryan Reaves 35 000(2)
Garth Butcher 35 000(2)
Petteri Nokelainen 35 000(1)
Jim Fox 35 000(3)
Jiri Novotny 35 000(1)
Luc Dufour 35 000(3)
Bennett Wolf 35 000(5)
Dwayne Hay 35 000(3)
Vincent Tremblay 35 000(5)
Gary Dillon 35 000(2)
Ben Simon 35 000(2)
John Gibson 35 000(5)




Flames

ArenaSaddledome
Capacity19 289
Ticket Price$38,00


Income

Current Funds$4 250 702
Home Games Remaining0
Avg. Attendance14 694
Avg. Revenue/Game$1 005 074
Projected Revenue$0 000

Expenses

Pro Payroll$55 575 000
Farm Payroll$1 000 000
Prospect Fees$10 500
Coach$50 000
Games Remaining0
Total Game Expenses$690 677
Projected Expenses$0 000
Projected Balance$4 250 702

Salary Commitment

Year: 1978$56 575 000
Year: 1979$46 340 000
Year: 1980$39 295 000
Year: 1981$8 295 000

Pro Payroll

Andrei Markov 15 500 000(3)
Brad Richards 4 200 000(3)
Dany Heatley 3 500 000(3)
Patrick Marleau 2 900 000(2)
Vincent Lecavalier 2 900 000(3)
Mark Streit 2 600 000(2)
Thomas Plekanec 2 250 000(5)
Ron Hainsey 2 175 000(4)
Mike Ribeiro 2 150 000(3)
Niklas Backstrom 2 000 000(1)
Mike Cammaleri 1 850 000(1)
Justin Williams 1 750 000(4)
Douglas Murray 1 750 000(3)
Marc-Andre Fleury 1 550 000(1)
Travis Moen 1 300 000(5)
Dion Phaneuf 1 250 000(1)
Jiri Hudler 1 200 000(2)
Tom Poti 1 000 000(1)
Jason Garrison 950 000(1)
Jay McClement 750 000(1)
Dmitry Afanasenkov 750 000(4)
Ben Lovejoy 650 000(1)
Darren Helm 650 000(3)


Farm Payroll

Andrew Raycroft 85 000(3)
Nikolai Kulemin 75 000(1)
Karel Pilar 65 000(2)
Devin Setoguchi 55 000(3)
Anton Stastny 55 000(1)
Nolan Schaefer 50 000(2)
Mark Pavelich 45 000(2)
Alexander Perezhogin 45 000(2)
Chris Valentine 35 000(2)
Rob Schremp 35 000(3)
Andy Brickley 35 000(3)
Gilbert Brule 35 000(2)
Konstantin Koltsov 35 000(4)
Eric Gryba 35 000(3)
Cody Hodgson 35 000(2)
Ryan Bayda 35 000(4)
Cam Barker 35 000(1)
Jan Ludvig 35 000(3)
Guillaume Lefebvre 35 000(2)
Mickey Volcan 35 000(1)
T.J. Hensick 35 000(3)
Jeff Taffe 35 000(1)
Richard Petiot 35 000(3)




Flyers

ArenaWells Fargo Center
Capacity19 519
Ticket Price$35,00


Income

Current Funds$43 519 178
Home Games Remaining0
Avg. Attendance12 169
Avg. Revenue/Game$766 659
Projected Revenue$0 000

Expenses

Pro Payroll$24 075 000
Farm Payroll$1 440 000
Prospect Fees$3 000
Coach$50 000
Games Remaining0
Total Game Expenses$311 805
Projected Expenses$0 000
Projected Balance$43 519 178

Salary Commitment

Year: 1978$25 515 000
Year: 1979$12 755 000
Year: 1980$7 975 000
Year: 1981$7 800 000

Pro Payroll

Mark Messier 3 275 000(5)
Peter Stastny 2 700 000(1)
Mike Gartner 2 150 000(5)
Brent Seabrook 1 750 000(2)
Jeff Carter 1 750 000(1)
Bobby Ryan 1 725 000(5)
Tuomo Ruutu 1 250 000(1)
Larry Murphy 1 200 000(1)
Ron Francis 1 200 000(2)
Alex Pietrangelo 900 000(1)
Marc Staal 900 000(1)
David Moss 875 000(1)
Rick Meagher 750 000(2)
Tom Gilbert 750 000(1)
Kevin Shattenkirk 750 000(1)
Joe Paterson 400 000(4)
Robert Esche 350 000(1)
Basil McRae 350 000(2)
Johan Holmqvist 350 000(1)
Moe Lemay 350 000(2)
Torrie Robertson 350 000(1)


Farm Payroll

Jakub Voracek 95 000(1)
Mike Van Ryn 90 000(2)
Mike Ramsey 75 000(3)
Steve McCarthy 75 000(4)
John Ogrodnick 65 000(1)
Vitaly Vishnevski 65 000(3)
Zach Bogosian 65 000(4)
Martin Cibak 55 000(4)
Kyle Wanvig 55 000(4)
Tim Kerr 55 000(1)
Scott Barney 55 000(2)
Matt Greene 55 000(2)
Brandon Reid 55 000(2)
Peter Harrold 55 000(1)
Reinhard Divis 50 000(1)
Barry Pederson 45 000(2)
Mike Bullard 45 000(2)
Noah Welch 35 000(1)
Mark Morrison 35 000(3)
Sebastien Charpentier 35 000(2)
Ed Cooper 35 000(1)
Tim Hrynewich 35 000(1)
Marian Cisar 35 000(1)
Petr Tenkrat 35 000(1)
Travis Brigley 35 000(1)
Frank Doyle 35 000(1)
Errol Rausse 35 000(1)
Theo Peckham 35 000(1)




Islanders

ArenaNassau Coliseum
Capacity16 250
Ticket Price$39,00


Income

Current Funds-$5 053 782
Home Games Remaining0
Avg. Attendance10 784
Avg. Revenue/Game$757 035
Projected Revenue$0 000

Expenses

Pro Payroll$33 870 000
Farm Payroll$1 348 400
Prospect Fees$21 000
Coach$2 000 000
Games Remaining0
Total Game Expenses$454 139
Projected Expenses$0 000
Projected Balance-$5 053 782

Salary Commitment

Year: 1978$35 218 400
Year: 1979$21 243 400
Year: 1980$13 015 900
Year: 1981$8 965 000

Pro Payroll

Wade Redden 6 750 000(1)
Dustin Brown 2 150 000(2)
Ryan Smyth 2 000 000(1)
Michael Ryder 1 800 000(3)
Raffi Torres 1 750 000(4)
Mikko Koivu 1 720 000(1)
Barret Jackman 1 700 000(4)
Alexander Frolov 1 450 000(5)
Marian Stastny 1 450 000(5)
Tim Connolly 1 350 000(4)
Corey Crawford 1 300 000(1)
Paul Mara 1 250 000(2)
Marc-Edouard Vlasic 1 250 000(2)
Phil Kessel 1 250 000(2)
Troy Brouwer 1 250 000(3)
Anders Kallur 1 050 000(5)
Bryan McCabe 1 000 000(1)
Kimmo Timonen 1 000 000(1)
Semyon Varlamov 900 000(2)
Denis Arkhipov 750 000(2)
Mats Naslund 750 000(3)


Farm Payroll

Rick Vaive 105 000(5)
Jonathan Ericsson 87 500(2)
Jamie Macoun 65 000(3)
Jamie McGinn 65 000(5)
Sean Bergenheim 65 000(2)
Jay Beagle 65 000(2)
Jorgen Pettersson 55 000(1)
Steve Bernier 55 000(2)
Brent Sutter 55 000(2)
Nick Bonino 55 000(2)
Steve Mason 50 000(2)
Tommy Wingels 45 000(3)
Duane Sutter 45 000(5)
Mikael Backlund 45 000(1)
Jean-Francois Fortin 35 900(3)
Ron Flockhart 35 000(1)
Bobby Carpenter 35 000(2)
Rich Sutter 35 000(3)
Pat Riggin 35 000(2)
Jean-Francois Sauve 35 000(1)
Tom Fergus 35 000(2)
Ron Sutter 35 000(3)
Tomas Jonsson 35 000(2)
David Shaw 35 000(3)
Yanick Lehoux 35 000(2)
Jake Gardiner 35 000(2)
Jamie McBain 35 000(1)
Normand Leveille 35 000(2)




Jets

ArenaMTS Center
Capacity17 125
Ticket Price$32,00


Income

Current Funds$24 486 772
Home Games Remaining0
Avg. Attendance13 118
Avg. Revenue/Game$755 530
Projected Revenue$0 000

Expenses

Pro Payroll$19 000 000
Farm Payroll$1 060 000
Prospect Fees$13 500
Coach$50 000
Games Remaining0
Total Game Expenses$245 409
Projected Expenses$0 000
Projected Balance$24 486 772

Salary Commitment

Year: 1978$20 060 000
Year: 1979$11 000 000
Year: 1980$4 760 000
Year: 1981$1 885 000

Pro Payroll

Mikhail Grabovski 1 200 000(2)
Oleg Tverdovsky 1 000 000(1)
Dan Cloutier 1 000 000(1)
Chuck Kobasew 1 000 000(1)
Paul Kariya 1 000 000(1)
Kurtis Foster 975 000(3)
Niklas Hagman 950 000(1)
Andrej Sekera 900 000(4)
Patrik Stefan 875 000(3)
Fredrik Sjostrom 850 000(1)
Alexei Emelin 750 000(2)
Jim Slater 750 000(5)
Andrei Kostitsyn 750 000(3)
Chris Higgins 750 000(1)
Woltek Wolski 650 000(2)
Mark Stuart 650 000(2)
Michael Frolik 650 000(2)
Thomas Steen 650 000(2)
Carl Hagelin 650 000(2)
Patrick Eaves 650 000(2)
Ian White 650 000(1)
Jeff Woywitka 650 000(1)
James Reimer 550 000(1)
Devan Dubnyk 500 000(1)


Farm Payroll

Jason Demers 75 000(5)
Artem Chubarov 65 000(2)
Craig Ludwig 55 000(3)
Doug Sulliman 55 000(5)
Matt Bradley 55 000(1)
Jacob Markstrom 45 000(3)
Matthieu Perreault 45 000(2)
Zach Boychuk 35 000(5)
Colin Stuart 35 000(3)
Mark Fraser 35 000(4)
Tim Kennedy 35 000(4)
Jonathan Aitken 35 000(1)
Brandon Segal 35 000(1)
Cory Emmerton 35 000(2)
Randy Gilhen 35 000(3)
Keith Aulie 35 000(3)
Quintin Laing 35 000(2)
Alain Lemieux 35 000(2)
Randy Hillier 35 000(2)
Michael Stone 35 000(3)
Matt Halischuk 35 000(2)
Kaspars Daugavins 35 000(2)
Lennart Petrell 35 000(2)
Nikita Nikitin 35 000(1)
Tom Pyatt 35 000(2)
Jiri Tlusty 35 000(3)




Kings

ArenaStaples Center
Capacity18 818
Ticket Price$39,00


Income

Current Funds$50 867 173
Home Games Remaining0
Avg. Attendance18 525
Avg. Revenue/Game$1 300 564
Projected Revenue$0 000

Expenses

Pro Payroll$47 850 000
Farm Payroll$982 400
Prospect Fees$7 500
Coach$50 000
Games Remaining0
Total Game Expenses$596 218
Projected Expenses$0 000
Projected Balance$50 867 173

Salary Commitment

Year: 1978$48 832 400
Year: 1979$26 900 000
Year: 1980$16 525 000
Year: 1981$13 775 000

Pro Payroll

Ilya Kovalchuk 4 300 000(1)
Marian Hossa 4 300 000(2)
Cam Ward 4 000 000(4)
Marian Gaborik 3 500 000(5)
Evgeni Malkin 3 300 000(2)
Pekka Rinne 3 200 000(5)
Jason Spezza 2 900 000(1)
Niklas Kronwall 2 250 000(3)
Patrick Sharp 2 100 000(1)
Dan Hamhuis 2 100 000(1)
Jay Bouwmeester 2 100 000(1)
Joni Pitkanen 2 100 000(1)
Derek Roy 1 750 000(1)
Martin Havlat 1 700 000(4)
Scott Hannan 1 700 000(1)
Andy McDonald 1 600 000(1)
Ryan Malone 1 300 000(2)
Niklas Hjalmarsson 1 200 000(5)
Chris Kelly 1 100 000(2)
Dan Cleary 1 000 000(1)
Derek MacKenzie 350 000(3)


Farm Payroll

Jeff Drouin-Deslaurier75 000(5)
Boyd Devereaux 75 000(1)
Jim Fahey 70 000(2)
Igor Radulov 65 000(4)
Martin Biron 59 900(1)
Vladimir Chebaturkin 57 500(1)
Oleg Kvasha 55 000(2)
Darren Haydar 55 000(2)
Mike Lundin 55 000(2)
Bryan Bickell 55 000(1)
Colin Fraser 45 000(3)
Rich Chernomaz 35 000(2)
David Fenyves 35 000(3)
Evgeny Dadonov 35 000(1)
James Wright 35 000(2)
Matt Koalska 35 000(3)
Steve Ludzik 35 000(2)
Tony Feltrin 35 000(2)
Niklas Bergfors 35 000(5)
Jani Rita 35 000(3)




MapleLeafs

ArenaAir canada center
Capacity18 819
Ticket Price$31,00


Income

Current Funds$58 874 510
Home Games Remaining0
Avg. Attendance12 211
Avg. Revenue/Game$681 327
Projected Revenue$0 000

Expenses

Pro Payroll$20 350 000
Farm Payroll$1 180 000
Prospect Fees$15 000
Coach$50 000
Games Remaining0
Total Game Expenses$263 354
Projected Expenses$0 000
Projected Balance$58 874 510

Salary Commitment

Year: 1978$21 530 000
Year: 1979$15 155 000
Year: 1980$13 430 000
Year: 1981$3 860 000

Pro Payroll

Martin Erat 2 000 000(4)
Max Pacioretty 1 450 000(3)
Matt Stajan 1 400 000(1)
Bernie Nicholls 1 400 000(3)
Dmitri Kalinin 1 250 000(3)
Jack Johnson 1 200 000(3)
David Tanabe 1 100 000(3)
Niko Kapanen 1 000 000(1)
Jake Muzzin 1 000 000(3)
Tomas Kopecky 1 000 000(4)
Kim Johnsson 1 000 000(1)
Garnet Exelby 750 000(4)
Pierre-Marc Bouchard 750 000(2)
Niko Dimitrakos 750 000(1)
Branko Radiovojevic 750 000(3)
Tyler Kennedy 650 000(3)
Benoit Pouliot 550 000(1)
Ryan O'Byrne 550 000(2)
Andy Moog 500 000(1)
Mike Vernon 500 000(3)
Jim Peplinski 450 000(1)
Nick Spaling 350 000(1)


Farm Payroll

Kyle Turris 75 000(4)
Maxim Lapierre 75 000(3)
Dale Hunter 75 000(1)
Petr Schastlivy 75 000(2)
Derek Stepan 55 000(1)
Peter Ihnacak 45 000(3)
T.J. Galiardi 45 000(3)
Randy Cunneyworth 35 000(1)
Jay Henderson 35 000(1)
Boris Valabik 35 000(1)
Aaron Voros 35 000(1)
Craig Muni 35 000(2)
Greg Stefan 35 000(2)
Nick Tarnasky 35 000(2)
Juatin Mapletoft 35 000(4)
Kari Ramo 35 000(3)
Derek Joslin 35 000(2)
Dustin Boyd 35 000(3)
Dave Richter 35 000(2)
Billy Carroll 35 000(1)
Kevin Maxwell 35 000(1)
Mike Eagles 35 000(3)
Aaron Palushaj 35 000(2)
Michel Galarneau 35 000(1)
Dale Weise 35 000(2)
Alex Henry 35 000(2)
Taylor Chorney 35 000(2)
Jessse Wallin 35 000(2)




Avalanche

ArenaPepsi Center
Capacity18 007
Ticket Price$30,00


Income

Current Funds$287 101
Home Games Remaining0
Avg. Attendance12 309
Avg. Revenue/Game$664 713
Projected Revenue$0 000

Expenses

Pro Payroll$30 100 000
Farm Payroll$1 127 500
Prospect Fees$3 000
Coach$50 000
Games Remaining0
Total Game Expenses$381 470
Projected Expenses$0 000
Projected Balance$287 101

Salary Commitment

Year: 1978$31 227 500
Year: 1979$17 200 000
Year: 1980$8 350 000
Year: 1981$3 515 000

Pro Payroll

Chris Pronger 10 000 000(1)
Nick Boynton 4 750 000(2)
Sean Avery 1 850 000(3)
Keith Ballard 1 300 000(4)
Brooks Orpik 1 250 000(2)
Cory Sarich 1 250 000(1)
Matt Hendricks 1 000 000(3)
Ryan Clowe 1 000 000(1)
Francis Lessard 950 000(1)
Andrew Ference 925 000(2)
Mike Rupp 925 000(2)
Brad Winchester 900 000(4)
Cal Clutterbuck 650 000(4)
Brian McGrattan 550 000(3)
Mike Danton 550 000(5)
Thomas Greiss 500 000(3)
Tommy Santala 350 000(2)
Antero Nittymaki 350 000(3)
Krys Barch 350 000(1)
Tim Hunter 350 000(2)
Zack Stortini 350 000(3)


Farm Payroll

Jay Harrison 87 500(1)
Clayton Stoner 55 000(1)
Arron Asham 50 000(3)
Chris Kostopoulos 45 000(2)
Craig Weller 45 000(2)
Rick Berry 45 000(1)
Robert Schnabel 45 000(3)
Marcus Nilson 45 000(1)
Terry Johnson 45 000(5)
Jim Dobson 35 000(2)
Cam Janssen 35 000(1)
Gregory Adams 35 000(1)
Gilbert Delorme 35 000(2)
Ed Hospodar 35 000(5)
Matt Martin 35 000(1)
Michael Leighton 35 000(3)
Gilles Hamel 35 000(1)
Lee Norwood 35 000(1)
Andrew Peters 35 000(2)
Kristian Kudroc 35 000(3)
Perry Anderson 35 000(2)
Blake Wesley 35 000(5)
Patrick Kaleta 35 000(3)
Scott Clemmensen 35 000(1)
Matt Keith 35 000(1)
Jim McGeough 35 000(2)
Todd Bidner 35 000(2)
Jared Boll 35 000(3)




Stars

ArenaAmerican Airline Center
Capacity18 532
Ticket Price$35,00


Income

Current Funds$17 535 514
Home Games Remaining0
Avg. Attendance11 068
Avg. Revenue/Game$697 297
Projected Revenue$0 000

Expenses

Pro Payroll$25 075 000
Farm Payroll$1 025 000
Prospect Fees$13 500
Coach$50 000
Games Remaining0
Total Game Expenses$319 067
Projected Expenses$0 000
Projected Balance$17 535 514

Salary Commitment

Year: 1978$26 100 000
Year: 1979$12 255 000
Year: 1980$8 150 000
Year: 1981$2 715 000

Pro Payroll

Peter Forsberg 4 500 000(1)
Carey Price 2 800 000(3)
Dainius Zubrus 1 850 000(1)
Andrei Zyuzin 1 750 000(1)
Brendan Morrow 1 750 000(1)
Rob Ramage 1 300 000(5)
Jiri Bubla 1 000 000(3)
Marty Turco 1 000 000(1)
Colton Orr 950 000(5)
Jon Sim 925 000(1)
Kevin Bieksa 900 000(1)
Mark Hardy 750 000(2)
Cody McLeod 750 000(2)
Steve Downie 750 000(2)
Marcel Hossa 750 000(2)
Martin Hanzal 750 000(3)
Jeff Schultz 650 000(3)
Alexander Svitov 450 000(1)
Derek Dorsett 450 000(2)
Jeff Zatkoff 350 000(4)
David Koci 350 000(2)
Garth Murray 350 000(1)


Farm Payroll

Tyler Myers 75 000(3)
Craig Macdonald 55 000(2)
Alexei Semenov 55 000(3)
Doug Crossman 55 000(1)
Milan Novy 45 000(4)
Mike Moller 40 000(2)
Dave Brown 35 000(3)
Stewart Gavin 35 000(1)
Derek Meech 35 000(2)
Brendan Mikkelson 35 000(2)
Tim Brent 35 000(1)
Jeff Jillson 35 000(1)
Mark Renaud 35 000(5)
Nolan Yonkman 35 000(3)
Jim Pavese 35 000(2)
Don Nachbaur 35 000(1)
Brett Carson 35 000(3)
Pierre Aubry 35 000(1)
Matt Higgins 35 000(1)
Troy Murray 35 000(2)
John McCarthy 35 000(4)
Jean-Francois Damphous35 000(1)
Ken Sollheim 35 000(1)
Matt D'Agostini 35 000(2)
Eric Houde 35 000(1)
Nick Johnson 35 000(2)




Oilers

ArenaRexall Place
Capacity16 839
Ticket Price$34,00


Income

Current Funds$9 505 798
Home Games Remaining0
Avg. Attendance14 123
Avg. Revenue/Game$864 252
Projected Revenue$0 000

Expenses

Pro Payroll$53 050 000
Farm Payroll$1 162 500
Prospect Fees$7 500
Coach$50 000
Games Remaining0
Total Game Expenses$661 829
Projected Expenses$0 000
Projected Balance$9 505 798

Salary Commitment

Year: 1978$54 212 500
Year: 1979$32 035 000
Year: 1980$12 940 000
Year: 1981$8 620 000

Pro Payroll

Martin St-Louis 5 950 000(1)
Johan Franzen 5 500 000(2)
Marc Savard 4 000 000(3)
Éric Dazé 3 500 000(1)
Anze Kopitar 3 000 000(5)
Todd Bertuzzi 3 000 000(2)
Matthias Ohlund 2 750 000(2)
Chris Drury 2 750 000(1)
Roberto Luongo 2 600 000(2)
Milan Hejduk 2 500 000(1)
Eric Brewer 1 850 000(2)
Michael Rozsival 1 750 000(1)
Scott Hartnell 1 750 000(5)
Kristian Huselius 1 400 000(1)
Maxim Afinogenov 1 300 000(2)
Rick DiPietro 1 300 000(4)
Andy Greene 1 250 000(5)
Rich Preston 1 200 000(5)
Dan Boyle 1 000 000(1)
Kyle McLaren 1 000 000(1)
Wayne Simmonds 975 000(1)
Roman Josi 950 000(2)
Josef Vasicek 900 000(2)
Ryan Carter 875 000(1)


Farm Payroll

Jaroslav Pouzar 75 000(5)
Matt Pettinger 75 000(3)
Alexandre Kharitonov 75 000(1)
Randy Gregg 75 000(3)
Ivan Novoseltsev 65 000(1)
Daniel Corso 55 000(3)
James Van Riemsdyk 55 000(1)
Justin Papineau 45 000(3)
Alexandre Picard 45 000(4)
Tomi Kallio 37 500(1)
Greg Theberge 35 000(1)
Luca Sbisa 35 000(1)
Darren Veitch 35 000(1)
Randy Boyd 35 000(2)
Michal Neuvirth 35 000(1)
Christian Dube 35 000(2)
Mattias Tedenby 35 000(1)
Roman Lyashenko 35 000(3)
Matt Calvert 35 000(1)
Fabian Brunnstrom 35 000(2)
Colton Gillies 35 000(2)
Scott Parker 35 000(1)
Evgeny Korolev 35 000(2)
Jonathon Blum 35 000(2)
Ken Ellacott 35 000(3)
Neil Belland 35 000(2)




Penguins

ArenaConsol energy center
Capacity18 387
Ticket Price$37,00


Income

Current Funds$31 453 881
Home Games Remaining0
Avg. Attendance12 751
Avg. Revenue/Game$849 211
Projected Revenue$0 000

Expenses

Pro Payroll$29 250 000
Farm Payroll$1 295 000
Prospect Fees$21 000
Coach$50 000
Games Remaining0
Total Game Expenses$373 366
Projected Expenses$0 000
Projected Balance$31 453 881

Salary Commitment

Year: 1978$30 545 000
Year: 1979$16 145 000
Year: 1980$9 675 000
Year: 1981$2 150 000

Pro Payroll

Corey Perry 2 250 000(3)
Ryan Getzlaf 2 250 000(1)
Tukka Rask 2 000 000(5)
Kris Letang 2 000 000(3)
Loui Eriksson 1 800 000(2)
Matt Moulson 1 750 000(1)
Thomas Vanek 1 700 000(1)
Tobias Enstrom 1 700 000(2)
Mike Smith 1 650 000(1)
Paul Stastny 1 500 000(2)
P-A Parenteau 1 250 000(1)
Clarke MacArthur 1 100 000(3)
Matt Carle 1 100 000(2)
Alexander Steen 1 100 000(1)
Trevor Daley 1 000 000(1)
Rob Scuderi 1 000 000(1)
Logan Couture 950 000(1)
Bryan Little 900 000(3)
Marcel Goc 850 000(1)
Marc Methot 750 000(3)
John Carlson 650 000(1)


Farm Payroll

Matt Niskanen 95 000(3)
Kelly Kisio 85 000(3)
Cody Franson 85 000(5)
Dominic Moore 75 000(3)
David Perron 65 000(3)
Lauri Korpikoski 65 000(4)
Kyle Cumiskey 65 000(2)
Christian Berglund 55 000(3)
Doug Smail 55 000(1)
Jason Labarbera 50 000(2)
Pelle Lindbergh 45 000(2)
Vaclav Nedorost 45 000(1)
Michael Grabner 45 000(1)
Vladimir Sobotka 45 000(3)
Dean Hopkins 35 000(2)
Guillaume Latendresse 35 000(2)
Slava Voynov 35 000(2)
James Sheppard 35 000(3)
Keaton Ellerby 35 000(1)
Scot Kleinendorst 35 000(3)
Joe Cirella 35 000(2)
Mike Allison 35 000(1)
Craig Levie 35 000(2)
Brandon Yip 35 000(1)
Dan Mandlich 35 000(3)
Mark Reeds 35 000(2)




Rangers

ArenaMadison Square Garden
Capacity18 200
Ticket Price$35,00


Income

Current Funds$34 633 199
Home Games Remaining0
Avg. Attendance14 988
Avg. Revenue/Game$944 389
Projected Revenue$0 000

Expenses

Pro Payroll$47 650 000
Farm Payroll$1 200 000
Prospect Fees$4 500
Coach$50 000
Games Remaining0
Total Game Expenses$596 396
Projected Expenses$0 000
Projected Balance$34 633 199

Salary Commitment

Year: 1978$48 850 000
Year: 1979$32 285 000
Year: 1980$23 480 000
Year: 1981$15 405 000

Pro Payroll

Zdeno Chara 11 500 000(5)
Alex Ovechkin 3 400 000(1)
Sidney Crosby 3 000 000(1)
Ed Jovanovski 3 000 000(1)
Derek Morris 3 000 000(2)
Ilya Bryzgalov 2 250 000(3)
Scott Gomez 2 250 000(2)
David Legwand 1 900 000(3)
Mike Fisher 1 900 000(3)
Marek Zidlicky 1 850 000(2)
Olli Jokinen 1 850 000(1)
Brad Boyes 1 850 000(5)
Henrik Tallinder 1 800 000(1)
Jason Williams 1 600 000(3)
Ladislav Nagy 1 500 000(2)
Peter Budaj 1 000 000(4)
Petr Sykora 1 000 000(1)
Nick Schultz 900 000(4)
Mason Raymond 750 000(1)
Andrew Ebbett 700 000(1)
Brian Boyle 650 000(1)


Farm Payroll

Ladislav Smid 75 000(3)
Peter Regin 65 000(3)
Eric Fehr 65 000(2)
Krys Kolanos 65 000(4)
Adam Pardy 55 000(4)
Jaroslav Bednar 55 000(1)
Thomas Surovy 55 000(3)
Kris Beech 45 000(3)
Stanislav Chistov 45 000(1)
Mike Weber 45 000(3)
Marc Crawford 35 000(2)
Steve Patrick 35 000(2)
Michal Repik 35 000(1)
Brendan Bell 35 000(1)
Ryan Parent 35 000(3)
Jeff Larmer 35 000(2)
Tony Salmelainen 35 000(3)
Rick Wamsley 35 000(1)
Tim Tookey 35 000(1)
Jody Gage 35 000(1)
Jozef Balej 35 000(5)
Chris Kontos 35 000(3)
Dan Bourbonnais 35 000(2)
Wade Campbell 35 000(3)
Fred Arthur 35 000(1)
Steve Eminger 35 000(1)
Murray Brumwel 35 000(1)
Stefan Liv 35 000(1)




RedWings

ArenaJoe Louis Arena
Capacity20 066
Ticket Price$34,00


Income

Current Funds$29 612 189
Home Games Remaining0
Avg. Attendance9 167
Avg. Revenue/Game$561 080
Projected Revenue$0 000

Expenses

Pro Payroll$24 825 000
Farm Payroll$1 065 000
Prospect Fees$7 500
Coach$50 000
Games Remaining0
Total Game Expenses$316 433
Projected Expenses$0 000
Projected Balance$29 612 189

Salary Commitment

Year: 1978$25 890 000
Year: 1979$15 195 000
Year: 1980$8 925 000
Year: 1981$5 150 000

Pro Payroll

Jamie Benn 2 300 000(5)
Braden Holtby 1 900 000(3)
Paul Coffey 1 900 000(1)
Sergei Gonchar 1 600 000(1)
Evgeni Nabokov 1 600 000(1)
Mike Foligno 1 500 000(5)
Kevin Lowe 1 250 000(5)
Mike Weaver 1 000 000(1)
Matt Cooke 975 000(1)
David Clarkson 950 000(2)
Toby Peterson 950 000(2)
Kris Versteeg 900 000(2)
Kyle Okposo 900 000(2)
Milan Lucic 850 000(2)
Erik Christensen 800 000(3)
Bryan Allen 800 000(3)
Adam Mair 750 000(2)
Jiri Fisher 750 000(1)
Johnny Boychuck 750 000(1)
David Jones 650 000(2)
Brad Marchand 650 000(1)
Milan Jurcina 650 000(1)
Jeremy reich 450 000(1)


Farm Payroll

Tom Kostopolous 75 000(1)
Harold Druken 75 000(1)
Andrew Alberts 75 000(3)
Lindy Ruff 65 000(5)
Mikkel Boedker 55 000(2)
Michel Dion 50 000(3)
Reijo Ruotsalainen 45 000(2)
Jared Spurgeon 45 000(1)
Mikko Leinonen 45 000(2)
Michael Del Zotto 45 000(3)
Nathan Paetsch 35 000(1)
Phil Sykes 35 000(3)
Liam Reddox 35 000(2)
Adam Berkhoel 35 000(2)
Robert Nilsson 35 000(1)
Daryl Evans 35 000(2)
John Paul Kelly 35 000(3)
Benn Feriero 35 000(2)
Doug Janik 35 000(3)
Matt Frattin 35 000(2)
Michael Ryan 35 000(4)
Jason Bacaschiuah 35 000(1)
Mike Blaisdell 35 000(1)
Tomas Kurka 35 000(1)




Sabres

ArenaFirst Niagara Center
Capacity19 070
Ticket Price$35,00


Income

Current Funds$34 453 671
Home Games Remaining0
Avg. Attendance13 097
Avg. Revenue/Game$825 179
Projected Revenue$0 000

Expenses

Pro Payroll$47 500 000
Farm Payroll$1 055 000
Prospect Fees$10 500
Coach$50 000
Games Remaining0
Total Game Expenses$592 872
Projected Expenses$0 000
Projected Balance$34 453 671

Salary Commitment

Year: 1978$48 555 000
Year: 1979$39 915 000
Year: 1980$36 190 000
Year: 1981$8 235 000

Pro Payroll

Pavel Datsyuk 18 000 000(3)
Drew Doughty 2 500 000(4)
Nicklas Backstrom 2 150 000(3)
Patrick Kane 2 150 000(3)
Jarret Stoll 1 850 000(5)
Keith Yandle 1 800 000(3)
Dennis Seidenberg 1 750 000(1)
James Neal 1 750 000(5)
Jan Hejda 1 500 000(1)
Jari Kurri 1 400 000(1)
Dustin Byfuglien 1 400 000(3)
Ryan Kesler 1 400 000(1)
David Backes 1 300 000(2)
Alexander Edler 1 300 000(3)
Jimmy Howard 1 200 000(2)
Andrew Ladd 1 000 000(2)
Ondrej Pavelec 1 000 000(5)
Justin Abdelkader 950 000(5)
Teddy Purcell 900 000(3)
Shaone Morrison 750 000(1)
Glenn Anderson 750 000(1)
Steve Kasper 350 000(1)
Al Montoya 350 000(1)


Farm Payroll

Jimmie Olvestad 75 000(3)
Viktor Stalberg 75 000(3)
Patrick Dwyer 65 000(5)
David Hale 65 000(4)
Boyd Gordon 65 000(1)
T.J. Brodie 65 000(2)
Tim Watters 55 000(2)
Luke Schenn 55 000(4)
Steve Begin 45 000(1)
Murray Craven 35 000(3)
Ronald Petrovicky 35 000(1)
Clint Malarchuk 35 000(2)
Dave Hannan 35 000(2)
Alexandre Giroux 35 000(1)
Normand Rochefort 35 000(1)
Dan Daoust 35 000(3)
Doug Wickenheiser 35 000(1)
Moe Mantha 35 000(1)
Zdenek Blatny 35 000(1)
Eddy Beers 35 000(2)
Larry Melnyk 35 000(1)
Bill Root 35 000(3)
Nikita Alexeev 35 000(1)




Hurricanes

ArenaPNC arena
Capacity18 680
Ticket Price$35,00


Income

Current Funds-$5 865 716
Home Games Remaining0
Avg. Attendance10 210
Avg. Revenue/Game$643 361
Projected Revenue$0 000

Expenses

Pro Payroll$25 275 000
Farm Payroll$1 095 000
Prospect Fees$24 000
Coach$50 000
Games Remaining0
Total Game Expenses$322 488
Projected Expenses$0 000
Projected Balance-$5 865 716

Salary Commitment

Year: 1978$26 370 000
Year: 1979$8 640 000
Year: 1980$3 955 000
Year: 1981$2 300 000

Pro Payroll

Patrik Elias 6 000 000(1)
Ruslan Fedetenko 1 500 000(1)
Stephane Robidas 1 500 000(2)
Matthew Lombardi 1 300 000(5)
Ales Kotalik 1 250 000(1)
Mark Parrish 1 000 000(1)
Sergei Samsonov 1 000 000(1)
Grant Fuhr 1 000 000(2)
Ville Leino 1 000 000(5)
Toni Lydman 1 000 000(1)
Josef Melichar 950 000(1)
Johnny Oduya 900 000(1)
Gregory Campbell 750 000(1)
Kyle Wellwood 750 000(1)
Jordin Tootoo 750 000(1)
Guy Carbonneau 750 000(3)
Brian Elliot 725 000(3)
Kyle Quincey 650 000(2)
Patrick Berglund 650 000(1)
Kris Russel 650 000(1)
Rostislav Olesz 650 000(2)
Justin Braun 550 000(2)


Farm Payroll

Ray Emery 85 000(1)
Juraj Kolnik 75 000(1)
Torrey Mitchell 65 000(3)
Jeff Finger 45 000(2)
Jack Hillen 45 000(2)
Dwight King 45 000(3)
Hannu Virta 35 000(2)
Bob Crawford 35 000(3)
Roland Melanson 35 000(1)
Dave Barr 35 000(2)
Bill Gardner 35 000(1)
Peter Mueller 35 000(1)
Paul Marshall 35 000(1)
Rick Lanz 35 000(1)
Patrick Wiercioch 35 000(3)
Viktor Tikhonov 35 000(2)
Timo Blomqvist 35 000(2)
Dan Bonar 35 000(1)
Steve Bozek 35 000(2)
Justin Falk 35 000(2)
Dave Pichette 35 000(1)
Scott Arniel 35 000(2)
Jean Sebastien Aubin 35 000(1)
Trevor Lewis 35 000(1)
Joey Crabb 35 000(1)
Jake Dowell 35 000(1)
Mark Fayne 35 000(1)




Senators

ArenaCentre Corel
Capacity18 500
Ticket Price$31,00


Income

Current Funds$48 607 681
Home Games Remaining0
Avg. Attendance13 151
Avg. Revenue/Game$733 896
Projected Revenue$0 000

Expenses

Pro Payroll$19 250 000
Farm Payroll$1 192 500
Prospect Fees$4 500
Coach$50 000
Games Remaining0
Total Game Expenses$249 963
Projected Expenses$0 000
Projected Balance$48 607 681

Salary Commitment

Year: 1978$20 442 500
Year: 1979$13 785 000
Year: 1980$11 005 000
Year: 1981$1 365 000

Pro Payroll

Michel Goulet 1 300 000(3)
Alexei Ponikarovsky 1 250 000(3)
Scott Stevens 1 200 000(3)
Willy Lindstrom 1 200 000(4)
Trent Hunter 1 200 000(3)
Mike Comrie 1 100 000(3)
Shane Doan 1 000 000(1)
Pavel Kubina 1 000 000(1)
Danny Markov 1 000 000(1)
Blair Betts 950 000(3)
Brandon Prust 950 000(2)
Anti Miettinen 950 000(3)
Charlie Huddy 900 000(1)
Tyler Arnason 900 000(2)
Jamie Lundmark 750 000(3)
Daniel Paille 650 000(1)
Denis Grebeshkov 650 000(1)
Karl Alzner 650 000(1)
Mattias Weinhandl 500 000(3)
Christoph Schubert 450 000(1)
Jhonas Enroth 350 000(2)
Jacques Cloutier 350 000(2)


Farm Payroll

Ossi Vaananen 75 000(3)
Jordan Eberle 65 000(1)
Oleg Saprykin 65 000(4)
Matt Beleskey 55 000(5)
Steve Moore 55 000(2)
Brian Bellows 55 000(3)
Randy Ladouceur 55 000(3)
Milan Bartovic 45 000(4)
Sergei Kostitsyn 45 000(3)
Ivan Majesky 45 000(1)
Mats Lindgren 37 500(1)
Jean-Marc Pelletier 35 000(1)
Kent Mcdonell 35 000(2)
Linus Omark 35 000(1)
Michel Petit 35 000(3)
Alan Haworth 35 000(1)
Burke Henry 35 000(1)
Joel Perrault 35 000(1)
Corrado Micalef 35 000(2)
Frank Nigro 35 000(3)
Mark Osbourne 35 000(2)
Philip Larsen 35 000(2)
Ryan Caldwell 35 000(3)
Don Sring 35 000(1)
Marc-Andre Granani 35 000(2)
Rod Buskas 35 000(3)
Larry Trader 35 000(3)
Gord Kluzak 35 000(3)




Panthers

Arena BBT center
Capacity19 250
Ticket Price$40,00


Income

Current Funds$77 992 227
Home Games Remaining0
Avg. Attendance16 101
Avg. Revenue/Game$1 159 283
Projected Revenue$0 000

Expenses

Pro Payroll$58 400 000
Farm Payroll$1 435 000
Prospect Fees$19 500
Coach$50 000
Games Remaining0
Total Game Expenses$730 543
Projected Expenses$0 000
Projected Balance$77 992 227

Salary Commitment

Year: 1978$59 835 000
Year: 1979$41 655 000
Year: 1980$36 095 000
Year: 1981$34 070 000

Pro Payroll

Joe Thornton 22 000 000(4)
Henrik Lundqvist 4 200 000(5)
Duncan Keith 3 000 000(1)
Eric Staal 2 750 000(2)
Ryan Suter 2 200 000(1)
Rostislav Klesla 1 900 000(5)
Rich Peverley 1 900 000(5)
Curtis Glencross 1 850 000(5)
R.J. Umberger 1 800 000(1)
Zbynek Michalek 1 800 000(5)
Ryan Callahan 1 800 000(3)
Stephen Weiss 1 700 000(1)
Ales Hemsky 1 600 000(1)
Joffrey Lupul 1 400 000(1)
Antti Niemi 1 350 000(1)
Brooks Laich 1 350 000(1)
Nikolai Zherdev 1 300 000(2)
Dennis Wideman 1 200 000(1)
Milan Michalek 1 200 000(2)
Ryan Whitney 1 100 000(1)
Daymond Langkow 1 000 000(1)


Farm Payroll

Petr Prucha 75 000(5)
Marek Svatos 75 000(1)
Artem Anisimov 75 000(5)
Ray Neufeld 75 000(5)
Lukas Krajicek 75 000(1)
Laurie Boschman 65 000(5)
Chad Larose 65 000(1)
Brett Lebda 65 000(1)
Anton Babchuck 55 000(2)
Walt Poddubny 55 000(3)
Mark Fistric 55 000(3)
Josh Harding 50 000(1)
Pascal Leclaire 50 000(4)
Adam Henrique 45 000(2)
Nathan Gerbe 45 000(1)
Sam Gagner 45 000(3)
Gary Lupul 45 000(5)
Rob Davison 35 000(4)
Gord Dineen 35 000(3)
Doug Shedden 35 000(2)
Andreas Nodl 35 000(1)
Luke Adam 35 000(2)
Lars Molin 35 000(2)
Lars Eller 35 000(1)
Bob McGill 35 000(2)
Ken Berry 35 000(2)
Murray Eaves 35 000(1)
Justin Schultz 35 000(3)
Seab McKenna 35 000(2)




Ducks

ArenaArrowhead Pond
Capacity17 174
Ticket Price$36,00


Income

Current Funds$460 264
Home Games Remaining0
Avg. Attendance13 531
Avg. Revenue/Game$876 774
Projected Revenue$0 000

Expenses

Pro Payroll$45 055 000
Farm Payroll$1 160 000
Prospect Fees$6 000
Coach$50 000
Games Remaining0
Total Game Expenses$564 280
Projected Expenses$0 000
Projected Balance$460 264

Salary Commitment

Year: 1978$46 215 000
Year: 1979$37 480 000
Year: 1980$14 575 000
Year: 1981$2 800 000

Pro Payroll

Jarome Iginla 10 000 000(2)
Ryan Miller 5 000 000(3)
Raymond Bourque 3 500 000(3)
Shea Weber 2 750 000(2)
Daniel Briere 2 500 000(1)
Chris Kunitz 2 200 000(2)
Steven Stamkos 1 900 000(2)
Brian Campbell 1 700 000(2)
Marc-Andre Bergeron 1 600 000(2)
Randy Jones 1 400 000(4)
Brian Gionta 1 350 000(1)
T.J Oshie 1 250 000(2)
Taylor Pyatt 1 250 000(4)
Jonathan Cheechoo 1 250 000(3)
Cory Schneider 1 200 000(1)
Mark Bell 1 100 000(3)
Pavel Brendl 1 000 000(2)
Jesse Winchester 900 000(1)
David Steckel 880 000(1)
Aaron Johnson 825 000(1)
Niklas Grossman 750 000(3)
Jussi Jokinen 750 000(1)


Farm Payroll

Dan Hinote 85 000(2)
Karel Rachunek 80 000(2)
Nate Thompson 65 000(2)
Shane Willis 55 000(1)
Mathieu Biron 55 000(3)
Simon Gamache 55 000(2)
Sebastien Caron 50 000(3)
Paul Ranger 45 000(1)
Alexei Smirnov 45 000(5)
Chris Campoli 45 000(1)
Colin Greening 45 000(2)
Patrick O'Sullivan 45 000(1)
Niklas Nordgren 35 000(2)
Marc-Antoine Pouliot 35 000(3)
Jean-Marc Gaulin 35 000(3)
Mark Chorney 35 000(1)
Anders Lindback 35 000(1)
Zenith Komarniski 35 000(1)
Matt Davidson 35 000(2)
Vladimir Zharkov 35 000(5)
Darroll Powe 35 000(2)
Tom Wendell 35 000(5)
Michael Holmqvist 35 000(2)
Oskars Bartulis 35 000(4)
Tomas Plihal 35 000(1)
Steve Gatzos 35 000(2)