Financial Report

(As of vendredi, janv 31 2014)

Blackhawks

ArenaUnited center
Capacity20 500
Ticket Price$41,00


Income

Current Funds$4 112 739
Home Games Remaining38
Avg. Attendance13 369
Avg. Revenue/Game$657 742
Projected Revenue$24 994 196

Expenses

Pro Payroll$33 960 000
Farm Payroll$731 500
Prospect Fees$7 500
Coach$3 000 000
Games Remaining77
Total Game Expenses$448 798
Projected Expenses$34 557 417
Projected Balance-$5 450 482

Salary Commitment

Year: 1998$34 691 500
Year: 1999$26 721 500
Year: 2000$16 005 000
Year: 2001$3 680 000

 Pro Payroll

Cam Neely 9 500 000(3)
Phil Housley 5 000 000(2)
Joe Thornton 1 850 000(5)
Al Iafrate 1 700 000(1)
Nikolai Khabibulin 1 690 000(3)
James Patrick 1 400 000(1)
Michael Nylander 1 350 000(2)
Jeff Brown 1 300 000(1)
Kip Miller 1 100 000(3)
Aaron Miller 975 000(1)
Cory Stillman 950 000(2)
Nelson Emerson 940 000(1)
Trevor Kidd 925 000(2)
Zdeno Ciger 890 000(4)
Ken Klee 875 000(1)
Patrick Lebeau 835 000(5)
Mariusz Czerkawski 800 000(2)
Dennis Vaske 650 000(2)
Derek Plante 500 000(1)
Jimmy Carson 380 000(2)
Brad May 350 000(2)


 Farm Payroll

John Byce 45 000(2)
Jim Agnew 45 000(2)
Jesse Bélanger 44 000(2)
Les Kuntar 37 500(2)
Chris McAlpine 35 000(1)
Steven King 35 000(1)
Yves Racine 35 000(1)
Per Gustafsson 35 000(2)
Jamie Leach 35 000(2)
Joe Hulbig 35 000(2)
Kevin Smyth 35 000(3)
Juha Ylonen 35 000(2)
Scott Fraser 35 000(5)
Patrick Boileau 35 000(5)
Jeff Reese 35 000(1)
Ed Ward 35 000(1)
Brent Sopel 35 000(1)
Chris Mason 35 000(1)
Erik Andersson 35 000(4)
Jarmo Kekalainen 35 000(1)




Blues

ArenaScottrade center
Capacity19 150
Ticket Price$33,00


Income

Current Funds$17 543 652
Home Games Remaining39
Avg. Attendance16 215
Avg. Revenue/Game$642 101
Projected Revenue$25 041 939

Expenses

Pro Payroll$27 905 000
Farm Payroll$786 000
Prospect Fees$15 000
Coach$425 000
Games Remaining78
Total Game Expenses$346 798
Projected Expenses$27 050 214
Projected Balance$15 535 377

Salary Commitment

Year: 1998$27 791 000
Year: 1999$12 294 000
Year: 2000$9 672 500
Year: 2001$3 097 500

 Pro Payroll

Dave Andreychuk 3 100 000(1)
Teppo Numminen 2 750 000(3)
Mikael Andersson 2 100 000(1)
Glen Wesley 1 850 000(3)
Ulf Dahlen 1 800 000(1)
Sergei Gonchar 1 750 000(1)
Mats Sundin 1 700 000(1)
Rob Zamuner 1 700 000(5)
Wendel Clark 1 700 000(1)
Félix Potvin 1 180 000(1)
Saku Koivu 1 100 000(3)
Vyacheslav Kozlov 910 000(1)
Travis Green 900 000(0)
Paul Stanton 900 000(2)
Jason York 800 000(4)
Troy Gamble 680 000(3)
Kris Draper 550 000(1)
Sheldon Kennedy 525 000(4)
Donald Brashear 510 000(1)
Robert Kron 500 000(2)
Chris Tancill 450 000(2)
Benoît Brunet 450 000(2)


 Farm Payroll

Kim Johnsson 64 000(2)
Pavel Kubina 55 000(1)
Janne Laukkanen 50 000(3)
Craig Johnson 47 500(2)
Anti Aalto 40 000(3)
Jiri Bicek 37 500(5)
Randy Skarda 36 000(1)
Martin Prochazka 36 000(1)
Mark Lawrence 35 000(2)
Peter Fiorentino 35 000(3)
Toby Peterson 35 000(3)
René Corbet 35 000(2)
Bruce Hoffort 35 000(1)
Todd Fedoruk 35 000(3)
Maxim Galanov 35 000(4)
Tommy Westlund 35 000(2)
Dave Thomlinson 35 000(2)
Ric Jackman 35 000(2)
Derek Wilkinson 35 000(1)
Larry Courville 35 000(2)




Bruins

ArenaFleet Center
Capacity17 565
Ticket Price$42,00


Income

Current Funds$23 665 865
Home Games Remaining34
Avg. Attendance17 422
Avg. Revenue/Game$712 098
Projected Revenue$24 211 332

Expenses

Pro Payroll$33 645 000
Farm Payroll$972 000
Prospect Fees$9 000
Coach$5 500 000
Games Remaining69
Total Game Expenses$477 690
Projected Expenses$32 960 643
Projected Balance$14 916 554

Salary Commitment

Year: 1998$34 617 000
Year: 1999$24 444 500
Year: 2000$10 495 000
Year: 2001$3 810 000

 Pro Payroll

Mark Tinordi 4 600 000(2)
Brian Leetch 3 600 000(2)
Éric Desjardins 2 700 000(4)
Doug Weight 2 450 000(1)
Scott Young 1 850 000(2)
Alexei Kovalev 1 740 000(3)
Jozef Stumpel 1 620 000(2)
Benoît Hogue 1 500 000(1)
Robert Svehla 1 450 000(3)
Robert Holik 1 350 000(1)
Ed Belfour 1 200 000(1)
Marty Turco 1 150 000(3)
Matthias Ohlund 1 100 000(3)
Tom Chorske 1 100 000(1)
Marc Bergevin 1 100 000(1)
John Cullen 1 000 000(1)
Stéphane Matteau 950 000(5)
Igor Ulanov 820 000(3)
Thomas Holmstrom 790 000(2)
Tom Fitzgerald 700 000(2)
Éric Dazé 525 000(2)
Micah Aivazoff 350 000(3)


 Farm Payroll

Jim Sandlak 55 000(2)
Sergei Bautin 50 000(2)
Christer Olsson 50 000(5)
Ken Priestlay 47 000(2)
Scott Hannan 42 500(2)
Ronnie Stern 40 000(1)
Jason Muzzatti 40 000(4)
Jeff Bloemberg 40 000(3)
David Mackey 40 000(1)
Brian Dobbin 40 000(1)
David Latta 37 500(1)
Roman Simicek 35 000(5)
Paul Beraldo 35 000(3)
Brian Glynn 35 000(1)
Corrie D'Alessio 35 000(1)
Dave Karpa 35 000(1)
Jon Rohloff 35 000(4)
Dominic Lavoie 35 000(1)
Dan Woodley 35 000(1)
Jorgen Jonsson 35 000(2)
Herb Raglan 35 000(1)
Ian Herbers 35 000(1)
Jeff Jackson 35 000(1)
Jaroslav Otevrel 35 000(1)
Patrik Augusta 35 000(2)




Canadiens

ArenaCentre Bell
Capacity21 273
Ticket Price$35,00


Income

Current Funds$5 575 669
Home Games Remaining42
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$24 760 000
Farm Payroll$710 000
Prospect Fees$12 000
Coach$500 000
Games Remaining84
Total Game Expenses$309 310
Projected Expenses$25 982 000
Projected Balance-$20 406 331

Salary Commitment

Year: 1998$25 470 000
Year: 1999$16 242 500
Year: 2000$8 565 000
Year: 2001$5 030 000

 Pro Payroll

Dale Hawerchuk 3 100 000(1)
Gary Roberts 2 100 000(1)
Randy McKay 2 000 000(2)
Shayne Corson 1 950 000(1)
Bob Corkum 1 900 000(2)
Kenny Jonsson 1 350 000(4)
Adam Burt 1 200 000(4)
Roman Hamrlik 1 100 000(3)
Patrik Elias 1 050 000(2)
Sylvain Côté 1 000 000(2)
Garth Snow 930 000(4)
Stéphane Beauregard 900 000(3)
Jim Dowd 775 000(4)
Steve Staios 750 000(2)
Claude Boivin 740 000(5)
Rob Brown 700 000(3)
Shaun Van Allen 690 000(1)
Francis Bouillon 550 000(2)
Bob Beers 500 000(3)
Todd White 425 000(1)
Daniel Marois 350 000(1)
Rob Ray 350 000(1)
Warren Rychel 350 000(2)


 Farm Payroll

Brad Stuart 42 500(2)
Frank Banham 40 000(1)
Martin Desjardins 40 000(1)
Jim Cummins 40 000(3)
Ken Hodge 40 000(1)
Mark Wotton 40 000(3)
Mike Bales 40 000(3)
Mitch Molloy 37 500(1)
Mathieu Garon 37 500(3)
Joël Bouchard 37 500(3)
Stéphane Brochu 35 000(3)
Terry Yake 35 000(2)
Cam Brown 35 000(4)
Aaron Gavey 35 000(1)
Rudy Poeschek 35 000(3)
Mario Doyon 35 000(3)
Derek Laxdal 35 000(1)
François Groleau 35 000(1)
Mike Brown 35 000(3)




Canucks

ArenaGM Place
Capacity18 860
Ticket Price$32,00


Income

Current Funds$72 938 629
Home Games Remaining40
Avg. Attendance16 523
Avg. Revenue/Game$634 484
Projected Revenue$25 379 360

Expenses

Pro Payroll$14 235 000
Farm Payroll$851 500
Prospect Fees$18 000
Coach$350 000
Games Remaining80
Total Game Expenses$183 982
Projected Expenses$14 718 571
Projected Balance$83 599 418

Salary Commitment

Year: 1998$14 736 500
Year: 1999$8 901 500
Year: 2000$4 174 000
Year: 2001$959 000

 Pro Payroll

Pavol Demitra 1 255 000(2)
Mattias Norstrom 1 000 000(1)
Craig Rivet 890 000(3)
Milan Hejduk 875 000(1)
Miroslav Satan 840 000(2)
Thomas Kaberle 800 000(1)
Jocelyn Thibault 750 000(1)
Daymond Langkow 735 000(3)
Jose Theodore 730 000(2)
Chris Joseph 700 000(2)
Bryan Smolinski 675 000(1)
David Vyborny 600 000(3)
Hal Gill 565 000(4)
Olli Jokinen 550 000(1)
Niklas Sundstrom 500 000(3)
Stephane Robidas 450 000(2)
Jay Pandolfo 450 000(2)
Vitali Karamnov 420 000(1)
Gilbert Dionne 400 000(1)
David Oliver 350 000(4)
Andrew Raycroft 350 000(3)
Andrei Nikolishin 350 000(0)


 Farm Payroll

Janne Ojanen 54 000(2)
David Volek 52 000(2)
Jeff Lazaro 45 000(2)
Chris Tamer 44 000(4)
Anti Laaksonen 42 500(1)
André Racicot 41 000(2)
Jeff Daniels 40 500(2)
Jim Storm 40 000(1)
Ryan McGill 37 500(1)
Frank Breault 35 000(1)
Geoff Smith 35 000(1)
Keith Redmond 35 000(1)
Mattias Timander 35 000(2)
Mika Noronen 35 000(3)
Alexander Korolyuk 35 000(1)
John Jakopin 35 000(1)
Bryan Allen 35 000(3)
Byron Ritchie 35 000(1)
Bill Muckalt 35 000(1)
Denis Arkhipov 35 000(3)
Andy Delmore 35 000(2)
Marc Chouinard 35 000(3)




Capitals

ArenaCapital Centre
Capacity18 130
Ticket Price$38,00


Income

Current Funds$17 062 525
Home Games Remaining40
Avg. Attendance13 294
Avg. Revenue/Game$606 229
Projected Revenue$24 249 160

Expenses

Pro Payroll$18 170 000
Farm Payroll$572 500
Prospect Fees$22 500
Coach$350 000
Games Remaining79
Total Game Expenses$227 560
Projected Expenses$17 977 202
Projected Balance$23 334 483

Salary Commitment

Year: 1998$18 742 500
Year: 1999$10 982 500
Year: 2000$3 990 000
Year: 2001$3 500 000

 Pro Payroll

Cliff Ronning 1 750 000(1)
Sean Hill 1 400 000(4)
Keith Carney 1 400 000(5)
Jason Allison 1 325 000(2)
Ray Whitney 1 125 000(1)
Jaroslav Modry 1 000 000(1)
Tomas Vokoun 1 000 000(1)
Sami Kapanen 800 000(2)
Johan Hedberg 750 000(2)
Lubomir Sekeras 700 000(4)
Kevin Dean 700 000(2)
Steve Konowalchuk 650 000(1)
Scott Nichol 640 000(1)
Jeff O'Neill 575 000(2)
Viktor Kozlov 575 000(2)
Ian Laperrière 550 000(2)
Jeff Friesen 500 000(2)
Karlis Skrastins 500 000(2)
Steve Dubinsky 500 000(2)
Barry Richter 500 000(1)
Stéphane Yelle 450 000(1)
Filip Kuba 430 000(1)
Arron Asham 350 000(3)


 Farm Payroll

Steve Passmore 42 500(2)
Espen Knutsen 40 000(1)
Pierre Dagenais 35 000(3)
Andrei Zyuzin 35 000(2)
Dan Lacouture 35 000(3)
Brent Johnson 35 000(2)
Karel Rachunek 35 000(3)
Marcel Cousineau 35 000(2)
Mike Mottau 35 000(3)
Steve Martins 35 000(2)
Chris Herperger 35 000(1)
Per Svartvadet 35 000(1)
Nick Stajduhar 35 000(1)
Nolan Baumgartner 35 000(1)
Vladimir Vorobiev 35 000(2)
Paul Healey 35 000(1)




Devils

ArenaMeadowlands Arena
Capacity19 040
Ticket Price$30,00


Income

Current Funds$7 305 998
Home Games Remaining42
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$14 475 000
Farm Payroll$455 000
Prospect Fees$21 000
Coach$350 000
Games Remaining84
Total Game Expenses$182 155
Projected Expenses$15 301 000
Projected Balance-$7 995 002

Salary Commitment

Year: 1998$14 930 000
Year: 1999$11 330 000
Year: 2000$8 465 000
Year: 2001$4 650 000

 Pro Payroll

Teemu Selanne 4 650 000(5)
Shawn Burr 1 400 000(1)
Robyn Regehr 525 000(2)
David Emma 400 000(2)
Chris McRae 400 000(1)
Radek Dvorak 400 000(1)
Sylvain Blouin 400 000(2)
Branislav Mezei 350 000(3)
Dmitri Tertyshny 350 000(3)
Martin Gendron 350 000(2)
Simon Wheeldon 350 000(1)
Clark Wilm 350 000(1)
Stefan Liv 350 000(3)
Jonathan Girard 350 000(1)
Chris Murray 350 000(1)
Maxime Ouellet 350 000(3)
Chris McAllister 350 000(3)
Alexei Ponikarovsky 350 000(3)
Milan Kraft 350 000(3)
Frank Doyle 350 000(2)
Maxim Kuznetsov 350 000(3)
Roman Lyashenko 350 000(2)
Eric Chouinard 350 000(3)
Joel Kwiatkowski 350 000(3)
Wade Belak 350 000(2)


 Farm Payroll

Cameron Mann 35 000(2)
Christian Dube 35 000(2)
Denis Shvidki 35 000(3)
Dwayne Hay 35 000(2)
Kristian Kudroc 35 000(2)
Mike McBain 35 000(3)
Sheldon Keefe 35 000(3)
Peter Ratchuk 35 000(3)
Miloslav Guren 35 000(3)
Travis Brigley 35 000(3)
Dave Roche 35 000(3)
Pavel Rosa 35 000(3)
Al Conroy 35 000(3)




Flames

ArenaSaddledome
Capacity19 289
Ticket Price$38,00


Income

Current Funds$9 211 558
Home Games Remaining34
Avg. Attendance18 368
Avg. Revenue/Game$672 620
Projected Revenue$22 869 080

Expenses

Pro Payroll$39 530 000
Farm Payroll$933 618
Prospect Fees$4 500
Coach$1 050 000
Games Remaining68
Total Game Expenses$494 263
Projected Expenses$33 609 905
Projected Balance-$1 529 267

Salary Commitment

Year: 1998$40 463 618
Year: 1999$24 828 000
Year: 2000$16 423 000
Year: 2001$11 973 000

 Pro Payroll

Mike Modano 4 350 000(5)
Dominik Hasek 4 150 000(2)
Sergei Fedorov 2 900 000(5)
Scott Mellanby 2 850 000(1)
Pierre Turgeon 2 600 000(4)
Tommy Albelin 2 400 000(1)
Ed Olczyk 1 900 000(1)
Murray Baron 1 700 000(2)
Patrice Brisebois 1 600 000(1)
Stéphane Quintal 1 600 000(3)
Petr Svoboda 1 450 000(2)
Dan Quinn 1 400 000(1)
Derek King 1 350 000(1)
Shane Doan 1 300 000(3)
Robert Reichel 1 300 000(1)
Jon Klemm 1 150 000(4)
Brent Gilchrist 1 100 000(1)
Joe Murphy 1 000 000(2)
Stéphane Fiset 900 000(5)
Jaroslav Spacek 730 000(1)
Pat Jablonski 700 000(1)
Brendan Morrison 550 000(3)
Andreas Lilja 550 000(3)


 Farm Payroll

Kay Whitmore 90 000(3)
Brad Dalgarno 85 000(3)
Jeff Odgers 73 000(4)
Mike Ware 65 000(3)
David Littman 45 000(1)
Roger Johansson 40 206(1)
Dan Vincelette 40 206(1)
Tim Sweeney 40 206(1)
Victor Ignatjev 35 000(3)
Joby Messier 35 000(3)
Ted Drury 35 000(1)
Brandon Convery 35 000(2)
Sami Helenius 35 000(3)
Yan Kaminsky 35 000(1)
Chris Luongo 35 000(2)
Neil Eisenhut 35 000(1)
Denis Hamel 35 000(2)
Josef Vasicek 35 000(3)
Pierre Sévigny 35 000(1)
Bob Wren 35 000(3)
Vladimir Chebaturkin 35 000(3)




Flyers

ArenaWells Fargo Center
Capacity19 519
Ticket Price$45,00


Income

Current Funds$10 014 826
Home Games Remaining32
Avg. Attendance19 519
Avg. Revenue/Game$737 818
Projected Revenue$23 610 176

Expenses

Pro Payroll$46 735 000
Farm Payroll$835 000
Prospect Fees$0 000
Coach$350 000
Games Remaining65
Total Game Expenses$570 476
Projected Expenses$37 080 952
Projected Balance-$3 455 950

Salary Commitment

Year: 1998$47 570 000
Year: 1999$38 417 500
Year: 2000$15 730 000
Year: 2001$10 925 000

 Pro Payroll

Luc Robitaille 9 700 000(2)
Sergei Zubov 3 900 000(5)
Jaromir Jagr 3 400 000(2)
Kevin Hatcher 3 000 000(1)
Peter Forsberg 2 650 000(3)
Trevor Linden 2 550 000(5)
Curtis Joseph 2 150 000(2)
Vladimir Konstantinov 2 100 000(1)
Martin St-Louis 2 000 000(2)
Dave Manson 1 900 000(1)
Steve Chiasson 1 790 000(2)
Guy Hebert 1 675 000(2)
Josef Beranek 1 500 000(5)
Bobby Dollas 1 400 000(1)
Geoff Sanderson 1 290 000(2)
Dallas Drake 1 250 000(3)
Valeri Zelepukin 1 050 000(4)
Sandy Moger 975 000(4)
Patric Kjellberg 950 000(4)
Philippe Bozon 750 000(3)
Tomas Forslund 405 000(1)
Link Gaetz 350 000(2)


 Farm Payroll

Chris Lindberg 97 500(3)
Patrik Carnback 57 500(3)
Wayne Cowley 52 500(1)
Jason Marshall 50 000(1)
Vladimir Vujtek 40 000(2)
Jarrod Skalde 40 000(2)
Rob Murray 37 500(2)
Steve Maltais 37 500(2)
Neil Brady 37 500(2)
Rich Pilon 35 000(1)
Chris Taylor 35 000(1)
Tony Twist 35 000(2)
Todd Harkins 35 000(2)
Todd Richards 35 000(1)
Brian Chapman 35 000(1)
Peter Ahola 35 000(1)
Marc Potvin 35 000(1)
Greg Brown 35 000(1)
Mike McKee 35 000(2)
Blair Atcheynum 35 000(2)




Islanders

ArenaNassau Coliseum
Capacity16 250
Ticket Price$40,00


Income

Current Funds$5 953 557
Home Games Remaining39
Avg. Attendance13 930
Avg. Revenue/Game$668 656
Projected Revenue$26 077 584

Expenses

Pro Payroll$38 815 000
Farm Payroll$632 500
Prospect Fees$13 500
Coach$350 000
Games Remaining78
Total Game Expenses$473 940
Projected Expenses$36 967 357
Projected Balance-$4 936 216

Salary Commitment

Year: 1998$39 447 500
Year: 1999$24 677 500
Year: 2000$13 947 500
Year: 2001$9 847 500

 Pro Payroll

Mark Messier 5 500 000(1)
Nicklas Lidstrom 4 080 000(5)
Michal Pivonka 3 850 000(1)
Tomas Sandstrom 2 900 000(2)
Chris Pronger 2 750 000(4)
Eric Lindros 2 000 000(1)
Paul Kariya 1 850 000(2)
Bill Guerin 1 650 000(1)
Todd Bertuzzi 1 450 000(2)
Chris Osgood 1 400 000(3)
Alexei Zhitnik 1 300 000(3)
Daniel Sedin 1 250 000(3)
Martin Straka 1 150 000(2)
Roman Turek 975 000(5)
Jere Lehtinen 825 000(1)
Kevin Haller 750 000(5)
Mike Rathje 750 000(4)
Rob DiMaio 700 000(2)
Petr Nedved 700 000(2)
Shjon Podein 675 000(2)
Aaron Ward 600 000(2)
Rem Murray 600 000(2)
Cory Cross 410 000(5)
Niklas Andersson 350 000(1)
Daniel Berthiaume 350 000(1)


 Farm Payroll

Alexander Khavanov 62 500(5)
Shawn Horcoff 60 000(3)
Max Middendorf 55 000(3)
Jean-Luc Grand-Pierre 35 000(1)
Eric Brewer 35 000(1)
Yanick Dupré 35 000(2)
Nathan LaFayette 35 000(1)
Reggie Savage 35 000(1)
Chris Simon 35 000(2)
Jakob Karlsson 35 000(1)
Brett Lindros 35 000(2)
Kristian Gahn 35 000(1)
Sébastien Bordeleau 35 000(4)
Corey Hirsch 35 000(1)
Evgeny Korolev 35 000(4)
Daniel Corso 35 000(3)




Coyotes

ArenaUs Airways Center
Capacity16 210
Ticket Price$34,00


Income

Current Funds$20 891 929
Home Games Remaining42
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$15 215 000
Farm Payroll$890 500
Prospect Fees$28 500
Coach$400 000
Games Remaining84
Total Game Expenses$196 833
Projected Expenses$16 534 000
Projected Balance$4 357 929

Salary Commitment

Year: 1998$16 105 500
Year: 1999$9 500 500
Year: 2000$5 100 000
Year: 2001$1 290 000

 Pro Payroll

Peter Zezel 1 000 000(1)
Gerald Diduck 1 000 000(1)
Chris Terreri 1 000 000(1)
Jamie Baker 1 000 000(1)
Wade Flaherty 900 000(2)
Brad Schlegel 850 000(2)
Chris Drury 800 000(1)
Russ Romaniuk 750 000(4)
Shean Donovan 600 000(3)
Evgeny Davydov 600 000(3)
Janne Niinimaa 550 000(2)
Matt Cullen 550 000(3)
Scott Gomez 550 000(2)
Mike Grier 550 000(2)
Brian Campbell 550 000(3)
Rhett Warrener 540 000(4)
Joe Sacco 500 000(3)
Manny Legace 475 000(1)
Colin White 350 000(3)
Dan Bylsma 350 000(1)
Brent Grieve 350 000(1)
Tim Connolly 350 000(2)
Dan Kesa 350 000(2)
Claudio Scremin 350 000(3)
Sean Pronger 350 000(1)


 Farm Payroll

Scott Pearson 57 500(3)
John Blue 50 000(2)
Bryce Salvador 42 500(3)
Kris King 38 000(2)
Clark Donatelli 37 500(2)
Steve McKichan 35 000(2)
Manny Malhotra 35 000(1)
Rob Valicevic 35 000(1)
Brian Bonin 35 000(1)
Alain Nasreddine 35 000(1)
Bert Robertsson 35 000(1)
Tyson Nash 35 000(1)
Lee goren 35 000(3)
Ladislav Karabin 35 000(1)
Steve Seftel 35 000(3)
Jarkko Varvio 35 000(2)
Ryan Mulhern 35 000(2)
Stéphane Guérard 35 000(2)
Phil Von Stefenelli 35 000(3)
Mark Smith 35 000(3)
Mike McNeill 35 000(2)
Eric Boulton 35 000(3)
Shane Hnidy 35 000(3)
Dallas Eakins 35 000(1)




Kings

ArenaStaples Center
Capacity18 818
Ticket Price$42,00


Income

Current Funds$8 815 031
Home Games Remaining32
Avg. Attendance18 818
Avg. Revenue/Game$663 900
Projected Revenue$21 244 800

Expenses

Pro Payroll$57 195 000
Farm Payroll$765 000
Prospect Fees$0 000
Coach$700 000
Games Remaining65
Total Game Expenses$698 333
Projected Expenses$45 391 667
Projected Balance-$15 331 836

Salary Commitment

Year: 1998$57 960 000
Year: 1999$28 200 000
Year: 2000$18 645 000
Year: 2001$8 340 000

 Pro Payroll

Wayne Gretzky 12 500 000(1)
Raymond Bourque 9 000 000(1)
Gary Suter 5 100 000(2)
Joe Sakic 4 250 000(3)
Rob Blake 2 990 000(5)
Theoren Fleury 2 600 000(3)
Daniel Alfredsson 2 550 000(2)
Martin Gélinas 2 400 000(5)
Don Sweeney 1 900 000(1)
Alexei Yashin 1 800 000(3)
Tim Cheveldae 1 580 000(2)
Bret Hedican 1 550 000(5)
Igor Korolev 1 400 000(4)
Todd Elik 1 400 000(1)
Dmitri Mironov 1 100 000(1)
Todd Marchant 1 100 000(3)
Sylvain Lefebvre 1 000 000(1)
Tommy Salo 1 000 000(1)
Bill Lindsay 775 000(1)
Mike Sullivan 750 000(1)
John McIntyre 450 000(3)


 Farm Payroll

Fred Brathwaite 50 000(1)
Brent Thompson 40 000(1)
Robb Stauber 40 000(2)
Donald Dufresne 40 000(2)
John Gruden 35 000(3)
Tuomas Gronman 35 000(2)
Wyatt Smith 35 000(1)
Sean Selmser 35 000(1)
Robert Petrovicky 35 000(1)
Jim Hiller 35 000(2)
Mike Crowley 35 000(3)
Éric Lacroix 35 000(2)
Kyosti Karjalainen 35 000(1)
Joe Day 35 000(1)
James Black 35 000(1)
Dan Plante 35 000(2)
Sean Whyte 35 000(3)
Jim Campbell 35 000(2)
Mikhail Tatarinov 35 000(1)
Mike Rosati 35 000(2)
Juha Lind 35 000(2)




MapleLeafs

ArenaMaple Leaf Gardens
Capacity16 307
Ticket Price$36,00


Income

Current Funds$5 890 379
Home Games Remaining40
Avg. Attendance14 198
Avg. Revenue/Game$613 376
Projected Revenue$24 535 040

Expenses

Pro Payroll$47 155 000
Farm Payroll$665 000
Prospect Fees$13 500
Coach$775 000
Games Remaining79
Total Game Expenses$578 673
Projected Expenses$45 715 137
Projected Balance-$15 289 718

Salary Commitment

Year: 1998$47 820 000
Year: 1999$38 230 000
Year: 2000$1 325 000
Year: 2001$0 000

 Pro Payroll

Joe Nieuwendyk 9 500 000(2)
Scott Stevens 9 000 000(2)
Al MacInnis 6 300 000(2)
Valeri Kamensky 5 300 000(2)
Patrick Roy 3 600 000(2)
Bobby Carpenter 2 500 000(1)
Boris Mironov 1 500 000(1)
Glen Murray 1 400 000(2)
Petr Klima 1 000 000(1)
Gord Murphy 925 000(2)
Patrick Marleau 825 000(3)
Jim McKenzie 800 000(1)
Bob Boughner 780 000(1)
Daniel Briere 775 000(1)
Damian Rhodes 750 000(1)
Jim Paek 600 000(2)
Joé Juneau 500 000(3)
Jean-Pierre Dumont 400 000(1)
Todd Reirden 350 000(1)
Dave Tomlinson 350 000(1)


 Farm Payroll

Jay Henderson 35 000(1)
Terran Sandwith 35 000(1)
Paul Mara 35 000(2)
Colin Forbes 35 000(2)
Peter Ing 35 000(1)
Michael Gaul 35 000(1)
Aris Brimanis 35 000(1)
Ed Patterson 35 000(1)
Dominic Auger 35 000(2)
Benoit Gratton 35 000(2)
Patrick Cote 35 000(2)
Eric Houde 35 000(2)
Keith Osborne 35 000(1)
Rob Pearson 35 000(2)
Brent Gretzky 35 000(1)
Jarno Kultanen 35 000(2)
Danny Lorenz 35 000(1)
Kai Nurminen 35 000(1)
Jason Bowen 35 000(1)




Avalanche

ArenaPepsi Center
Capacity18 007
Ticket Price$38,00


Income

Current Funds$3 870 140
Home Games Remaining38
Avg. Attendance18 007
Avg. Revenue/Game$615 840
Projected Revenue$23 401 920

Expenses

Pro Payroll$45 090 000
Farm Payroll$630 000
Prospect Fees$7 500
Coach$1 195 000
Games Remaining76
Total Game Expenses$558 601
Projected Expenses$42 453 690
Projected Balance-$15 181 630

Salary Commitment

Year: 1998$45 720 000
Year: 1999$36 860 000
Year: 2000$27 570 000
Year: 2001$18 200 000

 Pro Payroll

Mario Lemieux 13 000 000(4)
Kirk Muller 4 950 000(3)
Mark Recchi 3 250 000(2)
Peter Bondra 3 200 000(3)
Mathieu Schneider 2 850 000(4)
Brendan Shanahan 2 700 000(2)
Olaf Kolzig 2 000 000(5)
Adam Foote 1 820 000(1)
Eric Weinrich 1 700 000(1)
Lyle Odelein 1 700 000(2)
Shawn McEachern 1 150 000(3)
Jari Kurri 1 000 000(1)
Denis Savard 1 000 000(1)
Vincent Riendeau 1 000 000(1)
Marc Bureau 800 000(1)
Igor Kravchuk 770 000(1)
Mike Eastwood 625 000(2)
Dan Keczmer 525 000(2)
Georges Laraque 350 000(5)
Glen Featherstone 350 000(1)
Ken Quinney 350 000(2)


 Farm Payroll

Tony Hrkac 70 000(1)
Mark Fitzpatrick 35 000(1)
Matt Bradley 35 000(3)
Bruce Gardiner 35 000(1)
Steve McCarthy 35 000(3)
Shaun Sabol 35 000(1)
Jason McBain 35 000(2)
John Tanner 35 000(1)
Jean-Claude Bergeron 35 000(2)
Jason Ward 35 000(2)
Éric Lavigne 35 000(1)
Jan Caloun 35 000(2)
Ken McRae 35 000(1)
Marty Murray 35 000(1)
Jeff Serowik 35 000(1)
Corey Foster 35 000(1)
Roman Oksiuta 35 000(1)




Stars

ArenaReunion Arena
Capacity17 001
Ticket Price$41,00


Income

Current Funds$538 088
Home Games Remaining42
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$23 015 000
Farm Payroll$592 000
Prospect Fees$7 500
Coach$4 000 000
Games Remaining84
Total Game Expenses$328 744
Projected Expenses$27 614 500
Projected Balance-$27 076 412

Salary Commitment

Year: 1998$23 607 000
Year: 1999$15 220 000
Year: 2000$11 140 000
Year: 2001$4 760 000

 Pro Payroll

Bill Ranford 2 175 000(1)
Markus Naslund 1 850 000(3)
Jason Arnott 1 800 000(3)
Donald Audette 1 720 000(4)
Dmitri Khristich 1 600 000(4)
Stu Barnes 1 500 000(1)
Pavel Bure 1 450 000(1)
Curtis Leschyshyn 1 400 000(3)
Andrew Cassels 1 300 000(4)
Pat Elynuik 1 250 000(2)
Adrian Aucoin 1 175 000(2)
Ron Hextall 1 125 000(1)
Jiri Slegr 935 000(1)
Adrien Plavsic 800 000(3)
Craig Conroy 600 000(2)
Alain Côté 575 000(2)
Vitali Prokhorov 525 000(1)
Niclas Wallin 475 000(3)
Dale Craigwell 410 000(2)
Ed Ronan 350 000(1)


 Farm Payroll

Brian Lawton 55 000(3)
Tommy Soderstrom 47 000(1)
Terry Hollinger 35 000(1)
Hans Jonsson 35 000(2)
Alexander Godynyuk 35 000(4)
Dan Currie 35 000(2)
Leif Rohlin 35 000(1)
Mika Alatalo 35 000(4)
David Sacco 35 000(1)
Daniel Doré 35 000(1)
Chris Winnes 35 000(4)
Mike Fountain 35 000(5)
Scott Metcalfe 35 000(1)
Jack Capuano 35 000(1)
Tyler Larter 35 000(1)
Ryan Huska 35 000(1)




Oilers

ArenaNorthlands Coliseum
Capacity17 353
Ticket Price$55,00


Income

Current Funds-$1 186 289
Home Games Remaining40
Avg. Attendance12 946
Avg. Revenue/Game$854 403
Projected Revenue$34 176 120

Expenses

Pro Payroll$46 397 000
Farm Payroll$782 500
Prospect Fees$6 000
Coach$525 000
Games Remaining80
Total Game Expenses$567 982
Projected Expenses$45 438 571
Projected Balance-$12 448 740

Salary Commitment

Year: 1998$47 179 500
Year: 1999$37 254 000
Year: 2000$9 505 000
Year: 2001$670 000

 Pro Payroll

Steve Yzerman 14 300 000(2)
Claude Lemieux 5 550 000(2)
John MacLean 5 350 000(1)
Calle Johansson 5 350 000(3)
Martin Brodeur 2 750 000(2)
Adam Oates 1 600 000(1)
Darryl Sydor 1 500 000(1)
Brian Rafalski 1 350 000(2)
Brad Richards 1 000 000(3)
Darius Kasparaitis 975 000(2)
Rob Niedermayer 900 000(3)
Petr Sykora 790 000(3)
Frantisek Kaberle 789 000(2)
Radek Bonk 775 000(2)
Kevin Weekes 670 000(5)
Martin Rucinsky 583 000(1)
Martin Havlat 550 000(3)
Bob Joyce 500 000(1)
Ricard Persson 415 000(2)
Jeff Nielsen 350 000(2)
Paul Kruse 350 000(2)


 Farm Payroll

Chad Erickson 40 000(2)
Todd Hawkins 40 000(1)
Daniel Gauthier 37 500(1)
Philippe DeRouville 35 000(1)
Dan Lambert 35 000(1)
Brad Brown 35 000(1)
Peter White 35 000(3)
Stan Drulia 35 000(1)
Andrei Nazarov 35 000(2)
Kevin Kaminski 35 000(3)
Rick Berry 35 000(3)
Mike Van Ryn 35 000(3)
Kyle Calder 35 000(3)
Ville Nieminen 35 000(3)
Daniel Lacroix 35 000(1)
Dennis Vial 35 000(2)
Peter Worrell 35 000(2)
Ed Courtenay 35 000(1)
Allan Egeland 35 000(1)
Chris Kenady 35 000(1)
Yvon Corriveau 35 000(1)
Ivan Novoseltsev 35 000(3)




Penguins

ArenaPittsburgh Civic Arena
Capacity17 132
Ticket Price$32,00


Income

Current Funds$11 386 561
Home Games Remaining37
Avg. Attendance17 132
Avg. Revenue/Game$526 295
Projected Revenue$19 472 915

Expenses

Pro Payroll$28 604 000
Farm Payroll$635 000
Prospect Fees$9 000
Coach$700 000
Games Remaining73
Total Game Expenses$356 524
Projected Expenses$26 026 238
Projected Balance$4 833 238

Salary Commitment

Year: 1998$29 239 000
Year: 1999$15 255 000
Year: 2000$13 050 000
Year: 2001$5 625 000

 Pro Payroll

Bill Berg 2 800 000(1)
Ray Ferraro 2 134 000(1)
Stéphane Richer 1 920 000(1)
Dwayne Roloson 1 900 000(4)
Scott Niedermayer 1 700 000(1)
Jarome Iginla 1 550 000(4)
Bryan Marchment 1 550 000(3)
Greg Andrusak 1 300 000(4)
Marc Savard 1 250 000(3)
Jeff Hackett 1 200 000(1)
Robert Lang 1 150 000(1)
Kimmo Timonen 1 100 000(1)
Steve Sullivan 1 100 000(2)
Jamie Langenbrunner 1 100 000(3)
Ryan Smyth 1 100 000(3)
Darren Turcotte 1 000 000(1)
Michael Peca 950 000(3)
Yanic Perreault 875 000(1)
Richard Matvichuk 800 000(3)
Darcy Tucker 800 000(4)
Tie Domi 600 000(3)
Jamal Mayers 375 000(2)
Todd Nelson 350 000(2)


 Farm Payroll

Kyle McLaren 75 000(4)
Frédéric Chabot 55 000(2)
David Aebischer 40 000(3)
André Faust 40 000(2)
Cam Stewart 40 000(2)
Andreas Karlsson 35 000(2)
Dave Morissette 35 000(1)
Maxim sushinsky 35 000(3)
Ian Moran 35 000(2)
Bryan Fogarty 35 000(2)
Todd Harvey 35 000(2)
Richard Lintner 35 000(2)
Scott Scissons 35 000(2)
Gino Odjick 35 000(1)
Jim Mathieson 35 000(2)
Richard Shulmistra 35 000(1)




Rangers

ArenaMadison Square Garden
Capacity18 200
Ticket Price$28,00


Income

Current Funds$17 062 575
Home Games Remaining42
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$14 180 000
Farm Payroll$690 000
Prospect Fees$28 500
Coach$350 000
Games Remaining84
Total Game Expenses$181 530
Projected Expenses$15 248 500
Projected Balance$1 814 075

Salary Commitment

Year: 1998$14 870 000
Year: 1999$4 005 000
Year: 2000$2 350 000
Year: 2001$0 000

 Pro Payroll

Randy Wood 2 750 000(1)
Marian Gaborik 1 000 000(3)
Anders Eriksson 1 000 000(1)
Brian Benning 1 000 000(1)
Dan Cloutier 1 000 000(1)
Wade Redden 800 000(2)
Marco Sturm 750 000(1)
Richard Zednik 750 000(1)
Darcy Wakaluk 500 000(1)
Samuel Palhsson 385 000(3)
Darin Kimble 380 000(1)
Glen Metropolit 365 000(2)
Stewart Malgunas 350 000(1)
Craig Adams 350 000(3)
Brad Lukowich 350 000(1)
Jochen Hecht 350 000(1)
Jan Hlavac 350 000(2)
Alex Hicks 350 000(1)
Dave Archibald 350 000(1)
Jamie Pushor 350 000(1)
Petr Tenkrat 350 000(3)
Chris Ferraro 350 000(1)


 Farm Payroll

Scott Thornton 75 000(1)
Mike Stevens 55 000(3)
Marty Reasoner 35 000(1)
Patrik Stefan 35 000(2)
Vitaly Vishnevski 35 000(2)
Jean-Marc Pelletier 35 000(2)
Warren Babe 35 000(1)
Dan Hinote 35 000(2)
Brian Wiseman 35 000(1)
Jamie Rivers 35 000(1)
Mark Bell 35 000(3)
David Tanabe 35 000(3)
Jan Bulis 35 000(3)
Christian Laflamme 35 000(3)
P.J. Stock 35 000(1)
Steve Begin 35 000(3)
Pavel Trnka 35 000(3)
Josef Martha 35 000(1)




RedWings

ArenaJoe Louis Arena
Capacity20 066
Ticket Price$38,00


Income

Current Funds$12 196 084
Home Games Remaining42
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$26 760 000
Farm Payroll$500 000
Prospect Fees$25 500
Coach$1 150 000
Games Remaining84
Total Game Expenses$338 518
Projected Expenses$28 435 500
Projected Balance-$16 239 416

Salary Commitment

Year: 1998$27 260 000
Year: 1999$20 755 000
Year: 2000$12 445 000
Year: 2001$3 600 000

 Pro Payroll

Alexander Mogilny 2 450 000(3)
Jeremy Roenick 2 400 000(4)
Steve Duchesne 2 000 000(2)
Zigmund Palffy 1 800 000(2)
Frantisek Kucera 1 500 000(3)
Alexei Zhamnov 1 450 000(1)
John Leclair 1 450 000(2)
Evgeni Nabokov 1 400 000(3)
Zdeno Chara 1 400 000(1)
Rob Gaudreau 1 200 000(5)
Steve Rucchin 1 200 000(1)
Ted Donato 925 000(1)
Dixon Ward 910 000(3)
Brendan Witt 900 000(3)
Sheldon Souray 800 000(3)
Jason Blake 770 000(2)
Oleg Tverdovsky 755 000(2)
Jim Carey 600 000(1)
Mike Stapleton 500 000(2)
Eric Belanger 450 000(3)
Jeff Chychrun 400 000(1)
Willie Mitchell 400 000(2)
Ladislav Nagy 400 000(3)
Oleg Petrov 350 000(1)
Dave Snuggerud 350 000(2)


 Farm Payroll

Andrei Trefilov 52 500(2)
Robert Dirk 47 500(2)
Bryan Berard 40 000(2)
Mark Pederson 40 000(1)
Jimmy Waite 40 000(2)
Ossi Vaananen 35 000(3)
Robert Dome 35 000(1)
Mike Fisher 35 000(2)
Josh Green 35 000(1)
Daniel Shank 35 000(1)
David Haas 35 000(1)
Harold Druken 35 000(2)
Dale Purinton 35 000(2)




Sabres

ArenaFirst Niagara Center
Capacity18 595
Ticket Price$37,00


Income

Current Funds$20 846 147
Home Games Remaining37
Avg. Attendance17 622
Avg. Revenue/Game$617 303
Projected Revenue$22 840 211

Expenses

Pro Payroll$31 075 000
Farm Payroll$1 066 706
Prospect Fees$9 000
Coach$1 100 000
Games Remaining75
Total Game Expenses$395 842
Projected Expenses$29 688 130
Projected Balance$13 998 228

Salary Commitment

Year: 1998$32 141 706
Year: 1999$19 723 500
Year: 2000$10 903 500
Year: 2001$7 180 000

 Pro Payroll

Rod Brind'Amour 2 850 000(5)
Ray Sheppard 2 500 000(1)
Tony Amonte 2 400 000(5)
Keith Tkachuk 2 100 000(2)
Neil Wilkinson 1 800 000(2)
Greg Hawgood 1 700 000(3)
Bill Houlder 1 550 000(2)
Arturs Irbe 1 550 000(2)
Jyrki Lumme 1 400 000(1)
Igor Larionov 1 400 000(1)
John Vanbiesbrouck 1 300 000(1)
Shawn Chambers 1 250 000(1)
Wes Walz 1 100 000(5)
Craig Janney 1 000 000(2)
Kevin Dineen 1 000 000(1)
Trent Yawney 1 000 000(1)
Murray Craven 1 000 000(1)
Kevin Todd 975 000(3)
Andrew Brunette 875 000(3)
Scott Walker 650 000(1)
Troy Mallette 625 000(4)
David Williams 550 000(2)
Dean Chynoweth 500 000(1)


 Farm Payroll

Mike Hartman 80 000(3)
Derek Morris 60 000(5)
Valeri Karpov 55 000(5)
Iain Fraser 50 000(2)
Mike Hudson 50 000(1)
Brad Miller 50 000(4)
Toni Lydman 48 500(3)
Rick Bennett 45 000(3)
Mike Hurlbut 40 206(1)
Brad Aitken 40 000(2)
Todd Ewen 40 000(2)
Scott Thomas 40 000(5)
Mick Vukota 40 000(1)
Steve Guenette 40 000(1)
Vyacheslav Butsayev 38 000(1)
Brian Holzinger 35 000(2)
Marko Jantunen 35 000(1)
Jean-François Quintin 35 000(2)
Ken Gernander 35 000(1)
Shawn Evans 35 000(1)
Mark Astley 35 000(2)
Shawn Antoski 35 000(2)
Doug Houda 35 000(1)
Rick Tabaracci 35 000(1)
Daniel Tkaczuk 35 000(1)




Hurricanes

ArenaGreensboro Coliseum
Capacity21 000
Ticket Price$30,00


Income

Current Funds$3 662 960
Home Games Remaining40
Avg. Attendance19 320
Avg. Revenue/Game$695 538
Projected Revenue$27 821 520

Expenses

Pro Payroll$35 685 000
Farm Payroll$900 000
Prospect Fees$22 500
Coach$500 000
Games Remaining80
Total Game Expenses$441 756
Projected Expenses$35 340 476
Projected Balance-$3 855 996

Salary Commitment

Year: 1998$36 585 000
Year: 1999$30 360 000
Year: 2000$11 315 000
Year: 2001$1 885 000

 Pro Payroll

Pat LaFontaine 8 000 000(2)
Brett Hull 5 350 000(3)
Kevin Stevens 4 600 000(2)
Mike Richter 2 500 000(1)
Mike Ridley 1 100 000(2)
Steve Thomas 1 000 000(1)
Roman Cechmanek 1 000 000(5)
Brent Fedyk 1 000 000(1)
Adam Deadmarsh 850 000(3)
Marcus Ragnarsson 850 000(1)
Sandis Ozolinsh 850 000(2)
Chris Gratton 850 000(4)
Kirk Maltby 830 000(2)
Richard Smehlik 800 000(3)
Mike Knuble 800 000(2)
Sergei Brylin 795 000(2)
Chris Phillips 750 000(3)
Martin Lapointe 725 000(3)
John Slaney 650 000(1)
Jeff Shantz 645 000(3)
Sami Salo 600 000(2)
Brad Werenka 440 000(2)
Jarko Ruutu 350 000(2)
Wayne McBean 350 000(2)


 Farm Payroll

Peter Allen 65 000(3)
Alyn McCauley 60 000(3)
David Harlock 45 000(1)
Paul Brousseau 42 500(2)
Brad Bombardir 40 000(2)
Deron Quint 40 000(3)
Marcus Nilson 40 000(3)
Dave Capuano 40 000(1)
Todd Hlushko 37 500(2)
Craig Darby 35 000(1)
Trevor Letowski 35 000(1)
Johan Lindbom 35 000(2)
Cory Sarich 35 000(1)
David Legwand 35 000(2)
Ronald Petrovicky 35 000(3)
Jani Hurme 35 000(3)
John Grahame 35 000(2)
Josef Melichar 35 000(3)
Marc Denis 35 000(2)
Matt Cooke 35 000(4)
Peter Schaefer 35 000(1)
Bill McDougall 35 000(2)
Michael Rozsival 35 000(2)




Sharks

ArenaSan Jose Arena
Capacity17 562
Ticket Price$30,00


Income

Current Funds$5 344 488
Home Games Remaining42
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$17 905 000
Farm Payroll$709 000
Prospect Fees$13 500
Coach$575 000
Games Remaining84
Total Game Expenses$228 601
Projected Expenses$19 202 500
Projected Balance-$13 858 012

Salary Commitment

Year: 1998$18 614 000
Year: 1999$9 584 000
Year: 2000$5 589 000
Year: 2001$2 000 000

 Pro Payroll

Greg Johnson 1 200 000(4)
Jason Woolley 1 000 000(3)
Dana Murzyn 1 000 000(1)
Randy Burridge 1 000 000(1)
Esa Tikkanen 1 000 000(1)
Craig Billington 1 000 000(1)
Dave Ellett 1 000 000(1)
Steve Smith 1 000 000(1)
Grant Fuhr 1 000 000(1)
Greg Adams 1 000 000(1)
Lubomir Visnovsky 850 000(3)
Magnus Arvedson 800 000(4)
John Madden 660 000(2)
Peter Popovic 650 000(2)
Alex Tanguay 555 000(2)
Ryan Johnson 550 000(3)
Dean McAmmond 550 000(3)
Niclas Havelid 500 000(2)
Milan Hnilicka 450 000(2)
Drake Berehowsky 375 000(2)
Sergei Krivokrasov 365 000(1)
Denis Pederson 350 000(2)
Richard Park 350 000(3)
Michal Handzus 350 000(1)
Maxim Afinogenov 350 000(2)


 Farm Payroll

Rico Fata 55 000(3)
Jamie Storr 50 000(3)
Sergei Samsonov 44 000(3)
Serge Aubin 35 000(1)
Shane Willis 35 000(1)
Darby Hendrickson 35 000(1)
Stanislav Neckar 35 000(3)
Yves Sarault 35 000(1)
Joaquin Gage 35 000(1)
Steven Halko 35 000(1)
Jason Strudwick 35 000(1)
Steve Junker 35 000(2)
Ken Lovsin 35 000(2)
Dan Trebil 35 000(3)
Nils Ekman 35 000(2)
Randy Robitaille 35 000(3)
Rory Fitzpatrick 35 000(1)
Patrick Traverse 35 000(1)
Rich Brennan 35 000(3)




Senators

ArenaCentre Corel
Capacity18 500
Ticket Price$37,00


Income

Current Funds-$3 552 884
Home Games Remaining42
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$26 185 000
Farm Payroll$525 000
Prospect Fees$16 500
Coach$800 000
Games Remaining84
Total Game Expenses$327 696
Projected Expenses$27 526 500
Projected Balance-$31 079 384

Salary Commitment

Year: 1998$26 710 000
Year: 1999$10 235 000
Year: 2000$3 695 000
Year: 2001$0 000

 Pro Payroll

Brian Bellows 4 500 000(1)
Kirk McLean 2 250 000(1)
Todd Gill 2 000 000(1)
Brian Rolston 1 300 000(3)
Darren McCarty 1 300 000(2)
Dave McLlwain 1 100 000(2)
Ron Tugnutt 1 000 000(2)
Jeff Norton 1 000 000(1)
Tim Taylor 1 000 000(3)
Kerry Huffman 1 000 000(1)
Kevin Miller 1 000 000(1)
J.J. Daigneault 1 000 000(1)
Brian Noonan 1 000 000(1)
Brian Skrudland 1 000 000(1)
Rob Zettler 990 000(2)
Johan Garpenlov 975 000(1)
Garry Valk 925 000(3)
Shawn Anderson 875 000(2)
Brendan Morrow 575 000(2)
Zarley Zalapski 575 000(1)
Claude Lapointe 470 000(3)
David Wilkie 350 000(2)


 Farm Payroll

Brian Boucher 35 000(2)
Viktor Gordiouk 35 000(2)
Yuri Butsayev 35 000(2)
Steve Valiquette 35 000(2)
Andrei Skopintsev 35 000(1)
Yannick Tremblay 35 000(1)
Jamie Wright 35 000(2)
Petr Buzek 35 000(2)
Erik Rasmussen 35 000(2)
David Roberts 35 000(2)
Bill Armstrong 35 000(1)
Trevor Halverson 35 000(1)
Mikko Eloranta 35 000(2)
Martin Hostak 35 000(1)
Parris Duffus 35 000(2)




Lightning

ArenaSt.Pete Times Forum
Capacity19 758
Ticket Price$30,00


Income

Current Funds$4 769 097
Home Games Remaining42
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$13 910 000
Farm Payroll$772 500
Prospect Fees$6 000
Coach$350 000
Games Remaining84
Total Game Expenses$179 030
Projected Expenses$15 038 500
Projected Balance-$10 269 403

Salary Commitment

Year: 1998$14 682 500
Year: 1999$12 510 000
Year: 2000$770 000
Year: 2001$0 000

 Pro Payroll

Adam Creighton 1 000 000(2)
Ken Daneyko 1 000 000(2)
Dean Evason 1 000 000(2)
Craig Berube 1 000 000(2)
Marty McSorley 1 000 000(2)
Allen Pedersen 1 000 000(2)
Paul Cavallini 1 000 000(2)
Jeff Beukeboom 1 000 000(2)
Marian Hossa 910 000(1)
Simon Gagne 450 000(2)
Darcy Loewen 350 000(1)
Steve Webb 350 000(2)
Johan Holmqvist 350 000(3)
Sergei Klimovich 350 000(2)
Robin Bawa 350 000(2)
Sandy McCarthy 350 000(2)
Krzysztof Oliwa 350 000(1)
Todd Simpson 350 000(3)
Justin Hocking 350 000(1)
Pauli Jaks 350 000(2)
Jason Cirone 350 000(2)
Kevin Evans 350 000(2)
Patrick Labrecque 350 000(2)


 Farm Payroll

Stu Grimson 37 500(1)
Chris Dingman 35 000(2)
Marc Lamothe 35 000(2)
Ivan Ciernik 35 000(2)
Daniel Goneau 35 000(2)
Jeremy Stevenson 35 000(1)
Ray Schultz 35 000(3)
Nicolas Vachon 35 000(2)
Sylvain Cloutier 35 000(1)
Mark Vermette 35 000(2)
Jason Doig 35 000(1)
Kelly Chase 35 000(2)
Andre Roy 35 000(1)
Zac Bierk 35 000(3)
Tommy Lehman 35 000(2)
Josh Holden 35 000(2)
Zenith Komarniski 35 000(1)
Jessse Wallin 35 000(2)
Steve Gotaas 35 000(2)
Mario Thyer 35 000(2)
Mike Richard 35 000(2)
Peter Laviolette 35 000(2)




Panthers

ArenaMiami Arena
Capacity14 696
Ticket Price$36,00


Income

Current Funds$24 425 752
Home Games Remaining42
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$19 885 000
Farm Payroll$662 500
Prospect Fees$12 000
Coach$450 000
Games Remaining84
Total Game Expenses$250 113
Projected Expenses$21 009 500
Projected Balance$3 416 252

Salary Commitment

Year: 1998$20 547 500
Year: 1999$9 607 500
Year: 2000$2 515 000
Year: 2001$585 000

 Pro Payroll

Doug Gilmour 4 500 000(1)
Bryan McCabe 1 500 000(1)
Keith Primeau 1 200 000(1)
Ed Jovanovski 1 150 000(3)
Roberto Luongo 1 000 000(2)
Steve Heinze 980 000(2)
Marty McInnis 850 000(2)
Derian Hatcher 800 000(1)
Vincent Lecavalier 750 000(1)
Dominic Roussel 700 000(2)
Pat Falloon 675 000(3)
Dan McGillis 640 000(1)
Vaclav Prospal 625 000(2)
Patrick Lalime 595 000(2)
Alex Selivanov 585 000(4)
Fredrik Modin 550 000(2)
Philippe Boucher 520 000(1)
Derek Armstrong 450 000(2)
Darren Rumble 415 000(1)
Turner Stevenson 350 000(2)
Jason Zent 350 000(2)
Evgeny Namestnikov 350 000(2)
Jason Dawe 350 000(1)


 Farm Payroll

Brad Lauer 55 000(1)
Brett Clark 40 000(2)
Dainius Zubrus 40 000(2)
Robert Burakovsky 37 500(2)
Brad Ference 35 000(1)
Jean Sebastien Aubin 35 000(2)
Adam Mair 35 000(3)
Nolan Pratt 35 000(2)
Oleg Saprykin 35 000(3)
Sean Brown 35 000(1)
Fredrik Bremberg 35 000(1)
Shayne Stevenson 35 000(2)
Marian Cisar 35 000(2)
Johnathan Aitken 35 000(2)
Dean Kolstad 35 000(1)
François Leroux 35 000(1)
Eric Fichaud 35 000(3)
Brett Harkins 35 000(1)




Ducks

ArenaArrowhead Pond
Capacity17 174
Ticket Price$34,00


Income

Current Funds$3 749 971
Home Games Remaining37
Avg. Attendance15 649
Avg. Revenue/Game$498 315
Projected Revenue$18 437 655

Expenses

Pro Payroll$29 260 000
Farm Payroll$830 000
Prospect Fees$4 500
Coach$400 000
Games Remaining72
Total Game Expenses$363 030
Projected Expenses$26 138 143
Projected Balance-$3 950 517

Salary Commitment

Year: 1998$30 090 000
Year: 1999$16 200 000
Year: 2000$7 440 000
Year: 2001$3 975 000

 Pro Payroll

Sean Burke 2 500 000(1)
Dave Gagner 2 200 000(2)
Vincent Damphousse 2 000 000(2)
Doug Bodger 1 900 000(1)
Adam Graves 1 800 000(2)
Michel Picard 1 600 000(5)
Owen Nolan 1 550 000(1)
Craig Simpson 1 250 000(1)
Vladimir Malakhov 1 200 000(3)
Alexander Karpovtsev 1 180 000(5)
Steven Rice 1 180 000(1)
Luke Richardson 1 100 000(4)
Mike Sillinger 1 100 000(1)
Craig Wolanin 1 050 000(2)
German Titov 1 000 000(1)
Darryl Shannon 1 000 000(3)
Paul Ysebaert 1 000 000(1)
Jean-Sebastien Giguere950 000(3)
Gary Shuchuk 950 000(1)
Jamie McLennan 850 000(1)
Mike Ricci 750 000(2)
Trent Klatt 750 000(2)
Doug Zmolek 400 000(1)


 Farm Payroll

Stéphan Lebeau 62 500(3)
Kevin Dahl 55 000(4)
Reid Simpson 40 000(5)
José Charbonneau 37 500(3)
Peter Ciavaglia 37 500(3)
Rob Murphy 37 500(3)
Christian Proulx 35 000(2)
Chris O'Sullivan 35 000(1)
Jeff Lank 35 000(2)
Bruce Racine 35 000(2)
Marko Tuomainen 35 000(2)
Doug Friedman 35 000(1)
Sven Butenschon 35 000(3)
Patrice Tardif 35 000(3)
Hnat Domenichelli 35 000(1)
Scott Parker 35 000(3)
Blaine Lacher 35 000(1)
Jeff Toms 35 000(3)
Jean-Yves Leroux 35 000(1)
Warren Luhning 35 000(1)
Kevan Guy 35 000(2)
Trevor Sim 35 000(2)




Thrashers

ArenaPhilips Arena
Capacity18 545
Ticket Price$37,00


Income

Current Funds$3 907 416
Home Games Remaining42
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$30 415 000
Farm Payroll$832 500
Prospect Fees$16 500
Coach$350 000
Games Remaining84
Total Game Expenses$376 357
Projected Expenses$31 614 000
Projected Balance-$27 706 584

Salary Commitment

Year: 1998$31 247 500
Year: 1999$28 657 500
Year: 2000$10 030 000
Year: 2001$2 425 000

 Pro Payroll

Fredrik Olausson 5 200 000(3)
Pat Verbeek 3 300 000(2)
Rick Tocchet 3 200 000(2)
Paul Coffey 3 000 000(2)
Tom Barrasso 2 600 000(2)
Jody Hull 1 200 000(2)
Andrei Markov 1 200 000(3)
Jim Hrivnak 1 200 000(2)
Lance Pitlick 1 000 000(2)
Garry Galley 1 000 000(1)
Darrin Shannon 950 000(3)
Mike Dunham 850 000(2)
Sean O'Donnell 750 000(2)
Chris Therien 700 000(2)
Tom Pederson 700 000(5)
Anson Carter 640 000(4)
Valeri Bure 525 000(4)
Jonas Hoglund 500 000(2)
Steven Reinprecht 450 000(4)
Mike Kennedy 400 000(1)
Ville Peltonen 350 000(1)
Ethan Moreau 350 000(1)
Pat Peake 350 000(1)


 Farm Payroll

Jayson More 80 000(2)
Steve Shields 70 000(1)
Michal Sykora 57 500(3)
David Cooper 57 500(3)
Aleksey Morozov 40 000(5)
Mats Lindgren 37 500(2)
Jay McKee 35 000(2)
Chris Snell 35 000(1)
Dmitri Kalinin 35 000(3)
Nathan Dempsey 35 000(3)
Bates Battaglia 35 000(2)
Vitali Yachmenev 35 000(3)
Matt Johnson 35 000(5)
Patrick Poulin 35 000(2)
Landon Wilson 35 000(2)
Mark Parrish 35 000(1)
Kevin Brown 35 000(4)
Nikolai Tsulygin 35 000(2)
Alexei Kudashov 35 000(2)
Mike Comrie 35 000(3)




Predators

ArenaBridgestone Arena
Capacity17 298
Ticket Price$30,00


Income

Current Funds$20 818 550
Home Games Remaining42
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$19 685 000
Farm Payroll$700 000
Prospect Fees$9 000
Coach$750 000
Games Remaining84
Total Game Expenses$251 714
Projected Expenses$21 144 000
Projected Balance-$325 450

Salary Commitment

Year: 1998$20 385 000
Year: 1999$13 495 000
Year: 2000$6 505 000
Year: 2001$4 090 000

 Pro Payroll

Mike Keane 1 750 000(1)
Dan Boyle 1 350 000(2)
Henrik Sedin 1 350 000(3)
Scott Pellerin 1 250 000(5)
Mark Janssens 1 100 000(1)
Ken Sutton 1 100 000(2)
Cam Russell 1 000 000(2)
Ruslan Salei 900 000(4)
Andrei Kovalenko 900 000(5)
Jason Smith 835 000(3)
Greg De Vries 800 000(2)
Byron Dafoe 775 000(1)
Jamie Heward 760 000(1)
Vladimir Tsyplakov 740 000(1)
Keith Jones 725 000(2)
Matthew Barnaby 650 000(2)
Dmitri Yushkevich 600 000(2)
Andreas Dackell 575 000(2)
Kevyn Adams 550 000(4)
Sergei Berezin 425 000(1)
Martin Biron 400 000(4)
Sergei Zholtok 400 000(1)
Kent Manderville 400 000(1)
Craig Ferguson 350 000(1)


 Farm Payroll

Chad Kilger 50 000(5)
Darren VanImpe 50 000(2)
Steve Leach 50 000(1)
Marek Malik 45 000(3)
Curtis Brown 40 000(3)
Todd Warriner 40 000(3)
Mathieu Biron 40 000(4)
Jamie Ram 35 000(1)
Dave Scatchard 35 000(3)
David Gagnon 35 000(1)
Aki Berg 35 000(2)
Vaclav Varada 35 000(2)
Brad Tiley 35 000(2)
Mark Greig 35 000(1)
Ryan VandenBussche 35 000(2)
Steve Kelly 35 000(1)
Dmitry Afanasenkov 35 000(3)
Mike Danton 35 000(3)




BlueJacket

ArenaNationwide Arena
Capacity18 144
Ticket Price$31,00


Income

Current Funds$9 306 401
Home Games Remaining42
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$14 545 000
Farm Payroll$670 000
Prospect Fees$6 000
Coach$350 000
Games Remaining84
Total Game Expenses$185 369
Projected Expenses$15 571 000
Projected Balance-$6 264 599

Salary Commitment

Year: 1998$15 215 000
Year: 1999$5 600 000
Year: 2000$2 155 000
Year: 2001$425 000

 Pro Payroll

Jeff Finley 1 200 000(2)
Mike Peluso 1 000 000(1)
Kelly Buchberger 1 000 000(1)
Bob Probert 1 000 000(1)
Alexander Semak 1 000 000(1)
Paul Laus 800 000(1)
Emmanuel Fernandez 750 000(1)
Corey Schwab 650 000(3)
Cale Hulse 625 000(1)
Mikael Renberg 600 000(1)
Karl Dykhuis 515 000(1)
Brian Savage 505 000(2)
Alexandre Daigle 450 000(2)
Danny Markov 425 000(4)
Dave Chyzowski 400 000(2)
Chris Clark 400 000(1)
Denis Tsygurov 400 000(2)
Mike Johnson 375 000(3)
Jan Hrdina 350 000(1)
Eric Boguniecki 350 000(2)
Michal Grosek 350 000(1)
Lubos Bartecko 350 000(1)
Robert Esche 350 000(1)
Scott Hartnell 350 000(3)
Stéphane Morin 350 000(1)


 Farm Payroll

Martin Skoula 40 000(3)
Justin Williams 35 000(3)
Jason Wiemer 35 000(3)
Tyler Wright 35 000(1)
Brad Isbister 35 000(3)
Jon Sim 35 000(1)
David Ling 35 000(2)
Brad Larsen 35 000(3)
Steve Guolla 35 000(3)
Andrew Ference 35 000(2)
Craig Macdonald 35 000(3)
Jiri Fisher 35 000(2)
Denis Gauthier 35 000(1)
Eric Cairns 35 000(2)
Lee Sorochan 35 000(3)
Trent McCleary 35 000(3)
Geordie Kinnear 35 000(3)
Petteri Nummelin 35 000(1)
Guy Larose 35 000(1)




Wild

ArenaXcel Energy Center
Capacity18 064
Ticket Price$30,00


Income

Current Funds$10 905 236
Home Games Remaining42
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$14 160 000
Farm Payroll$645 000
Prospect Fees$6 000
Coach$350 000
Games Remaining84
Total Game Expenses$180 488
Projected Expenses$15 161 000
Projected Balance-$4 255 764

Salary Commitment

Year: 1998$14 805 000
Year: 1999$12 850 000
Year: 2000$7 375 000
Year: 2001$1 020 000

 Pro Payroll

Ron Francis 2 200 000(3)
Ulf Samuelsson 1 000 000(3)
Steven Finn 1 000 000(2)
Jocelyn Lemieux 975 000(3)
Éric Charron 725 000(2)
P.J Axelsson 650 000(3)
Jassen Cullimore 635 000(2)
Enrico Ciccone 600 000(4)
Scott Lachance 475 000(2)
Andy Sutton 425 000(1)
Tom Poti 400 000(1)
Scott Bailey 400 000(2)
Jaroslav Svejkovsky 400 000(2)
Mike York 375 000(2)
Grant Marshall 375 000(3)
Jeff Halpern 375 000(2)
Ruslan Fedetenko 350 000(3)
Dan Cleary 350 000(1)
Shawn Bates 350 000(2)
Boyd Devereaux 350 000(4)
Wayne Primeau 350 000(3)
Jordan Willis 350 000(3)
Mike Leclerc 350 000(1)
Scott King 350 000(1)
Nikolai Antropov 350 000(2)


 Farm Payroll

Jeff Greenlaw 40 000(1)
Oleg Kvasha 40 000(1)
Bryan Muir 40 000(2)
Ben Clymer 35 000(2)
Vladimir Orszagh 35 000(2)
Artem Chubarov 35 000(2)
Ladislav Benysek 35 000(3)
Petr Schastlivy 35 000(2)
Taylor Pyatt 35 000(3)
Jamie Allison 35 000(4)
Jere Karalahti 35 000(2)
Mathieu Dandenault 35 000(4)
Matt Davidson 35 000(2)
Matt Higgins 35 000(2)
Brian Wilsie 35 000(2)
Eric Manlow 35 000(2)
Tomi Kallio 35 000(2)
Zdenek Kutlak 35 000(3)