Financial Report

(As of samedi, juin 22 2013)

Blackhawks

ArenaUnited center
Capacity20 500
Ticket Price$41,00


Income

Current Funds$10 231 868
Home Games Remaining36
Avg. Attendance20 230
Avg. Revenue/Game$743 174
Projected Revenue$26 754 264

Expenses

Pro Payroll$42 030 000
Farm Payroll$821 000
Prospect Fees$7 500
Coach$3 900 000
Games Remaining74
Total Game Expenses$556 649
Projected Expenses$41 192 012
Projected Balance-$4 205 880

Salary Commitment

Year: 1998$42 851 000
Year: 1999$25 399 000
Year: 2000$18 554 000
Year: 2001$12 900 000

Pro Payroll

Cam Neely 9 500 000(4)
Phil Housley 5 000 000(3)
Dominik Hasek 4 550 000(1)
Joe Nieuwendyk 3 150 000(1)
Mike Ridley 3 000 000(1)
Vladimir Konstantinov 2 100 000(2)
Steve Thomas 2 000 000(1)
Al Iafrate 1 700 000(2)
Joe Thornton 1 200 000(1)
Vladimir Malakhov 1 200 000(4)
Kip Miller 1 100 000(4)
Luke Richardson 1 100 000(5)
Paul Ranheim 1 000 000(1)
Tony Granato 1 000 000(1)
Nelson Emerson 940 000(2)
Jiri Slegr 935 000(2)
Ken Klee 875 000(2)
Mariusz Czerkawski 500 000(1)
Zdeno Ciger 450 000(1)
Jimmy Carson 380 000(3)
Tom Draper 350 000(1)


Farm Payroll

Derek Plante 50 000(2)
John Byce 45 000(3)
Jim Agnew 45 000(3)
Jesse Bélanger 44 000(3)
Alexander Godynyuk 42 500(1)
Tim Bergland 37 500(1)
Chris McAlpine 35 000(2)
Steven King 35 000(2)
Per Gustafsson 35 000(3)
Jamie Leach 35 000(3)
Joe Hulbig 35 000(3)
Kevin Smyth 35 000(1)
Juha Ylonen 35 000(1)
Patrick Boileau 35 000(1)
Jeff Reese 35 000(2)
Brad May 35 000(3)
Ed Ward 35 000(2)
Scott King 35 000(2)
Cory Sarich 35 000(2)
Erik Andersson 35 000(1)
Jarmo Kekalainen 35 000(2)
Scott Fraser 32 000(1)




Blues

ArenaScottrade center
Capacity19 150
Ticket Price$33,00


Income

Current Funds$16 559 157
Home Games Remaining40
Avg. Attendance18 700
Avg. Revenue/Game$740 520
Projected Revenue$29 620 800

Expenses

Pro Payroll$27 310 000
Farm Payroll$788 500
Prospect Fees$13 500
Coach$900 000
Games Remaining79
Total Game Expenses$345 381
Projected Expenses$27 285 095
Projected Balance$18 894 862

Salary Commitment

Year: 1998$28 098 500
Year: 1999$19 478 500
Year: 2000$8 436 500
Year: 2001$6 295 000

Pro Payroll

Dave Andreychuk 3 100 000(2)
Teppo Numminen 2 750 000(4)
Mike Richter 2 500 000(2)
Glen Wesley 1 850 000(4)
Sergei Gonchar 1 750 000(2)
Esa Tikkanen 1 750 000(1)
Mats Sundin 1 700 000(2)
Steve Larmer 1 550 000(1)
German Titov 1 300 000(1)
Paul Stanton 1 150 000(1)
Saku Koivu 1 100 000(4)
Cory Stillman 950 000(3)
Rob Zamuner 850 000(1)
Jason York 770 000(1)
Pat Jablonski 700 000(2)
Vyacheslav Kozlov 590 000(1)
Kris Draper 550 000(2)
Donald Brashear 510 000(2)
Robert Kron 500 000(3)
Claude Lapointe 470 000(4)
Steven Finn 470 000(1)
Chris Tancill 450 000(3)


Farm Payroll

Kim Johnsson 64 000(3)
Pavel Kubina 55 000(2)
Janne Laukkanen 50 000(4)
René Corbet 45 000(1)
Sheldon Kennedy 40 000(1)
Anti Aalto 40 000(4)
Mike York 37 500(3)
Randy Skarda 36 000(2)
Martin Prochazka 36 000(2)
Mark Lawrence 35 000(3)
Peter Fiorentino 35 000(4)
Bruce Hoffort 35 000(2)
Brad Larsen 35 000(1)
Maxim Galanov 35 000(1)
Tommy Westlund 35 000(3)
Ric Jackman 35 000(3)
Derek Wilkinson 35 000(2)
Mark Wotton 35 000(1)
Larry Courville 35 000(3)
Tyler Wright 35 000(2)




Bruins

ArenaFleet Center
Capacity17 565
Ticket Price$45,00


Income

Current Funds$18 912 044
Home Games Remaining39
Avg. Attendance16 175
Avg. Revenue/Game$873 486
Projected Revenue$34 065 954

Expenses

Pro Payroll$30 660 000
Farm Payroll$1 036 000
Prospect Fees$12 000
Coach$3 300 000
Games Remaining77
Total Game Expenses$416 762
Projected Expenses$32 090 667
Projected Balance$20 887 331

Salary Commitment

Year: 1998$31 696 000
Year: 1999$20 520 000
Year: 2000$15 449 500
Year: 2001$6 220 000

Pro Payroll

Brian Leetch 3 600 000(3)
Éric Desjardins 2 700 000(5)
Doug Weight 2 450 000(2)
Vincent Damphousse 2 000 000(3)
Scott Young 1 850 000(3)
Alexei Kovalev 1 740 000(4)
John Vanbiesbrouck 1 700 000(1)
Robert Svehla 1 450 000(4)
Brian Noonan 1 380 000(1)
Robert Holik 1 350 000(2)
Marc Bergevin 1 350 000(1)
Peter Zezel 1 300 000(1)
Patrick Flatley 1 250 000(1)
Grant Fuhr 1 200 000(1)
Jaroslav Modry 1 000 000(2)
Murray Craven 1 000 000(1)
Uwe Krupp 1 000 000(1)
Jozef Stumpel 850 000(1)
Thomas Holmstrom 790 000(3)
Tom Fitzgerald 700 000(3)


Farm Payroll

Richard Matvichuk 80 000(4)
Corey Schwab 65 000(4)
Viktor Kozlov 57 500(3)
Jim Sandlak 55 000(3)
Éric Dazé 52 500(3)
Ken Priestlay 47 000(3)
Filip Kuba 43 000(2)
Scott Hannan 42 500(3)
Kent Paynter 40 000(1)
Ronnie Stern 40 000(2)
Jason Muzzatti 40 000(5)
Jeff Bloemberg 40 000(4)
David Mackey 40 000(2)
Brian Dobbin 40 000(2)
David Jensen 38 500(1)
David Latta 37 500(2)
Micah Aivazoff 35 000(4)
Paul Beraldo 35 000(4)
Jon Rohloff 35 000(5)
Dan Woodley 35 000(2)
Jorgen Jonsson 35 000(3)
Jeff Jackson 35 000(2)
Christer Olsson 35 000(1)
Gord Hynes 32 500(1)




Canadiens

ArenaCentre Bell
Capacity21 273
Ticket Price$35,00


Income

Current Funds$7 311 744
Home Games Remaining42
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$17 605 000
Farm Payroll$600 000
Prospect Fees$12 000
Coach$500 000
Games Remaining84
Total Game Expenses$222 821
Projected Expenses$18 717 000
Projected Balance-$11 405 256

Salary Commitment

Year: 1998$18 205 000
Year: 1999$10 697 500
Year: 2000$5 260 000
Year: 2001$3 542 500

Pro Payroll

Gary Roberts 2 100 000(2)
Shayne Corson 1 950 000(2)
Roman Hamrlik 1 100 000(4)
Bernie Nicholls 1 000 000(1)
Guy Carbonneau 1 000 000(1)
Garth Snow 930 000(5)
Adam Burt 900 000(1)
Jim Dowd 775 000(5)
Steve Staios 750 000(3)
Patrik Elias 725 000(1)
Rob Brown 700 000(4)
Kenny Jonsson 700 000(1)
Jim Paek 600 000(1)
Francis Bouillon 550 000(3)
Claude Boivin 500 000(1)
Todd White 425 000(2)
Mark Pederson 400 000(1)
Philippe Bozon 375 000(1)
Les Kuntar 375 000(3)
Mike Bales 350 000(1)
Daniel Marois 350 000(2)
Rob Ray 350 000(2)
Patrik Augusta 350 000(1)
Joe Day 350 000(1)


Farm Payroll

Matt Hervey 45 000(1)
Brad Stuart 42 500(3)
Frank Banham 40 000(2)
Martin Desjardins 40 000(2)
Ken Hodge 40 000(2)
Mitch Molloy 37 500(2)
Dave Roche 37 500(1)
Joël Bouchard 37 500(4)
Kevin Dahl 35 000(1)
Aaron Gavey 35 000(2)
Peter Ratchuk 35 000(1)
Travis Brigley 35 000(1)
Dale Kushner 35 000(1)
Derek Laxdal 35 000(2)
François Groleau 35 000(2)
Steve Larouche 35 000(1)




Canucks

ArenaGM Place
Capacity18 860
Ticket Price$32,00


Income

Current Funds$61 565 583
Home Games Remaining42
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$14 065 000
Farm Payroll$795 500
Prospect Fees$19 500
Coach$375 000
Games Remaining84
Total Game Expenses$181 607
Projected Expenses$15 255 000
Projected Balance$46 310 583

Salary Commitment

Year: 1998$14 860 500
Year: 1999$11 463 000
Year: 2000$6 768 500
Year: 2001$735 000

Pro Payroll

Pavol Demitra 1 255 000(3)
Milan Hejduk 875 000(2)
Miroslav Satan 840 000(3)
Thomas Kaberle 800 000(2)
Jocelyn Thibault 750 000(2)
Daymond Langkow 735 000(4)
Jose Theodore 730 000(3)
Chris Joseph 700 000(3)
Bryan Smolinski 675 000(2)
Mattias Norstrom 675 000(1)
Craig Rivet 575 000(1)
Olli Jokinen 550 000(2)
Janne Ojanen 540 000(3)
Stéphane Matteau 525 000(1)
Brian Savage 505 000(3)
Scott Lachance 475 000(1)
Stephane Robidas 450 000(3)
Jay Pandolfo 450 000(3)
Hal Gill 435 000(1)
Anti Laaksonen 425 000(2)
Jim Storm 400 000(2)
Patrik Carnback 350 000(1)
Mattias Timander 350 000(3)


Farm Payroll

David Volek 52 000(3)
Jeff Shantz 47 500(1)
Jeff Lazaro 45 000(3)
Vitali Karamnov 42 000(2)
André Racicot 41 000(3)
Jeff Daniels 40 500(3)
Ryan McGill 37 500(2)
Tyler Moss 35 000(1)
Chris Tamer 35 000(1)
Rob Murphy 35 000(1)
Keith Redmond 35 000(2)
Alexander Korolyuk 35 000(1)
John Jakopin 35 000(2)
Brent Hughes 35 000(1)
Ian Herbers 35 000(1)
Mike Johnson 35 000(1)
Byron Ritchie 35 000(2)
Bill Muckalt 35 000(2)
Danton Cole 35 000(1)
Andy Delmore 35 000(3)
John Stevens 35 000(1)




Capitals

ArenaCapital Centre
Capacity18 130
Ticket Price$38,00


Income

Current Funds$4 542 374
Home Games Remaining42
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$19 605 000
Farm Payroll$589 000
Prospect Fees$25 500
Coach$450 000
Games Remaining84
Total Game Expenses$246 065
Projected Expenses$20 669 500
Projected Balance-$16 127 126

Salary Commitment

Year: 1998$20 194 000
Year: 1999$11 909 000
Year: 2000$3 755 000
Year: 2001$1 400 000

Pro Payroll

Russ Courtnall 2 300 000(1)
Doug Bodger 1 900 000(2)
Cliff Ronning 1 750 000(2)
Sean Hill 1 400 000(5)
Adam Foote 1 300 000(1)
Sergio Momesso 1 175 000(1)
Ray Whitney 1 125 000(2)
Tomas Vokoun 1 000 000(2)
Keith Carney 715 000(1)
Kevin Dean 700 000(3)
Steve Konowalchuk 650 000(2)
Dan McGillis 640 000(2)
Ian Laperrière 550 000(3)
Jason Allison 500 000(1)
Darcy Wakaluk 500 000(1)
Jeff Friesen 500 000(3)
Karlis Skrastins 500 000(3)
Stéphane Yelle 450 000(2)
Sami Kapanen 425 000(1)
Espen Knutsen 400 000(2)
Barry Richter 400 000(1)
Steve Dubinsky 375 000(1)
Arron Asham 350 000(1)


Farm Payroll

Scott Nichol 64 000(2)
Mike Fisher 35 000(3)
Matt Cooke 35 000(1)
Andrei Zyuzin 35 000(3)
Dan Lacouture 35 000(1)
Steve Passmore 35 000(1)
Brent Johnson 35 000(1)
Andrew Ference 35 000(3)
Marcel Cousineau 35 000(1)
Steve Martins 35 000(1)
Chris Herperger 35 000(2)
Per Svartvadet 35 000(2)
Nick Stajduhar 35 000(2)
Nolan Baumgartner 35 000(2)
Vladimir Vorobiev 35 000(1)
Paul Healey 35 000(2)




Devils

ArenaMeadowlands Arena
Capacity19 040
Ticket Price$38,00


Income

Current Funds$16 461 937
Home Games Remaining35
Avg. Attendance19 040
Avg. Revenue/Game$682 176
Projected Revenue$23 876 160

Expenses

Pro Payroll$40 915 000
Farm Payroll$615 000
Prospect Fees$19 500
Coach$1 200 000
Games Remaining72
Total Game Expenses$508 923
Projected Expenses$36 642 429
Projected Balance$3 695 668

Salary Commitment

Year: 1998$41 530 000
Year: 1999$30 770 000
Year: 2000$14 300 000
Year: 2001$0 000

Pro Payroll

Raymond Bourque 9 000 000(2)
Pat LaFontaine 8 000 000(3)
Kirk Muller 3 360 000(1)
Teemu Selanne 3 150 000(1)
James Patrick 2 500 000(1)
Sean Burke 2 500 000(2)
Ed Olczyk 1 900 000(2)
Zigmund Palffy 1 800 000(3)
Jeff Finley 1 200 000(3)
Bill Berg 1 100 000(1)
Brent Gilchrist 1 100 000(2)
Darren Turcotte 1 000 000(2)
Peter Douris 650 000(1)
David Williams 550 000(3)
Frédéric Chabot 550 000(3)
Bob Joyce 500 000(2)
Brad Werenka 440 000(3)
Ricard Persson 415 000(3)
Dave Chyzowski 400 000(3)
Radek Dvorak 400 000(2)
Jarrod Skalde 400 000(3)


Farm Payroll

Brad Bombardir 40 000(3)
David Emma 40 000(3)
Bryan Muir 40 000(3)
Cam Stewart 40 000(3)
André Faust 40 000(3)
Denis Tsygurov 40 000(3)
Scott Bailey 40 000(3)
Vladimir Vujtek 40 000(3)
Chad Erickson 40 000(3)
Sylvain Blouin 40 000(3)
Bryan Berard 40 000(3)
Nikolai Antropov 35 000(3)
Martin Gendron 35 000(3)
Simon Wheeldon 35 000(2)
Clark Wilm 35 000(2)
Wade Belak 35 000(3)




Flames

ArenaSaddledome
Capacity19 289
Ticket Price$40,00


Income

Current Funds$9 495 562
Home Games Remaining32
Avg. Attendance18 398
Avg. Revenue/Game$565 173
Projected Revenue$18 085 536

Expenses

Pro Payroll$45 510 000
Farm Payroll$700 618
Prospect Fees$7 500
Coach$1 050 000
Games Remaining66
Total Game Expenses$562 716
Projected Expenses$37 139 236
Projected Balance-$9 558 138

Salary Commitment

Year: 1998$46 210 618
Year: 1999$29 330 618
Year: 2000$18 620 000
Year: 2001$7 400 000

Pro Payroll

Luc Robitaille 9 700 000(3)
Al MacInnis 4 600 000(1)
Peter Bondra 3 200 000(4)
Scott Mellanby 2 850 000(2)
Pierre Turgeon 2 600 000(5)
Tommy Albelin 2 400 000(2)
Sergei Fedorov 2 250 000(1)
Bill Ranford 2 175 000(2)
Steve Smith 1 900 000(1)
Mark Lamb 1 850 000(1)
Ulf Dahlen 1 800 000(2)
Stéphane Quintal 1 600 000(4)
Todd Bertuzzi 1 450 000(3)
Félix Potvin 1 180 000(2)
Patrice Brisebois 1 100 000(1)
Joe Murphy 1 050 000(1)
Brent Sutter 1 000 000(1)
Robert Reichel 1 000 000(1)
Kevin Miller 930 000(1)
Jon Klemm 875 000(1)


Farm Payroll

David Littman 45 000(2)
Roger Johansson 40 206(2)
Dan Vincelette 40 206(2)
Tim Sweeney 40 206(2)
Jeff Madill 40 000(1)
Hank Lammens 37 500(1)
Brian Glynn 37 500(1)
Victor Ignatjev 35 000(1)
Jamie Allison 35 000(1)
Joby Messier 35 000(1)
Mick Vukota 35 000(1)
Ted Drury 35 000(2)
Brandon Convery 35 000(3)
Yan Kaminsky 35 000(2)
Neil Eisenhut 35 000(2)
Denis Hamel 35 000(3)
Pierre Sévigny 35 000(2)
Bob Wren 35 000(1)
Vladimir Chebaturkin 35 000(1)




Flyers

ArenaWells Fargo Center
Capacity19 519
Ticket Price$41,00


Income

Current Funds$15 271 050
Home Games Remaining35
Avg. Attendance19 421
Avg. Revenue/Game$614 958
Projected Revenue$21 523 530

Expenses

Pro Payroll$42 980 000
Farm Payroll$900 000
Prospect Fees$0 000
Coach$1 275 000
Games Remaining69
Total Game Expenses$537 560
Projected Expenses$37 091 607
Projected Balance-$297 027

Salary Commitment

Year: 1998$43 880 000
Year: 1999$16 000 000
Year: 2000$7 077 500
Year: 2001$2 120 000

Pro Payroll

Mark Messier 5 500 000(2)
Patrick Roy 4 700 000(1)
John MacLean 4 000 000(1)
Jaromir Jagr 3 150 000(1)
Mike Modano 2 800 000(1)
Sergei Zubov 2 720 000(1)
Steve Duchesne 2 550 000(1)
Trevor Linden 2 100 000(1)
Dave Manson 1 900 000(2)
Steve Chiasson 1 790 000(3)
Tim Cheveldae 1 580 000(3)
Dan Quinn 1 450 000(1)
Mikael Andersson 1 300 000(1)
Shane Doan 1 300 000(4)
Geoff Sanderson 1 290 000(3)
Dave Reid 1 200 000(1)
Trent Yawney 1 000 000(1)
Marian Hossa 910 000(2)
Igor Ulanov 820 000(4)
Aaron Miller 515 000(1)
Tomas Forslund 405 000(2)


Farm Payroll

Wayne Cowley 52 500(2)
Jason Marshall 50 000(2)
Alexandre Daigle 45 000(3)
Nick Kypreos 40 000(1)
Chris Clifford 40 000(1)
Rob Murray 37 500(3)
Steve Maltais 37 500(3)
Neil Brady 37 500(3)
Rich Pilon 35 000(2)
Chris Taylor 35 000(2)
Jim Thomson 35 000(1)
Steve Tuttle 35 000(1)
Frank Breault 35 000(1)
Jiri Latal 35 000(1)
Tony Twist 35 000(3)
Peter Andersson 35 000(1)
Herb Raglan 35 000(1)
Link Gaetz 35 000(3)
Greg Brown 35 000(2)
Mathieu Dandenault 35 000(1)
Jamie Huscroft 35 000(1)
Sergei Bautin 35 000(1)
Mike McKee 35 000(3)
Blair Atcheynum 35 000(3)




Islanders

ArenaNassau Coliseum
Capacity16 250
Ticket Price$39,00


Income

Current Funds$5 441 398
Home Games Remaining39
Avg. Attendance13 173
Avg. Revenue/Game$616 496
Projected Revenue$24 043 344

Expenses

Pro Payroll$32 765 000
Farm Payroll$890 000
Prospect Fees$13 500
Coach$1 475 000
Games Remaining79
Total Game Expenses$418 375
Projected Expenses$33 051 625
Projected Balance-$3 566 883

Salary Commitment

Year: 1998$33 655 000
Year: 1999$23 527 500
Year: 2000$16 237 500
Year: 2001$11 407 500

Pro Payroll

Brett Hull 5 350 000(4)
Nicklas Lidstrom 2 780 000(1)
Chris Pronger 2 750 000(5)
Paul Kariya 1 850 000(3)
Donald Audette 1 720 000(5)
Eric Lindros 1 700 000(1)
Bill Guerin 1 650 000(2)
John Tucker 1 550 000(1)
Benoît Hogue 1 500 000(2)
Dave Ellett 1 500 000(1)
Chris Osgood 1 400 000(4)
Shawn Burr 1 400 000(2)
Derek King 1 350 000(2)
Martin Straka 1 150 000(3)
Roman Turek 900 000(1)
Alexei Zhitnik 800 000(1)
Rob DiMaio 700 000(3)
Shaun Van Allen 690 000(2)
Shjon Podein 675 000(3)
Kevin Haller 650 000(1)
Wayne McBean 350 000(3)
Daniel Berthiaume 350 000(2)


Farm Payroll

Stéphan Lebeau 62 500(4)
Cory Cross 55 000(1)
Max Middendorf 55 000(4)
Mike Rathje 45 000(1)
Iiro Jarvi 40 000(1)
Todd Charlesworth 40 000(1)
Brad Isbister 35 000(1)
Jean-Luc Grand-Pierre 35 000(2)
Eric Brewer 35 000(2)
Jon Sim 35 000(2)
Yanick Dupré 35 000(3)
Nathan LaFayette 35 000(2)
Brent Sopel 35 000(2)
Reggie Savage 35 000(2)
Chris Simon 35 000(3)
Jakob Karlsson 35 000(2)
Brett Lindros 35 000(3)
Kristian Gahn 35 000(2)
Sébastien Bordeleau 35 000(5)
Corey Hirsch 35 000(2)
Niklas Andersson 35 000(2)
Evgeny Korolev 35 000(5)
Robb Stauber 32 500(1)




Coyotes

ArenaUs Airways Center
Capacity16 210
Ticket Price$34,00


Income

Current Funds$15 420 507
Home Games Remaining42
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$14 265 000
Farm Payroll$899 000
Prospect Fees$34 500
Coach$400 000
Games Remaining84
Total Game Expenses$185 696
Projected Expenses$15 598 500
Projected Balance-$177 993

Salary Commitment

Year: 1998$15 164 000
Year: 1999$9 725 500
Year: 2000$6 418 000
Year: 2001$2 117 500

Pro Payroll

Gerald Diduck 1 300 000(1)
Terry Carkner 1 100 000(1)
Adam Creighton 1 000 000(3)
Dean Evason 1 000 000(3)
Brian Bradley 1 000 000(1)
Chris Drury 800 000(2)
Evgeny Davydov 600 000(4)
Janne Niinimaa 550 000(3)
Scott Gomez 550 000(3)
Mike Grier 550 000(3)
Rhett Warrener 540 000(5)
Joe Sacco 500 000(4)
Manny Legace 475 000(2)
Wade Flaherty 400 000(1)
Shean Donovan 375 000(1)
Russ Romaniuk 375 000(1)
Dan Bylsma 350 000(2)
Matt Cullen 350 000(1)
Brent Grieve 350 000(2)
Kay Whitmore 350 000(1)
Daniel Shank 350 000(2)
Stéphane Guérard 350 000(3)
Claudio Scremin 350 000(4)
Dallas Eakins 350 000(2)
Sean Pronger 350 000(2)


Farm Payroll

Scott Pearson 57 500(4)
John Blue 50 000(3)
Tommy Sjodin 48 500(1)
Kris King 38 000(3)
Clark Donatelli 37 500(3)
Shawn Evans 37 500(2)
Brian Chapman 35 000(1)
Steve McKichan 35 000(3)
Manny Malhotra 35 000(2)
Rob Valicevic 35 000(2)
Brian Bonin 35 000(2)
Alain Nasreddine 35 000(2)
Bert Robertsson 35 000(1)
Tyson Nash 35 000(2)
Tim Connolly 35 000(3)
Dan Kesa 35 000(3)
Ladislav Karabin 35 000(1)
Steve Seftel 35 000(4)
Jarkko Varvio 35 000(3)
Ryan Mulhern 35 000(3)
Phil Von Stefenelli 35 000(4)
Darcy Loewen 35 000(2)
Krzysztof Oliwa 35 000(1)
Jason Cirone 35 000(2)




Kings

ArenaStaples Center
Capacity18 818
Ticket Price$41,00


Income

Current Funds$7 214 633
Home Games Remaining39
Avg. Attendance13 456
Avg. Revenue/Game$662 035
Projected Revenue$25 819 365

Expenses

Pro Payroll$39 100 000
Farm Payroll$840 000
Prospect Fees$6 000
Coach$700 000
Games Remaining78
Total Game Expenses$483 881
Projected Expenses$37 742 714
Projected Balance-$4 708 716

Salary Commitment

Year: 1998$39 940 000
Year: 1999$33 305 000
Year: 2000$27 970 000
Year: 2001$11 085 000

Pro Payroll

Gary Suter 5 100 000(3)
Kevin Stevens 4 600 000(3)
Joe Sakic 4 250 000(4)
Peter Forsberg 2 650 000(4)
Daniel Alfredsson 2 550 000(3)
Rob Blake 2 300 000(1)
Dave Gagner 2 200 000(3)
Curtis Joseph 2 150 000(3)
Don Sweeney 1 900 000(2)
Martin Gélinas 1 800 000(1)
Igor Korolev 1 400 000(5)
Dallas Drake 1 250 000(4)
Tom Chorske 1 100 000(2)
Dmitri Mironov 1 100 000(2)
Valeri Zelepukin 1 050 000(5)
Sylvain Lefebvre 1 000 000(2)
Vincent Riendeau 1 000 000(1)
Bret Hedican 750 000(1)
Bill Lindsay 500 000(1)
John McIntyre 450 000(4)


Farm Payroll

Fred Brathwaite 50 000(2)
Gilbert Dionne 40 000(2)
Brent Thompson 40 000(2)
Benoît Brunet 40 000(1)
Donald Dufresne 40 000(3)
John Gruden 35 000(1)
Tuomas Gronman 35 000(3)
Ville Peltonen 35 000(2)
Grant Marshall 35 000(1)
Robert Petrovicky 35 000(2)
Jim Hiller 35 000(3)
Mike Crowley 35 000(4)
Éric Lacroix 35 000(3)
Dan Plante 35 000(3)
Sean Whyte 35 000(1)
Jim Campbell 35 000(3)
Mikhail Tatarinov 35 000(2)
Mike Rosati 35 000(3)
Kyosti Karjalainen 35 000(1)
Jaroslav Otevrel 35 000(1)
Juha Lind 35 000(3)
Peter Ahola 35 000(1)
Peter Popovic 35 000(1)




MapleLeafs

ArenaMaple Leaf Gardens
Capacity16 307
Ticket Price$36,00


Income

Current Funds$22 722 953
Home Games Remaining42
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$15 865 000
Farm Payroll$665 000
Prospect Fees$10 500
Coach$775 000
Games Remaining84
Total Game Expenses$206 137
Projected Expenses$17 315 500
Projected Balance$5 407 453

Salary Commitment

Year: 1998$16 530 000
Year: 1999$5 110 000
Year: 2000$1 635 000
Year: 2001$500 000

Pro Payroll

Pelle Eklund 1 400 000(1)
Chris Chelios 1 300 000(1)
Paul Cavallini 1 200 000(1)
Geoff Courtnall 1 100 000(1)
Boris Mironov 1 000 000(1)
Craig Billington 1 000 000(1)
Gord Murphy 925 000(3)
Bob Corkum 900 000(1)
Jim McKenzie 800 000(2)
Glen Murray 800 000(1)
Daniel Briere 775 000(2)
Daren Puppa 750 000(1)
Jaroslav Spacek 730 000(2)
Brad Dalgarno 550 000(1)
Patrick Marleau 500 000(1)
Joé Juneau 500 000(4)
Bob Boughner 460 000(1)
Brendan Morrison 425 000(1)
Jean-Pierre Dumont 400 000(2)
Dave Tomlinson 350 000(2)


Farm Payroll

Jay Henderson 35 000(2)
Todd Reirden 35 000(2)
Terran Sandwith 35 000(2)
Paul Mara 35 000(3)
Colin Forbes 35 000(1)
Peter Ing 35 000(2)
Michael Gaul 35 000(2)
Aris Brimanis 35 000(2)
Ed Patterson 35 000(2)
Dominic Auger 35 000(3)
Benoit Gratton 35 000(3)
Patrick Cote 35 000(3)
Eric Houde 35 000(3)
Keith Osborne 35 000(2)
Rob Pearson 35 000(3)
Brent Gretzky 35 000(2)
Danny Lorenz 35 000(2)
Kai Nurminen 35 000(2)
Jason Bowen 35 000(2)




Avalanche

ArenaPepsi Center
Capacity18 007
Ticket Price$50,00


Income

Current Funds$6 259 250
Home Games Remaining32
Avg. Attendance17 054
Avg. Revenue/Game$701 316
Projected Revenue$22 442 112

Expenses

Pro Payroll$46 565 000
Farm Payroll$622 500
Prospect Fees$12 000
Coach$2 270 000
Games Remaining62
Total Game Expenses$588 923
Projected Expenses$36 513 202
Projected Balance-$7 811 840

Salary Commitment

Year: 1998$47 187 500
Year: 1999$33 552 500
Year: 2000$27 737 500
Year: 2001$22 250 000

Pro Payroll

Mario Lemieux 13 000 000(5)
Steve Yzerman 5 100 000(1)
Mathieu Schneider 2 850 000(5)
Theoren Fleury 2 600 000(4)
Jeremy Roenick 2 400 000(5)
Jari Kurri 2 200 000(1)
Valeri Kamensky 1 750 000(1)
Murray Baron 1 700 000(3)
Lyle Odelein 1 700 000(3)
Mark Tinordi 1 650 000(1)
Adam Oates 1 600 000(2)
Petr Klima 1 500 000(1)
Olaf Kolzig 1 400 000(1)
Curtis Leschyshyn 1 400 000(4)
Jere Lehtinen 825 000(2)
Marc Bureau 800 000(2)
Sergei Brylin 795 000(3)
Igor Kravchuk 770 000(2)
Craig Conroy 600 000(3)
Dan Keczmer 525 000(3)
Mark Fitzpatrick 350 000(2)
Chris Mason 350 000(2)
Glen Featherstone 350 000(2)
Roman Oksiuta 350 000(2)


Farm Payroll

Tony Hrkac 70 000(2)
Mike Eastwood 62 500(3)
Bruce Gardiner 35 000(1)
Jere Karalahti 35 000(3)
Shaun Sabol 35 000(2)
John Tanner 35 000(2)
Jason Ward 35 000(3)
Éric Lavigne 35 000(2)
Jan Caloun 35 000(3)
Ken McRae 35 000(2)
Marty Murray 35 000(2)
Jamie Ram 35 000(2)
Jeremy Stevenson 35 000(2)
Jeff Serowik 35 000(2)
Corey Foster 35 000(2)
Justin Hocking 35 000(2)




Stars

ArenaReunion Arena
Capacity17 001
Ticket Price$37,00


Income

Current Funds$6 212 510
Home Games Remaining39
Avg. Attendance16 320
Avg. Revenue/Game$724 578
Projected Revenue$28 258 542

Expenses

Pro Payroll$26 165 000
Farm Payroll$638 000
Prospect Fees$6 000
Coach$4 000 000
Games Remaining78
Total Game Expenses$366 774
Projected Expenses$28 608 357
Projected Balance$5 862 695

Salary Commitment

Year: 1998$26 803 000
Year: 1999$23 668 000
Year: 2000$15 231 000
Year: 2001$6 630 000

Pro Payroll

Mark Recchi 3 250 000(3)
Kevin Hatcher 3 000 000(2)
Wendel Clark 1 700 000(2)
Nikolai Khabibulin 1 690 000(4)
Dmitri Khristich 1 600 000(5)
Pavel Bure 1 450 000(2)
Todd Elik 1 400 000(2)
Michael Nylander 1 350 000(3)
Andrew Cassels 1 300 000(5)
Markus Naslund 1 250 000(1)
Pat Elynuik 1 250 000(3)
Adrian Aucoin 1 175 000(3)
Shawn McEachern 1 150 000(4)
Sandis Ozolinsh 850 000(3)
Adrien Plavsic 800 000(4)
Dennis Vaske 650 000(3)
Tommy Salo 650 000(1)
Vitali Prokhorov 525 000(2)
Brad Schlegel 400 000(1)
Chris Luongo 375 000(1)
Patrick Lebeau 350 000(1)


Farm Payroll

Brian Lawton 55 000(4)
Tommy Soderstrom 47 000(2)
Dale Craigwell 41 000(3)
Bruce Cassidy 40 000(1)
Terry Hollinger 35 000(2)
Dan Currie 35 000(3)
Leif Rohlin 35 000(2)
Mika Alatalo 35 000(5)
David Sacco 35 000(2)
Ed Ronan 35 000(2)
Daniel Doré 35 000(2)
Tomas Srsen 35 000(1)
Mike Fountain 35 000(1)
Scott Metcalfe 35 000(2)
Jack Capuano 35 000(2)
Tyler Larter 35 000(2)
Ryan Huska 35 000(2)




Oilers

ArenaNorthlands Coliseum
Capacity17 353
Ticket Price$40,00


Income

Current Funds$7 495 809
Home Games Remaining39
Avg. Attendance17 353
Avg. Revenue/Game$832 944
Projected Revenue$32 484 816

Expenses

Pro Payroll$30 553 000
Farm Payroll$752 500
Prospect Fees$21 000
Coach$500 000
Games Remaining77
Total Game Expenses$378 887
Projected Expenses$29 174 292
Projected Balance$10 806 333

Salary Commitment

Year: 1998$31 305 500
Year: 1999$21 813 000
Year: 2000$15 600 000
Year: 2001$9 550 000

Pro Payroll

Calle Johansson 5 350 000(4)
Scott Stevens 5 165 000(1)
Martin Brodeur 2 750 000(3)
Jason Arnott 1 800 000(4)
Darryl Sydor 1 500 000(2)
Stu Barnes 1 500 000(2)
Brian Rafalski 1 350 000(3)
Gary Leeman 1 200 000(1)
Steve Rucchin 1 200 000(2)
Darius Kasparaitis 975 000(3)
Darren McCarty 950 000(1)
Rob Niedermayer 900 000(4)
Josef Beranek 800 000(1)
Wade Redden 800 000(3)
Petr Sykora 790 000(4)
Anson Carter 640 000(5)
Stéphane Fiset 625 000(1)
Wes Walz 600 000(1)
Martin Rucinsky 583 000(2)
Daniel Gauthier 375 000(2)
Chris Snell 350 000(2)
Yvon Corriveau 350 000(2)


Farm Payroll

Paul Broten 45 000(1)
Todd Hawkins 40 000(2)
Kevin Weekes 37 500(1)
Jeff Nielsen 35 000(3)
Philippe DeRouville 35 000(2)
Dan Lambert 35 000(2)
Boyd Devereaux 35 000(1)
Brad Brown 35 000(2)
Peter White 35 000(4)
Stan Drulia 35 000(2)
Andrei Nazarov 35 000(3)
Kevin Kaminski 35 000(4)
Daniel Lacroix 35 000(2)
Dennis Vial 35 000(3)
Peter Worrell 35 000(3)
Ed Courtenay 35 000(2)
Allan Egeland 35 000(2)
Georges Laraque 35 000(1)
Chris Kenady 35 000(2)
Paul Kruse 35 000(3)
Chris Murray 35 000(2)




Penguins

ArenaPittsburgh Civic Arena
Capacity17 132
Ticket Price$32,00


Income

Current Funds$8 583 871
Home Games Remaining38
Avg. Attendance16 588
Avg. Revenue/Game$481 843
Projected Revenue$18 310 034

Expenses

Pro Payroll$32 724 000
Farm Payroll$635 000
Prospect Fees$13 500
Coach$700 000
Games Remaining75
Total Game Expenses$405 625
Projected Expenses$30 421 875
Projected Balance-$3 527 970

Salary Commitment

Year: 1998$33 359 000
Year: 1999$23 384 000
Year: 2000$12 000 000
Year: 2001$10 550 000

Pro Payroll

Fredrik Olausson 5 200 000(4)
Bobby Carpenter 3 200 000(1)
Ray Ferraro 2 134 000(2)
Stéphane Richer 1 920 000(2)
Dwayne Roloson 1 900 000(5)
Scott Niedermayer 1 700 000(2)
Bryan Marchment 1 550 000(4)
Jarome Iginla 1 300 000(1)
Greg Andrusak 1 300 000(5)
Randy Burridge 1 250 000(1)
Jeff Hackett 1 200 000(2)
Robert Lang 1 150 000(2)
Kimmo Timonen 1 100 000(2)
Steve Sullivan 1 100 000(3)
Yanic Perreault 875 000(2)
Ryan Smyth 800 000(1)
Paul Laus 800 000(2)
Jamie Langenbrunner 770 000(1)
Michael Peca 700 000(1)
Marc Savard 600 000(1)
Tie Domi 600 000(4)
Darcy Tucker 475 000(1)
Tom Poti 400 000(2)
Jamal Mayers 350 000(1)
Niklas Sundstrom 350 000(1)


Farm Payroll

Chris Terreri 110 000(1)
Martin Skoula 35 000(3)
Kyle McLaren 35 000(1)
Roman Lyashenko 35 000(3)
Andreas Karlsson 35 000(3)
Dave Morissette 35 000(2)
Todd Nelson 35 000(3)
Ian Moran 35 000(3)
Jonathan Girard 35 000(2)
Bryan Fogarty 35 000(3)
Todd Harvey 35 000(3)
Richard Lintner 35 000(3)
Scott Scissons 35 000(3)
Gino Odjick 35 000(2)
Jim Mathieson 35 000(3)
Richard Shulmistra 35 000(1)




Rangers

ArenaMadison Square Garden
Capacity18 200
Ticket Price$28,00


Income

Current Funds$9 280 721
Home Games Remaining42
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$14 480 000
Farm Payroll$562 500
Prospect Fees$28 500
Coach$350 000
Games Remaining84
Total Game Expenses$183 583
Projected Expenses$15 421 000
Projected Balance-$6 140 279

Salary Commitment

Year: 1998$15 042 500
Year: 1999$8 195 000
Year: 2000$1 125 000
Year: 2001$550 000

Pro Payroll

Randy Wood 2 750 000(2)
Bob Probert 1 200 000(1)
Brian Benning 1 000 000(2)
Marty McSorley 1 000 000(1)
Mike Peluso 1 000 000(1)
Mike Stevens 550 000(4)
Dan Cloutier 460 000(1)
Rick Bennett 450 000(1)
Robert Burakovsky 400 000(1)
Darin Kimble 380 000(2)
Richard Zednik 375 000(1)
Glen Metropolit 365 000(3)
Marty Reasoner 350 000(2)
Stewart Malgunas 350 000(2)
Mike Leclerc 350 000(2)
Brad Lukowich 350 000(1)
Marco Sturm 350 000(1)
Jochen Hecht 350 000(2)
Corrie D'Alessio 350 000(1)
Alex Hicks 350 000(2)
Anders Eriksson 350 000(1)
Dave Archibald 350 000(2)
Jamie Pushor 350 000(2)
Jocelyn Lemieux 350 000(1)
Chris Ferraro 350 000(2)


Farm Payroll

Christian Laflamme 37 500(1)
Patrik Stefan 35 000(3)
Eric Cairns 35 000(3)
Vitaly Vishnevski 35 000(3)
Jean-Marc Pelletier 35 000(3)
Jan Hlavac 35 000(3)
Warren Babe 35 000(2)
Dan Hinote 35 000(3)
Brian Wiseman 35 000(2)
Jamie Rivers 35 000(1)
Scott Thornton 35 000(1)
Jan Bulis 35 000(1)
P.J. Stock 35 000(2)
Steve Begin 35 000(1)
Pavel Trnka 35 000(1)
Josef Martha 35 000(2)




RedWings

ArenaJoe Louis Arena
Capacity20 066
Ticket Price$38,00


Income

Current Funds$9 439 417
Home Games Remaining36
Avg. Attendance17 254
Avg. Revenue/Game$585 055
Projected Revenue$21 061 980

Expenses

Pro Payroll$25 490 000
Farm Payroll$727 000
Prospect Fees$28 500
Coach$1 100 000
Games Remaining71
Total Game Expenses$325 542
Projected Expenses$23 113 458
Projected Balance$7 387 939

Salary Commitment

Year: 1998$26 217 000
Year: 1999$12 920 000
Year: 2000$10 165 000
Year: 2001$5 760 000

Pro Payroll

Dale Hawerchuk 4 500 000(1)
Alexander Mogilny 2 450 000(4)
Petr Svoboda 2 000 000(1)
Frantisek Kucera 1 500 000(4)
Zdeno Chara 1 400 000(2)
Guy Hebert 1 000 000(1)
Dana Murzyn 975 000(1)
Ted Donato 925 000(2)
Dixon Ward 910 000(4)
Brendan Witt 900 000(4)
Neil Wilkinson 875 000(1)
Jason Blake 770 000(3)
Oleg Tverdovsky 755 000(3)
Matthias Ohlund 730 000(1)
Radek Bonk 700 000(1)
Rob Gaudreau 700 000(1)
Brian Rolston 675 000(1)
Jeff O'Neill 575 000(3)
Brendan Morrow 575 000(3)
Andrei Trefilov 525 000(3)
Kevin Todd 500 000(1)
Mike Stapleton 500 000(3)
Jim Carey 350 000(1)
Oleg Petrov 350 000(2)
Dave Snuggerud 350 000(3)


Farm Payroll

Robyn Regehr 52 500(3)
Sheldon Souray 50 000(1)
Robert Dirk 47 500(3)
Oleg Kvasha 40 000(2)
Jeff Chychrun 40 000(2)
Jimmy Waite 40 000(3)
Willie Mitchell 40 000(3)
Petr Schastlivy 35 000(3)
Robert Dome 35 000(1)
Jiri Fisher 35 000(3)
Josh Green 35 000(1)
Peter Ciavaglia 35 000(1)
Harold Druken 35 000(3)
David Gagnon 35 000(1)
Ben Clymer 35 000(3)
Mike Hartman 35 000(1)
Dale Purinton 35 000(3)
Craig Johnson 35 000(1)
Larry DePalma 32 000(1)




Sabres

ArenaFirst Niagara Center
Capacity18 595
Ticket Price$35,00


Income

Current Funds$13 610 240
Home Games Remaining32
Avg. Attendance18 595
Avg. Revenue/Game$468 594
Projected Revenue$14 995 008

Expenses

Pro Payroll$32 535 000
Farm Payroll$1 035 206
Prospect Fees$9 000
Coach$1 100 000
Games Remaining65
Total Game Expenses$412 848
Projected Expenses$26 835 100
Projected Balance$1 770 148

Salary Commitment

Year: 1998$33 570 206
Year: 1999$15 758 206
Year: 2000$9 600 000
Year: 2001$3 250 000

Pro Payroll

Claude Lemieux 2 925 000(1)
Ed Belfour 2 625 000(1)
Ray Sheppard 2 500 000(2)
Keith Tkachuk 2 100 000(3)
Igor Larionov 2 000 000(1)
Rod Brind'Amour 1 850 000(1)
Sylvain Côté 1 710 000(1)
Greg Hawgood 1 700 000(4)
Tony Amonte 1 575 000(1)
Bill Houlder 1 550 000(3)
Arturs Irbe 1 550 000(3)
Larry Murphy 1 500 000(1)
John Cullen 1 500 000(1)
Jyrki Lumme 1 400 000(2)
J.J. Daigneault 1 300 000(1)
Shawn Chambers 1 250 000(2)
Craig Janney 1 000 000(3)
Andrew Brunette 875 000(4)
Scott Walker 650 000(2)
Troy Mallette 625 000(5)
Sandy Moger 350 000(1)


Farm Payroll

Stéphane Beauregard 70 000(1)
Mike Hudson 50 000(2)
Dean Chynoweth 50 000(2)
Brad Miller 50 000(5)
Luciano Borsato 42 500(1)
Enrico Ciccone 41 000(1)
Chris Lindberg 41 000(1)
Mike Hurlbut 40 206(2)
Brad Aitken 40 000(3)
Todd Ewen 40 000(3)
Steve Guenette 40 000(2)
Vyacheslav Butsayev 38 000(2)
Derek Morris 37 500(1)
Brian Holzinger 35 000(1)
Peter Schaefer 35 000(2)
Marko Jantunen 35 000(2)
Jean-François Quintin 35 000(3)
Rudy Poeschek 35 000(1)
Scott Thomas 35 000(1)
Mark Astley 35 000(3)
Doug Houda 35 000(2)
Alain Côté 35 000(1)
Terry Yake 35 000(1)
Dave Thomlinson 35 000(1)
Rick Tabaracci 35 000(2)
Valeri Karpov 35 000(1)




Hurricanes

ArenaGreensboro Coliseum
Capacity21 000
Ticket Price$30,00


Income

Current Funds$3 299 009
Home Games Remaining42
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$19 419 000
Farm Payroll$785 000
Prospect Fees$25 500
Coach$500 000
Games Remaining84
Total Game Expenses$246 780
Projected Expenses$20 729 500
Projected Balance-$17 430 491

Salary Commitment

Year: 1998$20 204 000
Year: 1999$14 659 000
Year: 2000$11 004 000
Year: 2001$3 790 000

Pro Payroll

Tomas Sandstrom 2 900 000(3)
Brian Skrudland 1 400 000(1)
Mike Vernon 1 250 000(1)
Todd Marchant 1 100 000(4)
Brent Fedyk 1 000 000(2)
Marcus Ragnarsson 850 000(2)
Chris Gratton 850 000(5)
Kirk Maltby 830 000(3)
Mike Knuble 800 000(3)
Frantisek Kaberle 789 000(3)
Mike Sullivan 750 000(2)
Emmanuel Fernandez 750 000(2)
Martin Lapointe 725 000(4)
Pat Falloon 675 000(4)
Richard Smehlik 650 000(1)
Adam Deadmarsh 600 000(1)
Sami Salo 600 000(3)
Jassen Cullimore 550 000(1)
Petr Nedved 500 000(1)
Marcus Nilson 400 000(4)
Chris Phillips 375 000(1)
Jeff Halpern 375 000(3)
Jarko Ruutu 350 000(3)
John Grahame 350 000(3)


Farm Payroll

Peter Allen 45 000(1)
David Harlock 45 000(2)
Paul Brousseau 42 500(3)
Deron Quint 40 000(4)
Jeff Greenlaw 40 000(2)
Chris McRae 40 000(2)
Dave Capuano 40 000(2)
Todd Hlushko 37 500(3)
Craig Darby 35 000(2)
Alyn McCauley 35 000(1)
Jan Hrdina 35 000(2)
Trevor Letowski 35 000(2)
Andre Roy 35 000(2)
Ladislav Benysek 35 000(1)
David Legwand 35 000(3)
Chris McAllister 35 000(1)
Mike McBain 35 000(1)
Hans Jonsson 35 000(3)
Marc Denis 35 000(3)
Michael Rozsival 35 000(3)
Jordan Willis 35 000(1)




Sharks

ArenaSan Jose Arena
Capacity17 562
Ticket Price$30,00


Income

Current Funds$325 032
Home Games Remaining42
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$15 980 000
Farm Payroll$720 000
Prospect Fees$12 000
Coach$575 000
Games Remaining84
Total Game Expenses$205 798
Projected Expenses$17 287 000
Projected Balance-$16 961 968

Salary Commitment

Year: 1998$16 700 000
Year: 1999$5 595 000
Year: 2000$3 900 000
Year: 2001$555 000

Pro Payroll

Kevin Dineen 6 000 000(1)
John Madden 660 000(3)
Greg Johnson 600 000(1)
Alex Tanguay 555 000(3)
Jason Woolley 550 000(1)
Magnus Arvedson 525 000(1)
Jamie Storr 500 000(4)
Niclas Havelid 500 000(3)
Milan Hnilicka 450 000(3)
Drake Berehowsky 375 000(3)
Sergei Krivokrasov 365 000(2)
Denis Pederson 350 000(3)
Richard Park 350 000(1)
Sergei Samsonov 350 000(1)
Michal Handzus 350 000(2)
Maxim Afinogenov 350 000(3)
Sean Gauthier 350 000(1)
Stanislav Neckar 350 000(1)
Wayne Primeau 350 000(1)
Ryan Johnson 350 000(1)
Jason Strudwick 350 000(2)
Dean McAmmond 350 000(1)
Randy Robitaille 350 000(1)
Rory Fitzpatrick 350 000(2)
Rich Brennan 350 000(1)


Farm Payroll

Rico Fata 55 000(4)
Jason Wiemer 35 000(1)
Serge Aubin 35 000(2)
Shane Willis 35 000(2)
Pavel Rosa 35 000(1)
Lubos Bartecko 35 000(2)
Zac Bierk 35 000(1)
Darby Hendrickson 35 000(2)
Miloslav Guren 35 000(1)
Artem Chubarov 35 000(3)
Yves Sarault 35 000(2)
Joaquin Gage 35 000(2)
Dmitri Tertyshny 35 000(1)
Steven Halko 35 000(2)
Sergey Guzev 35 000(1)
Steve Junker 35 000(3)
Ray Schultz 35 000(1)
Dan Trebil 35 000(1)
Nils Ekman 35 000(3)
Patrick Traverse 35 000(2)




Senators

ArenaCentre Corel
Capacity18 500
Ticket Price$37,00


Income

Current Funds$1 170 437
Home Games Remaining40
Avg. Attendance12 230
Avg. Revenue/Game$543 034
Projected Revenue$21 721 360

Expenses

Pro Payroll$30 335 000
Farm Payroll$700 000
Prospect Fees$10 500
Coach$800 000
Games Remaining80
Total Game Expenses$379 113
Projected Expenses$30 329 048
Projected Balance-$7 437 251

Salary Commitment

Year: 1998$31 035 000
Year: 1999$21 955 000
Year: 2000$8 500 000
Year: 2001$1 000 000

Pro Payroll

Brian Bellows 4 500 000(2)
Brendan Shanahan 2 700 000(3)
Kirk McLean 2 250 000(2)
Todd Gill 2 000 000(2)
Jeff Norton 1 700 000(1)
John Leclair 1 450 000(3)
Alexei Zhamnov 1 450 000(2)
Alexei Yashin 1 350 000(1)
Denis Savard 1 300 000(1)
Bobby Dollas 1 295 000(1)
Dave McLlwain 1 100 000(3)
Tim Taylor 1 000 000(4)
Paul Ysebaert 1 000 000(1)
Greg Adams 1 000 000(2)
Rob Zettler 990 000(3)
Randy McKay 975 000(1)
Johan Garpenlov 975 000(2)
Ron Tugnutt 900 000(1)
Shawn Anderson 875 000(3)
Mikael Renberg 600 000(2)
Zarley Zalapski 575 000(2)
Kerry Huffman 350 000(1)


Farm Payroll

David Wilkie 35 000(3)
Brian Boucher 35 000(3)
Stéphane Morin 35 000(1)
Yuri Butsayev 35 000(3)
Steve Valiquette 35 000(3)
Andrei Skopintsev 35 000(2)
Yannick Tremblay 35 000(2)
Jamie Wright 35 000(3)
Eric Boguniecki 35 000(3)
Petr Buzek 35 000(3)
Erik Rasmussen 35 000(3)
David Roberts 35 000(1)
Vladimir Orszagh 35 000(3)
Jeff Odgers 35 000(1)
Mikko Eloranta 35 000(3)
Martin Hostak 35 000(2)
Marc Potvin 35 000(1)
Dominic Lavoie 35 000(1)
Todd Richards 35 000(1)
Parris Duffus 35 000(3)




Lightning

ArenaSt.Pete Times Forum
Capacity19 758
Ticket Price$30,00


Income

Current Funds-$718 492
Home Games Remaining42
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$18 200 000
Farm Payroll$875 000
Prospect Fees$4 500
Coach$1 250 000
Games Remaining84
Total Game Expenses$242 018
Projected Expenses$20 329 500
Projected Balance-$21 047 992

Salary Commitment

Year: 1998$19 075 000
Year: 1999$12 455 000
Year: 2000$9 980 000
Year: 2001$0 000

Pro Payroll

Bruce Driver 4 750 000(1)
Martin St-Louis 2 000 000(3)
Ken Daneyko 1 000 000(3)
Jeff Beukeboom 1 000 000(3)
Trevor Kidd 925 000(3)
Alexander Semak 750 000(1)
Damian Rhodes 750 000(2)
John Slaney 650 000(2)
Rem Murray 600 000(3)
Simon Gagne 450 000(3)
Jaroslav Svejkovsky 400 000(3)
Stu Grimson 375 000(2)
Allen Pedersen 350 000(1)
Steve Webb 350 000(3)
Trevor Sim 350 000(3)
Jean-Marc Richard 350 000(1)
Sergei Klimovich 350 000(3)
Brad Berry 350 000(1)
Sylvain Cloutier 350 000(2)
Robin Bawa 350 000(3)
Sandy McCarthy 350 000(3)
Ken Lovsin 350 000(3)
Christian Proulx 350 000(3)
Bruce Racine 350 000(3)
Yves Racine 350 000(2)


Farm Payroll

Chris Dingman 35 000(1)
Marc Lamothe 35 000(3)
Ivan Ciernik 35 000(3)
Daniel Goneau 35 000(3)
Ken Quinney 35 000(3)
Kevan Guy 35 000(3)
Mario Doyon 35 000(1)
Nicolas Vachon 35 000(3)
Mark Vermette 35 000(3)
Marko Tuomainen 35 000(3)
Kelly Chase 35 000(3)
Johan Lindbom 35 000(3)
Tommy Lehman 35 000(3)
Josh Holden 35 000(3)
Jason McBain 35 000(3)
Jeff Lank 35 000(3)
Jessse Wallin 35 000(3)
Jean-Claude Bergeron 35 000(3)
Pauli Jaks 35 000(3)
Kevin Evans 35 000(3)
Mario Thyer 35 000(3)
Mike McNeill 35 000(3)
Mike Richard 35 000(3)
Patrick Labrecque 35 000(3)
Peter Laviolette 35 000(3)




Panthers

ArenaMiami Arena
Capacity14 696
Ticket Price$36,00


Income

Current Funds$17 746 842
Home Games Remaining42
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$20 900 000
Farm Payroll$670 000
Prospect Fees$9 000
Coach$450 000
Games Remaining84
Total Game Expenses$262 250
Projected Expenses$22 029 000
Projected Balance-$4 282 158

Salary Commitment

Year: 1998$21 570 000
Year: 1999$19 755 000
Year: 2000$7 010 000
Year: 2001$1 185 000

Pro Payroll

Doug Gilmour 4 500 000(2)
Bryan McCabe 1 500 000(2)
Keith Primeau 1 200 000(2)
Ed Jovanovski 1 150 000(4)
Roberto Luongo 1 000 000(3)
Steve Heinze 980 000(3)
Travis Green 900 000(1)
Marty McInnis 850 000(3)
Derian Hatcher 800 000(2)
Vincent Lecavalier 750 000(2)
Dominic Roussel 700 000(3)
Cale Hulse 625 000(2)
Vaclav Prospal 625 000(3)
Patrick Lalime 595 000(3)
Brad Lauer 550 000(2)
Fredrik Modin 550 000(3)
Philippe Boucher 520 000(2)
Karl Dykhuis 515 000(2)
Andy Sutton 425 000(2)
Darren Rumble 415 000(2)
Derek Armstrong 350 000(1)
Turner Stevenson 350 000(3)
Michal Grosek 350 000(2)
Alex Selivanov 350 000(1)
Jason Dawe 350 000(2)


Farm Payroll

Geoff Smith 40 000(1)
Brad Ference 35 000(2)
Jean Sebastien Aubin 35 000(3)
Dan Cleary 35 000(2)
Nolan Pratt 35 000(1)
Brett Clark 35 000(1)
Jason Zent 35 000(3)
Sean Brown 35 000(2)
Fredrik Bremberg 35 000(2)
David Oliver 35 000(1)
Marian Cisar 35 000(3)
Evgeny Namestnikov 35 000(3)
Johnathan Aitken 35 000(3)
Dean Kolstad 35 000(2)
Iain Fraser 35 000(1)
Dainius Zubrus 35 000(1)
François Leroux 35 000(2)
Eric Fichaud 35 000(4)
Brett Harkins 35 000(2)




Ducks

ArenaArrowhead Pond
Capacity17 174
Ticket Price$34,00


Income

Current Funds$3 484 488
Home Games Remaining42
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$21 508 000
Farm Payroll$717 000
Prospect Fees$12 000
Coach$400 000
Games Remaining84
Total Game Expenses$269 488
Projected Expenses$22 637 000
Projected Balance-$19 152 512

Salary Commitment

Year: 1998$22 225 000
Year: 1999$15 805 000
Year: 2000$5 985 000
Year: 2001$1 000 000

Pro Payroll

Michal Pivonka 2 278 000(1)
Adam Graves 1 800 000(3)
Eric Weinrich 1 700 000(2)
Owen Nolan 1 550 000(2)
Jeff Brown 1 300 000(2)
Craig Simpson 1 250 000(2)
Steven Rice 1 180 000(2)
Mike Sillinger 1 100 000(2)
Craig Wolanin 1 050 000(3)
Darryl Shannon 1 000 000(4)
Michel Picard 1 000 000(1)
Gary Shuchuk 950 000(2)
Mike Ricci 750 000(3)
Trent Klatt 750 000(3)
Jamie McLennan 650 000(1)
Aaron Ward 600 000(3)
Bob Beers 550 000(1)
Alexander Karpovtsev 500 000(1)
Garry Valk 450 000(1)
Doug Zmolek 400 000(2)
Troy Gamble 350 000(1)
Kelly Buchberger 350 000(1)


Farm Payroll

Greg Smyth 45 000(1)
Chris Clark 40 000(2)
Scott Parker 37 500(1)
Jeff Toms 37 500(1)
Zenith Komarniski 35 000(2)
Chris O'Sullivan 35 000(2)
Robert Esche 35 000(2)
David Ling 35 000(3)
Jason Doig 35 000(2)
Doug Friedman 35 000(2)
Sven Butenschon 35 000(1)
Patrice Tardif 35 000(1)
Hnat Domenichelli 35 000(2)
Reid Simpson 35 000(1)
Blaine Lacher 35 000(2)
Jean-Yves Leroux 35 000(2)
James Black 35 000(1)
Warren Luhning 35 000(2)
Denis Gauthier 35 000(2)
Todd Simpson 32 000(1)




Thrashers

ArenaPhilips Arena
Capacity18 545
Ticket Price$37,00


Income

Current Funds$8 308 757
Home Games Remaining40
Avg. Attendance16 080
Avg. Revenue/Game$713 974
Projected Revenue$28 558 960

Expenses

Pro Payroll$38 300 000
Farm Payroll$889 500
Prospect Fees$15 000
Coach$350 000
Games Remaining80
Total Game Expenses$470 887
Projected Expenses$37 670 952
Projected Balance-$803 235

Salary Commitment

Year: 1998$39 189 500
Year: 1999$25 227 500
Year: 2000$23 022 500
Year: 2001$4 335 000

Pro Payroll

Wayne Gretzky 10 000 000(1)
Pat Verbeek 3 300 000(3)
Rick Tocchet 3 200 000(3)
Paul Coffey 3 000 000(3)
Tom Barrasso 2 600 000(3)
Ron Francis 2 200 000(4)
Jody Hull 1 200 000(3)
Jim Hrivnak 1 200 000(3)
Lance Pitlick 1 000 000(3)
Ulf Samuelsson 1 000 000(4)
Garry Galley 1 000 000(2)
Dino Ciccarelli 1 000 000(1)
Darrin Shannon 950 000(4)
Mike Dunham 850 000(3)
Sean O'Donnell 750 000(3)
Bob Bassen 600 000(1)
Tom Pederson 550 000(1)
Jonas Hoglund 500 000(3)
Chris Therien 475 000(1)
Patric Kjellberg 400 000(1)
Mike Kennedy 400 000(2)
Mats Lindgren 375 000(3)
P.J Axelsson 350 000(1)
Ethan Moreau 350 000(2)
Shawn Bates 350 000(3)
Pat Peake 350 000(2)
Valeri Bure 350 000(1)


Farm Payroll

Jayson More 80 000(3)
Éric Charron 72 500(3)
Steve Shields 70 000(2)
Michal Sykora 57 500(4)
David Cooper 57 500(4)
Mike Ware 50 000(1)
Craig Berube 50 000(1)
Jay McKee 35 000(3)
Danny Markov 35 000(1)
Nathan Dempsey 35 000(4)
Bates Battaglia 35 000(3)
Vitali Yachmenev 35 000(4)
Patrick Poulin 35 000(3)
Landon Wilson 35 000(3)
Mark Parrish 35 000(2)
Kevin Brown 35 000(1)
Aleksey Morozov 35 000(1)
Nikolai Tsulygin 35 000(3)
Alexei Kudashov 35 000(3)
Matt Johnson 32 000(1)




Predators

ArenaBridgestone Arena
Capacity17 298
Ticket Price$30,00


Income

Current Funds$14 817 979
Home Games Remaining42
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$18 880 000
Farm Payroll$590 000
Prospect Fees$7 500
Coach$750 000
Games Remaining84
Total Game Expenses$240 804
Projected Expenses$20 227 500
Projected Balance-$5 409 521

Salary Commitment

Year: 1998$19 470 000
Year: 1999$14 425 000
Year: 2000$7 470 000
Year: 2001$1 315 000

Pro Payroll

Mike Keane 1 750 000(2)
Ron Hextall 1 500 000(1)
Dan Boyle 1 350 000(3)
Mark Janssens 1 100 000(2)
Ken Sutton 1 100 000(3)
Cam Russell 1 000 000(3)
Jason Smith 835 000(4)
Scott Pellerin 800 000(1)
Byron Dafoe 775 000(2)
Jamie Heward 760 000(2)
Vladimir Tsyplakov 740 000(2)
Keith Jones 725 000(3)
Matthew Barnaby 650 000(3)
Jamie Baker 650 000(1)
Dmitri Yushkevich 600 000(3)
Andreas Dackell 575 000(3)
Andrei Kovalenko 575 000(1)
Steve Leach 500 000(2)
Ruslan Salei 470 000(1)
Greg De Vries 450 000(1)
Sergei Berezin 425 000(2)
Martin Biron 400 000(5)
Sergei Zholtok 400 000(2)
Kent Manderville 400 000(2)
Kevyn Adams 350 000(1)


Farm Payroll

Darren VanImpe 50 000(3)
Curtis Brown 40 000(4)
Dave Scatchard 40 000(1)
Mathieu Biron 40 000(5)
Andrei Nikolishin 35 000(1)
Marek Malik 35 000(1)
Chad Kilger 35 000(1)
Aki Berg 35 000(3)
Todd Warriner 35 000(1)
Vaclav Varada 35 000(3)
Brad Tiley 35 000(1)
Craig Ferguson 35 000(2)
Ken Gernander 35 000(1)
Mark Greig 35 000(2)
Ryan VandenBussche 35 000(3)
Steve Kelly 35 000(2)