Financial Report

(As of dimanche, déc 3 2023)

Blackhawks

ArenaChicago Stadium
Capacity20 000
Ticket Price$30,00


Income

Current Funds$7 681 779
Home Games Remaining27
Avg. Attendance11 921
Avg. Revenue/Game$643 762
Projected Revenue$17 381 574

Expenses

Pro Payroll$27 350 010
Farm Payroll$1 150 000
Prospect Fees$15 000
Coach$50 000
Games Remaining55
Total Game Expenses$348 354
Projected Expenses$19 159 458
Projected Balance$5 903 895

Salary Commitment

Year: 1992$28 500 010
Year: 1993$13 470 003
Year: 1994$7 410 001
Year: 1995$1 320 000

Pro Payroll

Ulf Samuelsson 3 000 001(3)
Allen Pederson 3 000 001(1)
Mark Osbourne 2 000 001(1)
Rich Sutter 2 000 001(2)
Michel Petit 1 750 001(1)
Dana Murzyn 1 750 001(2)
Ryan McDonagh 1 500 001(1)
Thomas Steen 1 500 001(1)
Kevin Miller 1 000 001(1)
Stu Kulak 1 000 001(1)
Byron Dafoe 750 000(2)
Tony Hrkac 750 000(3)
Jan Erixon 750 000(1)
Michel Galarneau 600 000(2)
Dmitri Kvartalnov 600 000(4)
Michael Peca 600 000(5)
Pat Jablonski 600 000(1)
Fred Arthur 600 000(1)
Darrin Shannon 600 000(1)
Gordon Mark 600 000(3)
Perry Ganchar 600 000(2)
Greg Johnston 600 000(1)
Rich Chernomaz 600 000(3)
Shawn Cronin 600 000(3)


Farm Payroll

Frank Pietrangelo 70 000(1)
Anders Eriksson 60 000(2)
Fredrik Modin 60 000(3)
Jason Bonsignore 60 000(1)
Dan Vincelette 60 000(2)
Nathan Dempsey 60 000(3)
Sean Pronger 60 000(2)
Radek Dvorak 60 000(2)
Mike Bales 60 000(5)
Todd Simpson 60 000(2)
Lubomir Vaic 60 000(3)
Scott Bailey 60 000(2)
Jamie Allison 60 000(3)
Brian Dobbin 60 000(3)
Patrick Poulin 60 000(3)
Turner Stevenson 60 000(4)
Dave Capuano 60 000(3)
Jason Dawe 60 000(3)
Dave Chyzowski 60 000(3)




Blues

ArenaScottrade center
Capacity20 000
Ticket Price$38,00


Income

Current Funds$58 016 832
Home Games Remaining27
Avg. Attendance15 240
Avg. Revenue/Game$1 042 435
Projected Revenue$28 145 745

Expenses

Pro Payroll$66 050 017
Farm Payroll$1 485 000
Prospect Fees$13 500
Coach$50 000
Games Remaining55
Total Game Expenses$824 372
Projected Expenses$45 340 469
Projected Balance$40 822 108

Salary Commitment

Year: 1992$67 535 017
Year: 1993$39 905 007
Year: 1994$9 355 003
Year: 1995$3 485 001

Pro Payroll

Steven Stamkos 10 000 001(2)
Mike Gartner 9 000 001(1)
Chris Chelios 7 000 001(2)
Denis Savard 6 000 001(2)
Sergei Zubov 3 500 001(3)
Sergei Fedorov 3 000 001(2)
John Carlson 2 750 001(1)
Mike Modano 2 500 001(1)
Martin Brodeur 2 250 001(1)
Glen Wesley 2 000 001(1)
Daniel Alfredsson 2 000 000(2)
Jeremy Roenick 1 750 001(1)
Peter Forsberg 1 750 000(1)
Adam Burt 1 500 001(1)
Alexei Zhamnov 1 500 000(4)
Mike Stapleton 1 250 001(4)
Neil Belland 1 250 001(1)
Stephen Leach 1 250 001(3)
Bill Houlder 1 250 001(1)
Andrew Cassels 1 000 001(1)
Darryl Sydor 1 000 000(3)
Jeff Hackett 750 000(2)
Bryan Smolinski 600 000(4)
Rob Zamuner 600 000(2)
Claude Lapointe 600 000(2)


Farm Payroll

Don Barber 75 000(1)
Jarrod Skalde 75 000(4)
Mike Moller 75 000(1)
Andrei Lomakin 60 000(2)
Ville Peltonen 60 000(2)
Valeri Zelepukin 60 000(1)
Brad Werenka 60 000(2)
Chris Jensen 60 000(2)
Jeff Toms 60 000(2)
Anson Carter 60 000(3)
Ken Klee 60 000(1)
Ethan Moreau 60 000(2)
Hannu Jarvenpaa 60 000(1)
Landon Wilson 60 000(2)
Mickey Volcan 60 000(2)
Dan Keczmer 60 000(1)
Norm Foster 60 000(1)
Mark Ferner 60 000(3)
Paul Stanton 60 000(1)
Sheldon Kennedy 60 000(2)
Rob Pearson 60 000(1)
Jean-Claude Bergeron 60 000(4)
Adrian Plavsic 60 000(2)
David A Jensen 60 000(1)




Bruins

ArenaBoston Garden
Capacity20 000
Ticket Price$58,00


Income

Current Funds$16 289 614
Home Games Remaining27
Avg. Attendance10 564
Avg. Revenue/Game$1 102 829
Projected Revenue$29 776 383

Expenses

Pro Payroll$55 700 020
Farm Payroll$1 355 000
Prospect Fees$32 500
Coach$50 000
Games Remaining55
Total Game Expenses$696 799
Projected Expenses$38 323 946
Projected Balance$7 742 051

Salary Commitment

Year: 1992$57 055 020
Year: 1993$38 100 011
Year: 1994$29 910 010
Year: 1995$11 680 005

Pro Payroll

Adam Oates 7 000 001(1)
Brett Hull 7 000 001(3)
Al MacInnis 6 500 001(2)
Gary Suter 6 500 001(3)
Ed Belfour 3 000 001(4)
Benoit Hogue 2 500 001(4)
Ray Sheppard 2 000 001(5)
German Titov 2 000 001(4)
Sergei Nemchinov 2 000 001(4)
Sylvain Turgeon 1 750 001(3)
Logan Couture 1 500 001(1)
Doug Shedden 1 500 001(1)
Kevin Shattenkirk 1 500 001(1)
Neal Broten 1 500 001(1)
Tyler Myers 1 500 001(1)
Randy Burridge 1 250 001(3)
Dmitri Mironov 1 250 001(3)
Ken Wregget 1 200 001(1)
Chris Kontos 1 000 001(1)
Trent Yawney 1 000 001(1)
Dave Snuggerud 850 000(2)
Hannu Virta 800 000(1)
Donald Audette 600 000(2)


Farm Payroll

Ken Leiter 80 000(1)
Mark Fitzpatrick 75 000(1)
Jean-Yves Leroux 60 000(3)
Steve Martins 60 000(2)
Jay McKee 60 000(2)
David Emma 60 000(4)
Jon Rohloff 60 000(1)
Marek Malik 60 000(1)
Yuri Khmylev 60 000(3)
Chris Tancill 60 000(1)
Emanuel Viveiros 60 000(1)
Scott Sandelin 60 000(4)
Todd Bergen 60 000(3)
Derek Plante 60 000(3)
Vladimir Tsyplakov 60 000(2)
Dean Defazio 60 000(3)
Frank Caprice 60 000(1)
Scott Thomas 60 000(3)
Dane Jackson 60 000(3)
Sergei Pryakhin 60 000(3)
Ross Fitzpatrick 60 000(4)
Paul DiPietro 60 000(2)




Canadiens

ArenaCentre Bell
Capacity20 000
Ticket Price$40,00


Income

Current Funds$15 172 704
Home Games Remaining27
Avg. Attendance17 532
Avg. Revenue/Game$1 262 325
Projected Revenue$34 082 775

Expenses

Pro Payroll$53 400 015
Farm Payroll$1 515 000
Prospect Fees$6 000
Coach$50 000
Games Remaining55
Total Game Expenses$670 378
Projected Expenses$36 870 803
Projected Balance$12 384 676

Salary Commitment

Year: 1992$54 915 015
Year: 1993$41 590 008
Year: 1994$35 980 006
Year: 1995$29 680 005

Pro Payroll

Steve Yzerman 7 000 001(4)
Patrick Roy 6 500 001(4)
Steve Duchesne 6 500 001(4)
Scott Stevens 6 000 001(3)
Claude Lemieux 5 000 001(5)
Ron Sutter 2 500 001(2)
Doug Brown 2 000 001(2)
Steve Kasper 2 000 001(1)
Patrick Flatley 1 750 000(1)
Troy Murray 1 650 001(1)
Vladimir Ruzicka 1 500 001(1)
Jim Johnson 1 500 001(1)
Tom Kurvers 1 500 001(1)
Arturs Irbe 1 250 001(5)
Paul Lawless 1 000 001(1)
Craig Wolanin 1 000 001(1)
Marc Bureau 1 000 000(4)
Derrick Smith 750 000(1)
Tom Tiley 750 000(4)
Benoit Brunet 750 000(5)
Tim Bergland 750 000(2)
Shawn Anderson 750 000(4)


Farm Payroll

Jeff Larmer 90 000(1)
Jean-Marc Lanthier 90 000(1)
Ed Cooper 75 000(1)
Sylvain Blouin 60 000(3)
Frank Simonetti 60 000(1)
Brad Lauer 60 000(3)
Mario Brunetta 60 000(1)
Jesse Belanger 60 000(3)
Richard Kromm 60 000(1)
Ken Hodge Jr. 60 000(2)
Trent Klatt 60 000(3)
Daniel Poudrier 60 000(3)
Alain Vigneault 60 000(1)
Jose Charbonneau 60 000(2)
Mario Laroque 60 000(5)
Mark Vermette 60 000(2)
Norm Schmidt 60 000(1)
Marc Fortier 60 000(1)
Nolan Baumgartner 60 000(2)
Roger Belanger 60 000(2)
Timo Jutila 60 000(4)
Yves Courteau 60 000(1)
Patrick Traverse 60 000(2)
Frederic Chabot 60 000(4)




Canucks

ArenaPacific Coliseum
Capacity20 000
Ticket Price$35,00


Income

Current Funds$76 918 159
Home Games Remaining28
Avg. Attendance9 264
Avg. Revenue/Game$583 680
Projected Revenue$16 343 040

Expenses

Pro Payroll$26 100 013
Farm Payroll$1 020 000
Prospect Fees$16 500
Coach$50 000
Games Remaining56
Total Game Expenses$331 543
Projected Expenses$18 566 399
Projected Balance$74 694 800

Salary Commitment

Year: 1992$27 120 013
Year: 1993$16 380 008
Year: 1994$11 190 006
Year: 1995$7 470 003

Pro Payroll

Marty McSorley 3 000 001(1)
Gary Nylund 2 500 001(2)
Terry Carkner 2 500 001(5)
Shayne Corson 2 000 001(5)
Luke Richardson 1 500 001(1)
Bob Rouse 1 250 001(2)
Alan Kerr 1 250 001(3)
John Druce 1 000 001(1)
Grant Jennings 1 000 001(3)
Peter Sidorkiewicz 850 001(1)
Steve Gatzos 850 001(1)
Peter Zezel 750 001(3)
Steven Finn 750 001(4)
Martin Straka 750 000(4)
Richard Smehlik 750 000(5)
Tom McMurchy 600 000(2)
Jamie Langenbrunner 600 000(1)
Jeff Reese 600 000(4)
Nick Kypreos 600 000(1)
Jim McKenzie 600 000(3)
Richard Matvichuk 600 000(2)
Mike Eastwood 600 000(1)
Scott Walker 600 000(1)
Scott Pearson 600 000(1)


Farm Payroll

Jean-Francois Quintin 60 000(3)
Leif Rohlin 60 000(2)
Jeff Madill 60 000(1)
Petr Sykora 60 000(2)
Jamie Rivers 60 000(2)
Craig Darby 60 000(1)
Patrick Lalime 60 000(3)
Jim Carey 60 000(1)
Steve Larouche 60 000(5)
Brent Grieve 60 000(1)
Kevin Maxwell 60 000(1)
Rob Murray 60 000(1)
Brian Savage 60 000(4)
Ron Handy 60 000(1)
Andy Schliebener 60 000(2)
Ron Meighan 60 000(1)
Jim Hiller 60 000(1)




Capitals

ArenaCapitals Centre
Capacity20 000
Ticket Price$40,00


Income

Current Funds$9 627 373
Home Games Remaining27
Avg. Attendance12 613
Avg. Revenue/Game$908 110
Projected Revenue$24 518 970

Expenses

Pro Payroll$51 750 018
Farm Payroll$1 350 000
Prospect Fees$6 000
Coach$50 000
Games Remaining55
Total Game Expenses$648 244
Projected Expenses$35 653 427
Projected Balance-$1 507 084

Salary Commitment

Year: 1992$53 100 018
Year: 1993$33 740 011
Year: 1994$33 380 011
Year: 1995$22 445 007

Pro Payroll

Joe Nieuwendyk 5 500 001(5)
Alex Pietrangelo 4 000 001(1)
Murray Craven 3 000 001(3)
Tommy Albelin 3 000 001(3)
Calle Johansson 3 000 001(1)
Carey Wilson 3 000 001(1)
Esa Tikkanen 2 500 001(3)
Ulf Dahlen 2 500 001(5)
Fredrik Olausson 2 500 001(5)
Greg Adams 2 500 001(1)
Michal Pivonka 2 500 000(4)
Bill Ranford 2 000 001(5)
Ron Hextall 2 000 001(3)
Raimo Summanen 2 000 001(1)
Barry Pederson 2 000 001(1)
Greg Theberge 1 750 001(1)
Eric Weinrich 1 750 001(4)
Stephane Richer 1 750 001(5)
Shawn Burr 1 250 001(4)
Greg Hawgood 1 000 000(4)
Joe Murphy 750 000(1)
Bill Berg 750 000(5)
Paul Ysebaert 750 000(4)


Farm Payroll

Mikko Makela 75 000(3)
Jim Paek 75 000(5)
Karl Dykhuis 60 000(3)
Per Gustafsson 60 000(3)
Scott Lachance 60 000(3)
Remi Royer 60 000(3)
Shjon Podein 60 000(2)
Alexander Volchkov 60 000(3)
John Blue 60 000(2)
Wade Flaherty 60 000(2)
Micah Aivazoff 60 000(2)
Tom Chorske 60 000(4)
Bob Attwell 60 000(1)
Cale Hulse 60 000(2)
Alexandre Daigle 60 000(5)
Sandy Moger 60 000(1)
Mike Kennedy 60 000(1)
Nikolai Borschevsky 60 000(2)
Dusan Pasek 60 000(1)
Brent Fedyk 60 000(1)
Mark Pederson 60 000(3)
Kerry Huffman 60 000(1)




Devils

ArenaPrudential Center
Capacity20 000
Ticket Price$38,00


Income

Current Funds$22 308 159
Home Games Remaining28
Avg. Attendance14 171
Avg. Revenue/Game$969 285
Projected Revenue$27 139 980

Expenses

Pro Payroll$37 800 014
Farm Payroll$1 400 000
Prospect Fees$1 500
Coach$50 000
Games Remaining56
Total Game Expenses$478 677
Projected Expenses$26 805 912
Projected Balance$22 642 227

Salary Commitment

Year: 1992$39 200 014
Year: 1993$24 890 009
Year: 1994$20 620 008
Year: 1995$12 380 004

Pro Payroll

Joe Sakic 4 000 001(1)
Rob Blake 3 000 001(3)
Mike Richter 2 750 001(5)
Mathieu Schneider 2 500 001(1)
Jeff Brown 2 500 001(4)
Peter Bondra 2 000 001(1)
Brian Bradley 2 000 001(4)
Valeri Kamensky 2 000 001(5)
Eric Desjardins 1 750 001(2)
Tony Amonte 1 750 001(3)
Todd Gill 1 750 000(4)
John LeClair 1 500 001(1)
Dave Reid 1 250 001(3)
Paul Broten 1 000 001(3)
Olaf Kolzig 1 000 001(1)
Patrice Brisebois 1 000 000(4)
Trevor Linden 1 000 000(1)
Keith Carney 1 000 000(3)
Martin Gelinas 750 000(2)
Bobby Holik 750 000(2)
Wayne Presley 750 000(1)
Steve Konowalchuk 600 000(2)
Matthias Norstrom 600 000(1)
Stephane Matteau 600 000(1)


Farm Payroll

Tyler Wright 70 000(4)
Gilbert Dionne 70 000(5)
Corey Hirsch 60 000(5)
Bruce Gardiner 60 000(3)
Donald Dufresne 60 000(4)
Rene Corbet 60 000(1)
Raimo Helminen 60 000(2)
Brad Jones 60 000(2)
Shean Donovan 60 000(1)
Grant Marshall 60 000(1)
Fred Boimistruck 60 000(1)
Chris Luongo 60 000(4)
Daniel Marois 60 000(2)
Sami Helenius 60 000(3)
Claude Vilgrain 60 000(1)
Andrej Podkonicky 60 000(3)
Anatoli Semenov 60 000(1)
Drake Berehowsky 60 000(3)
Todd Bidner 60 000(2)
Stephane Fiset 60 000(2)
Ricard Persson 60 000(2)
Jeff Shantz 60 000(5)
Yves Racine 60 000(2)




Flames

ArenaSaddledome
Capacity20 000
Ticket Price$50,00


Income

Current Funds$34 874 483
Home Games Remaining28
Avg. Attendance18 317
Avg. Revenue/Game$1 643 019
Projected Revenue$46 004 532

Expenses

Pro Payroll$91 800 019
Farm Payroll$1 200 000
Prospect Fees$9 000
Coach$50 000
Games Remaining56
Total Game Expenses$1 134 866
Projected Expenses$63 552 501
Projected Balance$17 326 514

Salary Commitment

Year: 1992$93 000 019
Year: 1993$42 710 011
Year: 1994$39 030 010
Year: 1995$27 530 006

Pro Payroll

Mark Messier 19 500 001(1)
Mario Lemieux 9 500 001(4)
Luc Robitaille 6 000 001(5)
Dave Andreychuk 5 500 001(1)
Steve Larmer 5 500 001(1)
Brian Leetch 5 000 001(1)
James Patrick 5 000 001(1)
Cam Neely 5 000 001(4)
Nicklas Lidstrom 5 000 001(3)
Vincent Damphousse 3 000 001(1)
John Vanbiesbrouck 3 000 000(1)
Mike Vernon 2 750 001(2)
Teppo Numminen 2 500 001(1)
Cliff Ronning 2 500 001(4)
Alexei Gusarov 2 000 001(3)
Dave Gagner 2 000 001(3)
Russ Courtnall 2 000 001(4)
Don Sweeney 1 750 001(5)
Paul Ranheim 1 000 001(3)
Mark Lamb 750 001(1)
Brian Glynn 750 000(2)
Travis Green 600 000(4)
Jaroslav Modry 600 000(3)
Kirk Maltby 600 000(3)


Farm Payroll

Dan Bylsma 60 000(1)
Niklas Andersson 60 000(4)
Kent Manderville 60 000(3)
Patrick Juhlin 60 000(1)
Brian Holzinger 60 000(1)
Tom Pederson 60 000(4)
Troy Gamble 60 000(1)
Danton Cole 60 000(1)
Tony Feltrin 60 000(1)
Aaron Gavey 60 000(2)
Ladislav Kohn 60 000(2)
Tom Hirsch 60 000(1)
Trent McCleary 60 000(3)
Daryl Reaugh 60 000(4)
Deron Quint 60 000(2)
Marty McInnis 60 000(1)
Janne Ojanen 60 000(3)
Dave Pasin 60 000(3)
Mitch Messier 60 000(3)
Steve Heinze 60 000(1)




Flyers

ArenaPhiladelphia Spectrum
Capacity20 000
Ticket Price$53,00


Income

Current Funds$59 363 626
Home Games Remaining28
Avg. Attendance15 133
Avg. Revenue/Game$1 443 643
Projected Revenue$40 422 004

Expenses

Pro Payroll$69 500 021
Farm Payroll$1 310 000
Prospect Fees$6 000
Coach$50 000
Games Remaining55
Total Game Expenses$864 220
Projected Expenses$47 532 087
Projected Balance$52 253 543

Salary Commitment

Year: 1992$70 810 021
Year: 1993$36 460 010
Year: 1994$15 160 006
Year: 1995$14 100 006

Pro Payroll

Ron Francis 7 500 001(2)
Dale Hawerchuk 6 500 001(2)
Jari Kurri 4 750 001(1)
Mark Recchi 4 000 001(1)
Kevin Hatcher 4 000 001(5)
Grant Fuhr 4 000 001(1)
Mike Ridley 4 000 001(2)
Brendan Shanahan 4 000 001(1)
Drew Doughty 3 500 001(1)
Bruce Driver 3 500 001(1)
Teemu Selanne 3 000 001(2)
Theoren Fleury 2 500 001(1)
Mike Bullard 2 500 001(1)
Derek King 2 000 001(4)
Sean Burke 2 000 001(4)
Gord Murphy 2 000 001(5)
Joe Reekie 2 000 001(4)
Sergei Gonchar 1 750 001(5)
Steve Chiasson 1 500 001(1)
Derek Stepan 1 500 001(1)
Mike Hough 1 250 001(1)
Bob Corkum 1 000 000(3)
Tom Fitzgerald 750 000(1)


Farm Payroll

Rocky Trottier 110 000(5)
Don McSween 60 000(1)
Jeff Daniels 60 000(2)
Ken Strong 60 000(5)
Dave Jensen 60 000(2)
Rich Costello 60 000(4)
Craig Billington 60 000(1)
Len Barrie 60 000(1)
Brad Miller 60 000(5)
Allan Stewart 60 000(1)
Rob Gaudreau 60 000(2)
Kjell Dahlin 60 000(1)
Doug Zmolek 60 000(5)
Peter Anderson 60 000(1)
Mark Hamway 60 000(2)
Pat Daley 60 000(1)
Bill McCreary 60 000(1)
Jari Gronstrand 60 000(1)
Scott Pellerin 60 000(2)
Roberto Romano 60 000(1)
Evgeny Davydov 60 000(3)




Islanders

ArenaNassau Coliseum
Capacity20 000
Ticket Price$43,00


Income

Current Funds$4 156 276
Home Games Remaining27
Avg. Attendance13 450
Avg. Revenue/Game$1 041 037
Projected Revenue$28 107 999

Expenses

Pro Payroll$60 450 016
Farm Payroll$1 670 000
Prospect Fees$24 000
Coach$50 000
Games Remaining55
Total Game Expenses$758 464
Projected Expenses$41 715 499
Projected Balance-$9 451 224

Salary Commitment

Year: 1992$62 120 016
Year: 1993$48 995 012
Year: 1994$35 855 009
Year: 1995$23 670 006

Pro Payroll

Phil Housley 6 500 001(3)
Gary Roberts 6 000 001(5)
Doug Gilmour 6 000 001(1)
Geoff Courtnall 4 000 001(2)
Randy Wood 3 500 001(3)
Brent Sutter 3 500 001(1)
Andrew McBain 3 500 000(2)
Jyrki Lumme 3 000 001(5)
Doug Bodger 3 000 001(5)
Sylvain Cote 3 000 000(4)
Ed Olczyk 2 500 001(4)
Tom Barrasso 2 500 001(2)
Curtis Joseph 2 000 001(1)
Bobby Carpenter 2 000 001(2)
Gary Leeman 1 750 001(3)
Craig Janney 1 250 001(1)
Jason Lafreniere 1 000 001(5)
Alexander Semak 1 000 001(5)
Vladimir Malakhov 1 000 000(4)
Boris Mironov 750 000(5)
Petr Nedved 750 000(5)
Robert Reichel 750 000(4)
Geoff Smith 600 000(2)
Kevin Haller 600 000(4)


Farm Payroll

Neil Brady 100 000(5)
Derek Armstrong 100 000(5)
Steve Webb 75 000(1)
Todd Warriner 75 000(3)
Ed Jovanovski 60 000(2)
Miroslav Satan 60 000(2)
Sergei Brylin 60 000(1)
Philippe Boucher 60 000(4)
Joe Sacco 60 000(2)
Craig Conroy 60 000(1)
Eric Daze 60 000(1)
Ted Donato 60 000(2)
Janne Niinimaa 60 000(2)
Joel Bouchard 60 000(1)
Tomas Holmstrom 60 000(3)
Martin Lapointe 60 000(3)
Wayne Primeau 60 000(1)
Dan McGillis 60 000(3)
Bryan Berard 60 000(3)
Georges Laraque 60 000(3)
Eric Fichaud 60 000(2)
John Tanner 60 000(2)
Jason Strudwick 60 000(2)
Mathieu Dandenault 60 000(2)
Andrei Kovalenko 60 000(4)
Sebastien Bordeleau 60 000(3)




Jets

ArenaWinnipeg Arena
Capacity20 000
Ticket Price$38,00


Income

Current Funds$26 900 537
Home Games Remaining27
Avg. Attendance12 602
Avg. Revenue/Game$862 020
Projected Revenue$23 274 540

Expenses

Pro Payroll$29 400 011
Farm Payroll$1 290 000
Prospect Fees$7 500
Coach$50 000
Games Remaining55
Total Game Expenses$374 970
Projected Expenses$20 623 331
Projected Balance$29 551 746

Salary Commitment

Year: 1992$30 690 011
Year: 1993$23 270 008
Year: 1994$14 950 007
Year: 1995$5 120 003

Pro Payroll

Jaromir Jagr 4 000 001(2)
Dave Ellett 2 500 001(3)
Bobby Dollas 2 500 001(4)
Mike Keane 2 000 001(1)
Bob Essensa 1 750 001(3)
Marc Bergevin 1 750 001(3)
Craig Simpson 1 500 001(1)
Brad Shaw 1 250 001(1)
Uwe Krupp 1 250 001(3)
Kirk McLean 1 000 001(4)
Todd Elik 750 001(4)
Igor Kravchuk 750 000(2)
Stu Barnes 750 000(3)
Dallas Drake 750 000(3)
Stephane Quintal 750 000(1)
Nelson Emerson 750 000(2)
Mike Ricci 600 000(2)
Kris Draper 600 000(1)
Neal Coulter 600 000(1)
Jason York 600 000(2)
Gary Yaremchuk 600 000(4)
Martin Rucinsky 600 000(3)
Jere Lehtinen 600 000(2)
Brian Rolston 600 000(1)
Alexander Karpovtsev 600 000(2)


Farm Payroll

Jeff Finley 75 000(4)
Dmitri Yushkevich 75 000(4)
Darryl Shannon 60 000(2)
Trevor Kidd 60 000(3)
Mike Sullivan 60 000(3)
Kip Miller 60 000(2)
Zdeno Ciger 60 000(2)
Saku Koivu 60 000(2)
Jody Hull 60 000(3)
Curtis Brown 60 000(1)
Mike Grier 60 000(3)
Bill Lindsay 60 000(3)
Tom Thornbury 60 000(4)
Chris Therien 60 000(1)
Mats Lindgren 60 000(3)
Rem Murray 60 000(3)
Ian MacNeil 60 000(3)
Darren Rumble 60 000(2)
Mark LaVarre 60 000(2)
Shaun Van Allen 60 000(2)
Mike O'Neill 60 000(4)




Kings

ArenaThe Forum
Capacity20 000
Ticket Price$35,00


Income

Current Funds$38 870 786
Home Games Remaining28
Avg. Attendance10 004
Avg. Revenue/Game$630 237
Projected Revenue$17 646 636

Expenses

Pro Payroll$40 700 014
Farm Payroll$1 620 000
Prospect Fees$7 500
Coach$50 000
Games Remaining56
Total Game Expenses$516 799
Projected Expenses$28 940 741
Projected Balance$27 576 681

Salary Commitment

Year: 1992$42 320 014
Year: 1993$19 465 005
Year: 1994$5 960 002
Year: 1995$4 270 002

Pro Payroll

Joel Otto 4 500 001(1)
Garth Butcher 4 500 001(1)
Dale Hunter 4 000 001(2)
Brian Skrudland 4 000 001(2)
Jeff Jackson 3 000 001(2)
Jim Pavese 3 000 001(1)
Kari Takko 2 000 001(1)
Bob Errey 2 000 001(1)
Jeff Beukeboom 1 750 001(4)
Derian Hatcher 1 500 001(4)
Rick Lanz 1 500 001(1)
Kelly Miller 1 250 001(1)
John Tucker 1 250 001(1)
Michael Stone 1 200 001(1)
Alan May 750 000(3)
Brad Berry 750 000(4)
Craig Coxe 750 000(2)
Wendell Young 600 000(1)
Dave Karpa 600 000(3)
Luc Dufour 600 000(2)
Jim Dowd 600 000(2)
Ken Baumgartner 600 000(1)


Farm Payroll

Markus Naslund 150 000(5)
Bruce Eakin 100 000(3)
Mike Donnelly 95 000(1)
Todd Bertuzzi 75 000(2)
Steve Sullivan 60 000(3)
Ken McRae 60 000(2)
Ken Sabourin 60 000(3)
Andrei Trefilov 60 000(3)
Krzysztof Oliwa 60 000(2)
Kent Paynter 60 000(2)
Francois Leroux 60 000(1)
Tommy Soderstrom 60 000(1)
Todd Charlesworth 60 000(2)
Mike Rowe 60 000(4)
Jamie Leach 60 000(2)
Jeff Sharples 60 000(1)
Jim McGeough 60 000(1)
Clark Donatelli 60 000(2)
Blair Atcheynum 60 000(1)
Pat Micheletti 60 000(2)
Troy Mallette 60 000(3)
Bob Joyce 60 000(4)
Mike Millar 60 000(1)
Steve Maltais 60 000(2)




MapleLeafs

ArenaMaple Leafs Garden
Capacity20 000
Ticket Price$38,00


Income

Current Funds$22 549 036
Home Games Remaining28
Avg. Attendance10 096
Avg. Revenue/Game$690 572
Projected Revenue$19 336 016

Expenses

Pro Payroll$38 250 017
Farm Payroll$1 395 000
Prospect Fees$12 000
Coach$50 000
Games Remaining56
Total Game Expenses$484 232
Projected Expenses$27 116 987
Projected Balance$14 768 065

Salary Commitment

Year: 1992$39 645 017
Year: 1993$15 775 006
Year: 1994$9 390 005
Year: 1995$7 135 004

Pro Payroll

Jonathan Toews 4 000 001(1)
John Cullen 4 000 001(2)
Roman Josi 3 000 001(1)
Glenn Anderson 2 750 001(1)
Don Beaupre 2 500 001(1)
Petr Svoboda 2 000 001(4)
Petr Klima 2 000 001(1)
Craig Muni 1 800 001(1)
J.J Daigneault 1 750 001(4)
Bill Guerin 1 750 001(3)
Jamie Benn 1 500 001(1)
Gaetan Duchesne 1 500 001(1)
Sidney Crosby 1 500 001(1)
Dino Ciccarelli 1 500 001(1)
Steve Thomas 1 500 001(1)
Stephan Lebeau 1 250 001(4)
Pat Elynuik 1 000 001(4)
Chris Osgood 1 000 000(5)
Curtis Leschyshyn 750 000(2)
Tommy Sjodin 600 000(2)
Taylor Hall 600 000(2)


Farm Payroll

David Fenyves 80 000(1)
Glen Murray 75 000(5)
Rob DiMaio 75 000(2)
Dan Hodgson 75 000(3)
Hubie McDonough 70 000(3)
John Slaney 60 000(1)
Dean McAmmond 60 000(2)
Jeff Nielsen 60 000(3)
Mike Fountain 60 000(3)
Jamie Baker 60 000(2)
Dainius Zubrus 60 000(3)
Marcus Nilson 60 000(3)
Eric Charron 60 000(4)
Ed Ronan 60 000(1)
Mark Osiecki 60 000(3)
Doug Kostynski 60 000(3)
Dave Michayluk 60 000(2)
Peter Ing 60 000(2)
Brad Dalgarno 60 000(2)
Josef Beranek 60 000(2)
Patrick Wiercioch 60 000(1)
Jiri Slegr 60 000(1)




Nordiques

ArenaColisée
Capacity20 000
Ticket Price$33,00


Income

Current Funds$23 323 340
Home Games Remaining28
Avg. Attendance10 710
Avg. Revenue/Game$636 193
Projected Revenue$17 813 404

Expenses

Pro Payroll$34 150 011
Farm Payroll$1 260 000
Prospect Fees$4 500
Coach$50 000
Games Remaining56
Total Game Expenses$432 494
Projected Expenses$24 219 666
Projected Balance$16 917 078

Salary Commitment

Year: 1992$35 410 011
Year: 1993$28 500 008
Year: 1994$16 010 004
Year: 1995$9 940 003

Pro Payroll

Al Iafrate 3 500 001(5)
Claude Loiselle 3 500 001(2)
Scott Young 3 000 001(5)
Rick Zombo 3 000 001(2)
Alexander Mogilny 3 000 001(3)
Jim Benning 2 500 001(2)
Rod Brind'Amour 1 750 001(1)
Mats Sundin 1 750 001(2)
Keith Brown 1 500 001(1)
Mike Ramsey 1 500 001(1)
Dave Lowry 1 250 001(4)
Shawn McEachern 1 000 000(3)
Robert Lang 750 000(4)
Chris Joseph 750 000(3)
Rob Ray 600 000(4)
Andre Racicot 600 000(1)
Paul Kruse 600 000(1)
Andrew Brunette 600 000(2)
David Mackey 600 000(1)
Kevin Kaminski 600 000(3)
Chris Simon 600 000(4)
Jim Agnew 600 000(3)
Ken Ellacott 600 000(2)


Farm Payroll

Brent Thompson 60 000(1)
Mike Craig 60 000(2)
Marcel Cousineau 60 000(3)
Mike Wilson 60 000(2)
Roman Vopat 60 000(5)
Martin Biron 60 000(2)
Josef Martha 60 000(5)
Dennis Vaske 60 000(2)
Brett Lindros 60 000(1)
Jim Playfair 60 000(2)
Joe Day 60 000(3)
Vaclav Varada 60 000(2)
Per Djoos 60 000(5)
Patrick Cote 60 000(2)
Joel Baillargeon 60 000(1)
Dale Henry 60 000(1)
Everett Sanipass 60 000(1)
Enrico Ciconne 60 000(1)
Jeremy Stevenson 60 000(5)
Mick Vukota 60 000(2)
Greg Brown 60 000(2)




NorthStars

ArenaMet Center
Capacity20 000
Ticket Price$33,00


Income

Current Funds$39 539 434
Home Games Remaining28
Avg. Attendance12 394
Avg. Revenue/Game$736 241
Projected Revenue$20 614 748

Expenses

Pro Payroll$21 600 014
Farm Payroll$1 505 000
Prospect Fees$12 000
Coach$50 000
Games Remaining56
Total Game Expenses$282 525
Projected Expenses$15 821 375
Projected Balance$44 332 807

Salary Commitment

Year: 1992$23 105 014
Year: 1993$14 455 010
Year: 1994$7 265 005
Year: 1995$3 275 002

Pro Payroll

Randy Moller 2 000 001(3)
PK Subban 2 000 001(1)
Jamie Macoun 1 500 001(1)
Craig Berube 1 250 001(5)
David Shaw 1 000 001(2)
Chris Terreri 1 000 001(3)
David Maley 1 000 001(1)
Doug Morrison 1 000 001(1)
Terry Yake 1 000 001(4)
Darcy Wakaluk 900 001(2)
Iiro Jarvi 850 001(2)
Brian Curran 750 001(2)
Gord Kluzak 750 001(3)
Paul Cyr 750 001(2)
Brian Benning 750 000(1)
Moe Lemay 750 000(1)
Roger Kortko 750 000(1)
Herb Raglan 600 000(2)
Paul Guay 600 000(2)
Todd Ewen 600 000(5)
Lane Lambert 600 000(2)
Craig Redmond 600 000(2)
Mike Hudson 600 000(1)


Farm Payroll

Mark Astley 65 000(5)
Chris McAlpine 60 000(1)
Brendan Witt 60 000(2)
Donald Brashear 60 000(2)
Rory Fitzpatrick 60 000(2)
Richard Zednik 60 000(2)
Colin Forbes 60 000(3)
David Williams 60 000(1)
Andre Roy 60 000(2)
Sean Brown 60 000(3)
Stan Drulia 60 000(4)
Joaquin Gage 60 000(5)
Ian Laperriere 60 000(5)
Lonnie Loach 60 000(3)
David Sacco 60 000(4)
Jim Hrivnak 60 000(1)
Ken Quinney 60 000(2)
Kevan Guy 60 000(4)
Steve Gotaas 60 000(2)
Jon Morris 60 000(2)
Jassen Cullimore 60 000(1)
James Black 60 000(3)
Don Dietrich 60 000(4)
Paul Houk 60 000(2)
Tim Sweeney 60 000(1)




Oilers

ArenaNorthlands Coliseum
Capacity20 000
Ticket Price$35,00


Income

Current Funds$52 548 752
Home Games Remaining28
Avg. Attendance14 785
Avg. Revenue/Game$931 397
Projected Revenue$26 079 116

Expenses

Pro Payroll$31 950 011
Farm Payroll$1 110 000
Prospect Fees$12 000
Coach$50 000
Games Remaining56
Total Game Expenses$403 927
Projected Expenses$22 619 910
Projected Balance$56 007 958

Salary Commitment

Year: 1992$33 060 011
Year: 1993$21 480 009
Year: 1994$16 540 008
Year: 1995$10 750 006

Pro Payroll

Bernie Nicholls 7 250 001(1)
Scott Niedermayer 2 500 001(4)
Jeff Norton 2 000 001(4)
Doug Weight 2 000 001(4)
Michel Goulet 2 000 001(1)
Dwayne Roloson 1 750 000(2)
Alexei Kovalev 1 500 001(4)
Adam Foote 1 250 001(3)
Paul Kariya 1 250 000(1)
Rob Brown 1 000 001(2)
Alexei Yashin 1 000 001(4)
Vyacheslav Kozlov 1 000 001(4)
Bob Beers 1 000 001(3)
Sean Hill 750 000(3)
Todd Krygier 750 000(2)
Joe Juneau 750 000(4)
Aaron Ward 600 000(3)
Steve Staios 600 000(2)
Mariusz Czerkawski 600 000(3)
Mikael Renberg 600 000(3)
Garth Snow 600 000(1)
Jozef Stumpel 600 000(3)
Mike Sillinger 600 000(2)


Farm Payroll

Bob Kudelski 75 000(3)
Ken Sutton 75 000(3)
Matt DelGuidice 60 000(1)
Stephane Yelle 60 000(2)
Viktor Kozlov 60 000(1)
Wally Schreiber 60 000(1)
Yannick Tremblay 60 000(3)
Darren Van Impe 60 000(1)
Scott Nichol 60 000(2)
Rhett Warrener 60 000(2)
Oleg Tverdovsky 60 000(1)
Emmanuel Fernandez 60 000(1)
Craig Johnson 60 000(1)
Russ Romaniuk 60 000(3)
Tim Hrynewich 60 000(1)
Sergei Berezin 60 000(3)
John Carter 60 000(2)
Steve Kelly 60 000(3)




Penguins

ArenaPittsburgh Civic Arena
Capacity20 000
Ticket Price$35,00


Income

Current Funds$43 351 044
Home Games Remaining28
Avg. Attendance11 253
Avg. Revenue/Game$708 963
Projected Revenue$19 850 964

Expenses

Pro Payroll$21 850 010
Farm Payroll$1 320 000
Prospect Fees$18 000
Coach$50 000
Games Remaining56
Total Game Expenses$283 390
Projected Expenses$15 869 860
Projected Balance$47 332 148

Salary Commitment

Year: 1992$23 170 010
Year: 1993$12 220 005
Year: 1994$6 650 003
Year: 1995$5 660 003

Pro Payroll

Adam Creighton 1 750 001(4)
Scott Arniel 1 500 001(1)
Tony Tanti 1 500 001(1)
Doug Houda 1 250 001(5)
Sergio Momesso 1 250 001(4)
Chris Valentine 1 250 001(1)
Gord Sherven 1 200 001(1)
Gerard Gallant 1 000 001(2)
Randy Velischek 1 000 001(1)
Brian Lawton 850 001(2)
Bryan McCabe 750 000(2)
Roman Turek 750 000(3)
Neil Wilkinson 750 000(4)
Murray Baron 750 000(1)
Brent Gilchrist 750 000(1)
Rich Pilon 750 000(2)
Garry Valk 600 000(2)
Jason Marshall 600 000(1)
Paul Higgins 600 000(1)
Aaron Miller 600 000(2)
Adam Deadmarsh 600 000(1)
Bill Watson 600 000(2)
Greg Smyth 600 000(4)
Kay Whitmore 600 000(1)


Farm Payroll

Gary Shuchuk 60 000(2)
Eric Cairns 60 000(3)
Jamal Mayers 60 000(3)
Wade Belak 60 000(3)
Hnat Domenichelli 60 000(3)
Jason Smith 60 000(2)
Robb Stauber 60 000(2)
Ian Moran 60 000(2)
Claude Boivin 60 000(1)
Steve Shields 60 000(2)
Sean O'Donnell 60 000(1)
Martin Hostak 60 000(1)
Dennis Vial 60 000(5)
Scott Daniels 60 000(1)
Cory Stillman 60 000(1)
Kevin Dean 60 000(1)
Valeri Bure 60 000(1)
Matt Johnson 60 000(1)
Jason Allison 60 000(1)
Sami Kapanen 60 000(2)
Kyle McLaren 60 000(2)
Dave Tomlinson 60 000(1)




Rangers

ArenaMadison Square Garden
Capacity20 000
Ticket Price$48,00


Income

Current Funds$56 055 169
Home Games Remaining28
Avg. Attendance18 214
Avg. Revenue/Game$1 573 711
Projected Revenue$44 063 908

Expenses

Pro Payroll$153 600 022
Farm Payroll$1 155 000
Prospect Fees$3 000
Coach$50 000
Games Remaining56
Total Game Expenses$1 887 903
Projected Expenses$105 722 552
Projected Balance-$5 603 475

Salary Commitment

Year: 1992$154 755 022
Year: 1993$97 520 014
Year: 1994$35 720 008
Year: 1995$15 000 003

Pro Payroll

Wayne Gretzky 35 000 001(1)
Raymond Bourque 24 000 001(2)
Paul Coffey 16 500 001(2)
Erik Karlsson 11 000 001(1)
Larry Murphy 9 500 001(2)
Pat Lafontaine 6 000 001(4)
Kevin Stevens 5 500 001(4)
Dominik Hasek 5 000 001(3)
Tomas Sandstrom 5 000 001(3)
Gary Galley 5 000 001(2)
Pierre Turgeon 4 000 001(2)
Kirk Muller 3 500 001(4)
Brian Bellows 3 500 001(3)
Ray Ferraro 3 500 001(3)
Mike Lalor 3 000 001(1)
Vladimir Konstantinov 3 000 001(3)
Petri Skriko 2 500 001(2)
Dan Quinn 1 750 001(1)
Braden Holtby 1 750 001(1)
Tom Fergus 1 500 001(1)
Jordan Eberle 1 500 001(1)
Mike Eagles 1 000 001(1)
Louie DeBrusk 600 000(3)


Farm Payroll

Alfie Turcotte 75 000(1)
Corey Schwab 60 000(2)
Jim Campbell 60 000(2)
Tony Horacek 60 000(1)
Petr Mika 60 000(3)
Alex Hicks 60 000(3)
Nolan Pratt 60 000(2)
Sergei Zholtok 60 000(1)
Stephane Beauregard 60 000(1)
Bruce Cassidy 60 000(1)
Vitali Yachmenev 60 000(2)
Jason Doig 60 000(2)
Stephane Morin 60 000(1)
Stan Neckar 60 000(1)
Chris Govedaris 60 000(1)
John Miner 60 000(1)
Peter Sarno 60 000(1)
Darcy Loewen 60 000(1)
Pat Peake 60 000(1)




RedWings

ArenaJoe Louis Arena
Capacity20 000
Ticket Price$35,00


Income

Current Funds$38 546 951
Home Games Remaining28
Avg. Attendance12 126
Avg. Revenue/Game$763 904
Projected Revenue$21 389 312

Expenses

Pro Payroll$20 900 008
Farm Payroll$1 397 500
Prospect Fees$16 500
Coach$50 000
Games Remaining56
Total Game Expenses$272 732
Projected Expenses$15 272 981
Projected Balance$44 663 282

Salary Commitment

Year: 1992$22 297 508
Year: 1993$16 567 506
Year: 1994$12 152 505
Year: 1995$7 682 504

Pro Payroll

Gerald Diduck 2 000 001(4)
Pavel Bure 1 750 001(3)
Bob Probert 1 250 001(4)
Pat Graham 1 250 001(2)
Joe Cirella 1 000 001(1)
Paul Cavallini 1 000 001(4)
Bret Hedican 1 000 000(3)
Zigmund Palffy 1 000 000(1)
Owen Nolan 1 000 000(3)
Felix Potvin 1 000 000(5)
Mario Gosselin 850 001(1)
Kris King 750 001(5)
Tim Taylor 750 000(2)
Adrian Aucoin 750 000(2)
Mikael Andersson 750 000(2)
Steve Rucchin 600 000(1)
Michael Dark 600 000(1)
Nevin Markwart 600 000(3)
Mike Peluso 600 000(5)
Scott Thornton 600 000(1)
Jyrki Seppa 600 000(1)
Tommy Lehman 600 000(2)
Darren McCarty 600 000(4)


Farm Payroll

Damian Rhodes 75 000(2)
Steve Dubinsky 62 500(4)
Ryan Smyth 60 000(2)
Andrei Nazarov 60 000(4)
Craig Rivet 60 000(1)
Wade Redden 60 000(3)
Jeff O'Neill 60 000(2)
Pat Falloon 60 000(3)
Barry Richter 60 000(2)
Ed Ward 60 000(4)
Peter Popovic 60 000(2)
Peter White 60 000(1)
Jamie Storr 60 000(4)
Gord Walker 60 000(4)
Eric Lacroix 60 000(4)
Claude Verret 60 000(5)
Warren Rychel 60 000(1)
Mike Tomlak 60 000(1)
Jeff Friesen 60 000(1)
Janne Laukkanen 60 000(1)
Robert Petrovicky 60 000(4)
Chris Murray 60 000(1)
Mike Stothers 60 000(1)




Sabres

ArenaBuffalo Memorial Auditorium
Capacity20 000
Ticket Price$42,00


Income

Current Funds$60 101 908
Home Games Remaining28
Avg. Attendance7 828
Avg. Revenue/Game$591 762
Projected Revenue$16 569 336

Expenses

Pro Payroll$24 400 007
Farm Payroll$1 455 000
Prospect Fees$4 500
Coach$50 000
Games Remaining56
Total Game Expenses$315 970
Projected Expenses$17 694 297
Projected Balance$58 976 947

Salary Commitment

Year: 1992$25 855 007
Year: 1993$12 215 003
Year: 1994$7 775 002
Year: 1995$1 860 001

Pro Payroll

Steve Smith 4 000 001(1)
Jim Kyte 2 000 001(3)
Dean Evason 1 650 001(2)
Glenn Healy 1 500 001(1)
Dean Kennedy 1 500 001(1)
Mikhail Shtalenkov 1 000 001(1)
Robert Dirk 750 001(5)
Rob Zettler 750 000(3)
Ronnie Stern 750 000(1)
Jimmy Carson 750 000(2)
Corey Millen 750 000(1)
Perry Berezan 750 000(1)
Patrick Elias 750 000(3)
Troy Loney 750 000(1)
Jim Thomson 750 000(5)
Darius Kasparaitis 600 000(2)
Lyndon Byers 600 000(3)
Tom Martin 600 000(3)
Tie Domi 600 000(1)
Iain Duncan 600 000(1)
Dmitri Khristich 600 000(2)
Jiri Latal 600 000(1)
Jocelyn Lemieux 600 000(1)
Bob Boughner 600 000(2)
John Mokosak 600 000(3)


Farm Payroll

Vincent Riendeau 75 000(3)
Darcy Tucker 60 000(2)
Mike McHugh 60 000(2)
Sandy McCarthy 60 000(5)
Chris Tamer 60 000(4)
Michael Nylander 60 000(4)
Brett Harkins 60 000(1)
Jay Mazur 60 000(1)
Bruce Shoebottom 60 000(1)
Juha Ylonen 60 000(3)
Mike Knuble 60 000(3)
Niklas Sundstrom 60 000(2)
John McIntyre 60 000(3)
Steve Graves 60 000(4)
Shane Doan 60 000(2)
Michal Sykora 60 000(5)
Dan Bourbonnais 60 000(1)
Ryan VandenBussche 60 000(3)
Marty Murray 60 000(5)
Derek Morris 60 000(3)
Greg De Vries 60 000(3)
Mark Morrison 60 000(3)
Steve Tuttle 60 000(3)
Fred Brathwaite 60 000(3)




Whalers

ArenaCivic Center
Capacity20 000
Ticket Price$35,00


Income

Current Funds$80 952 181
Home Games Remaining28
Avg. Attendance10 978
Avg. Revenue/Game$691 639
Projected Revenue$19 365 892

Expenses

Pro Payroll$21 950 006
Farm Payroll$1 380 000
Prospect Fees$10 500
Coach$50 000
Games Remaining56
Total Game Expenses$285 250
Projected Expenses$15 974 004
Projected Balance$84 344 069

Salary Commitment

Year: 1992$23 330 006
Year: 1993$20 270 004
Year: 1994$14 000 004
Year: 1995$10 400 004

Pro Payroll

Dave Manson 3 500 001(5)
Scott Mellanby 3 000 001(5)
Robert Svehla 1 500 000(2)
Kelly Buchberger 1 250 001(4)
Alexei Zhitnik 1 000 000(4)
Ron Tugnutt 750 001(1)
Guy Hebert 750 001(1)
Jeff Chychrun 750 001(5)
Bryan Marchment 750 000(2)
Lyle Odelein 750 000(2)
Keith Primeau 750 000(2)
Darren Turcotte 600 000(1)
Vaclav Prospal 600 000(3)
Rudy Poeschek 600 000(3)
Kevin Maguire 600 000(2)
Brent Hughes 600 000(2)
Brad May 600 000(3)
Dixon Ward 600 000(2)
Glen Featherstone 600 000(1)
Mark Janssens 600 000(2)
Darin Kimble 600 000(5)
Keith Jones 600 000(3)
Jeff Odgers 600 000(3)


Farm Payroll

Jocelyn Thibault 60 000(5)
Bryan Fogarthy 60 000(1)
Jonas Hoglund 60 000(3)
Marc Denis 60 000(3)
Chris Gratton 60 000(3)
Michal Grosek 60 000(5)
David Saunders 60 000(3)
Daymond Langkow 60 000(2)
Mike Rathje 60 000(5)
Christian Laflamme 60 000(3)
C.J. Young 60 000(3)
David Oliver 60 000(1)
Andrei Nikolishin 60 000(1)
Peter Taglianetti 60 000(1)
Tomas Forslund 60 000(3)
Daniel Lacroix 60 000(3)
Dallas Eakins 60 000(1)
Roman Oksiuta 60 000(3)
Andre Faust 60 000(3)
Mark Paterson 60 000(2)
Yvon Corriveau 60 000(5)
Wes Walz 60 000(1)
Mike Needham 60 000(5)




Sharks

ArenaCow Place
Capacity20 000
Ticket Price$38,00


Income

Current Funds$23 883 897
Home Games Remaining29
Avg. Attendance15 102
Avg. Revenue/Game$1 033 011
Projected Revenue$29 957 319

Expenses

Pro Payroll$41 150 014
Farm Payroll$1 275 000
Prospect Fees$9 000
Coach$50 000
Games Remaining56
Total Game Expenses$518 098
Projected Expenses$29 013 473
Projected Balance$24 827 743

Salary Commitment

Year: 1992$42 425 014
Year: 1993$34 875 009
Year: 1994$21 895 006
Year: 1995$7 825 002

Pro Payroll

Pat Verbeek 5 000 001(3)
Adam Graves 3 500 001(5)
Kevin Dineen 3 500 001(2)
Rick Tocchet 3 500 001(4)
Dave Babych 3 000 001(2)
John MacLean 3 000 001(3)
Ken Daneyko 2 000 001(3)
Shawn Chambers 2 000 001(2)
Brian Mullen 1 750 001(1)
Christian Ruuttu 1 750 001(1)
Zarley Zalapski 1 250 001(3)
Jon Casey 1 250 001(1)
Tim Cheveldae 1 000 001(1)
Brian Noonan 1 000 000(2)
Luciano Borsato 750 001(1)
Sylvain Lefebvre 750 000(1)
Peter Douris 750 000(3)
Norm MacIver 750 000(2)
David Volek 750 000(5)
Bruce Bell 750 000(2)
Jason Woolley 750 000(3)
Greg Johnson 600 000(3)
Johan Garpenlov 600 000(2)
Geoff Sanderson 600 000(2)
Robert Kron 600 000(2)


Farm Payroll

Sandis Ozolinsh 75 000(4)
Oleg Petrov 60 000(3)
Jamie McLennan 60 000(3)
Darby Hendrickson 60 000(3)
Jay Pandolfo 60 000(3)
Lance Pitlick 60 000(1)
Kenny Jonsson 60 000(1)
Jamie Heward 60 000(2)
Jason Muzzatti 60 000(3)
Steven Rice 60 000(2)
Sergei Krivokrasoz 60 000(3)
Aki Berg 60 000(2)
Frantisek Kucera 60 000(3)
Patric Kjellberg 60 000(3)
Mikhail Tatarinov 60 000(3)
Kevin Todd 60 000(3)
Patrik Carnback 60 000(3)
Pierre Sevigny 60 000(3)
Radek Bonk 60 000(1)
Richard Park 60 000(1)
Ted Drury 60 000(1)




Panthers

Arena BBT center
Capacity20 000
Ticket Price$37,00


Income

Current Funds$69 022 294
Home Games Remaining29
Avg. Attendance9 922
Avg. Revenue/Game$660 739
Projected Revenue$19 161 431

Expenses

Pro Payroll$24 650 005
Farm Payroll$1 470 000
Prospect Fees$7 500
Coach$50 000
Games Remaining56
Total Game Expenses$319 238
Projected Expenses$17 877 320
Projected Balance$70 306 405

Salary Commitment

Year: 1992$26 120 005
Year: 1993$19 955 004
Year: 1994$16 490 004
Year: 1995$10 000 002

Pro Payroll

Eric Lindros 2 500 001(4)
Mark Tinordi 2 000 001(5)
Keith Tkachuk 2 000 000(4)
Randy Gilhen 1 500 001(1)
Chris Pronger 1 500 000(1)
Ray Whitney 1 250 001(3)
Jason Arnott 1 250 000(5)
Jarome Iginla 1 250 000(3)
Daren Puppa 1 000 001(3)
Mike Stevens 800 000(3)
Paul Gillis 750 000(1)
Pokey Reddick 750 000(2)
Roman Hamrlik 750 000(4)
Jamie Huscroft 750 000(3)
Cam Russell 600 000(1)
Yanic Perreault 600 000(5)
Roger Johansson 600 000(1)
Dale DeGray 600 000(3)
Dean Chynoweth 600 000(1)
Trevor Stienburg 600 000(5)
Richard Zemlak 600 000(2)
Robert Logan 600 000(3)
Mike Hartman 600 000(2)
Marcus Ragnarsson 600 000(2)
Jeff Parker 600 000(2)


Farm Payroll

Nikolai Khabibulin 75 000(2)
Daryl Stanley 75 000(1)
Todd Marchant 60 000(5)
Todd Harvey 60 000(2)
Kelly Chase 60 000(1)
Jamie Pushor 60 000(2)
Robert Cimetta 60 000(1)
Igor Korolev 60 000(4)
Jimmy Waite 60 000(1)
Jason Wiemer 60 000(1)
Paul Laus 60 000(5)
Rob Niedermayer 60 000(5)
Gino Odjick 60 000(2)
Troy Crowder 60 000(1)
Michel Bolduc 60 000(1)
Marc Potvin 60 000(1)
Wayne McBain 60 000(1)
John Stevens 60 000(2)
Rob Murphy 60 000(4)
Brad Brown 60 000(3)
Ed Kastelic 60 000(3)
Mike Leclerc 60 000(3)
Igor Ulanov 60 000(3)
Jim Cummins 60 000(1)




Ducks

ArenaArrowhead Pond
Capacity20 000
Ticket Price$36,00


Income

Current Funds$10 450 506
Home Games Remaining29
Avg. Attendance11 119
Avg. Revenue/Game$720 431
Projected Revenue$20 892 499

Expenses

Pro Payroll$26 000 014
Farm Payroll$1 140 000
Prospect Fees$9 000
Coach$50 000
Games Remaining56
Total Game Expenses$331 695
Projected Expenses$18 574 936
Projected Balance$12 768 069

Salary Commitment

Year: 1992$27 140 014
Year: 1993$16 330 007
Year: 1994$11 810 006
Year: 1995$6 560 004

Pro Payroll

Wendel Clark 3 000 001(5)
Frantisek Musil 2 500 001(3)
Bob McGill 2 500 001(1)
Grant Ledyard 2 000 001(2)
Steve Konroyd 1 500 001(1)
Brent Severyn 1 250 001(5)
Tony Granato 1 250 001(3)
Doug Smith 1 250 001(1)
Ken Yaremchuk 850 001(1)
Randy McKay 750 001(5)
Bob Halkidis 750 001(5)
Ken Hammond 750 000(2)
Dave McIlwain 750 000(2)
Joey Kocur 750 000(1)
Stu Grimson 750 000(4)
Michal Neuvirth 600 001(1)
Ville Siren 600 001(1)
Uli Hiemer 600 001(1)
Jayson More 600 000(1)
Allan Bester 600 000(1)
John Kordic 600 000(2)
Shane Churla 600 000(3)
Tony Twist 600 000(1)
Larry DePalma 600 000(3)


Farm Payroll

Larry Trader 60 000(2)
Chris Wells 60 000(2)
Marc Savard 60 000(3)
Reid Simpson 60 000(3)
Mattias Timander 60 000(3)
Alex Selivanov 60 000(1)
Dominic Roussel 60 000(3)
Denis Pederson 60 000(2)
Chad Kilger 60 000(2)
Tom Draper 60 000(1)
Michel Picard 60 000(3)
Pavel Torgaev 60 000(1)
Magnus Roupe 60 000(2)
Dave Archibald 60 000(5)
Kevin Dahl 60 000(1)
Reginald Savage 60 000(1)
Matthew Barnaby 60 000(2)
Jock Callander 60 000(1)
Ryan McGill 60 000(2)