Financial Report

(As of vendredi, févr 16 2018)

Blackhawks

ArenaUnited center
Capacity20 500
Ticket Price$33,00


Income

Current Funds$14 091 075
Home Games Remaining0
Avg. Attendance10 734
Avg. Revenue/Game$637 539
Projected Revenue$0 000

Expenses

Pro Payroll$23 475 000
Farm Payroll$985 000
Prospect Fees$7 500
Coach$50 000
Games Remaining0
Total Game Expenses$298 994
Projected Expenses$0 000
Projected Balance$14 091 075

Salary Commitment

Year: 1976$24 460 000
Year: 1977$17 205 000
Year: 1978$7 635 000
Year: 1979$4 570 000

Pro Payroll

Adam Deadmarsh 3 250 000(2)
Andy Sutton 3 000 000(2)
Denis Savard 1 250 000(3)
Scott Hartnell 1 250 000(2)
Brooks Orpik 1 250 000(4)
Chad Kilger 1 250 000(1)
PK Subban 1 250 000(3)
Hal Gill 1 000 000(1)
Owen Nolan 1 000 000(1)
Jarko Ruutu 1 000 000(1)
Anti Miettinen 950 000(5)
Martin Skoula 900 000(2)
Barret Jackman 875 000(1)
Jason Chimera 750 000(4)
Jimmie Olvestad 750 000(5)
David Steckel 650 000(1)
Kurtis Foster 650 000(1)
Alexander Radulov 650 000(4)
Andy Hillbert 550 000(1)
Mika Noronen 450 000(2)
Brandon Prust 450 000(2)
Robert Esche 350 000(3)


Farm Payroll

Rob Ramage 65 000(2)
Brian Boyle 55 000(2)
Andrew Hutchinson 55 000(5)
Stephane Veilleux 55 000(3)
Matt Spiller 50 000(1)
Marcus Nilson 45 000(3)
John Scott 45 000(2)
Landon Wilson 45 000(4)
Yuri Butsayev 45 000(4)
Mattias Timander 45 000(1)
Travis Hamonic 45 000(3)
Pasi Nurminen 40 000(1)
Jaroslav Svejkovsky 40 000(1)
Wyatt Smith 40 000(4)
Johan Holmqvist 35 000(3)
Krys Barch 35 000(3)
Brian McGrattan 35 000(1)
Bob Wren 35 000(1)
Pavel Rosa 35 000(2)
Zdenek Kutlak 35 000(1)
Mikhail Kuleshov 35 000(5)
Tyler Myers 35 000(2)
Ethan Moreau 35 000(2)




Blues

ArenaScottrade center
Capacity19 150
Ticket Price$32,00


Income

Current Funds$13 733 750
Home Games Remaining0
Avg. Attendance10 176
Avg. Revenue/Game$586 237
Projected Revenue$0 000

Expenses

Pro Payroll$18 265 000
Farm Payroll$1 115 000
Prospect Fees$19 500
Coach$50 000
Games Remaining0
Total Game Expenses$237 189
Projected Expenses$0 000
Projected Balance$13 733 750

Salary Commitment

Year: 1976$19 380 000
Year: 1977$14 085 000
Year: 1978$9 515 000
Year: 1979$5 845 000

Pro Payroll

Douglas Murray 1 750 000(5)
Adam Hall 1 400 000(5)
Erik Karlsson 1 400 000(2)
Colin White 1 350 000(1)
Claude Giroux 1 200 000(1)
Andrei Zyuzin 1 200 000(2)
Mark Bell 1 100 000(5)
Max Pacioretty 965 000(2)
Ryan McDonagh 950 000(3)
Mike Rupp 925 000(4)
Jon Sim 925 000(3)
Shaone Morrison 750 000(3)
Brad Winchester 750 000(1)
Patric Hornqvist 650 000(2)
Chris Thorburn 550 000(3)
Kyle Okposo 550 000(1)
Jannick Hansen 450 000(1)
Cody McCormick 350 000(1)
Nolan Pratt 350 000(1)
Jason Bacaschiuah 350 000(3)
Kari Ramo 350 000(5)


Farm Payroll

Wayne Primeau 75 000(1)
Andrew Cogliano 65 000(5)
Woltek Wolski 65 000(4)
Brad Marchand 65 000(3)
Torrey Mitchell 65 000(5)
Jean-Luc Grand-Pierre 65 000(2)
Branislav Mezei 55 000(5)
Richard Lintner 45 000(1)
Ivan Ciernik 45 000(3)
Andrew MacDonald 45 000(2)
Scott Kelman 35 000(2)
David Koci 35 000(4)
Ole-Kristian Tollefsen35 000(4)
Michael Garnett 35 000(1)
Adam Berkhoel 35 000(1)
Michael Frolik 35 000(1)
Jiri Bicek 35 000(2)
Dana Tyrell 35 000(3)
Nick Ricci 35 000(2)
Ryan Potulny 35 000(2)
Rob Davison 35 000(1)
Michel Ouellet 35 000(2)
Boris Valabik 35 000(1)
Brent Ashton 35 000(2)
Craig Hartsburg 35 000(2)




Bruins

ArenaFleet Center
Capacity17 565
Ticket Price$32,00


Income

Current Funds$33 501 613
Home Games Remaining0
Avg. Attendance11 537
Avg. Revenue/Game$664 584
Projected Revenue$0 000

Expenses

Pro Payroll$24 185 000
Farm Payroll$1 142 500
Prospect Fees$7 500
Coach$50 000
Games Remaining0
Total Game Expenses$309 573
Projected Expenses$0 000
Projected Balance$33 501 613

Salary Commitment

Year: 1976$25 327 500
Year: 1977$19 532 500
Year: 1978$10 620 000
Year: 1979$6 360 000

Pro Payroll

Wayne Gretzky 4 150 000(2)
Eric Lindros 3 200 000(3)
Chris Gratton 2 200 000(1)
Darcy Tucker 1 200 000(2)
Matt Carkner 1 100 000(5)
Chris Neil 925 000(4)
Paul Gaustad 900 000(2)
Dino Ciccarelli 900 000(3)
Mike Commodore 900 000(4)
Todd Fedoruk 900 000(4)
Matt Johnson 860 000(1)
Steve Ott 850 000(1)
Denis Gauthier 850 000(1)
Brad Ference 750 000(4)
Matt Walker 750 000(5)
Shane O’Brien 750 000(2)
Shawn Thornton 750 000(2)
Georges Parros 650 000(4)
Jordin Tootoo 450 000(2)
Cody McLeod 450 000(1)
Mikael Tellqvist 350 000(4)
Patrick Desrochers 350 000(2)


Farm Payroll

Chris Dingman 75 000(1)
Wade Belak 65 000(1)
Wally Weir 55 000(2)
Clayton Stoner 55 000(3)
Dave Roche 50 000(1)
Evgeny Artyukhin 45 000(1)
Mike Ramsey 45 000(2)
Deryk Engelland 45 000(2)
Dave Scatchard 42 500(2)
Enver Lisin 35 000(1)
Nigel Dawes 35 000(5)
Adam Burish 35 000(3)
Brian Finley 35 000(1)
Chris Stewart 35 000(1)
Brandon Sutter 35 000(1)
Maxim Kuznetsov 35 000(2)
Sami Lepisto 35 000(2)
Brad Staubitz 35 000(2)
Anthony Stewart 35 000(1)
Dan Fritsche 35 000(3)
Shane Endicott 35 000(1)
Marco Baron 35 000(2)
Jesse Joensuu 35 000(3)
Geordie Kinnear 35 000(1)
John Jakopin 35 000(1)
Steve Guolla 35 000(1)
Dan Focht 35 000(1)
Frank Doyle 35 000(2)




Canadiens

ArenaCentre Bell
Capacity21 273
Ticket Price$36,00


Income

Current Funds$13 205 834
Home Games Remaining0
Avg. Attendance12 727
Avg. Revenue/Game$824 513
Projected Revenue$0 000

Expenses

Pro Payroll$36 530 000
Farm Payroll$810 000
Prospect Fees$16 500
Coach$50 000
Games Remaining0
Total Game Expenses$456 177
Projected Expenses$0 000
Projected Balance$13 205 834

Salary Commitment

Year: 1976$37 340 000
Year: 1977$27 385 000
Year: 1978$16 160 000
Year: 1979$10 085 000

Pro Payroll

Adrian Aucoin 6 000 000(1)
Roberto Luongo 2 600 000(4)
Alex Tanguay 2 300 000(4)
Jean-Pierre Dumont 2 250 000(3)
Marco Sturm 1 900 000(3)
Stephane Robidas 1 800 000(2)
Simon Gagne 1 800 000(5)
Jason Pominville 1 750 000(2)
Kyle McLaren 1 750 000(2)
Patrice Bergeron 1 500 000(1)
Eric Belanger 1 300 000(2)
Joel Ward 1 250 000(1)
Jonathan Cheechoo 1 250 000(5)
Pascal Dupuis 1 200 000(4)
Anton Volchenkov 1 100 000(2)
Christian Ehrhoff 1 100 000(1)
Brent Burns 975 000(3)
Antoine Vermette 925 000(2)
Kent Huskins 880 000(4)
Tuomo Ruutu 750 000(2)
Derick Brassard 650 000(2)
Jason Ward 550 000(2)
Brian Elliot 500 000(2)
Ivan Majesky 450 000(3)


Farm Payroll

Daniel Tkaczuk 55 000(4)
Nick Foligno 55 000(3)
Reinhard Divis 50 000(3)
Jean-Yves Leroux 45 000(2)
Robert Dome 45 000(3)
Mark Fistric 35 000(2)
Serge Aubin 35 000(1)
Gaston Gingras 35 000(2)
Adam Pardy 35 000(1)
Chris Butler 35 000(1)
Steve Konroyd 35 000(3)
Tanner Glass 35 000(3)
Dustin Jeffrey 35 000(3)
Pierre Lacroix 35 000(2)
Andrew Murray 35 000(3)
Thomas Eriksson 35 000(3)
Jonathan Bernier 35 000(3)
Nick Palmieri 35 000(3)
Jakub Kindl 35 000(3)
Paul Gagne 35 000(3)
Denis Cyr 35 000(3)




Canucks

ArenaGM Place
Capacity18 860
Ticket Price$34,00


Income

Current Funds$58 599 138
Home Games Remaining0
Avg. Attendance11 275
Avg. Revenue/Game$690 088
Projected Revenue$0 000

Expenses

Pro Payroll$20 425 000
Farm Payroll$1 025 000
Prospect Fees$18 000
Coach$50 000
Games Remaining0
Total Game Expenses$262 415
Projected Expenses$0 000
Projected Balance$58 599 138

Salary Commitment

Year: 1976$21 450 000
Year: 1977$14 730 000
Year: 1978$9 535 000
Year: 1979$6 810 000

Pro Payroll

Valtteri Fiilippula 1 200 000(4)
Erik Johnson 1 200 000(5)
Aki Berg 1 100 000(2)
Nick Boynton 1 100 000(2)
Tim Thomas 1 000 000(1)
Steve Konowalchuk 1 000 000(1)
Brendan Morrison 1 000 000(1)
Sami Salo 1 000 000(1)
Martin Brodeur 1 000 000(1)
Christian Backman 975 000(5)
Samuel Palhsson 950 000(1)
Kyle Brodziak 950 000(4)
David Clarkson 950 000(4)
Dave Babych 750 000(3)
David Booth 750 000(2)
Jordan Staal 750 000(4)
Brian Propp 750 000(2)
Kurt Sauer 750 000(5)
Tomas Fleischmann 750 000(3)
Dave Christian 750 000(3)
Brian Sutherby 650 000(2)
Arron Asham 550 000(1)
Paul Reinhart 550 000(2)


Farm Payroll

Maxime Talbot 65 000(3)
Jay Wells 65 000(2)
Dave Bolland 55 000(1)
Sebastien Charpentier 50 000(1)
Colby Armstrong 45 000(3)
Lars Jonsson 45 000(1)
Keith Brown 45 000(2)
John Tripp 45 000(2)
Dan Blackburn 45 000(3)
Ryan Jones 45 000(3)
Adam McQuaid 45 000(3)
Mike Santorelli 45 000(3)
Keith Crowder 45 000(3)
Kyle Chipchura 35 000(2)
Greg Terrion 35 000(3)
Ryan Hollweg 35 000(3)
John Mitchell 35 000(1)
Derek Dorsett 35 000(1)
Tom McCarthy 35 000(2)
Aaron Broten 35 000(3)
Jimmy Mann 35 000(2)
Errol Rausse 35 000(2)
David Schlemko 35 000(3)
Curtis McElhinney 35 000(5)




Capitals

ArenaVerizon Center
Capacity18 277
Ticket Price$38,00


Income

Current Funds$36 538 161
Home Games Remaining0
Avg. Attendance11 542
Avg. Revenue/Game$789 408
Projected Revenue$0 000

Expenses

Pro Payroll$36 050 000
Farm Payroll$995 000
Prospect Fees$10 500
Coach$50 000
Games Remaining0
Total Game Expenses$452 506
Projected Expenses$0 000
Projected Balance$36 538 161

Salary Commitment

Year: 1976$37 045 000
Year: 1977$26 030 000
Year: 1978$11 505 000
Year: 1979$9 715 000

Pro Payroll

Shane Doan 4 750 000(2)
Glen Murray 4 000 000(1)
Jason Allison 3 250 000(2)
Robyn Regehr 3 000 000(5)
Tomas Vokoun 2 650 000(1)
John-Michael Liles 2 625 000(5)
Tom Poti 1 750 000(2)
Ruslan Fedetenko 1 500 000(3)
Vernon Fiddler 1 500 000(5)
Manny Malhotra 1 500 000(5)
Willie Mitchell 1 200 000(2)
Frans Nielsen 1 000 000(4)
Francis Bouillon 1 000 000(1)
Scott Clemmensen 1 000 000(2)
Paul Martin 1 000 000(1)
Radim Vrbata 925 000(1)
Nathan Horton 750 000(1)
Daniel Winnik 650 000(2)
Ville Leino 650 000(2)
Johnny Oduya 650 000(2)
Brad Richardson 350 000(1)
Maxim Lapierre 350 000(2)


Farm Payroll

Joel Lundqvist 65 000(2)
Blake Comeau 55 000(5)
Jaroslav Halak 50 000(1)
Eric Nystrom 45 000(3)
Jay Harrison 45 000(1)
Michael Sauer 35 000(3)
Brian Lee 35 000(1)
Luca Sbisa 35 000(3)
Noah Welch 35 000(1)
Jack Skille 35 000(3)
Dan Lacouture 35 000(2)
Patrick Eaves 35 000(1)
Janis Sprukts 35 000(1)
Matt Hunwick 35 000(1)
Anders Lindback 35 000(3)
Scott Parse 35 000(3)
Troy Brodie 35 000(2)
Nikita Alexeev 35 000(2)
Pat Conacher 35 000(2)
Tim Trimper 35 000(2)
Don Gillen 35 000(2)
Dany Sabourin 35 000(4)
Ivan Huml 35 000(1)
Jesse Boulerice 35 000(1)
Kevin Porter 35 000(3)
Rick Lanz 35 000(3)




Devils

ArenaPrudential Center
Capacity17 625
Ticket Price$30,00


Income

Current Funds$40 574 085
Home Games Remaining0
Avg. Attendance14 057
Avg. Revenue/Game$759 073
Projected Revenue$0 000

Expenses

Pro Payroll$32 785 000
Farm Payroll$740 000
Prospect Fees$10 500
Coach$50 000
Games Remaining0
Total Game Expenses$409 579
Projected Expenses$0 000
Projected Balance$40 574 085

Salary Commitment

Year: 1976$33 525 000
Year: 1977$24 695 000
Year: 1978$16 770 000
Year: 1979$9 235 000

Pro Payroll

Alexei Yashin 4 250 000(2)
Matthias Ohlund 2 800 000(1)
Jonathan Toews 2 750 000(5)
Brad Stuart 2 000 000(4)
Joe Pavelski 1 900 000(4)
David Krejci 1 800 000(5)
Mark Giordano 1 800 000(3)
Zach Parise 1 700 000(2)
Mike Richards 1 650 000(3)
Kari Lethonen 1 600 000(3)
Fedor Tyutin 1 350 000(1)
Alexander Semin 1 250 000(1)
Brett Mclean 950 000(3)
Mike Green 950 000(2)
Tim Gleason 900 000(1)
Vaclav Varada 885 000(1)
Craig Anderson 800 000(1)
Kevin Shattenkirk 750 000(3)
Vladimir Orszagh 750 000(2)
Scottie Upshall 650 000(1)
Ben Clymer 650 000(3)
Michael Zigomanis 650 000(5)


Farm Payroll

Anton Stralman 65 000(3)
Clark Wilm 55 000(1)
Milan Kraft 55 000(2)
Denis Shvidki 55 000(5)
Sheldon Keefe 45 000(5)
Jay Leach 45 000(2)
Ray Allison 35 000(2)
Stu Smith 35 000(2)
Kevin Weekes 35 000(1)
Petteri Nokelainen 35 000(3)
Jiri Novotny 35 000(3)
Pascal Leclaire 35 000(1)
Dwayne Hay 35 000(5)
Joel Kwiatkowski 35 000(2)
Patrick Fischer 35 000(1)
Josef Boumedienne 35 000(1)
Timo Passinen 35 000(2)
Tim Jackman 35 000(2)




Flames

ArenaSaddledome
Capacity19 289
Ticket Price$37,00


Income

Current Funds$13 645 349
Home Games Remaining0
Avg. Attendance15 147
Avg. Revenue/Game$1 008 891
Projected Revenue$0 000

Expenses

Pro Payroll$62 050 000
Farm Payroll$1 092 500
Prospect Fees$7 500
Coach$50 000
Games Remaining0
Total Game Expenses$770 732
Projected Expenses$0 000
Projected Balance$13 645 349

Salary Commitment

Year: 1976$63 142 500
Year: 1977$36 910 000
Year: 1978$21 390 000
Year: 1979$15 735 000

Pro Payroll

Scott Niedermayer 12 250 000(1)
Martin St-Louis 11 500 000(2)
Kimmo Timonen 6 100 000(1)
Brad Richards 4 200 000(5)
Dany Heatley 3 500 000(5)
Patrick Marleau 2 900 000(4)
Vincent Lecavalier 2 900 000(5)
Sheldon Souray 2 250 000(1)
Niklas Backstrom 2 000 000(3)
Michael Rozsival 1 750 000(3)
Thomas Plekanec 1 750 000(2)
Ron Hainsey 1 700 000(1)
Justin Williams 1 300 000(1)
Mike Cammaleri 1 250 000(1)
Jiri Hudler 1 200 000(4)
Travis Moen 1 000 000(2)
Marc-Andre Fleury 1 000 000(1)
Mike Weaver 950 000(2)
Marc Staal 900 000(3)
Josef Vasicek 900 000(4)
Jay McClement 750 000(3)


Farm Payroll

Tom Gilbert 75 000(3)
Karel Pilar 65 000(4)
Yves Sarault 57 500(1)
Nikolai Kulemin 55 000(2)
Doug Crossman 55 000(3)
Anton Stastny 55 000(3)
Denis Hamel 55 000(2)
Dmitry Afanasenkov 55 000(1)
Craig Adams 45 000(1)
Colin Forbes 45 000(1)
Matt Davidson 40 000(1)
Antero Nittymaki 35 000(5)
Rob Schremp 35 000(2)
Michael Leighton 35 000(1)
Mike Weber 35 000(2)
Gilbert Brule 35 000(4)
Blake Wesley 35 000(2)
Terry Johnson 35 000(2)
Cam Barker 35 000(3)
Guillaume Lefebvre 35 000(1)
Doug Morrison 35 000(2)
Mickey Volcan 35 000(3)
Jeff Taffe 35 000(1)
Alexander Perezhogin 35 000(1)
Richard Petiot 35 000(2)




Flyers

ArenaWells Fargo Center
Capacity19 519
Ticket Price$33,00


Income

Current Funds$31 074 806
Home Games Remaining0
Avg. Attendance10 781
Avg. Revenue/Game$640 342
Projected Revenue$0 000

Expenses

Pro Payroll$20 130 000
Farm Payroll$987 500
Prospect Fees$6 000
Coach$50 000
Games Remaining0
Total Game Expenses$258 213
Projected Expenses$0 000
Projected Balance$31 074 806

Salary Commitment

Year: 1976$21 117 500
Year: 1977$16 237 500
Year: 1978$12 147 500
Year: 1979$5 810 000

Pro Payroll

Peter Stastny 2 700 000(3)
Mark Messier 2 150 000(2)
Brent Seabrook 1 750 000(4)
Dion Phaneuf 1 250 000(3)
Niklas Sundstrom 1 000 000(1)
Sheldon Brookbank 950 000(5)
Alex Pietrangelo 900 000(3)
John Erskine 880 000(4)
Tom Kostopolous 750 000(3)
Bobby Ryan 750 000(1)
Adam Mair 750 000(4)
Lee Sorochan 750 000(1)
Matt Hendricks 750 000(1)
Brad McCrimmon 750 000(2)
Eric Godard 750 000(5)
Mark Smith 650 000(2)
Darcy Hordichuk 550 000(1)
Daniel Carcillo 550 000(5)
Jason Wiemer 450 000(1)
Todd Harvey 400 000(2)
Jean-Francois Damphous350 000(3)
Martin Gerber 350 000(1)


Farm Payroll

Jakub Voracek 65 000(1)
John Ogrodnick 65 000(3)
Wayne Simmonds 55 000(1)
Tim Kerr 55 000(3)
Alexei Semenov 55 000(5)
Jason Doig 55 000(1)
Mike Brown 55 000(5)
Philippe DeRouville 47 500(3)
Alexander Svitov 45 000(3)
Mike Danton 35 000(2)
Zack Stortini 35 000(5)
Cam Janssen 35 000(3)
Derek Boogaard 35 000(2)
Mark Fraser 35 000(2)
Lee Norwood 35 000(3)
Zach Bogosian 35 000(1)
Ryan O'Byrne 35 000(2)
Michal Neuvirth 35 000(3)
Paul Marshall 35 000(3)
Fedor Fedorov 35 000(5)
Denis Pederson 35 000(1)
Miloslav Guren 35 000(1)
Torrie Robertson 35 000(3)




Islanders

ArenaNassau Coliseum
Capacity16 250
Ticket Price$39,00


Income

Current Funds$4 022 190
Home Games Remaining0
Avg. Attendance11 077
Avg. Revenue/Game$777 584
Projected Revenue$0 000

Expenses

Pro Payroll$35 545 000
Farm Payroll$1 057 500
Prospect Fees$36 000
Coach$2 000 000
Games Remaining0
Total Game Expenses$471 201
Projected Expenses$0 000
Projected Balance$4 022 190

Salary Commitment

Year: 1976$36 602 500
Year: 1977$20 732 500
Year: 1978$11 997 500
Year: 1979$6 910 000

Pro Payroll

Bryan McCabe 3 250 000(2)
Markus Naslund 3 000 000(1)
Evgeni Nabokov 3 000 000(2)
Kenny Jonsson 2 750 000(1)
Lubomir Visnovsky 2 500 000(1)
Jamie Langenbrunner 2 350 000(1)
Michael Ryder 1 800 000(5)
Mikko Koivu 1 720 000(3)
Corey Crawford 1 300 000(3)
Travis Zajac 1 250 000(4)
Zbynek Michalek 1 250 000(2)
Tim Connolly 1 250 000(1)
Marc-Edouard Vlasic 1 250 000(4)
Alexei Ponikarovsky 1 250 000(5)
Phil Kessel 1 250 000(4)
Dustin Brown 1 150 000(1)
Raffi Torres 1 000 000(1)
Danny Markov 1 000 000(1)
Jason Garrison 950 000(3)
Alexander Frolov 875 000(2)
Juraj Kolnik 750 000(3)
Troy Brouwer 650 000(1)


Farm Payroll

Anders Kallur 65 000(2)
Jorgen Pettersson 55 000(3)
Steve Bernier 55 000(4)
Rick Vaive 55 000(2)
Johnny Boychuck 55 000(2)
Mathieu Biron 55 000(5)
James Reimer 55 000(3)
Jonathan Ericsson 45 000(2)
Steve Mason 45 000(1)
Mikael Backlund 45 000(3)
Mats Lindgren 37 500(3)
Ron Flockhart 35 000(3)
Zac Bierk 35 000(2)
Colin Wilson 35 000(3)
Matt Martin 35 000(3)
Jamie McGinn 35 000(2)
Jean-Francois Sauve 35 000(3)
Cal Clutterbuck 35 000(1)
Colton Gillies 35 000(1)
Josh Bailey 35 000(1)
Duane Sutter 35 000(2)
Shawn Bates 35 000(1)
Bruno Gervais 35 000(2)
Kirill Safronov 35 000(1)
Jamie McBain 35 000(3)




Jets

ArenaMTS Center
Capacity17 125
Ticket Price$32,00


Income

Current Funds$7 117 439
Home Games Remaining0
Avg. Attendance12 053
Avg. Revenue/Game$694 221
Projected Revenue$0 000

Expenses

Pro Payroll$20 340 000
Farm Payroll$1 250 000
Prospect Fees$16 500
Coach$50 000
Games Remaining0
Total Game Expenses$264 104
Projected Expenses$0 000
Projected Balance$7 117 439

Salary Commitment

Year: 1976$21 590 000
Year: 1977$10 795 000
Year: 1978$6 970 000
Year: 1979$2 515 000

Pro Payroll

Keith Tkachuk 2 000 000(1)
Steven Reinprecht 2 000 000(1)
Kristian Huselius 1 400 000(3)
Curtis Brown 1 250 000(1)
Doug Weight 1 200 000(1)
Brian Rafalski 1 000 000(1)
Chuck Kobasew 1 000 000(3)
Alexei Kovalev 1 000 000(1)
Niklas Hagman 950 000(3)
Andy Delmore 890 000(1)
Keith Ballard 850 000(2)
Andrej Meszaros 750 000(3)
Matt Pettinger 750 000(5)
Ville Nieminen 750 000(2)
Josh Georges 750 000(4)
Dominic Moore 750 000(5)
Marc Denis 725 000(2)
Mathieu Garon 675 000(2)
Nikolai Zherdev 650 000(2)
Fredrik Sjostrom 550 000(1)
Andrej Sekera 450 000(1)


Farm Payroll

Pavel Trnka 75 000(1)
Andrei Kostitsyn 75 000(5)
Chris Higgins 75 000(3)
Jason Strudwick 70 000(1)
Mike Mottau 65 000(1)
Artem Chubarov 65 000(4)
Patrick Boileau 60 000(1)
Christian Berglund 55 000(5)
Jim Slater 55 000(2)
Matt Bradley 55 000(3)
Devan Dubnyk 50 000(3)
Vesa Toskala 50 000(2)
Kevin Klein 45 000(1)
Alex Brooks 35 000(1)
Zach Boychuk 35 000(2)
Boyd Gordon 35 000(1)
Dave Pichette 35 000(3)
Brandon Segal 35 000(3)
John Gibson 35 000(3)
Tim Kennedy 35 000(2)
Jared Boll 35 000(5)
Quintin Laing 35 000(4)
Garth Murray 35 000(1)
Murray Brumwel 35 000(3)
Ed Cooper 35 000(3)
Jeff Woywitka 35 000(1)




Kings

ArenaStaples Center
Capacity18 818
Ticket Price$37,00


Income

Current Funds$21 147 626
Home Games Remaining0
Avg. Attendance14 952
Avg. Revenue/Game$995 905
Projected Revenue$0 000

Expenses

Pro Payroll$47 175 000
Farm Payroll$1 171 000
Prospect Fees$3 000
Coach$50 000
Games Remaining0
Total Game Expenses$590 232
Projected Expenses$0 000
Projected Balance$21 147 626

Salary Commitment

Year: 1976$48 346 000
Year: 1977$35 857 500
Year: 1978$23 597 500
Year: 1979$12 375 000

Pro Payroll

Jaromir Jagr 6 000 000(1)
Ilya Kovalchuk 4 300 000(3)
Marian Hossa 4 300 000(4)
Evgeni Malkin 3 300 000(4)
Jason Spezza 2 900 000(3)
Pekka Rinne 2 500 000(1)
Mark Streit 2 400 000(2)
Niklas Kronwall 2 250 000(5)
Marian Gaborik 2 100 000(2)
Jay Bouwmeester 2 100 000(3)
Scott Hannan 1 700 000(3)
Andy McDonald 1 500 000(2)
Patrick Sharp 1 450 000(1)
Martin Havlat 1 400 000(1)
Ryan Malone 1 300 000(4)
Dan Hamhuis 1 250 000(2)
Derek Roy 1 200 000(2)
Joe Corvo 1 200 000(2)
Chris Kelly 1 100 000(4)
Cristobal Huet 1 000 000(2)
Peter Schaefer 1 000 000(2)
Joni Pitkanen 925 000(1)


Farm Payroll

Lubos Bartecko 75 000(2)
Boyd Devereaux 75 000(3)
Tomi Kallio 73 500(1)
Rick Meagher 65 000(2)
Niclas Wallin 65 000(2)
Niklas Hjalmarsson 65 000(2)
Vladimir Chebaturkin 57 500(3)
Trevor Letowski 55 000(2)
Mike Lundin 55 000(4)
Bryan Bickell 55 000(3)
Jussi Markanen 50 000(2)
Alexandre Daigle 50 000(2)
Josh Green 45 000(2)
Jeff Drouin-Deslaurier35 000(1)
Evgeny Dadonov 35 000(3)
James Wright 35 000(2)
Ben Simon 35 000(2)
Matt Koalska 35 000(5)
Derek MacKenzie 35 000(5)
Niklas Bergfors 35 000(2)
Andreas Lilja 35 000(2)
Jani Rita 35 000(1)
Igor Radulov 35 000(1)
Shean Donovan 35 000(1)




MapleLeafs

ArenaAir canada center
Capacity18 819
Ticket Price$31,00


Income

Current Funds$40 888 608
Home Games Remaining0
Avg. Attendance12 005
Avg. Revenue/Game$669 849
Projected Revenue$0 000

Expenses

Pro Payroll$22 350 000
Farm Payroll$935 000
Prospect Fees$12 000
Coach$50 000
Games Remaining0
Total Game Expenses$284 720
Projected Expenses$0 000
Projected Balance$40 888 608

Salary Commitment

Year: 1976$23 285 000
Year: 1977$15 325 000
Year: 1978$13 330 000
Year: 1979$9 435 000

Pro Payroll

Rick Nash 3 000 000(4)
Dan Girardi 1 700 000(4)
Jonathan Quick 1 500 000(1)
Dmitri Kalinin 1 250 000(5)
Martin Erat 1 150 000(1)
David Tanabe 1 100 000(5)
Sergei Zubov 1 000 000(1)
Niko Kapanen 1 000 000(3)
Viktor Kozlov 1 000 000(1)
Jason Smith 1 000 000(1)
Aleksey Morozov 950 000(2)
Pierre-Marc Bouchard 750 000(4)
Carlo Colaiacovo 750 000(1)
Alex Goligoski 750 000(1)
Niko Dimitrakos 750 000(3)
Branko Radiovojevic 750 000(5)
Dale Hunter 750 000(3)
Petr Schastlivy 750 000(4)
Tomas Kopecky 750 000(2)
Matt Stajan 650 000(1)
Benoit Pouliot 550 000(3)
Andy Moog 500 000(3)


Farm Payroll

Mark Stuart 65 000(4)
Garnet Exelby 55 000(1)
Derek Stepan 55 000(3)
Brent Johnson 50 000(2)
Jim Peplinski 45 000(3)
Darroll Powe 35 000(2)
Randy Cunneyworth 35 000(3)
Jay Henderson 35 000(3)
Darren Helm 35 000(2)
T.J. Galiardi 35 000(2)
Aaron Voros 35 000(3)
Kyle Turris 35 000(1)
Nick Tarnasky 35 000(4)
Juatin Mapletoft 35 000(1)
Vincent Tremblay 35 000(2)
Dustin Boyd 35 000(5)
Ladislav Smid 35 000(2)
Nick Spaling 35 000(3)
Terran Sandwith 35 000(1)
Stephen Peat 35 000(2)
Billy Carroll 35 000(3)
Kevin Maxwell 35 000(3)
Darren Haydar 35 000(2)
Michel Galarneau 35 000(3)




Avalanche

ArenaPepsi Center
Capacity18 007
Ticket Price$37,00


Income

Current Funds-$584 220
Home Games Remaining0
Avg. Attendance15 640
Avg. Revenue/Game$1 041 629
Projected Revenue$0 000

Expenses

Pro Payroll$54 675 000
Farm Payroll$880 000
Prospect Fees$1 500
Coach$50 000
Games Remaining0
Total Game Expenses$678 128
Projected Expenses$0 000
Projected Balance-$584 220

Salary Commitment

Year: 1976$55 555 000
Year: 1977$44 315 000
Year: 1978$29 210 000
Year: 1979$13 190 000

Pro Payroll

Chris Pronger 10 000 000(3)
Sergei Gonchar 8 600 000(2)
Henrik Sedin 4 250 000(5)
Daniel Sedin 3 350 000(5)
Mikka Kiprussoff 3 200 000(1)
Ed Jovanovski 2 900 000(1)
Chris Phillips 2 350 000(3)
Chris Drury 2 300 000(1)
Daniel Briere 2 250 000(2)
Mike Ribeiro 2 150 000(5)
Mark Parrish 1 800 000(2)
Shawn Horcoff 1 800 000(3)
Erik Cole 1 800 000(3)
Marc-Andre Bergeron 1 600 000(4)
Francois Beauchemin 1 600 000(4)
Jan Bulis 1 200 000(2)
Toni Lydman 1 200 000(2)
Daniel Alfredsson 1 000 000(1)
Mike York 975 000(1)
Brian Boucher 350 000(1)


Farm Payroll

Eric Fichaud 75 000(1)
Craig Macdonald 55 000(4)
Scott Barney 55 000(4)
Ladislav Benysek 55 000(1)
Steve Kelly 55 000(2)
Joey MacDonald 50 000(5)
Craig Weller 45 000(4)
Greg Theberge 35 000(3)
Peter Harrold 35 000(1)
Stanislav Neckar 35 000(1)
Steve McCarthy 35 000(1)
Andreas Karlsson 35 000(1)
Anson Carter 35 000(1)
Michal Grosek 35 000(1)
Ben Guite 35 000(1)
Jamie Allison 35 000(1)
Shane Hnidy 35 000(1)
Colin Stuart 35 000(5)
Scott Parker 35 000(3)
Colin Fraser 35 000(1)
Hnat Domenichelli 35 000(1)




Stars

ArenaAmerican Airline Center
Capacity18 532
Ticket Price$41,00


Income

Current Funds$16 993 030
Home Games Remaining0
Avg. Attendance13 299
Avg. Revenue/Game$980 991
Projected Revenue$0 000

Expenses

Pro Payroll$44 325 000
Farm Payroll$1 045 000
Prospect Fees$7 500
Coach$50 000
Games Remaining0
Total Game Expenses$553 994
Projected Expenses$0 000
Projected Balance$16 993 030

Salary Commitment

Year: 1976$45 370 000
Year: 1977$40 145 000
Year: 1978$13 345 000
Year: 1979$6 840 000

Pro Payroll

Pavol Demitra 4 700 000(2)
Zdeno Chara 4 100 000(2)
Marc Savard 3 500 000(2)
Daymond Langkow 3 500 000(2)
Dan Boyle 2 900 000(1)
Carey Price 2 800 000(5)
Jose Theodore 2 800 000(2)
Dainius Zubrus 1 850 000(3)
Bryan Berard 1 850 000(2)
Eric Brewer 1 850 000(4)
Jeff O'Neill 1 800 000(1)
Anze Kopitar 1 800 000(2)
Jeff Carter 1 750 000(3)
Brendan Morrow 1 750 000(3)
Pavel Kubina 1 700 000(2)
Maxim Afinogenov 1 300 000(4)
Jan Hejda 1 200 000(2)
Rich Preston 975 000(2)
Kevin Bieksa 900 000(3)
Denis Arkhipov 750 000(4)
Oleg Kvasha 550 000(2)


Farm Payroll

Jaroslav Svoboda 75 000(5)
Jonathan Hedstrom 65 000(1)
Marc Chouinard 65 000(1)
Jeff Schultz 65 000(5)
James Van Riemsdyk 55 000(2)
Marcel Hossa 55 000(1)
Milan Hnilicka 50 000(1)
Mike Komisarek 45 000(3)
Georges Laraque 45 000(1)
Stewart Gavin 35 000(3)
Derek Meech 35 000(1)
Tim Brent 35 000(3)
Jeff Jillson 35 000(3)
Cameron Mann 35 000(3)
Mark Renaud 35 000(2)
Nolan Yonkman 35 000(1)
Eric Houde 35 000(1)
Don Nachbaur 35 000(3)
Brett Lindros 35 000(1)
Mike Brown 35 000(2)
Matt Higgins 35 000(1)
Ken Sollheim 35 000(3)
Matt D'Agostini 35 000(1)
Steve Valiquette 35 000(1)




Oilers

ArenaRexall Place
Capacity16 839
Ticket Price$34,00


Income

Current Funds$22 423 344
Home Games Remaining0
Avg. Attendance10 872
Avg. Revenue/Game$665 299
Projected Revenue$0 000

Expenses

Pro Payroll$20 025 000
Farm Payroll$880 000
Prospect Fees$7 500
Coach$50 000
Games Remaining0
Total Game Expenses$255 640
Projected Expenses$0 000
Projected Balance$22 423 344

Salary Commitment

Year: 1976$20 905 000
Year: 1977$14 850 000
Year: 1978$10 465 000
Year: 1979$7 430 000

Pro Payroll

Sean Avery 1 850 000(5)
Mike Gartner 1 300 000(2)
Paul Mara 1 250 000(4)
Larry Murphy 1 200 000(3)
Sergei Krivokrasov 1 000 000(1)
Jan Hrdina 1 000 000(1)
Craig Rivet 1 000 000(1)
Rhett Warrener 1 000 000(1)
Andrew Ference 925 000(4)
Brad Isbister 900 000(2)
Marty Reasoner 900 000(2)
Mike Van Ryn 900 000(4)
Rene Bourque 750 000(1)
Ryan Carter 650 000(1)
Ivan Novoseltsev 650 000(3)
Vitaly Vishnevski 650 000(5)
Daniel Corso 550 000(5)
Colton Orr 550 000(2)
Pavel Brendl 550 000(1)
Peter Worrell 550 000(2)
Thomas Greiss 500 000(5)
Sebastien Caron 500 000(5)
Paul Ranger 450 000(3)
Rick Berry 450 000(3)


Farm Payroll

Martin Hanzal 75 000(5)
Alexandre Kharitonov 75 000(3)
Steve Downie 45 000(2)
Justin Papineau 45 000(5)
Jeff Finger 45 000(4)
Patrick Kaleta 35 000(5)
Darren Veitch 35 000(3)
Benoit Gratton 35 000(2)
Nate Thompson 35 000(1)
Aaron Rome 35 000(2)
Christian Dube 35 000(4)
Mattias Tedenby 35 000(3)
Marian Cisar 35 000(3)
Roman Lyashenko 35 000(5)
Matt Calvert 35 000(3)
Gilles Hamel 35 000(3)
Fabian Brunnstrom 35 000(1)
Gregory Adams 35 000(3)
Mark Hardy 35 000(2)
Evgeny Korolev 35 000(4)
Jeff Zatkoff 35 000(1)
Tyler Moss 35 000(2)




Penguins

ArenaConsol energy center
Capacity18 387
Ticket Price$37,00


Income

Current Funds$26 788 532
Home Games Remaining0
Avg. Attendance10 509
Avg. Revenue/Game$699 894
Projected Revenue$0 000

Expenses

Pro Payroll$28 100 000
Farm Payroll$1 060 000
Prospect Fees$13 500
Coach$50 000
Games Remaining0
Total Game Expenses$356 384
Projected Expenses$0 000
Projected Balance$26 788 532

Salary Commitment

Year: 1976$29 160 000
Year: 1977$23 540 000
Year: 1978$20 635 000
Year: 1979$10 680 000

Pro Payroll

Ryan Getzlaf 2 250 000(3)
Kris Letang 2 000 000(5)
Loui Eriksson 1 800 000(4)
Corey Perry 1 750 000(1)
Thomas Vanek 1 700 000(3)
Tobias Enstrom 1 700 000(4)
Mike Smith 1 650 000(3)
Tukka Rask 1 650 000(2)
Paul Stastny 1 500 000(4)
Vaclav Prospal 1 200 000(1)
Matt Carle 1 100 000(4)
Alexander Steen 1 100 000(3)
Trevor Daley 1 000 000(3)
P-A Parenteau 1 000 000(2)
Rob Scuderi 1 000 000(3)
Matt Niskanen 950 000(5)
Logan Couture 950 000(3)
Blake Wheeler 750 000(1)
Marcel Goc 750 000(1)
Clarke MacArthur 650 000(1)
David Perron 650 000(5)
Dan Ellis 550 000(5)
Marc Methot 450 000(1)


Farm Payroll

Bryan Little 90 000(5)
Jamie Lundmark 75 000(5)
Rostislav Olesz 65 000(4)
John Carlson 65 000(3)
Doug Smail 55 000(3)
Jason Labarbera 50 000(4)
Cody Franson 45 000(2)
Michael Grabner 45 000(3)
Vladimir Sobotka 45 000(5)
Dean Hopkins 35 000(2)
Guillaume Latendresse 35 000(4)
Jeff Tambellini 35 000(1)
Lauri Korpikoski 35 000(1)
Vaclav Nedorost 35 000(2)
James Sheppard 35 000(5)
Jason Demers 35 000(2)
Keaton Ellerby 35 000(3)
Jamie Wright 35 000(2)
Kyle Cumiskey 35 000(2)
Tom Pyatt 35 000(2)
Mike Allison 35 000(3)
Jiri Tlusty 35 000(5)
Brandon Yip 35 000(3)
Brandon McMillan 35 000(3)




Rangers

ArenaMadison Square Garden
Capacity18 200
Ticket Price$45,00


Income

Current Funds$12 067 098
Home Games Remaining0
Avg. Attendance11 134
Avg. Revenue/Game$901 837
Projected Revenue$0 000

Expenses

Pro Payroll$36 050 000
Farm Payroll$705 000
Prospect Fees$6 000
Coach$50 000
Games Remaining0
Total Game Expenses$448 915
Projected Expenses$0 000
Projected Balance$12 067 098

Salary Commitment

Year: 1976$36 755 000
Year: 1977$27 685 000
Year: 1978$25 430 000
Year: 1979$14 505 000

Pro Payroll

Alex Ovechkin 3 400 000(3)
Sidney Crosby 3 000 000(3)
Ilya Bryzgalov 2 250 000(5)
Oleg Tverdovsky 2 250 000(1)
Scott Gomez 2 250 000(4)
David Legwand 1 900 000(5)
Mike Fisher 1 900 000(5)
Marek Zidlicky 1 850 000(4)
Olli Jokinen 1 850 000(3)
Henrik Tallinder 1 800 000(3)
Jason Williams 1 600 000(5)
Ladislav Nagy 1 500 000(4)
Matt Cullen 1 350 000(1)
Peter Cajanek 1 350 000(2)
Dan Cloutier 1 250 000(1)
Brent Sopel 1 200 000(1)
Teemu Selanne 1 000 000(1)
Alexei Zhitnik 1 000 000(1)
Peter Budaj 800 000(2)
Ramzi Abid 650 000(4)
Jaroslav Bednar 550 000(3)
Matt Greene 550 000(4)
Andrew Ebbett 450 000(1)
Aaron Johnson 350 000(1)


Farm Payroll

Thomas Surovy 55 000(5)
Stanislav Chistov 45 000(3)
René Corbet 45 000(1)
Paul Bissonnette 35 000(2)
Michal Repik 35 000(3)
Kris Beech 35 000(1)
Brendan Bell 35 000(3)
Ryan Parent 35 000(2)
Mathias Johansson 35 000(1)
Tony Salmelainen 35 000(1)
Theo Peckham 35 000(3)
Rick Wamsley 35 000(3)
Tim Tookey 35 000(3)
Jody Gage 35 000(3)
Frank Banham 35 000(1)
Warren Luhning 35 000(1)
Fred Arthur 35 000(3)
Steve Eminger 35 000(3)
Krys Kolanos 35 000(2)




RedWings

ArenaJoe Louis Arena
Capacity20 066
Ticket Price$34,00


Income

Current Funds$22 916 579
Home Games Remaining0
Avg. Attendance10 874
Avg. Revenue/Game$665 463
Projected Revenue$0 000

Expenses

Pro Payroll$22 075 000
Farm Payroll$1 240 000
Prospect Fees$9 000
Coach$50 000
Games Remaining0
Total Game Expenses$285 049
Projected Expenses$0 000
Projected Balance$22 916 579

Salary Commitment

Year: 1976$23 315 000
Year: 1977$10 462 500
Year: 1978$6 412 500
Year: 1979$2 007 500

Pro Payroll

Brendan Witt 2 700 000(1)
Janne Niinimaa 2 250 000(1)
Paul Coffey 1 900 000(3)
Jamie Benn 1 400 000(2)
Deron Quint 1 200 000(1)
Anders Eriksson 1 000 000(1)
Michael Peca 1 000 000(1)
Radek Bonk 1 000 000(1)
Matt Cooke 975 000(3)
Taylor Pyatt 900 000(1)
Milan Lucic 850 000(4)
Martin Biron 850 000(1)
Bryan Allen 800 000(5)
Tyson Nash 750 000(1)
Jiri Fisher 750 000(3)
Kevin Lowe 750 000(2)
Drew Stafford 650 000(2)
Brad Larsen 650 000(2)
Kris Versteeg 550 000(1)
Jeremy reich 450 000(3)
Mikael Samuelsson 350 000(1)
Michel Dion 350 000(2)


Farm Payroll

Toby Peterson 95 000(4)
Brandon Dubinsky 87 500(4)
Sean Brown 75 000(1)
Harold Druken 75 000(3)
Andrew Alberts 75 000(5)
Mike Foligno 65 000(2)
Sean Bergenheim 65 000(4)
Erik Christensen 45 000(2)
Joaquin Gage 45 000(1)
Jared Spurgeon 45 000(3)
Michael Ryan 42 500(1)
Nathan Paetsch 35 000(3)
Liam Reddox 35 000(1)
Eric Chouinard 35 000(3)
Lindy Ruff 35 000(2)
David Jones 35 000(1)
Robert Nilsson 35 000(3)
Mikkel Boedker 35 000(1)
John Paul Kelly 35 000(2)
Dmitri Tertyshny 35 000(2)
Mike Blaisdell 35 000(3)
Maxime Ouellet 35 000(1)
Brad Palmer 35 000(3)
Andrew Peters 35 000(4)
Michael Del Zotto 35 000(2)
Tomas Kurka 35 000(3)




Sabres

ArenaFirst Niagara Center
Capacity19 070
Ticket Price$34,00


Income

Current Funds$59 076 983
Home Games Remaining0
Avg. Attendance11 381
Avg. Revenue/Game$696 568
Projected Revenue$0 000

Expenses

Pro Payroll$24 000 000
Farm Payroll$922 500
Prospect Fees$12 000
Coach$50 000
Games Remaining0
Total Game Expenses$304 689
Projected Expenses$0 000
Projected Balance$59 076 983

Salary Commitment

Year: 1976$24 922 500
Year: 1977$22 670 000
Year: 1978$20 080 000
Year: 1979$13 885 000

Pro Payroll

Nicklas Backstrom 2 150 000(5)
Patrick Kane 2 150 000(5)
Keith Yandle 1 800 000(5)
Dennis Seidenberg 1 750 000(3)
Jari Kurri 1 400 000(3)
Dustin Byfuglien 1 400 000(5)
Ryan Kesler 1 400 000(3)
David Backes 1 300 000(4)
Alexander Edler 1 300 000(5)
Jack Johnson 1 200 000(5)
Drew Doughty 1 200 000(1)
Andrew Ladd 1 000 000(4)
Jimmy Howard 950 000(2)
Teddy Purcell 900 000(5)
James Neal 750 000(1)
Glenn Anderson 750 000(3)
Tyler Kennedy 650 000(5)
Eric Manlow 550 000(2)
Ondrej Pavelec 500 000(2)
Steve Begin 450 000(3)
Justin Abdelkader 450 000(2)


Farm Payroll

Chris Mason 67 500(1)
Brett Lebda 65 000(3)
Alec Martinez 65 000(3)
David Hale 55 000(1)
Erik Rasmussen 40 000(1)
Patrick Dwyer 35 000(2)
Lee goren 35 000(2)
Ronald Petrovicky 35 000(3)
Radovan Somik 35 000(1)
Alexandre Giroux 35 000(1)
Normand Rochefort 35 000(3)
Steve Kasper 35 000(3)
Doug Wickenheiser 35 000(3)
Moe Mantha 35 000(3)
Zdenek Blatny 35 000(1)
Al Montoya 35 000(3)
Yannick Weber 35 000(3)
Ben Eager 35 000(4)
Bill Gardner 35 000(3)
Larry Melnyk 35 000(3)
Luke Schenn 35 000(1)
Viktor Stalberg 35 000(2)
Mike Brown 35 000(2)




Hurricanes

ArenaPNC arena
Capacity18 680
Ticket Price$33,00


Income

Current Funds$1 562 140
Home Games Remaining0
Avg. Attendance11 369
Avg. Revenue/Game$675 360
Projected Revenue$0 000

Expenses

Pro Payroll$30 400 000
Farm Payroll$775 000
Prospect Fees$21 000
Coach$50 000
Games Remaining0
Total Game Expenses$381 049
Projected Expenses$0 000
Projected Balance$1 562 140

Salary Commitment

Year: 1976$31 175 000
Year: 1977$19 145 000
Year: 1978$10 790 000
Year: 1979$750 000

Pro Payroll

Jason Arnott 5 000 000(2)
Éric Dazé 3 500 000(3)
Marty Turco 2 500 000(1)
Scott Walker 2 500 000(1)
Dan Cleary 1 500 000(2)
Roman Hamrlik 1 500 000(1)
Ales Kotalik 1 250 000(3)
Cory Sarich 1 250 000(3)
Josef Melichar 950 000(3)
Jarret Stoll 950 000(1)
Ray Emery 850 000(3)
Matthew Lombardi 750 000(1)
Mason Raymond 750 000(3)
Dustin Penner 750 000(1)
Niklas Grossman 750 000(5)
Nick Schultz 750 000(2)
Kyle Wellwood 650 000(1)
Mikhail Grabovski 650 000(1)
Daniel Paille 650 000(3)
Gregory Campbell 550 000(2)
Carl Gunnarsson 450 000(2)
Kyle Quincey 450 000(1)
Jesse Winchester 450 000(1)
Roman Polak 350 000(1)
Eric Fehr 350 000(1)
Nikita Nikitin 350 000(3)


Farm Payroll

Patrick Berglund 65 000(3)
Kris Russel 65 000(3)
Christoph Schubert 45 000(3)
Jim Fahey 40 000(1)
Peter Regin 35 000(2)
Bob Crawford 35 000(2)
Roland Melanson 35 000(3)
Tomas Plihal 35 000(2)
Peter Mueller 35 000(3)
Jack Hillen 35 000(1)
Viktor Tikhonov 35 000(1)
Don Beaupre 35 000(3)
Dan Bonar 35 000(3)
Pavel Vorobiev 35 000(1)
Jozef Balej 35 000(1)
Mathias Tjarnqvist 35 000(3)
Trevor Lewis 35 000(3)
Joey Crabb 35 000(3)
Jake Dowell 35 000(3)
Mark Fayne 35 000(3)




Sharks

ArenaSan Jose Arena
Capacity17 562
Ticket Price$34,00


Income

Current Funds$383 884
Home Games Remaining0
Avg. Attendance17 155
Avg. Revenue/Game$1 050 003
Projected Revenue$0 000

Expenses

Pro Payroll$53 300 000
Farm Payroll$755 000
Prospect Fees$6 000
Coach$350 000
Games Remaining0
Total Game Expenses$663 549
Projected Expenses$0 000
Projected Balance$383 884

Salary Commitment

Year: 1976$54 055 000
Year: 1977$38 035 000
Year: 1978$18 345 000
Year: 1979$7 025 000

Pro Payroll

Peter Forsberg 12 000 000(2)
Paul Kariya 5 500 000(1)
Pavel Datsyuk 4 500 000(3)
Andrei Markov 4 050 000(3)
Henrik Zetterberg 3 000 000(5)
Patrik Elias 2 950 000(1)
Jean-Sebastien Giguere2 600 000(2)
Milan Hejduk 2 500 000(1)
Wade Redden 2 300 000(2)
Johan Franzen 2 250 000(4)
Michal Handzus 2 000 000(2)
Cam Ward 1 500 000(3)
Filip Kuba 1 300 000(1)
Kyle Calder 1 200 000(3)
Rob Niedermayer 1 000 000(1)
Marek Malik 1 000 000(1)
Mathieu Dandenault 1 000 000(1)
Christian Laflamme 650 000(2)
Richard Park 550 000(1)
Rico Fata 550 000(5)
Francis Lessard 550 000(4)
Doug Janik 350 000(5)


Farm Payroll

Alex Henry 45 000(4)
Fernando Pisani 45 000(4)
Ryan Bayda 45 000(4)
Jeff Toms 45 000(4)
Nils Ekman 45 000(1)
Ryan VandenBussche 40 000(4)
Tom Wendell 35 000(2)
Marc Lamothe 35 000(1)
Brad Defauw 35 000(1)
Mikhail Yakubov 35 000(3)
Justin Peters 35 000(4)
Taylor Chorney 35 000(2)
Michal Sivek 35 000(2)
Sergey Guzev 35 000(1)
Brandon Reid 35 000(1)
Mike Moller 35 000(3)
Alexandre Picard 35 000(4)
Jean-Francois Fortin 35 000(5)
David Ling 35 000(1)
Oskars Bartulis 35 000(2)




Senators

ArenaCentre Corel
Capacity18 500
Ticket Price$33,00


Income

Current Funds$39 617 691
Home Games Remaining0
Avg. Attendance12 326
Avg. Revenue/Game$732 133
Projected Revenue$0 000

Expenses

Pro Payroll$21 940 000
Farm Payroll$930 000
Prospect Fees$4 500
Coach$50 000
Games Remaining0
Total Game Expenses$279 567
Projected Expenses$0 000
Projected Balance$39 617 691

Salary Commitment

Year: 1976$22 870 000
Year: 1977$10 180 000
Year: 1978$6 095 000
Year: 1979$4 135 000

Pro Payroll

Andy Greene 1 350 000(2)
Trent Hunter 1 200 000(5)
Mike Comrie 1 100 000(5)
Brad Boyes 1 000 000(2)
Chris Clark 1 000 000(1)
Saku Koivu 1 000 000(1)
Todd White 1 000 000(1)
Nikolai Khabibulin 1 000 000(1)
Bates Battaglia 1 000 000(1)
P.J Axelsson 1 000 000(1)
Jere Karalahti 1 000 000(1)
Brett Clark 1 000 000(1)
Mike Rathje 1 000 000(1)
Chris Osgood 1 000 000(1)
Blair Betts 950 000(5)
Michel Goulet 915 000(2)
Charlie Huddy 900 000(3)
Willy Lindstrom 875 000(1)
Bryce Salvador 750 000(1)
Ossi Vaananen 750 000(5)
David Aebischer 750 000(1)
Alyn McCauley 750 000(2)
Denis Grebeshkov 650 000(3)


Farm Payroll

Jordan Eberle 65 000(3)
Karl Alzner 65 000(3)
Jan Hlavac 65 000(1)
Alain Nasreddine 65 000(1)
Steve Moore 55 000(4)
Sergei Kostitsyn 45 000(5)
Oleg Saprykin 45 000(1)
Stefan Liv 35 000(3)
Matt Beleskey 35 000(2)
Jean-Marc Pelletier 35 000(3)
Milan Bartovic 35 000(1)
Zack Smith 35 000(3)
Kent Mcdonell 35 000(1)
Linus Omark 35 000(3)
Kamil Kreps 35 000(4)
Alan Haworth 35 000(3)
Burke Henry 35 000(3)
Joel Perrault 35 000(3)
Johnathan Aitken 35 000(1)
Eric Meloche 35 000(2)
Ryan Caldwell 35 000(1)
Don Sring 35 000(3)




Lightning

ArenaAmalie Arena
Capacity19 092
Ticket Price$42,00


Income

Current Funds$29 959 804
Home Games Remaining0
Avg. Attendance15 149
Avg. Revenue/Game$1 145 296
Projected Revenue$0 000

Expenses

Pro Payroll$42 685 000
Farm Payroll$720 000
Prospect Fees$7 500
Coach$50 000
Games Remaining0
Total Game Expenses$530 030
Projected Expenses$0 000
Projected Balance$29 959 804

Salary Commitment

Year: 1976$43 405 000
Year: 1977$33 165 000
Year: 1978$24 200 000
Year: 1979$17 145 000

Pro Payroll

Joe Thornton 6 900 000(4)
Jarome Iginla 3 600 000(2)
Ryan Miller 3 200 000(5)
Thomas Kaberle 2 820 000(3)
Ryan Smyth 2 400 000(1)
Derek Morris 2 250 000(3)
Petr Sykora 2 200 000(1)
Kim Johnsson 2 000 000(1)
Nikolai Antropov 1 900 000(5)
Jordan Leopold 1 850 000(5)
Radek Dvorak 1 850 000(2)
Jeff Halpern 1 500 000(1)
Sergei Samsonov 1 400 000(3)
Jay McKee 1 300 000(2)
Jonas Hiller 1 100 000(2)
Ryan Johnson 1 000 000(1)
Mattias Weinhandl 950 000(5)
Ric Jackman 940 000(2)
Jerred Smithson 925 000(4)
Drew Miller 750 000(1)
Joe DiPenta 650 000(4)
Simon Gamache 650 000(4)
Pierre Dagenais 550 000(3)


Farm Payroll

Mike Leclerc 75 000(1)
Jean Sebastien Aubin 50 000(4)
John Grahame 35 000(2)
Peter Ratchuk 35 000(1)
Mike McBain 35 000(1)
Jessse Wallin 35 000(1)
Kristian Kudroc 35 000(2)
Martin Cibak 35 000(2)
Dave Morissette 35 000(1)
Matt Murley 35 000(5)
Joe Paterson 35 000(3)
Barett Heinsten 35 000(1)
Tommy Santala 35 000(5)
Bob Attwell 35 000(2)
Yanick Lehoux 35 000(2)
Stephane Fiset 35 000(1)
Nathan Perrott 35 000(1)
T.J. Hensick 35 000(1)
Konstantin Koltsov 35 000(1)




Panthers

Arena BBT center
Capacity19 250
Ticket Price$37,00


Income

Current Funds$90 937 148
Home Games Remaining0
Avg. Attendance12 410
Avg. Revenue/Game$826 556
Projected Revenue$0 000

Expenses

Pro Payroll$38 325 000
Farm Payroll$1 232 500
Prospect Fees$18 000
Coach$50 000
Games Remaining0
Total Game Expenses$483 238
Projected Expenses$0 000
Projected Balance$90 937 148

Salary Commitment

Year: 1976$39 557 500
Year: 1977$32 347 500
Year: 1978$15 245 000
Year: 1979$3 315 000

Pro Payroll

Todd Bertuzzi 8 750 000(2)
Henrik Lundqvist 3 500 000(2)
Duncan Keith 3 000 000(3)
Ryan Suter 2 200 000(3)
Ryan Callahan 1 800 000(5)
Eric Staal 1 750 000(1)
Stephen Weiss 1 700 000(3)
Rostislav Klesla 1 250 000(2)
Ales Hemsky 1 250 000(1)
Dennis Wideman 1 200 000(3)
Milan Michalek 1 200 000(4)
Matt Moulson 1 150 000(2)
Ryan Whitney 1 100 000(3)
Curtis Glencross 1 100 000(2)
Brooks Laich 1 100 000(3)
Antti Niemi 1 000 000(2)
Radek Martinek 1 000 000(1)
Joffrey Lupul 950 000(1)
R.J. Umberger 875 000(1)
Rich Peverley 850 000(1)
Marek Svatos 750 000(3)
Josh Harding 500 000(3)
Petr Prucha 350 000(1)


Farm Payroll

James Wisniewski 110 000(4)
Jamie Rivers 70 000(1)
Milan Jurcina 65 000(3)
Byron Ritchie 65 000(2)
Ben Lovejoy 65 000(3)
Chad Larose 65 000(3)
Anton Babchuck 55 000(4)
Devin Setoguchi 55 000(5)
Nolan Schaefer 50 000(4)
Nathan Gerbe 45 000(3)
Daniel Tjarnqvist 45 000(1)
Sam Gagner 45 000(5)
Dan McGillis 42 500(2)
Ed Hospodar 35 000(2)
Andreas Nodl 35 000(3)
Robert Schnabel 35 000(1)
Artem Anisimov 35 000(2)
Lars Eller 35 000(3)
Brett Carson 35 000(2)
Shawn Matthias 35 000(2)
Ray Neufeld 35 000(2)
Murray Eaves 35 000(3)
Laurie Boschman 35 000(2)
Pierre Aubry 35 000(3)
Lukas Krajicek 35 000(1)
Gary Lupul 35 000(2)




Ducks

ArenaArrowhead Pond
Capacity17 174
Ticket Price$34,00


Income

Current Funds$12 072 803
Home Games Remaining0
Avg. Attendance11 065
Avg. Revenue/Game$677 140
Projected Revenue$0 000

Expenses

Pro Payroll$27 475 000
Farm Payroll$1 177 500
Prospect Fees$3 000
Coach$50 000
Games Remaining0
Total Game Expenses$350 067
Projected Expenses$0 000
Projected Balance$12 072 803

Salary Commitment

Year: 1976$28 652 500
Year: 1977$17 330 000
Year: 1978$12 290 000
Year: 1979$8 800 000

Pro Payroll

Shea Weber 2 750 000(4)
Raymond Bourque 2 700 000(2)
Chris Kunitz 2 200 000(4)
Brad Lukowich 1 720 000(1)
Brian Campbell 1 700 000(4)
Steve Sullivan 1 500 000(1)
Brian Gionta 1 350 000(3)
Steven Stamkos 1 300 000(1)
Jochen Hecht 1 250 000(2)
Alex Burrows 1 250 000(1)
Cory Schneider 1 200 000(3)
Jeff Friesen 1 000 000(1)
Miroslav Satan 1 000 000(1)
Randy Jones 900 000(1)
Tyler Arnason 900 000(4)
Ryan Clowe 880 000(1)
Patrik Stefan 875 000(5)
Rick DiPietro 850 000(1)
T.J Oshie 750 000(1)
David Moss 750 000(2)
Ian White 650 000(3)


Farm Payroll

Andrew Raycroft 85 000(5)
Dan Hinote 85 000(4)
Ryan Huska 80 000(2)
Karel Rachunek 80 000(4)
Jussi Jokinen 75 000(3)
Anti Aalto 65 000(1)
Greg Zanon 55 000(5)
Shane Willis 55 000(3)
Semyon Varlamov 50 000(2)
Chris Campoli 45 000(3)
Patrick O'Sullivan 45 000(3)
Ray Schultz 37 500(1)
Niklas Nordgren 35 000(4)
Marc-Antoine Pouliot 35 000(2)
Cam Severson 35 000(2)
Kyle Wanvig 35 000(1)
Doug Sulliman 35 000(2)
Mark Chorney 35 000(3)
Alexei Smirnov 35 000(2)
Zenith Komarniski 35 000(3)
Perry Turnbull 35 000(2)
Petr Buzek 35 000(1)
Vladimir Zharkov 35 000(2)
Michael Holmqvist 35 000(4)