Financial Report

(As of dimanche, mai 11 2025)

Blackhawks

ArenaChicago Stadium
Capacity20 000
Ticket Price$35,00


Income

Current Funds$85 986 039
Home Games Remaining39
Avg. Attendance16 861
Avg. Revenue/Game$1 062 243
Projected Revenue$41 427 477

Expenses

Pro Payroll$40 000 009
Farm Payroll$1 625 000
Prospect Fees$16 500
Coach$50 000
Games Remaining79
Total Game Expenses$508 433
Projected Expenses$40 166 210
Projected Balance$87 247 306

Salary Commitment

Year: 1996$41 625 009
Year: 1997$21 000 006
Year: 1998$7 620 003
Year: 1999$1 740 001

Pro Payroll

Ulf Samuelsson 6 000 000(1)
Frantisek Musil 4 500 001(1)
Gerald Diduck 3 500 001(2)
Ronnie Stern 3 500 001(2)
Luke Richardson 3 500 001(2)
Jim Kyte 3 000 001(1)
Sergio Momesso 2 500 001(1)
Lyle Odelein 2 500 001(3)
Bryan Marchment 2 000 001(3)
Rob Ray 750 001(4)
Matthew Barnaby 750 000(1)
Jim McKenzie 750 000(4)
Jimmy Waite 750 000(1)
Ken McRae 600 000(3)
Kim Johnsson 600 000(2)
Robert Cimetta 600 000(2)
Brad May 600 000(1)
Darcy Tucker 600 000(1)
Ian Laperriere 600 000(1)
Darin Kimble 600 000(1)
Todd Harvey 600 000(3)
Rob Murray 600 000(2)
Norm Foster 600 000(2)


Farm Payroll

Rocky Trottier 110 000(1)
John Blue 75 000(1)
Craig Darby 60 000(2)
Tyson Nash 60 000(1)
Alex Tanguay 60 000(3)
Matt Cooke 60 000(1)
Jean-Francois Quintin 60 000(4)
Dean Chynoweth 60 000(1)
Robyn Regehr 60 000(2)
John Tanner 60 000(2)
Chris Wells 60 000(1)
Steve Begin 60 000(5)
Jamie Allison 60 000(4)
Brad Isbister 60 000(5)
Peter Ing 60 000(1)
Dale Purinton 60 000(2)
Scott Hannan 60 000(2)
Turner Stevenson 60 000(2)
Mathieu Biron 60 000(2)
Ryan Johnson 60 000(1)
Roman Oksiuta 60 000(3)
Stephane Robidas 60 000(1)
Stephane Morin 60 000(1)
Olli Jokinen 60 000(1)
Brad Ference 60 000(2)
Dmitri Kalinin 60 000(3)




Blues

ArenaScottrade center
Capacity20 000
Ticket Price$44,00


Income

Current Funds$27 652 817
Home Games Remaining40
Avg. Attendance20 000
Avg. Revenue/Game$1 584 000
Projected Revenue$63 360 000

Expenses

Pro Payroll$62 350 021
Farm Payroll$1 440 000
Prospect Fees$10 500
Coach$50 000
Games Remaining79
Total Game Expenses$778 665
Projected Expenses$61 514 526
Projected Balance$29 498 291

Salary Commitment

Year: 1996$63 790 021
Year: 1997$52 570 018
Year: 1998$36 790 012
Year: 1999$31 990 010

Pro Payroll

Sergei Fedorov 6 000 001(4)
Mike Modano 5 500 001(4)
Joe Nieuwendyk 5 500 001(1)
Sergei Zubov 5 000 001(5)
Jeremy Roenick 5 000 001(4)
Peter Forsberg 4 000 001(2)
Daniel Alfredsson 3 500 001(1)
Glen Wesley 3 500 001(3)
Martin Brodeur 3 000 001(2)
Darryl Sydor 3 000 001(2)
Adam Burt 2 500 001(2)
Bret Hedican 2 500 001(5)
Shawn McEachern 2 500 001(4)
Joe Juneau 1 750 001(5)
Mike Stapleton 1 500 001(1)
Bryan Smolinski 1 250 001(2)
Jason York 1 250 001(4)
Claude Lapointe 1 250 001(4)
Richard Matvichuk 1 250 001(2)
Garth Snow 1 000 001(3)
Rob Zamuner 1 000 001(4)
Rob Niedermayer 600 000(1)


Farm Payroll

Toni Lydman 60 000(3)
Ville Peltonen 60 000(2)
Brad Bombardir 60 000(2)
Valeri Zelepukin 60 000(4)
Roger Belanger 60 000(2)
Stan Neckar 60 000(2)
Jeff Toms 60 000(2)
Brian Boucher 60 000(2)
John Grahame 60 000(2)
Mathieu Dandenault 60 000(3)
Ethan Moreau 60 000(1)
Landon Wilson 60 000(3)
Willie Mitchell 60 000(2)
Jarrod Skalde 60 000(3)
Dan Hinote 60 000(2)
Todd Warriner 60 000(2)
Dan Keczmer 60 000(4)
Boyd Devereaux 60 000(5)
Jason Ward 60 000(2)
Sheldon Kennedy 60 000(2)
Andre Faust 60 000(2)
Christian Laflamme 60 000(4)
Jon Rohloff 60 000(3)
Shawn Bates 60 000(1)




Bruins

ArenaBoston Garden
Capacity20 000
Ticket Price$40,00


Income

Current Funds$80 133 630
Home Games Remaining39
Avg. Attendance14 057
Avg. Revenue/Game$1 012 104
Projected Revenue$39 472 056

Expenses

Pro Payroll$34 950 010
Farm Payroll$1 435 000
Prospect Fees$21 000
Coach$50 000
Games Remaining79
Total Game Expenses$444 585
Projected Expenses$35 122 254
Projected Balance$84 483 432

Salary Commitment

Year: 1996$36 385 010
Year: 1997$18 985 004
Year: 1998$12 145 003
Year: 1999$7 735 002

Pro Payroll

Brian Bellows 5 500 001(1)
Bill Guerin 3 500 001(4)
Jyrki Lumme 3 000 001(1)
Derian Hatcher 2 500 001(1)
Zigmund Palffy 2 000 001(2)
Vladimir Malakhov 1 750 001(4)
Roman Hamrlik 1 500 001(3)
Shawn Burr 1 500 001(1)
Rob Brown 1 500 001(1)
Steve Sullivan 1 500 000(4)
Todd Bertuzzi 1 250 001(1)
Jason Arnott 1 250 000(1)
Brian Rolston 1 000 000(2)
Mike Dunham 750 000(3)
Lubomir Visnovsky 750 000(3)
Jason Blake 750 000(2)
Jose Theodore 750 000(2)
Darren Turcotte 750 000(3)
Scott Walker 750 000(2)
Matthias Norstrom 750 000(2)
Vaclav Prospal 750 000(4)
Sami Salo 600 000(2)
Mike Rathje 600 000(1)


Farm Payroll

Wade Redden 100 000(4)
Steve Gotaas 75 000(4)
Ruslan Fedotenko 60 000(3)
Jim Hiller 60 000(4)
Jay McKee 60 000(3)
Andreas Lilja 60 000(3)
Marek Malik 60 000(2)
Todd Simpson 60 000(3)
Eric Fichaud 60 000(3)
Dallas Eakins 60 000(1)
Dixon Ward 60 000(3)
Jocelyn Thibault 60 000(1)
Jonas Hoglund 60 000(3)
Scott Gomez 60 000(2)
Mark Paterson 60 000(3)
Shawn Horcoff 60 000(3)
Jim Campbell 60 000(3)
Michal Grosek 60 000(1)
Mike Needham 60 000(1)
Tomas Forslund 60 000(3)
Yvon Corriveau 60 000(1)
Glen Metropolit 60 000(2)
Karlis Skrastins 60 000(2)




Canadiens

ArenaCentre Bell
Capacity20 000
Ticket Price$35,00


Income

Current Funds$19 768 071
Home Games Remaining40
Avg. Attendance11 052
Avg. Revenue/Game$696 276
Projected Revenue$27 851 040

Expenses

Pro Payroll$26 300 011
Farm Payroll$1 200 000
Prospect Fees$27 000
Coach$50 000
Games Remaining79
Total Game Expenses$336 305
Projected Expenses$26 568 096
Projected Balance$21 051 015

Salary Commitment

Year: 1996$27 500 011
Year: 1997$13 810 004
Year: 1998$6 910 001
Year: 1999$4 510 001

Pro Payroll

Vladimir Konstantinov 2 100 001(2)
Shayne Corson 2 000 001(1)
Bill Ranford 2 000 001(1)
Yves Racine 2 000 001(2)
Tie Domi 1 750 001(5)
Byron Dafoe 1 500 001(1)
Tom Barrasso 1 500 001(1)
Lance Pitlick 1 500 001(1)
Glen Featherstone 1 000 001(2)
Jeff Chychrun 750 001(1)
Shaun Van Allen 750 001(1)
Jayson More 750 000(3)
Darren Rumble 750 000(3)
Jim Thomson 750 000(1)
Doug Zmolek 600 000(1)
Todd Ewen 600 000(1)
Tony Twist 600 000(2)
Kelly Chase 600 000(5)
Marc Potvin 600 000(2)
Steve Maltais 600 000(1)
Rob Zettler 600 000(1)
Daniel Lacroix 600 000(4)
Rob Pearson 600 000(2)
Mark Janssens 600 000(3)
Joe Day 600 000(4)
Troy Mallette 600 000(4)


Farm Payroll

Sylvain Blouin 60 000(4)
Josef Melichar 60 000(3)
Brent Hughes 60 000(1)
Mark Bell 60 000(3)
Eric Belanger 60 000(3)
Mario Laroque 60 000(1)
Eric Lacroix 60 000(1)
Sebastien Bordeleau 60 000(4)
Chris McAlpine 60 000(1)
P.J. Stock 60 000(4)
Troy Crowder 60 000(1)
C.J. Young 60 000(1)
Scott Thomas 60 000(1)
Chris Dingman 60 000(5)
Emanuel Viveiros 60 000(1)
Cory Sarich 60 000(1)
Patrick Traverse 60 000(3)
Frederic Chabot 60 000(3)
Steve Webb 60 000(4)
Marc Denis 60 000(4)




Capitals

ArenaCapitals Centre
Capacity20 000
Ticket Price$36,00


Income

Current Funds$6 591 429
Home Games Remaining39
Avg. Attendance16 286
Avg. Revenue/Game$1 055 332
Projected Revenue$41 157 948

Expenses

Pro Payroll$25 850 010
Farm Payroll$1 300 000
Prospect Fees$12 000
Coach$50 000
Games Remaining79
Total Game Expenses$331 854
Projected Expenses$26 216 449
Projected Balance$21 532 928

Salary Commitment

Year: 1996$27 150 010
Year: 1997$11 930 002
Year: 1998$6 300 001
Year: 1999$1 590 000

Pro Payroll

Cam Neely 3 000 001(3)
Fredrik Olausson 2 500 001(1)
Gary Galley 2 300 001(1)
Joe Murphy 2 000 001(2)
Randy Burridge 1 500 001(1)
Guy Hebert 1 000 001(1)
Jason Lafreniere 1 000 001(1)
Ron Tugnutt 1 000 001(1)
Bob Halkidis 750 001(1)
Brian Dobbin 750 001(1)
Jose Charbonneau 750 000(3)
Bob Boughner 750 000(1)
Rob DiMaio 750 000(1)
Nick Kypreos 750 000(2)
Jocelyn Lemieux 750 000(2)
Brent Fedyk 750 000(2)
Mark Pederson 750 000(4)
Rem Murray 600 000(2)
Rhett Warrener 600 000(2)
Ryan McGill 600 000(5)
Scott Nichol 600 000(3)
Cale Hulse 600 000(1)
David A Jensen 600 000(1)
Jaroslav Spacek 600 000(1)
Stephane Yelle 600 000(1)


Farm Payroll

Neil Brady 100 000(1)
Peter Anderson 90 000(1)
Jim Paek 75 000(1)
Bill Berg 75 000(1)
Peter Schaefer 60 000(1)
Per Gustafsson 60 000(2)
Byron Ritchie 60 000(1)
Niclas Wallin 60 000(3)
Remi Royer 60 000(4)
Alexander Volchkov 60 000(4)
Robert Esche 60 000(5)
Wade Flaherty 60 000(3)
Micah Aivazoff 60 000(1)
Chris Murray 60 000(2)
Andrej Podkonicky 60 000(4)
Sandy Moger 60 000(3)
Mike Kennedy 60 000(2)
John Miner 60 000(3)
Jon Sim 60 000(3)
Ricard Persson 60 000(3)




Devils

ArenaPrudential Center
Capacity20 000
Ticket Price$47,00


Income

Current Funds$27 766 294
Home Games Remaining40
Avg. Attendance18 807
Avg. Revenue/Game$1 591 072
Projected Revenue$63 642 880

Expenses

Pro Payroll$72 750 022
Farm Payroll$1 485 000
Prospect Fees$1 500
Coach$50 000
Games Remaining79
Total Game Expenses$905 933
Projected Expenses$71 568 722
Projected Balance$19 840 452

Salary Commitment

Year: 1996$74 235 022
Year: 1997$57 985 016
Year: 1998$51 030 014
Year: 1999$43 220 011

Pro Payroll

Joe Sakic 6 000 001(4)
Eric Desjardins 5 500 001(4)
Mathieu Schneider 5 500 001(4)
Vincent Damphousse 5 500 001(2)
Claude Lemieux 5 000 001(1)
John LeClair 5 000 001(4)
Rob Blake 5 000 001(5)
Trevor Linden 4 000 001(5)
Peter Bondra 4 000 001(3)
Tony Amonte 3 500 001(5)
Keith Carney 3 000 001(5)
Curtis Joseph 2 750 001(1)
Ulf Dahlen 2 500 001(1)
Bobby Holik 2 500 001(1)
Robert Svehla 2 000 001(3)
Patrice Brisebois 1 750 001(1)
Martin Gelinas 1 750 001(5)
Stephane Matteau 1 750 001(3)
Olaf Kolzig 1 750 001(4)
Bill Houlder 1 250 001(1)
Shjon Podein 1 250 001(4)
Tim Taylor 750 001(2)
Mark Vermette 750 000(5)


Farm Payroll

Derek Armstrong 100 000(1)
Brian Savage 100 000(5)
Brent Grieve 90 000(2)
David Emma 90 000(1)
Eric Charron 75 000(2)
Gilbert Dionne 70 000(1)
Grant Marshall 60 000(2)
Corey Hirsch 60 000(1)
Bruce Gardiner 60 000(3)
Rene Corbet 60 000(2)
Jim Carey 60 000(2)
Jesse Belanger 60 000(4)
Shean Donovan 60 000(2)
Karl Dykhuis 60 000(1)
Niclas Havelid 60 000(2)
Kerry Huffman 60 000(2)
Tyler Wright 60 000(2)
Sami Helenius 60 000(4)
Roger Johansson 60 000(2)
Drake Berehowsky 60 000(2)
Jeff Shantz 60 000(1)
Tim Sweeney 60 000(1)




Flames

ArenaSaddledome
Capacity20 000
Ticket Price$34,00


Income

Current Funds$30 529 904
Home Games Remaining39
Avg. Attendance12 516
Avg. Revenue/Game$765 948
Projected Revenue$29 871 972

Expenses

Pro Payroll$29 500 014
Farm Payroll$1 325 000
Prospect Fees$16 500
Coach$50 000
Games Remaining79
Total Game Expenses$376 726
Projected Expenses$29 761 337
Projected Balance$30 640 539

Salary Commitment

Year: 1996$30 825 014
Year: 1997$14 135 004
Year: 1998$9 445 002
Year: 1999$1 790 000

Pro Payroll

Pat Verbeek 5 000 001(3)
Jeff Beukeboom 2 000 001(1)
Don Sweeney 1 750 001(1)
Geoff Courtnall 1 500 001(1)
Kevin Dineen 1 500 001(1)
Sergei Nemchinov 1 500 001(1)
Dave Lowry 1 500 001(1)
Geoff Smith 1 500 001(2)
Joe Reekie 1 500 001(1)
Bob Corkum 1 500 001(1)
John Vanbiesbrouck 1 500 001(1)
Janne Ojanen 1 000 001(2)
Travis Green 1 000 001(1)
Damian Rhodes 750 001(3)
Rob Murphy 750 000(5)
Tom Pederson 750 000(4)
Jaroslav Modry 750 000(2)
Scott Pellerin 750 000(3)
Daniel Briere 600 000(1)
Curtis Brown 600 000(2)
Dan Bylsma 600 000(1)
Vladimir Tsyplakov 600 000(2)
John Stevens 600 000(3)


Farm Payroll

Alexander Khavanov 110 000(5)
Dave Pasin 75 000(3)
Niklas Andersson 60 000(2)
Kent Manderville 60 000(2)
Patrick Juhlin 60 000(1)
Manny Legace 60 000(1)
Denis Gauthier Jr. 60 000(5)
Trevor Stienburg 60 000(1)
Jeff O'Neill 60 000(3)
Josef Vasicek 60 000(3)
Jarko Ruutu 60 000(2)
Aaron Gavey 60 000(3)
Ladislav Kohn 60 000(3)
Trent McCleary 60 000(2)
Deron Quint 60 000(3)
Brett Harkins 60 000(4)
Mitch Messier 60 000(4)
Zac Bierk 60 000(1)
Shane Hnidy 60 000(3)
Mike Van Ryn 60 000(3)
Ric Jackman 60 000(3)




Flyers

ArenaPhiladelphia Spectrum
Capacity20 000
Ticket Price$50,00


Income

Current Funds$42 494 510
Home Games Remaining39
Avg. Attendance11 052
Avg. Revenue/Game$994 635
Projected Revenue$38 790 765

Expenses

Pro Payroll$67 950 018
Farm Payroll$1 602 500
Prospect Fees$9 000
Coach$50 000
Games Remaining79
Total Game Expenses$848 921
Projected Expenses$67 064 755
Projected Balance$14 220 520

Salary Commitment

Year: 1996$69 552 518
Year: 1997$55 547 512
Year: 1998$25 265 005
Year: 1999$11 560 002

Pro Payroll

Teemu Selanne 6 500 001(5)
Patrick Roy 6 250 001(2)
Brendan Shanahan 6 000 001(3)
Kevin Stevens 5 950 001(2)
Mark Recchi 5 500 001(2)
Ron Francis 5 250 001(3)
Rod Brind'Amour 5 000 001(5)
Steve Duchesne 4 250 001(2)
Kevin Hatcher 4 000 001(1)
Theoren Fleury 4 000 001(2)
Dwayne Roloson 2 000 001(3)
Gord Murphy 2 000 001(1)
Steve Chiasson 2 000 001(2)
Sergei Gonchar 1 750 001(1)
Tomas Sandstrom 1 750 001(1)
Sylvain Lefebvre 1 750 001(1)
Jody Hull 1 000 001(2)
Ken Klee 750 001(1)
Benoit Brunet 750 000(1)
James Black 750 000(2)
Trent Klatt 750 000(1)


Farm Payroll

Alfie Turcotte 97 500(2)
Dean Evason 85 000(2)
Tim Bergland 85 000(2)
Steve Tuttle 80 000(3)
Brad Werenka 75 000(3)
Craig Billington 75 000(2)
Paul Stanton 75 000(1)
Mark Hamway 70 000(1)
Marian Cisar 60 000(3)
Jeff Daniels 60 000(3)
Ian Moran 60 000(2)
Dan Hodgson 60 000(2)
Dave Capuano 60 000(3)
Len Barrie 60 000(2)
Daniel Poudrier 60 000(1)
Dennis Vaske 60 000(1)
Jean-Claude Bergeron 60 000(1)
Chris Govedaris 60 000(1)
Jason Dawe 60 000(3)
Mike Rowe 60 000(4)
Lubos Bartecko 60 000(2)
Danny Markov 60 000(3)
Jeff Sharples 60 000(1)
Jiri Latal 60 000(1)




Islanders

ArenaNassau Coliseum
Capacity20 000
Ticket Price$41,00


Income

Current Funds$30 700 883
Home Games Remaining40
Avg. Attendance15 751
Avg. Revenue/Game$1 162 424
Projected Revenue$46 496 960

Expenses

Pro Payroll$28 950 009
Farm Payroll$1 432 500
Prospect Fees$22 500
Coach$50 000
Games Remaining79
Total Game Expenses$371 403
Projected Expenses$29 340 801
Projected Balance$47 857 042

Salary Commitment

Year: 1996$30 382 509
Year: 1997$21 012 506
Year: 1998$10 960 004
Year: 1999$3 900 002

Pro Payroll

Scott Stevens 6 000 001(2)
Martin Rucinsky 1 750 001(1)
Robert Lang 1 750 001(2)
Mattias Ohlund 1 750 001(5)
Dmitri Yushkevich 1 500 001(3)
Ed Jovanovski 1 250 001(3)
Sean Hill 1 250 001(5)
Jere Lehtinen 1 000 001(1)
Robert Reichel 1 000 001(1)
Chris Osgood 1 000 000(1)
Andrew Brunette 1 000 000(3)
Tomas Holmstrom 1 000 000(3)
Miroslav Satan 750 000(3)
Glen Murray 750 000(1)
Petr Nedved 750 000(1)
Craig Conroy 750 000(2)
Igor Ulanov 750 000(1)
Mike Sillinger 750 000(1)
John Madden 600 000(2)
Martin Biron 600 000(3)
Eric Daze 600 000(2)
Chris Drury 600 000(1)
Filip Kuba 600 000(1)
David Vyborny 600 000(3)
Bryan Berard 600 000(4)


Farm Payroll

Mike Johnson 112 500(2)
Taylor Pyatt 60 000(3)
Dan Cleary 60 000(1)
Jochen Hecht 60 000(1)
Jason Chimera 60 000(3)
Dainius Zubrus 60 000(4)
Kevin Weekes 60 000(5)
Ladislav Nagy 60 000(3)
Mike Fisher 60 000(2)
Georges Laraque 60 000(4)
Dan Cloutier 60 000(5)
Nikolai Antropov 60 000(2)
Maxim Afinogenov 60 000(2)
Jason Strudwick 60 000(3)
Jan Hrdina 60 000(1)
Chris Clark 60 000(2)
Jean-Luc Grand-Pierre 60 000(1)
Bryan Allen 60 000(3)
Toby Petersen 60 000(3)
Peter Worrell 60 000(5)
Mark Parrish 60 000(1)
Patrick Poulin 60 000(1)
Marty Reasoner 60 000(1)




Jets

ArenaWinnipeg Arena
Capacity20 000
Ticket Price$42,00


Income

Current Funds$19 216 249
Home Games Remaining40
Avg. Attendance10 258
Avg. Revenue/Game$775 505
Projected Revenue$31 020 200

Expenses

Pro Payroll$61 900 016
Farm Payroll$1 140 000
Prospect Fees$9 000
Coach$50 000
Games Remaining79
Total Game Expenses$769 500
Projected Expenses$60 790 515
Projected Balance-$10 554 066

Salary Commitment

Year: 1996$63 040 016
Year: 1997$38 200 011
Year: 1998$16 580 004
Year: 1999$5 960 002

Pro Payroll

Pierre Turgeon 7 000 001(3)
Gary Suter 7 000 000(1)
Luc Robitaille 6 000 001(1)
Jaromir Jagr 6 000 001(1)
Phil Housley 5 000 001(2)
Calle Johansson 4 000 001(2)
Mike Keane 3 500 001(2)
Craig Simpson 2 500 001(2)
Stephane Quintal 2 500 001(2)
Ed Belfour 2 250 001(2)
Igor Kravchuk 2 000 001(3)
Stu Barnes 1 750 001(5)
Dale Hawerchuk 1 750 001(1)
Alexander Karpovtsev 1 750 001(5)
Brian Bradley 1 500 001(1)
Dallas Drake 1 000 001(2)
Kris Draper 1 000 000(1)
Andrei Kovalenko 750 001(1)
Janne Niinimaa 750 000(3)
Mariusz Czerkawski 750 000(2)
Ken Hodge Jr. 750 000(3)
Trevor Kidd 600 000(1)
Zdeno Ciger 600 000(5)
Bryan Fogarthy 600 000(4)
Mike Grier 600 000(4)


Farm Payroll

Brent Sopel 60 000(1)
Mike York 60 000(2)
Mike Sullivan 60 000(4)
Vladimir Orszagh 60 000(5)
Chris Mason 60 000(4)
Sergei Samsonov 60 000(5)
Alexander Korolyuk 60 000(5)
P.J Axelsson 60 000(5)
Aleksey Morozov 60 000(5)
Iiro Jarvi 60 000(1)
Mats Lindgren 60 000(4)
Alex Hicks 60 000(1)
Sean Pronger 60 000(4)
Ladislav Benysek 60 000(4)
Alexander Godynyuk 60 000(1)
Bruce Cassidy 60 000(3)
Mike O'Neill 60 000(5)
Nolan Pratt 60 000(3)
Joel Bouchard 60 000(2)




Kings

ArenaThe Forum
Capacity20 000
Ticket Price$37,00


Income

Current Funds$24 927 512
Home Games Remaining40
Avg. Attendance10 320
Avg. Revenue/Game$687 312
Projected Revenue$27 492 480

Expenses

Pro Payroll$24 350 012
Farm Payroll$1 455 000
Prospect Fees$12 000
Coach$50 000
Games Remaining80
Total Game Expenses$315 451
Projected Expenses$25 236 109
Projected Balance$27 183 883

Salary Commitment

Year: 1996$25 805 012
Year: 1997$14 775 007
Year: 1998$10 215 005
Year: 1999$5 415 004

Pro Payroll

Dave Manson 3 500 001(1)
Rick Tocchet 2 750 001(3)
Terry Carkner 2 500 001(1)
Grant Fuhr 1 500 001(1)
Brent Severyn 1 250 001(1)
Patrick Marleau 1 250 001(5)
Dave Karpa 1 000 001(5)
Brad Richards 1 000 000(3)
Cam Russell 750 001(2)
Chris Simon 750 001(4)
Kris King 750 001(1)
Scott Thornton 750 001(4)
Keith Jones 750 001(2)
Chris Tamer 750 000(4)
Stephane Fiset 750 000(2)
Paul Kruse 750 000(3)
Jeff Odgers 600 000(1)
Francois Leroux 600 000(4)
Darren McCarty 600 000(2)
David Mackey 600 000(2)
Paul Laus 600 000(1)
Andrei Nazarov 600 000(2)


Farm Payroll

Mike Tomlak 90 000(2)
Patrik Carnback 75 000(1)
Bruce Eakin 75 000(1)
Marc Fortier 75 000(2)
Don McSween 75 000(2)
Timo Jutila 75 000(2)
Peter White 75 000(2)
Kyle Calder 75 000(5)
Petr Sykora 60 000(3)
Dave Chyzowski 60 000(5)
Andy Sutton 60 000(1)
David Saunders 60 000(1)
Krzysztof Oliwa 60 000(2)
Kent Paynter 60 000(3)
Barry Richter 60 000(1)
Colin Forbes 60 000(5)
Todd Fedoruk 60 000(3)
Todd Charlesworth 60 000(3)
Blair Atcheynum 60 000(4)
David Oliver 60 000(3)
Jamie Storr 60 000(5)
Pat Jablonski 60 000(2)




MapleLeafs

ArenaMaple Leafs Garden
Capacity20 000
Ticket Price$44,00


Income

Current Funds$8 543 881
Home Games Remaining40
Avg. Attendance10 294
Avg. Revenue/Game$815 285
Projected Revenue$32 611 400

Expenses

Pro Payroll$28 000 012
Farm Payroll$1 340 000
Prospect Fees$39 000
Coach$50 000
Games Remaining80
Total Game Expenses$358 890
Projected Expenses$28 711 231
Projected Balance$12 444 050

Salary Commitment

Year: 1996$29 340 012
Year: 1997$6 570 001
Year: 1998$5 100 001
Year: 1999$1 770 000

Pro Payroll

Tommy Albelin 3 500 001(1)
Scott Mellanby 3 000 001(1)
Adam Oates 2 700 001(1)
Stephane Richer 1 750 001(1)
Benoit Hogue 1 700 001(1)
Kirk McLean 1 700 001(1)
Doug Gilmour 1 500 001(1)
Eric Weinrich 1 500 001(1)
Dave Jensen 1 500 001(1)
Curtis Leschyshyn 1 250 001(1)
Tom Fitzgerald 1 000 001(1)
Garry Valk 750 001(3)
Martin Lapointe 750 000(4)
Roman Cechmanek 750 000(1)
Ken Sutton 750 000(3)
Josef Beranek 750 000(3)
Kirk Maltby 750 000(2)
John Slaney 600 000(2)
Daymond Langkow 600 000(3)
Doug Kostynski 600 000(4)
Dean McAmmond 600 000(1)


Farm Payroll

John Kordic 80 000(1)
Jeff Nielsen 60 000(1)
Mike Fountain 60 000(3)
Kevyn Adams 60 000(5)
Ivan Ciernik 60 000(1)
Per Svartvadet 60 000(2)
Brad Lukowich 60 000(5)
Marcus Nilson 60 000(1)
Denis Shvidki 60 000(3)
Tomi Kallio 60 000(3)
Ruslan Salei 60 000(3)
Anders Eriksson 60 000(3)
Ed Ronan 60 000(5)
Mark Osiecki 60 000(4)
Lubomir Vaic 60 000(5)
Petr Buzek 60 000(3)
Steve Dubinsky 60 000(5)
David Tanabe 60 000(3)
Steve Martins 60 000(3)
Dan Lacouture 60 000(5)
Eric Boguniecki 60 000(2)
Andrei Trefilov 60 000(1)




Nordiques

ArenaColisée
Capacity20 000
Ticket Price$35,00


Income

Current Funds$12 341 214
Home Games Remaining40
Avg. Attendance10 502
Avg. Revenue/Game$661 626
Projected Revenue$26 465 040

Expenses

Pro Payroll$29 250 009
Farm Payroll$1 140 000
Prospect Fees$9 000
Coach$50 000
Games Remaining80
Total Game Expenses$371 329
Projected Expenses$29 706 350
Projected Balance$9 099 904

Salary Commitment

Year: 1996$30 390 009
Year: 1997$16 500 005
Year: 1998$16 140 005
Year: 1999$7 620 001

Pro Payroll

Doug Bodger 3 000 001(1)
Jarome Iginla 3 000 001(5)
Scott Young 3 000 001(1)
Paul Coffey 3 000 001(1)
Craig Janney 2 500 001(3)
Andrew Cassels 2 000 001(3)
Ted Donato 1 250 001(3)
Neal Coulter 1 250 000(1)
Igor Korolev 1 000 001(3)
Jiri Slegr 1 000 001(1)
Dan McGillis 750 000(3)
Joe Sacco 750 000(5)
Kevin Dean 750 000(4)
Antti Laaksonen 600 000(1)
Mike Craig 600 000(1)
Steve Passmore 600 000(4)
Jim Playfair 600 000(4)
Per Djoos 600 000(1)
Kevin Kaminski 600 000(5)
Milan Hnilicka 600 000(4)
Enrico Ciconne 600 000(5)
Todd Marchant 600 000(1)
Greg Brown 600 000(3)


Farm Payroll

Brent Thompson 60 000(2)
Joel Kwiatkowski 60 000(3)
Brian Holzinger 60 000(3)
Mike Wilson 60 000(3)
Bates Battaglia 60 000(4)
Roman Vopat 60 000(1)
Rico Fata 60 000(3)
Scott Bailey 60 000(2)
Jorgen Jonsson 60 000(1)
Josef Martha 60 000(1)
Brett Lindros 60 000(2)
Brent Johnson 60 000(5)
Vaclav Varada 60 000(3)
Patrick Cote 60 000(3)
Dane Jackson 60 000(3)
Bill Muckalt 60 000(2)
Paul DiPietro 60 000(2)
Jeremy Stevenson 60 000(1)
Chris Mcallister 60 000(2)




NorthStars

ArenaMet Center
Capacity20 000
Ticket Price$40,00


Income

Current Funds$46 080 318
Home Games Remaining40
Avg. Attendance9 747
Avg. Revenue/Game$701 784
Projected Revenue$28 071 360

Expenses

Pro Payroll$26 950 011
Farm Payroll$1 265 000
Prospect Fees$6 000
Coach$50 000
Games Remaining80
Total Game Expenses$344 768
Projected Expenses$27 581 474
Projected Balance$46 570 204

Salary Commitment

Year: 1996$28 215 011
Year: 1997$15 770 003
Year: 1998$11 800 002
Year: 1999$6 780 002

Pro Payroll

Joe Thornton 2 500 001(5)
Brian Benning 1 750 001(2)
Ray Ferraro 1 500 001(1)
Ed Olczyk 1 500 001(1)
Raymond Bourque 1 500 001(1)
Derek King 1 500 001(1)
Petr Svoboda 1 500 001(1)
Adam Creighton 1 500 001(1)
Henrik Zetterberg 1 500 000(2)
Craig Berube 1 250 001(1)
Steve Heinze 1 250 001(5)
Jean-Sebastien Giguere1 000 000(3)
Robert Dirk 750 001(1)
Brendan Witt 750 000(3)
Chris Phillips 750 000(5)
Bill Lindsay 750 000(4)
Tommy Lehman 750 000(3)
Yves Courteau 750 000(4)
Donald Brashear 600 000(3)
Richard Zednik 600 000(3)
David Williams 600 000(1)
Stan Drulia 600 000(5)
Jim Hrivnak 600 000(3)
Sandy McCarthy 600 000(1)
Jassen Cullimore 600 000(2)


Farm Payroll

Mark Astley 65 000(1)
Shane Willis 60 000(1)
Ronald Petrovicky 60 000(1)
Rory Fitzpatrick 60 000(3)
Patrik Stefan 60 000(2)
Andre Roy 60 000(3)
Sean Brown 60 000(4)
Joaquin Gage 60 000(1)
Bryce Salvador 60 000(3)
Lonnie Loach 60 000(4)
Dave Scatchard 60 000(5)
David Aebischer 60 000(3)
Mika Noronen 60 000(3)
David Sacco 60 000(2)
Ossi Vaananen 60 000(3)
Nolan Baumgartner 60 000(3)
Branislav Mezei 60 000(3)
Craig Adams 60 000(3)
Mike Mottau 60 000(3)
Alyn McCauley 60 000(3)
Denis Hamel 60 000(3)




Oilers

ArenaNorthlands Coliseum
Capacity20 000
Ticket Price$40,00


Income

Current Funds$30 767 485
Home Games Remaining40
Avg. Attendance14 942
Avg. Revenue/Game$1 075 824
Projected Revenue$43 032 960

Expenses

Pro Payroll$50 850 014
Farm Payroll$1 095 000
Prospect Fees$16 500
Coach$50 000
Games Remaining80
Total Game Expenses$634 287
Projected Expenses$50 742 940
Projected Balance$23 057 505

Salary Commitment

Year: 1996$51 945 014
Year: 1997$14 005 003
Year: 1998$11 245 003
Year: 1999$2 385 000

Pro Payroll

Dominik Hasek 8 000 001(1)
Scott Niedermayer 5 500 001(1)
Sylvain Cote 4 500 001(1)
Paul Kariya 3 500 001(3)
Adam Foote 3 000 001(1)
Alexei Kovalev 3 000 001(3)
Doug Weight 3 000 001(1)
Pavel Bure 3 000 001(1)
Alexei Yashin 2 000 001(3)
Michal Pivonka 2 000 001(1)
Alexei Gusarov 1 750 001(1)
Vyacheslav Kozlov 1 500 001(1)
Arturs Irbe 1 250 001(1)
Sergei Zholtok 750 001(1)
Viktor Kozlov 750 000(4)
Mikael Renberg 750 000(1)
Jozef Stumpel 750 000(1)
Oleg Tverdovsky 750 000(5)
Sergei Berezin 750 000(1)
Rob Gaudreau 750 000(4)
Radek Dvorak 600 000(2)
Aaron Ward 600 000(1)
Fredrik Modin 600 000(2)
Darren Van Impe 600 000(2)
Pavel Kubina 600 000(1)
Sergei Brylin 600 000(2)


Farm Payroll

Emmanuel Fernandez 75 000(4)
Mike Comrie 60 000(3)
Ville Nieminen 60 000(3)
Yannick Tremblay 60 000(1)
Oleg Kvasha 60 000(1)
Jeff Halpern 60 000(2)
Jean-Sebastien Aubin 60 000(2)
Jiri Bicek 60 000(3)
Karel Rachunek 60 000(3)
Craig Johnson 60 000(2)
Jan Bulis 60 000(5)
Russ Romaniuk 60 000(1)
Andrew Ference 60 000(2)
Anson Carter 60 000(2)
Mikhail Tatarinov 60 000(1)
Andrei Zyuzin 60 000(3)
Petr Schastlivy 60 000(2)
Ivan Novoseltev 60 000(3)




Penguins

ArenaPittsburgh Civic Arena
Capacity20 000
Ticket Price$36,00


Income

Current Funds$70 113 993
Home Games Remaining40
Avg. Attendance10 573
Avg. Revenue/Game$685 130
Projected Revenue$27 405 200

Expenses

Pro Payroll$24 350 010
Farm Payroll$1 320 000
Prospect Fees$9 000
Coach$50 000
Games Remaining80
Total Game Expenses$313 768
Projected Expenses$25 101 473
Projected Balance$72 417 720

Salary Commitment

Year: 1996$25 670 010
Year: 1997$16 890 007
Year: 1998$14 120 006
Year: 1999$5 620 003

Pro Payroll

Cory Stillman 1 750 001(4)
Jason Allison 1 750 001(5)
Bryan McCabe 1 500 001(3)
Roman Turek 1 250 001(1)
Doug Houda 1 250 001(1)
Adam Deadmarsh 1 250 001(5)
Murray Baron 1 250 001(3)
Paul Houk 1 250 001(1)
Andrei Markov 1 250 000(3)
Brent Gilchrist 1 000 001(2)
Steve Rucchin 1 000 000(1)
Tomas Vokoun 1 000 000(1)
Rich Pilon 750 001(3)
Brendan Morrison 750 000(5)
Aaron Miller 750 000(1)
Jason Smith 750 000(3)
Sean O'Donnell 750 000(3)
Don Barber 750 000(2)
Sami Kapanen 750 000(3)
Hal Gill 600 000(3)
Jean-Pierre Dumont 600 000(1)
Claude Boivin 600 000(2)
Brian Campbell 600 000(3)
Dennis Vial 600 000(1)
Valeri Bure 600 000(1)


Farm Payroll

Paul Mara 60 000(2)
Oleg Saprykin 60 000(3)
Alexei Ponikarovski 60 000(3)
Eric Cairns 60 000(2)
Jamal Mayers 60 000(1)
Wade Belak 60 000(2)
Marco Sturm 60 000(4)
Nathan Dempsey 60 000(4)
Randy Robitaille 60 000(1)
Arron Asham 60 000(1)
Steve Shields 60 000(1)
Steve Larouche 60 000(1)
Martin Hostak 60 000(2)
Nils Ekman 60 000(2)
Scott Daniels 60 000(1)
Tim Connolly 60 000(2)
Eric Boulton 60 000(3)
Sheldon Keefe 60 000(3)
Matt Johnson 60 000(1)
Derek Wilkinson 60 000(2)
Kyle McLaren 60 000(3)
Dave Tomlinson 60 000(1)




Rangers

ArenaMadison Square Garden
Capacity20 000
Ticket Price$39,00


Income

Current Funds$27 913 435
Home Games Remaining40
Avg. Attendance12 187
Avg. Revenue/Game$855 527
Projected Revenue$34 221 080

Expenses

Pro Payroll$26 750 013
Farm Payroll$1 072 500
Prospect Fees$6 000
Coach$50 000
Games Remaining80
Total Game Expenses$339 982
Projected Expenses$27 198 549
Projected Balance$34 935 966

Salary Commitment

Year: 1996$27 822 513
Year: 1997$13 122 506
Year: 1998$1 012 500
Year: 1999$675 000

Pro Payroll

Mark Tinordi 2 000 001(1)
Stephan Lebeau 2 000 001(2)
German Titov 2 000 001(2)
Cliff Ronning 1 500 001(1)
Bobby Dollas 1 500 001(1)
Greg Hawgood 1 500 001(2)
Jeff Norton 1 500 001(1)
Ken Baumgartner 1 500 001(2)
Danton Cole 1 500 001(1)
Bob Beers 1 500 001(1)
Kevin Haller 1 000 001(1)
Mike Eastwood 1 000 001(2)
Darryl Shannon 750 001(2)
Johan Hedberg 750 000(2)
Tomas Kaberle 750 000(2)
Brad Miller 600 000(1)
Mick Vukota 600 000(2)
Scott Pearson 600 000(1)
Andre Racicot 600 000(2)
Steve Staios 600 000(1)
Jim Cummins 600 000(1)
Gino Odjick 600 000(4)
Louie DeBrusk 600 000(1)
Darcy Loewen 600 000(2)
Warren Rychel 600 000(1)


Farm Payroll

Stephane Beauregard 97 500(3)
Marc Savard 75 000(4)
Justin Williams 60 000(3)
Tony Horacek 60 000(3)
Eric Brewer 60 000(1)
Matt Cullen 60 000(1)
Petr Mika 60 000(1)
Claude Verret 60 000(1)
Vincent Lecavalier 60 000(1)
Mike Brown 60 000(3)
Jason Doig 60 000(1)
Johan Holmqvist 60 000(3)
Jiri Fisher 60 000(2)
Mike Stevens 60 000(1)
David Nemirovsky 60 000(1)
Pavel Rosa 60 000(1)
Vitali Yachmenev 60 000(1)




RedWings

ArenaJoe Louis Arena
Capacity20 000
Ticket Price$44,00


Income

Current Funds$64 485 542
Home Games Remaining40
Avg. Attendance16 377
Avg. Revenue/Game$1 297 058
Projected Revenue$51 882 320

Expenses

Pro Payroll$69 650 014
Farm Payroll$1 260 000
Prospect Fees$22 500
Coach$50 000
Games Remaining80
Total Game Expenses$865 640
Projected Expenses$69 251 233
Projected Balance$47 116 629

Salary Commitment

Year: 1996$70 910 014
Year: 1997$57 890 010
Year: 1998$22 850 006
Year: 1999$9 180 002

Pro Payroll

Steve Yzerman 12 500 001(2)
Brett Hull 8 250 001(2)
Nicklas Lidstrom 8 000 001(5)
Brian Leetch 7 000 001(3)
Pat Lafontaine 7 000 001(2)
Kirk Muller 4 250 001(2)
Mike Richter 2 750 001(1)
Martin Straka 2 500 001(3)
Martin St-Louis 2 500 000(1)
Markus Naslund 1 500 001(1)
Nikolai Khabibulin 1 500 001(3)
Adrian Aucoin 1 500 001(3)
Jeff Brown 1 500 001(1)
Keith Primeau 1 250 001(1)
Donald Audette 1 000 001(4)
Jamie Langenbrunner 1 000 000(2)
Marian Hossa 1 000 000(1)
Ryan Smyth 750 000(3)
Boris Mironov 750 000(1)
Sheldon Souray 750 000(1)
Chris Therien 600 000(2)
Michael Peca 600 000(1)
Jeff Friesen 600 000(2)
Janne Laukkanen 600 000(2)


Farm Payroll

Jamie Leach 60 000(1)
Pat Falloon 60 000(2)
Andreas Karlsson 60 000(4)
Ken Strong 60 000(1)
Hnat Domenichelli 60 000(4)
Mike Bales 60 000(1)
Peter Popovic 60 000(3)
Maxim Kuznetsov 60 000(3)
Colin White 60 000(3)
Mark Smith 60 000(3)
Jim Agnew 60 000(1)
Yuri Butsayev 60 000(3)
Denis Arkhipov 60 000(3)
Corey Schwab 60 000(4)
Todd White 60 000(1)
Brad Stuart 60 000(2)
Jean-Yves Leroux 60 000(1)
Mike Peluso 60 000(1)
Robert Petrovicky 60 000(3)
Ben Clymer 60 000(2)
Andreas Dackell 60 000(2)




Sabres

ArenaBuffalo Memorial Auditorium
Capacity20 000
Ticket Price$42,00


Income

Current Funds$50 392 171
Home Games Remaining40
Avg. Attendance11 901
Avg. Revenue/Game$899 716
Projected Revenue$35 988 640

Expenses

Pro Payroll$35 250 013
Farm Payroll$1 320 000
Prospect Fees$15 000
Coach$50 000
Games Remaining80
Total Game Expenses$446 768
Projected Expenses$35 741 476
Projected Balance$50 639 335

Salary Commitment

Year: 1996$36 570 013
Year: 1997$18 490 007
Year: 1998$13 990 005
Year: 1999$5 220 003

Pro Payroll

Wayne Gretzky 8 500 001(1)
Al MacInnis 5 000 001(3)
Valeri Kamensky 2 000 001(1)
Patrick Elias 1 750 001(4)
Shawn Chambers 1 500 001(1)
Todd Elik 1 500 001(1)
Shane Doan 1 500 001(4)
Darrin Shannon 1 500 001(1)
Roberto Luongo 1 500 000(2)
Dmitri Khristich 1 250 001(5)
Frantisek Kucera 1 250 001(1)
Michael Nylander 1 000 001(3)
Marty Turco 1 000 000(3)
Jimmy Carson 750 001(2)
Jay Mazur 750 001(2)
Darius Kasparaitis 750 000(1)
Mike Knuble 750 000(3)
Hans Jonsson 600 000(2)
John McIntyre 600 000(4)
Francis Bouillon 600 000(2)
Greg De Vries 600 000(1)
Jon Morris 600 000(3)


Farm Payroll

Martin Havlat 60 000(3)
Samuel Palhsson 60 000(3)
Adam Mair 60 000(3)
Simon Gagne 60 000(1)
Mike McHugh 60 000(3)
Andy Delmore 60 000(2)
Jani Hurme 60 000(3)
Manny Malhotra 60 000(1)
Bruce Shoebottom 60 000(2)
Juha Ylonen 60 000(2)
Norm Maracle 60 000(3)
Andrei Skopintsev 60 000(4)
Niklas Sundstrom 60 000(1)
Steve Graves 60 000(2)
Alexandre Daigle 60 000(1)
Michal Sykora 60 000(1)
Jason Botterill 60 000(1)
Ryan VandenBussche 60 000(3)
Marty Murray 60 000(1)
Derek Morris 60 000(4)
Mark Morrison 60 000(2)
Fred Brathwaite 60 000(1)




Panthers

Arena BBT center
Capacity20 000
Ticket Price$50,00


Income

Current Funds$87 106 529
Home Games Remaining40
Avg. Attendance13 308
Avg. Revenue/Game$1 197 720
Projected Revenue$47 908 800

Expenses

Pro Payroll$72 350 015
Farm Payroll$1 410 000
Prospect Fees$6 000
Coach$50 000
Games Remaining80
Total Game Expenses$900 195
Projected Expenses$72 015 624
Projected Balance$62 999 705

Salary Commitment

Year: 1996$73 760 015
Year: 1997$48 160 008
Year: 1998$34 250 006
Year: 1999$9 815 003

Pro Payroll

Mario Lemieux 15 000 001(3)
Gary Roberts 6 000 001(1)
Alexander Mogilny 5 000 001(4)
Teppo Numminen 5 000 001(2)
Mats Sundin 4 500 001(1)
Eric Lindros 4 500 001(3)
Al Iafrate 3 500 001(1)
Keith Tkachuk 3 000 001(1)
Chris Pronger 3 000 000(2)
Ray Whitney 2 500 001(2)
Alexei Zhamnov 2 500 001(1)
Owen Nolan 2 000 001(1)
Kimmo Timonen 2 000 001(5)
Alexei Zhitnik 2 000 001(3)
Brian Rafalski 2 000 000(2)
Marty McInnis 1 750 001(5)
Mike Ricci 1 750 001(1)
Evgeni Nabokov 1 750 000(3)
Felix Potvin 1 000 000(1)
Magnus Arvedsson 750 000(5)
Nelson Emerson 750 000(3)
Richard Smehlik 750 000(1)
Marcus Ragnarsson 750 000(2)
Yanic Perreault 600 000(1)


Farm Payroll

Daniel Marois 75 000(3)
Patrick Lalime 75 000(4)
Jamie Pushor 60 000(3)
Jan Hlavac 60 000(2)
Wayne Primeau 60 000(2)
Brett Clark 60 000(5)
Jason Wiemer 60 000(2)
Espen Knutsen 60 000(2)
Pat Peake 60 000(3)
Trevor Letowski 60 000(3)
Harold Druken 60 000(2)
Ed Ward 60 000(2)
Wayne McBain 60 000(2)
Gord Walker 60 000(5)
Jamie Wright 60 000(2)
Josh Green 60 000(2)
Mathieu Garon 60 000(3)
Sven Butenschon 60 000(2)
Brad Brown 60 000(4)
Pavel Trnka 60 000(2)
Mike Leclerc 60 000(4)
Matt Bradley 60 000(3)
Dmitry Afanasenkov 60 000(3)




Ducks

ArenaArrowhead Pond
Capacity20 000
Ticket Price$39,00


Income

Current Funds$27 532 605
Home Games Remaining40
Avg. Attendance9 336
Avg. Revenue/Game$655 387
Projected Revenue$26 215 480

Expenses

Pro Payroll$23 900 010
Farm Payroll$1 470 000
Prospect Fees$9 000
Coach$50 000
Games Remaining80
Total Game Expenses$310 110
Projected Expenses$24 808 790
Projected Balance$28 939 295

Salary Commitment

Year: 1996$25 370 010
Year: 1997$14 305 004
Year: 1998$12 175 004
Year: 1999$3 865 000

Pro Payroll

Wendel Clark 3 000 001(1)
Zdeno Chara 2 000 001(3)
Ray Sheppard 2 000 001(1)
Pavol Demitra 1 750 001(3)
Taylor Hall 1 500 001(1)
Mikael Andersson 1 500 001(1)
Saku Koivu 1 250 001(3)
Kevin Todd 1 250 001(1)
Jeff Hackett 1 000 001(3)
Derek Plante 1 000 000(4)
Randy McKay 750 001(1)
Milan Hejduk 750 000(1)
Dominic Roussel 750 000(4)
Philippe Boucher 750 000(2)
Chris Gratton 750 000(4)
Jason Marshall 750 000(4)
Adrian Plavsic 750 000(3)
Scott Lachance 600 000(2)
Craig Rivet 600 000(2)
Lubomir Sekeras 600 000(3)
Jamie Rivers 600 000(3)


Farm Payroll

Andreas Johansson 75 000(4)
Chris Tancill 75 000(1)
Scott Hartnell 60 000(3)
Reid Simpson 60 000(4)
Mattias Timander 60 000(4)
Tommy Soderstrom 60 000(2)
Alex Selivanov 60 000(5)
Brad Larsen 60 000(5)
Denis Pederson 60 000(1)
Erik Rasmussen 60 000(5)
Brendan Morrow 60 000(2)
Jim Dowd 60 000(3)
Chad Kilger 60 000(1)
Michel Picard 60 000(4)
Bryan Muir 60 000(3)
Dave Archibald 60 000(1)
Kevin Dahl 60 000(3)
Tom Poti 60 000(1)
Martin Skoula 60 000(3)
Reginald Savage 60 000(5)
Milan Kraft 60 000(3)
Scott Langkow 60 000(2)
Leif Rohlin 60 000(4)
Kip Miller 60 000(5)




Sharks

ArenaCow Place
Capacity20 000
Ticket Price$38,00


Income

Current Funds$34 012 061
Home Games Remaining40
Avg. Attendance9 990
Avg. Revenue/Game$683 316
Projected Revenue$27 332 640

Expenses

Pro Payroll$30 800 010
Farm Payroll$1 200 000
Prospect Fees$12 000
Coach$0 000
Games Remaining80
Total Game Expenses$390 390
Projected Expenses$31 231 229
Projected Balance$30 113 472

Salary Commitment

Year: 1996$32 000 010
Year: 1997$17 190 006
Year: 1998$9 970 003
Year: 1999$7 160 002

Pro Payroll

Mike Vernon 3 500 001(1)
Adam Graves 3 500 000(1)
Ken Daneyko 2 500 001(1)
Greg Johnson 2 000 001(4)
Jason Woolley 1 750 001(4)
Sandis Ozolinsh 1 750 001(2)
Zarley Zalapski 1 750 001(2)
Geoff Sanderson 1 500 001(1)
John MacLean 1 500 001(1)
Robert Kron 1 250 001(3)
Wes Walz 1 000 000(4)
Andrei Nikolishin 1 000 000(4)
Johan Garpenlov 750 001(2)
David Volek 750 000(1)
Kenny Jonsson 750 000(2)
Jamie McLennan 750 000(5)
Radek Bonk 600 000(2)
Jay Pandolfo 600 000(4)
Patric Kjellberg 600 000(3)
Steve Konowalchuk 600 000(1)
Steven Rice 600 000(2)
Oleg Petrov 600 000(3)
Jamie Heward 600 000(1)
Frantisek Kaberle 600 000(2)


Farm Payroll

Michael Rozsival 60 000(2)
Daniel Corso 60 000(3)
Lee Goren 60 000(3)
Darby Hendrickson 60 000(2)
Michal Handzus 60 000(2)
Pierre Sevigny 60 000(1)
Sergei Krivokrasoz 60 000(3)
Richard Park 60 000(2)
Mike Mcbain 60 000(3)
Dmitri Tertyshny 60 000(1)
Aki Berg 60 000(1)
Miroslav Guren 60 000(1)
Jason Muzzatti 60 000(5)
Cameron Mann 60 000(1)
David Legwand 60 000(2)
Vitaly Vishnevski 60 000(2)
Ted Drury 60 000(3)
Mikko Eloranta 60 000(2)
Blaine Lacher 60 000(1)
Chris Jensen 60 000(3)