Financial Report

(As of jeudi, janv 20 2022)

Blackhawks

ArenaChicago Stadium
Capacity19 700
Ticket Price$41,00


Income

Current Funds$21 080 570
Home Games Remaining35
Avg. Attendance16 532
Avg. Revenue/Game$1 220 148
Projected Revenue$42 705 180

Expenses

Pro Payroll$73 900 021
Farm Payroll$1 305 000
Prospect Fees$7 500
Coach$50 000
Games Remaining70
Total Game Expenses$917 836
Projected Expenses$64 248 494
Projected Balance-$462 744

Salary Commitment

Year: 1987$75 205 021
Year: 1988$48 660 011
Year: 1989$38 540 008
Year: 1990$18 610 005

Pro Payroll

Peter Stastny 12 500 001(3)
Marc Staal 8 000 000(1)
Corey Perry 7 000 001(1)
Jonathan Toews 6 250 000(2)
Denis Savard 6 000 001(5)
Dino Ciccarelli 4 500 001(3)
Michel Goulet 4 250 001(4)
John Carlson 4 250 001(4)
James Van Riemsdyk 2 750 001(3)
Brent Seabrook 2 250 001(1)
Gary Galley 2 000 001(1)
Bruce Driver 2 000 001(1)
Adam Henrique 2 000 001(4)
Mike Vernon 2 000 001(2)
Travis Hamonic 1 750 001(4)
Ryan Callahan 1 500 001(1)
Mikael Backlund 1 000 001(2)
James Reimer 600 001(1)
Greg Theberge 600 001(2)
Matt Halischuk 600 001(1)
Phil Bourque 600 001(1)
Mike Blaisdell 600 001(1)
Eddy Beers 450 001(1)
Thomas Hickey 450 000(1)


Farm Payroll

Brad Miller 60 000(5)
Steve Penney 60 000(5)
Jim Archibald 60 000(4)
Patrick Poulin 60 000(3)
Tom Draper 60 000(3)
Perry Ganchar 60 000(4)
Brent Hughes 60 000(4)
Rob Ray 60 000(5)
Shawn Cronin 60 000(3)
Norm Schmidt 45 000(1)
Mike Sillinger 45 000(2)
Rob Murray 45 000(1)
Brian Strait 45 000(1)
Dan Vincelette 45 000(1)
Len Barrie 45 000(1)
Raimo Summanen 45 000(2)
Jarrod Skalde 45 000(2)
Fred Arthur 45 000(1)
Mark Botell 45 000(2)
Bob Attwell 45 000(1)
Tom McMurchy 45 000(1)
Mattias Tedenby 45 000(1)
Mickey Volcan 45 000(2)
Andy Schliebener 45 000(2)
Rich Chernomaz 45 000(1)
Allan Stewart 45 000(1)




Blues

ArenaScottrade center
Capacity19 150
Ticket Price$33,00


Income

Current Funds$67 358 278
Home Games Remaining34
Avg. Attendance10 600
Avg. Revenue/Game$629 614
Projected Revenue$21 406 876

Expenses

Pro Payroll$20 200 010
Farm Payroll$1 230 000
Prospect Fees$12 000
Coach$50 000
Games Remaining70
Total Game Expenses$262 098
Projected Expenses$18 346 838
Projected Balance$70 418 316

Salary Commitment

Year: 1987$21 430 010
Year: 1988$12 270 005
Year: 1989$9 215 005
Year: 1990$5 575 004

Pro Payroll

Dion Phaneuf 2 000 001(1)
Dave Richter 1 200 001(4)
Rod Buskas 1 200 001(4)
Ulf Samuelsson 1 200 001(1)
Brian MacLellan 1 000 001(1)
Gord Donnelly 1 000 001(1)
Larry Melnyk 1 000 001(4)
Mats Sundin 1 000 000(2)
John LeClair 1 000 000(3)
Keith Crowder 750 001(1)
Stewart Gavin 750 001(3)
Torrie Robertson 750 001(4)
Éric Desjardins 750 000(1)
Kent Carlson 750 000(5)
Matt Martin 750 000(2)
Bob Bassen 600 000(1)
Kevin McClelland 600 000(4)
Allan Bester 600 000(2)
Wayne Van Dorp 600 000(3)
Jim Sandlak 450 000(1)
Kris King 450 000(2)
Craig Berube 450 000(3)
Joe Paterson 450 000(3)
Frank Caprice 450 000(1)
Paul Gillis 450 000(1)


Farm Payroll

Doug Morrison 75 000(5)
Reid Simpson 60 000(3)
Rik Wilson 60 000(1)
Louie DeBrusk 60 000(3)
Brad May 60 000(3)
Roger Belanger 60 000(1)
Donald Dufresne 60 000(1)
Dale Weise 60 000(2)
Trevor Linden 60 000(1)
Greg Smyth 60 000(3)
Keith Carney 60 000(3)
Bryan Marchment 60 000(2)
Shawn McEachern 45 000(1)
Lyle Odelein 45 000(1)
Pokey Reddick 45 000(2)
Brandon McMillan 45 000(1)
Mario Brunetta 45 000(2)
Dale Henry 45 000(1)
Scott Thornton 45 000(2)
Troy Mallette 45 000(1)
Shane Churla 45 000(3)
Todd Bidner 45 000(3)
David A Jensen 45 000(1)




Bruins

ArenaBoston Garden
Capacity17 565
Ticket Price$42,00


Income

Current Funds$81 374 541
Home Games Remaining35
Avg. Attendance15 836
Avg. Revenue/Game$1 197 227
Projected Revenue$41 902 945

Expenses

Pro Payroll$48 550 018
Farm Payroll$965 000
Prospect Fees$7 500
Coach$50 000
Games Remaining70
Total Game Expenses$604 543
Projected Expenses$42 318 003
Projected Balance$80 959 483

Salary Commitment

Year: 1987$49 515 018
Year: 1988$38 430 013
Year: 1989$27 465 009
Year: 1990$20 310 005

Pro Payroll

Wayne Gretzky 10 000 001(4)
Phil Kessel 4 250 000(1)
Brett Hull 3 500 001(2)
Dale Hawerchuk 3 500 001(2)
Mike Ramsey 2 750 001(4)
Kevin Stevens 2 500 001(4)
Brandon Sutter 2 250 001(3)
Gary Suter 2 250 001(2)
Kelly Hrudey 2 000 001(4)
Doug Crossman 2 000 001(4)
Jeff Petry 2 000 001(1)
Alex Killorn 1 200 001(3)
Sam Gagner 1 200 001(3)
Luke Schenn 1 200 001(3)
Semyon Varlamov 1 200 001(2)
Jamie McBain 1 000 001(1)
Darren Helm 1 000 000(1)
Jeff Norton 1 000 000(4)
Matt D'Agostini 750 000(1)
Dmitri Mironov 750 000(3)
Phil Sykes 600 001(1)
Jiri Tlusty 600 001(1)
Matt Keith 600 001(1)
Michal Repik 450 000(3)


Farm Payroll

Don Gillen 60 000(2)
Jeff Jackson 60 000(5)
Dean Defazio 60 000(1)
Paul DiPietro 60 000(3)
Jhonas Enroth 50 000(2)
Chris Govedaris 45 000(1)
Donald Audette 45 000(2)
Jesse Joensuu 45 000(2)
Greg Stefan 45 000(3)
Keith Aulie 45 000(1)
Chris Tancill 45 000(2)
Gordon Mark 45 000(2)
Emanuel Viveiros 45 000(2)
Scott Sandelin 45 000(2)
Todd Bergen 45 000(2)
Jim Dobson 45 000(1)
Korbinian Holzer 45 000(1)
Wally Schreiber 45 000(1)
Ross Fitzpatrick 45 000(2)
Steve Dykstra 45 000(2)




Canadiens

ArenaCentre Bell
Capacity21 273
Ticket Price$39,00


Income

Current Funds$46 647 353
Home Games Remaining35
Avg. Attendance9 615
Avg. Revenue/Game$674 984
Projected Revenue$23 624 440

Expenses

Pro Payroll$30 250 012
Farm Payroll$1 200 000
Prospect Fees$9 000
Coach$50 000
Games Remaining71
Total Game Expenses$384 256
Projected Expenses$27 282 193
Projected Balance$42 989 600

Salary Commitment

Year: 1987$31 450 012
Year: 1988$15 355 004
Year: 1989$12 135 003
Year: 1990$1 000 001

Pro Payroll

PK Subban 5 250 001(3)
Cory Schneider 2 500 001(1)
Vincent Damphousse 1 750 000(3)
Keith Yandle 1 500 001(1)
Mike Green 1 500 001(1)
Zach Parise 1 500 001(1)
Jeff Carter 1 500 001(1)
Brent Burns 1 500 001(1)
Gustav Nyquist 1 200 001(3)
Theoren Fleury 1 200 000(1)
Dave Hannan 1 000 001(5)
Scott Mellanby 1 000 000(3)
Jeremy Roenick 1 000 000(1)
Kirk Muller 1 000 000(1)
Greg Terrion 1 000 000(2)
Arturs Irbe 750 000(3)
Frantisek Musil 750 000(3)
Tony Granato 750 000(2)
Miroslav Frycer 600 001(2)
Gilbert Brule 600 001(1)
Mark Pavelich 600 001(1)
Gord Kluzak 450 000(1)
Randy Moller 450 000(1)
Steven Finn 450 000(2)
Joey Kocur 450 000(1)


Farm Payroll

Ray Whitney 60 000(3)
Mike Moffat 60 000(1)
Lane Lambert 60 000(3)
Jeff Hackett 60 000(2)
Roger Kortko 60 000(1)
Glen Featherstone 60 000(3)
Jesse Belanger 60 000(3)
Stu Grimson 60 000(3)
Vladimir Ruzicka 45 000(1)
Larry DePalma 45 000(2)
Todd Ewen 45 000(3)
Cam Russell 45 000(1)
Paul Guay 45 000(3)
Jim Thomson 45 000(3)
Mike Peluso 45 000(1)
Sheldon Kennedy 45 000(1)
Michael Sauer 45 000(2)
Mark Janssens 45 000(2)
Roberto Romano 45 000(1)
Dennis Vaske 45 000(2)
Tim Sweeney 45 000(2)
David Mackey 45 000(2)
Chris Luongo 45 000(2)
Greg Brown 45 000(2)




Canucks

ArenaPacific Coliseum
Capacity18 910
Ticket Price$48,00


Income

Current Funds$51 106 441
Home Games Remaining35
Avg. Attendance7 948
Avg. Revenue/Game$686 707
Projected Revenue$24 034 745

Expenses

Pro Payroll$17 200 012
Farm Payroll$1 140 000
Prospect Fees$13 500
Coach$50 000
Games Remaining70
Total Game Expenses$224 433
Projected Expenses$15 710 315
Projected Balance$59 430 871

Salary Commitment

Year: 1987$18 340 012
Year: 1988$6 860 003
Year: 1989$3 835 001
Year: 1990$1 095 000

Pro Payroll

Marty McSorley 1 750 001(1)
Andrew Cogliano 1 500 000(1)
Dana Murzyn 1 000 001(3)
Gary Nylund 1 000 001(2)
Colton Sceviour 1 000 000(1)
Bob Rouse 750 000(1)
Shayne Corson 750 000(3)
Nick Bonino 600 001(1)
Mike Lalor 600 001(2)
Dave Tippett 600 001(1)
Pat Graham 600 001(1)
Neil Belland 600 001(1)
John Chabot 600 001(1)
Gilles Hamel 600 001(1)
Bob Crawford 600 001(1)
Matthieu Perreault 600 001(1)
Dan Frawley 600 000(5)
Ken Ellacott 600 000(1)
Sergio Momesso 600 000(2)
Luke Richardson 450 000(4)
Hannu Jarvenpaa 450 000(2)
Terry Carkner 450 000(1)
Zac Rinaldo 450 000(3)
Marc Behrend 450 000(3)


Farm Payroll

Michael Grabner 60 000(1)
Bruce Bell 60 000(2)
Ron Meighan 60 000(1)
Mike Hudson 60 000(1)
Herb Raglan 45 000(2)
Ryan Reaves 45 000(1)
Stéphane Beauregard 45 000(1)
Greg Johnston 45 000(3)
Jeff Reese 45 000(2)
Ken Sutton 45 000(2)
Mark Barberio 45 000(3)
Nick Kypreos 45 000(1)
Murray Eaves 45 000(1)
Magnus Roupe 45 000(2)
Richard Smehlik 45 000(2)
Rich Costello 45 000(1)
Drake Berehowsky 45 000(2)
Brad Lauer 45 000(2)
Derrick Smith 45 000(1)
Rob Brown 45 000(4)
Mitch Lamoureux 45 000(1)
Fred Boimistruck 45 000(1)
Alain Côté 45 000(1)
John Mokosak 45 000(1)




Capitals

ArenaCapitals Centre
Capacity18 506
Ticket Price$40,00


Income

Current Funds$54 868 735
Home Games Remaining35
Avg. Attendance12 948
Avg. Revenue/Game$932 268
Projected Revenue$32 629 380

Expenses

Pro Payroll$33 650 019
Farm Payroll$1 155 000
Prospect Fees$16 500
Coach$50 000
Games Remaining70
Total Game Expenses$425 262
Projected Expenses$29 768 370
Projected Balance$57 729 745

Salary Commitment

Year: 1987$34 805 019
Year: 1988$28 620 017
Year: 1989$21 445 013
Year: 1990$8 540 005

Pro Payroll

Doug Lidster 2 750 001(3)
Dirk Graham 2 250 001(2)
Kelly Kisio 2 250 001(3)
Craig Ludwig 2 000 001(5)
Mark Hardy 2 000 001(3)
Don Beaupre 2 000 001(4)
Tomas Jonsson 2 000 001(4)
Tommy Albelin 1 500 001(3)
Tony Tanti 1 500 001(1)
Pelle Eklund 1 250 001(4)
Tom Fergus 1 250 001(1)
Josh Bailey 1 200 001(3)
Calle Johansson 1 200 001(4)
Ilkka Sinisalo 1 200 001(2)
Greg Adams 1 200 001(2)
Cam Atkinson 1 200 001(3)
Mike Modano 1 200 000(1)
Jake Gardiner 1 000 001(2)
Mike Mcphee 1 000 001(3)
Murray Craven 1 000 000(2)
Peter Sundstrom 750 001(3)
Ulf Dahlen 600 000(1)
Jacques Cloutier 450 000(1)
Shawn Burr 450 000(1)
Stephane Richer 450 000(1)


Farm Payroll

Joe Colborne 75 000(3)
Karl Dykhuis 60 000(3)
Scott Lachance 60 000(3)
Andrei Trefilov 60 000(1)
Bill Berg 60 000(3)
Paul Ysebaert 60 000(2)
Troy Gamble 60 000(2)
Miloslav Horava 45 000(4)
Mikko Makela 45 000(2)
Tom Chorske 45 000(1)
Robert Dirk 45 000(2)
Tim Bergland 45 000(2)
Robert Nordmark 45 000(4)
Brett Bellemore 45 000(2)
Jim Paek 45 000(2)
Jan Erixon 45 000(1)
Adrian Plavsic 45 000(1)
Tim Trimper 45 000(1)
Brent Fedyk 45 000(2)
Dana Tyrell 45 000(2)
Patrice Brisebois 45 000(2)
Brian Benning 45 000(2)
Kerry Huffman 45 000(1)




Devils

ArenaPrudential Center
Capacity16 515
Ticket Price$37,00


Income

Current Funds$88 812 859
Home Games Remaining35
Avg. Attendance10 189
Avg. Revenue/Game$678 631
Projected Revenue$23 752 085

Expenses

Pro Payroll$36 250 010
Farm Payroll$1 225 000
Prospect Fees$7 500
Coach$50 000
Games Remaining71
Total Game Expenses$457 714
Projected Expenses$32 497 661
Projected Balance$80 067 283

Salary Commitment

Year: 1987$37 475 010
Year: 1988$21 935 006
Year: 1989$7 565 002
Year: 1990$4 750 001

Pro Payroll

Shea Weber 5 500 001(2)
Paul Stastny 4 000 001(1)
Jonathan Quick 3 500 001(2)
Joe Sakic 3 000 001(5)
David Krejci 3 000 001(1)
Derick Brassard 2 250 000(1)
Adam Graves 1 250 001(2)
Ron Hextall 1 200 001(3)
Patrick Berglund 1 200 001(2)
Gilbert Delorme 1 000 001(1)
Anton Stastny 1 000 001(1)
Ray Sheppard 1 000 000(4)
Alexander Mogilny 1 000 000(2)
Patrick Maroon 750 000(1)
Scott Young 750 000(2)
Randy Velischek 750 000(1)
Sergei Nemchinov 750 000(3)
Jeff Brown 750 000(2)
Sylvain Cote 750 000(1)
Gord Murphy 750 000(5)
Eric Weinrich 600 000(1)
Mathieu Schneider 600 000(1)
Mike Stapleton 450 000(3)
Kevin Lavallee 450 000(1)


Farm Payroll

John Druce 100 000(3)
Colin Patterson 60 000(1)
Jason Woolley 60 000(3)
Felix Potvin 60 000(3)
Joé Juneau 60 000(3)
Greg Hawgood 60 000(1)
Jody Gage 60 000(2)
Jamie Huscroft 60 000(1)
Errol Rausse 60 000(1)
Normand Aubin 60 000(1)
Stu Smith 45 000(3)
Robert Kron 45 000(2)
Shawn Anderson 45 000(3)
Raimo Helminen 45 000(2)
Brad Jones 45 000(3)
Luc Dufour 45 000(1)
Daren Puppa 45 000(2)
Bobby Holik 45 000(2)
Frank Simonetti 45 000(1)
Viktor Tikhonov 45 000(2)
Jeff Daniels 45 000(2)
Craig Janney 45 000(2)
Mike Craig 45 000(2)




Flames

ArenaSaddledome
Capacity19 289
Ticket Price$38,00


Income

Current Funds$55 292 652
Home Games Remaining35
Avg. Attendance16 016
Avg. Revenue/Game$1 095 495
Projected Revenue$38 342 325

Expenses

Pro Payroll$35 550 011
Farm Payroll$997 500
Prospect Fees$12 000
Coach$50 000
Games Remaining70
Total Game Expenses$446 457
Projected Expenses$31 252 022
Projected Balance$62 382 955

Salary Commitment

Year: 1987$36 547 511
Year: 1988$26 655 009
Year: 1989$25 740 009
Year: 1990$9 840 004

Pro Payroll

Mario Lemieux 6 000 001(3)
Brian Leetch 3 000 001(5)
Cam Neely 3 000 001(4)
Nicklas Lidstrom 3 000 000(3)
John Vanbiesbrouck 2 000 001(1)
Pierre Turgeon 2 000 001(4)
Joe Nieuwendyk 1 750 001(4)
Colin Wilson 1 750 000(3)
Mark Recchi 1 500 000(1)
Dave Gagner 1 200 001(1)
Darren Veitch 1 200 001(3)
Mike Krushelnyski 1 200 001(3)
Russ Courtnall 1 000 001(3)
Pat Riggin 800 001(3)
Alexei Gusarov 750 000(2)
Troy Murray 750 000(1)
Al Iafrate 600 000(1)
Doug Bodger 600 000(1)
Cliff Ronning 600 000(1)
Michal Pivonka 600 000(1)
Steve Chiasson 450 000(1)
Uwe Krupp 450 000(3)
Peter Zezel 450 000(1)
Bobby Dollas 450 000(1)
Todd Gill 450 000(1)


Farm Payroll

Rob Zamuner 60 000(3)
Matt DelGuidice 60 000(1)
Jan Ludvig 60 000(3)
Marty McInnis 60 000(3)
Mark Lamb 60 000(3)
Tom Hirsch 60 000(2)
Bill McCreary 60 000(2)
Steve Konowalchuk 60 000(3)
Steve Heinze 60 000(3)
Tony Feltrin 50 000(3)
Aaron Palushaj 47 500(1)
Dave Snuggerud 45 000(1)
Ken Berry 45 000(1)
Larry Trader 45 000(1)
Mark Laforest 45 000(3)
Timo Blomqvist 45 000(4)
Tony Hrkac 45 000(2)
Andrei Loktionov 45 000(4)
Brian Glynn 45 000(3)




Flyers

ArenaPhiladelphia Spectrum
Capacity19 537
Ticket Price$54,00


Income

Current Funds$64 116 790
Home Games Remaining35
Avg. Attendance16 979
Avg. Revenue/Game$1 650 440
Projected Revenue$57 765 400

Expenses

Pro Payroll$72 200 020
Farm Payroll$1 275 000
Prospect Fees$1 500
Coach$50 000
Games Remaining71
Total Game Expenses$896 665
Projected Expenses$63 663 206
Projected Balance$58 218 984

Salary Commitment

Year: 1987$73 475 020
Year: 1988$45 325 011
Year: 1989$42 365 010
Year: 1990$34 445 007

Pro Payroll

Larry Murphy 7 000 001(5)
Mark Messier 6 750 001(4)
Sidney Crosby 6 250 000(1)
Chris Chelios 6 000 001(5)
Mike Gartner 5 750 001(4)
Ron Francis 4 500 001(1)
Adam Oates 3 500 001(1)
Dave Babych 3 500 001(5)
Joe Mullen 3 500 000(1)
Derek Stepan 2 750 001(4)
Kjell Samuelsson 2 750 001(2)
Luc Robitaille 2 500 001(3)
Grant Fuhr 2 500 001(1)
Grant Ledyard 2 500 001(5)
Charlie Huddy 2 250 001(3)
Brendan Shanahan 2 000 001(1)
Teppo Numminen 1 500 001(3)
Vladimir Konstantinov 1 500 000(3)
Nick Spaling 1 350 001(1)
Tomas Sandstrom 1 200 001(1)
Sean Burke 1 000 001(1)
Dave Reid 600 001(1)
Tommy Wingels 600 001(1)
Pat Conacher 450 000(1)


Farm Payroll

Ray Neufeld 95 000(1)
Billy Carroll 95 000(1)
Peter Mueller 90 000(1)
Bob Mason 75 000(5)
Alain Vigneault 75 000(3)
Richard Kromm 60 000(1)
Nick Palmieri 60 000(4)
Jamie McGinn 60 000(1)
Mark Kumpel 60 000(2)
Ken McRae 60 000(1)
Gary Lupul 60 000(2)
Ken Sollheim 60 000(5)
Ken Sabourin 60 000(1)
Anton Khudobin 50 000(3)
Jakub Kindl 45 000(1)
Dan Mandlich 45 000(1)
Doug Smith 45 000(1)
Cody Goloubef 45 000(1)
Eric Tangradi 45 000(2)
Jonathon Blum 45 000(3)
Colton Gillies 45 000(2)




Islanders

ArenaNassau Coliseum
Capacity15 813
Ticket Price$48,00


Income

Current Funds$21 082 589
Home Games Remaining35
Avg. Attendance10 202
Avg. Revenue/Game$881 396
Projected Revenue$30 848 860

Expenses

Pro Payroll$44 050 015
Farm Payroll$1 200 000
Prospect Fees$21 000
Coach$50 000
Games Remaining71
Total Game Expenses$552 695
Projected Expenses$39 241 367
Projected Balance$12 690 082

Salary Commitment

Year: 1987$45 250 015
Year: 1988$27 205 010
Year: 1989$20 730 008
Year: 1990$4 750 002

Pro Payroll

Doug Gilmour 4 000 001(1)
Phil Housley 3 500 001(1)
Kevin Shattenkirk 3 000 001(3)
Viacheslav Fetisov 3 000 000(3)
Petri Skriko 2 500 001(5)
Keith Brown 2 250 001(4)
Jordan Eberle 2 250 001(2)
Tim Kerr 2 000 001(3)
Brent Sutter 2 000 001(1)
Artem Anisimov 2 000 001(2)
Ed Belfour 2 000 000(2)
Alexei Kasatonov 1 750 001(3)
Gary Roberts 1 750 001(1)
Geoff Courtnall 1 750 001(1)
Sergei Makarov 1 750 000(3)
Doug Sulliman 1 200 001(3)
Pierre Lacroix 1 200 001(3)
Dwight King 1 000 001(3)
Ray Ferraro 1 000 000(1)
Dave Ellett 1 000 000(1)
Gary Leeman 750 000(3)
Derek King 750 000(1)
Doug Brown 600 000(1)
Bill Houlder 600 000(1)
Mark Fitzpatrick 450 000(1)


Farm Payroll

Robert Cimetta 60 000(1)
Enrico Ciconne 60 000(3)
Daniel Marois 60 000(1)
Wayne McBain 60 000(1)
Hubie McDonough 60 000(1)
Valeri Zelepukin 60 000(3)
Tom Fitzgerald 60 000(1)
Jiri Slegr 60 000(3)
David Williams 60 000(3)
David Volek 60 000(1)
Martin Gélinas 60 000(1)
Reginald Savage 45 000(2)
Yves Racine 45 000(1)
André Racicot 45 000(1)
Marc Potvin 45 000(2)
Kevin Haller 45 000(1)
Rob Murphy 45 000(2)
Kip Miller 45 000(2)
Ken Hodge Jr. 45 000(1)
Bob Halkidis 45 000(3)
Claude Lapointe 45 000(2)
John Tanner 45 000(1)
Jimmy Carson 45 000(3)




Jets

ArenaWinnipeg Arena
Capacity15 294
Ticket Price$33,00


Income

Current Funds$42 873 465
Home Games Remaining35
Avg. Attendance12 396
Avg. Revenue/Game$736 352
Projected Revenue$25 772 320

Expenses

Pro Payroll$17 900 007
Farm Payroll$1 410 000
Prospect Fees$10 500
Coach$50 000
Games Remaining71
Total Game Expenses$236 226
Projected Expenses$16 772 024
Projected Balance$51 873 761

Salary Commitment

Year: 1987$19 310 007
Year: 1988$9 360 000
Year: 1989$3 550 000
Year: 1990$1 165 000

Pro Payroll

Jaromir Jagr 2 000 000(2)
Andrew Ladd 1 500 001(1)
Duncan Keith 1 500 001(1)
Jori Lehtera 1 500 001(1)
Mike Keane 1 000 000(5)
Jacob Markstrom 800 001(1)
Jim Benning 750 000(2)
Patrick Flatley 750 000(2)
Ric Nattress 750 000(1)
Bob Errey 750 000(3)
Brad Shaw 750 000(3)
Rick Wamsley 600 001(1)
Chris Kostopoulos 600 001(1)
Scot Kleinendorst 600 001(1)
Stéphane Quintal 600 000(1)
Kelly Miller 600 000(2)
Marc Crawford 600 000(1)
Craig Simpson 450 000(3)
Randy Gilhen 450 000(2)
Stephen Leach 450 000(2)
Troy Loney 450 000(1)
Craig Wolanin 450 000(2)


Farm Payroll

Vladimir Sobotka 90 000(1)
Scott Darling 90 000(1)
Darryl Shannon 60 000(5)
Stu Barnes 60 000(3)
Trevor Kidd 60 000(3)
Gary Yaremchuk 60 000(3)
Martin Rucinsky 60 000(3)
Bill Lindsay 60 000(3)
Tom Tiley 60 000(4)
Zach Boychuk 45 000(1)
Mike Ricci 45 000(2)
Kris Draper 45 000(1)
Zdeno Ciger 45 000(2)
Cory Emmerton 45 000(2)
Todd Elik 45 000(1)
Gates Orlando 45 000(1)
David Bruce 45 000(1)
Drayson Bowman 45 000(3)
Craig Redmond 45 000(2)
Iain Duncan 45 000(3)
Jeff Parker 45 000(2)
Tom Thornbury 45 000(3)
Darren Rumble 45 000(2)
Alexander Karpovtsev 45 000(2)
Mark LaVarre 45 000(4)
Shaun Van Allen 45 000(2)
Paul Postma 45 000(1)




Kings

ArenaThe Forum
Capacity18 230
Ticket Price$36,00


Income

Current Funds$41 564 731
Home Games Remaining35
Avg. Attendance12 591
Avg. Revenue/Game$815 886
Projected Revenue$28 556 010

Expenses

Pro Payroll$33 500 012
Farm Payroll$1 130 000
Prospect Fees$4 500
Coach$50 000
Games Remaining70
Total Game Expenses$422 982
Projected Expenses$29 608 730
Projected Balance$40 512 011

Salary Commitment

Year: 1987$34 630 012
Year: 1988$17 860 007
Year: 1989$10 170 004
Year: 1990$1 255 000

Pro Payroll

Ilya Kovalchuk 5 000 001(1)
Pat Lafontaine 2 250 000(1)
Karl Alzner 2 000 001(2)
Jordan Staal 2 000 001(2)
James Patrick 2 000 000(1)
Brian Bellows 1 750 001(3)
Patrick Sundstrom 1 750 001(3)
Kevin Hatcher 1 500 001(2)
Steve Duchesne 1 500 001(1)
Sergei Fedorov 1 500 000(2)
Curtis Joseph 1 500 000(3)
Bryan Little 1 400 001(1)
Fredrik Olausson 1 200 001(3)
Dean Kennedy 1 000 001(1)
Greg Gilbert 1 000 001(3)
Don Sweeney 1 000 000(5)
Doug Shedden 800 000(3)
Jyrki Lumme 750 000(1)
Rod Brind'Amour 750 000(1)
Paul Ranheim 750 000(3)
Paul Byron 600 001(1)
Ed Olczyk 600 000(1)
Brian Skrudland 450 000(1)
Bill Ranford 450 000(2)


Farm Payroll

Linus Omark 95 000(1)
Andrei Lomakin 60 000(3)
Iiro Jarvi 60 000(5)
Matt Donovan 60 000(1)
Uli Hiemer 60 000(4)
Zach Redmond 60 000(2)
Jim Dowd 60 000(3)
Roger Johansson 45 000(1)
Mike Stothers 45 000(1)
Evgeny Dadonov 45 000(1)
James Wright 45 000(2)
James Black 45 000(1)
Steve Ludzik 45 000(1)
Alexander Godynyuk 45 000(2)
Ron Tugnutt 45 000(4)
Wendell Young 45 000(1)
Pat Elynuik 45 000(4)
Steve Patrick 45 000(4)
Randy Heath 45 000(2)
Normand Lacombe 45 000(1)
Vladimir Krutov 45 000(3)
Timo Jutila 45 000(2)




MapleLeafs

ArenaMaple Leafs Garden
Capacity18 500
Ticket Price$39,00


Income

Current Funds$53 631 266
Home Games Remaining35
Avg. Attendance9 793
Avg. Revenue/Game$687 434
Projected Revenue$24 060 190

Expenses

Pro Payroll$24 850 010
Farm Payroll$1 185 000
Prospect Fees$7 500
Coach$50 000
Games Remaining70
Total Game Expenses$318 201
Projected Expenses$22 274 094
Projected Balance$55 417 362

Salary Commitment

Year: 1987$26 035 010
Year: 1988$20 060 008
Year: 1989$13 195 006
Year: 1990$3 545 002

Pro Payroll

Thomas Steen 2 250 001(3)
Steve Kasper 2 000 001(3)
Tim Watters 2 000 001(3)
Randy Ladouceur 1 750 001(4)
T.J. Brodie 1 750 001(4)
John Cullen 1 500 001(2)
Tom Barrasso 1 500 000(2)
Brian Mullen 1 200 001(1)
Alec Martinez 1 200 001(1)
Sylvain Turgeon 1 000 001(3)
Rich Sutter 1 000 001(2)
Gregory Adams 750 000(3)
Valeri Kamensky 750 000(3)
Wendel Clark 750 000(2)
Mike Richter 650 000(1)
Jean-Francois Sauve 600 000(2)
Randy McKay 600 000(2)
Adam Burt 450 000(1)
Moe Lemay 450 000(1)
Basil McRae 450 000(3)
Owen Nolan 450 000(2)
Peter Taglianetti 450 000(1)
Brian Bradley 450 000(1)
Petr Svoboda 450 000(1)
Tim Cheveldae 450 000(1)


Farm Payroll

Brent Gilchrist 60 000(3)
Igor Kravchuk 60 000(3)
Rob DiMaio 60 000(2)
Josef Beranek 60 000(3)
Rob Zettler 60 000(3)
Scott Pearson 60 000(3)
Darryl Sydor 60 000(3)
Nick Ricci 45 000(3)
Brian Curran 45 000(2)
Jeff Chychrun 45 000(3)
Stéphane Morin 45 000(1)
Jamie Baker 45 000(1)
Ville Siren 45 000(2)
Brian Lawton 45 000(2)
Anders Carlsson 45 000(4)
Geoff Smith 45 000(1)
Dave Michayluk 45 000(1)
Nelson Emerson 45 000(2)
Ron Handy 45 000(2)
Bruce Racine 45 000(2)
Paul Kruse 45 000(2)
Robert Reichel 45 000(2)
Ed Kastelic 45 000(2)
Niklas Bergfors 45 000(1)




Nordiques

ArenaColisée de Québec
Capacity18 259
Ticket Price$48,00


Income

Current Funds$24 353 483
Home Games Remaining35
Avg. Attendance14 342
Avg. Revenue/Game$1 239 120
Projected Revenue$43 369 200

Expenses

Pro Payroll$68 800 021
Farm Payroll$1 360 000
Prospect Fees$1 500
Coach$50 000
Games Remaining70
Total Game Expenses$856 238
Projected Expenses$59 936 664
Projected Balance$7 786 019

Salary Commitment

Year: 1987$70 160 021
Year: 1988$41 635 012
Year: 1989$23 605 009
Year: 1990$13 625 005

Pro Payroll

Evgeni Malkin 15 000 001(2)
Patrice Bergeron 5 500 001(1)
Roman Josi 4 750 001(4)
Scott Stevens 4 500 001(3)
Steve Yzerman 4 500 001(1)
Dave Andreychuk 3 500 001(1)
Kris Letang 3 500 001(1)
Patrick Roy 3 500 001(1)
Marc-Edouard Vlasic 3 000 001(1)
Steve Konroyd 2 500 001(5)
Mats Naslund 2 250 001(3)
Guy Carbonneau 2 000 001(4)
Patric Hornqvist 2 000 001(1)
Walt Poddubny 2 000 001(4)
David Perron 2 000 001(2)
Marco Scandella 2 000 001(4)
Claude Lemieux 1 500 001(3)
Aaron Broten 1 500 001(3)
Bobby Carpenter 1 000 001(1)
Jonathan Bernier 800 001(2)
T.J. Galiardi 600 001(1)
J.J Daigneault 450 000(1)
Sylvain Lefebvre 450 000(1)


Farm Payroll

Mark Reeds 95 000(2)
Sergei Kostitsyn 90 000(1)
Craig Levie 60 000(3)
Denis Cyr 60 000(4)
John Stevens 60 000(5)
Philip Larsen 60 000(3)
Brad Palmer 60 000(5)
Kyle Cumiskey 60 000(1)
Normand Leveille 60 000(1)
Joel Baillargeon 60 000(1)
Jeff Schultz 60 000(1)
Scott Bjugstad 60 000(3)
François Leroux 60 000(1)
Benoit Brunet 60 000(4)
Marco Baron 50 000(3)
Stéphane Fiset 45 000(1)
Alain Lemieux 45 000(1)
Marc Fortier 45 000(4)
Pierre Aubry 45 000(1)
Riley Nash 45 000(2)
Mats Thelin 45 000(2)
Bill Gardner 45 000(4)
Randy Boyd 45 000(4)
Jean-Marc Lanthier 45 000(2)




NorthStars

ArenaMet Center
Capacity18 064
Ticket Price$50,00


Income

Current Funds$42 211 164
Home Games Remaining35
Avg. Attendance13 093
Avg. Revenue/Game$1 178 385
Projected Revenue$41 243 475

Expenses

Pro Payroll$85 150 022
Farm Payroll$1 185 000
Prospect Fees$4 500
Coach$50 000
Games Remaining71
Total Game Expenses$1 053 531
Projected Expenses$74 800 684
Projected Balance$8 653 955

Salary Commitment

Year: 1987$86 335 022
Year: 1988$66 065 018
Year: 1989$39 220 013
Year: 1990$20 315 006

Pro Payroll

Alex Ovechkin 18 000 001(2)
Ryan Getzlaf 10 000 001(1)
Ryan Suter 5 500 001(1)
Jari Kurri 4 750 001(4)
Alex Pietrangelo 4 250 001(4)
Steve Larmer 3 500 001(4)
Neal Broten 3 500 001(3)
Igor Larionov 3 000 001(4)
John Ogrodnick 3 000 001(3)
Jake Allen 3 000 001(2)
Brad McCrimmon 2 750 001(3)
Ben Bishop 2 750 001(1)
Brian Propp 2 750 001(3)
Rob Ramage 2 500 001(2)
Mike Bullard 2 500 001(4)
Paul Reinhart 2 250 001(3)
Dave Christian 2 000 001(2)
Jamie Macoun 2 000 001(4)
Rick Vaive 2 000 001(3)
Alan Haworth 1 750 001(3)
Hakan Loob 1 000 001(2)
Justin Schultz 1 000 001(1)
Tom Kurvers 750 000(1)
Chris Terreri 650 000(3)


Farm Payroll

Chris Dahlquist 75 000(2)
Jim Wiemer 60 000(4)
Igor Liba 60 000(4)
Ted Donato 60 000(3)
Martin Lapointe 60 000(3)
Rich Pilon 60 000(5)
Lance Bouma 45 000(4)
Norm Foster 45 000(2)
Luke Adam 45 000(4)
Kent Manderville 45 000(1)
Todd Krygier 45 000(1)
Claude Vilgrain 45 000(2)
Murray Brumwel 45 000(4)
Kevin Maxwell 45 000(1)
Tim Brent 45 000(2)
Joe Sacco 45 000(2)
Jim Hrivnak 45 000(1)
Ken Quinney 45 000(3)
Gilbert Dionne 45 000(2)
Kevan Guy 45 000(3)
Ken Priestlay 45 000(2)
Mike Hartman 45 000(3)
Mike Moller 45 000(1)
Ed Cooper 45 000(1)




Oilers

ArenaNorthlands Coliseum
Capacity18 641
Ticket Price$36,00


Income

Current Funds$82 512 002
Home Games Remaining36
Avg. Attendance9 693
Avg. Revenue/Game$628 132
Projected Revenue$22 612 752

Expenses

Pro Payroll$19 850 006
Farm Payroll$1 185 000
Prospect Fees$15 000
Coach$50 000
Games Remaining71
Total Game Expenses$257 317
Projected Expenses$18 269 517
Projected Balance$86 855 237

Salary Commitment

Year: 1987$21 035 006
Year: 1988$13 745 003
Year: 1989$6 105 002
Year: 1990$735 000

Pro Payroll

Steve Mason 2 500 001(1)
Wayne Simmonds 2 000 001(2)
Esa Tikkanen 1 250 001(3)
Rob Blake 1 200 000(2)
Peter Bondra 1 200 000(2)
Glenn Healy 1 000 001(1)
Gaston Gingras 1 000 001(3)
Luke Gazdic 1 000 001(1)
Dave Manson 750 000(2)
Bob Sweeney 750 000(3)
Dean Evason 750 000(3)
Joe Reekie 750 000(2)
Dan Quinn 750 000(3)
Ken Yaremchuk 600 000(3)
Claude Loiselle 600 000(2)
Joe Cirella 600 000(1)
Anthony Peluso 450 000(2)
Jim Kyte 450 000(1)
Bob Probert 450 000(2)
Gerald Diduck 450 000(1)
Gerard Gallant 450 000(1)
Kelly Buchberger 450 000(4)
Michel Petit 450 000(1)


Farm Payroll

Pat Micheletti 60 000(1)
Danton Cole 60 000(1)
Warren Rychel 60 000(4)
Adam Foote 60 000(3)
John Kordic 60 000(4)
Trent Klatt 60 000(3)
Bret Hedican 60 000(3)
Bruce Eakin 60 000(2)
Dominic Roussel 60 000(5)
Darrin Shannon 60 000(4)
Michel Bolduc 45 000(2)
Jimmy Waite 45 000(2)
Bob Corkum 45 000(1)
Jim McKenzie 45 000(1)
Nevin Markwart 45 000(3)
Dennis Vial 45 000(1)
Frank Pietrangelo 45 000(2)
Paul Stanton 45 000(2)
Bob Beers 45 000(1)
Wade Campbell 45 000(3)
Rudy Poeschek 45 000(1)
Mick Vukota 45 000(4)
Dave Chyzowski 45 000(1)




Penguins

ArenaPittsburgh Civic Arena
Capacity18 387
Ticket Price$34,00


Income

Current Funds$26 267 299
Home Games Remaining35
Avg. Attendance11 857
Avg. Revenue/Game$725 669
Projected Revenue$25 398 415

Expenses

Pro Payroll$19 050 011
Farm Payroll$1 370 000
Prospect Fees$13 500
Coach$50 000
Games Remaining70
Total Game Expenses$249 799
Projected Expenses$17 485 924
Projected Balance$34 179 790

Salary Commitment

Year: 1987$20 420 011
Year: 1988$14 915 009
Year: 1989$10 800 007
Year: 1990$5 460 003

Pro Payroll

Joel Otto 2 000 001(5)
Milan Lucic 2 000 001(2)
Mark Osbourne 1 750 001(5)
Luca Sbisa 1 750 001(3)
Lee Norwood 1 200 001(4)
Cody Franson 1 200 001(1)
Dustin Jeffrey 750 001(3)
Zack Smith 750 001(2)
Duane Sutter 750 001(3)
Bill Root 750 001(3)
Matt Beleskey 600 001(1)
Daryl Stanley 600 000(1)
Paul Higgins 600 000(2)
Dean Hopkins 600 000(3)
Kay Whitmore 600 000(1)
Doug Houda 450 000(1)
Mark Renaud 450 000(3)
Jerome Dupont 450 000(1)
Kjell Dahlin 450 000(1)
Darcy Wakaluk 450 000(4)
Dave Lowry 450 000(2)
Jeff Larmer 450 000(1)


Farm Payroll

Theo Peckham 75 000(1)
Peter Ihnacak 60 000(1)
Allen Pederson 60 000(2)
Tim Tookey 60 000(2)
Claude Boivin 60 000(1)
Bob Joyce 60 000(1)
Curtis Leschyshyn 60 000(5)
Jeff Odgers 60 000(3)
Mark Hamway 60 000(1)
Stu Kulak 60 000(2)
Dave Karpa 60 000(3)
Gary Dillon 60 000(1)
Steve Tuttle 60 000(1)
Glen Murray 60 000(3)
Dave Tomlinson 60 000(3)
Paul Lawless 50 000(3)
Garry Valk 45 000(2)
Gary Shuchuk 45 000(2)
Jason Marshall 45 000(2)
Neil Wilkinson 45 000(1)
Robb Stauber 45 000(1)
Peter Ing 45 000(1)
Murray Baron 45 000(1)
Bill Watson 45 000(1)
John Gibson 45 000(1)




Rangers

ArenaMadison Square Garden
Capacity18 006
Ticket Price$36,00


Income

Current Funds$137 604 117
Home Games Remaining36
Avg. Attendance12 755
Avg. Revenue/Game$826 498
Projected Revenue$29 753 928

Expenses

Pro Payroll$19 050 010
Farm Payroll$1 070 000
Prospect Fees$9 000
Coach$50 000
Games Remaining71
Total Game Expenses$246 085
Projected Expenses$17 472 070
Projected Balance$149 885 975

Salary Commitment

Year: 1987$20 120 010
Year: 1988$14 250 009
Year: 1989$10 040 007
Year: 1990$3 305 002

Pro Payroll

Laurie Boschman 2 000 001(4)
Jay Wells 1 750 001(3)
Lindy Ruff 1 200 001(3)
Glen Wesley 1 200 001(4)
Neil Sheehy 1 000 001(3)
Dave Brown 1 000 001(3)
Mike Allison 1 000 001(2)
Tim Hunter 750 001(2)
John Blum 750 001(3)
Jim Pavese 750 000(1)
Perry Anderson 750 000(2)
Garth Butcher 750 000(1)
Ray Allison 600 001(1)
Mike Hough 600 000(2)
Bob McGill 600 000(1)
Lyndon Byers 600 000(3)
Mario Gosselin 600 000(2)
Perry Turnbull 450 000(1)
Alan May 450 000(1)
Kevin Maguire 450 000(2)
Corrado Micalef 450 000(1)
Marc Bergevin 450 000(1)
Tom Martin 450 000(1)
Dan Bourbonnais 450 000(1)


Farm Payroll

Doug Weight 75 000(3)
Bill Guérin 75 000(3)
Pavel Bure 75 000(3)
Tony Amonte 75 000(3)
Dusan Pasek 60 000(1)
Brendan Mikkelson 60 000(1)
Darren Jensen 60 000(2)
Darin Kimble 60 000(5)
Ken Hammond 45 000(1)
Al Tuer 45 000(1)
Vincent Riendeau 45 000(3)
Alfie Turcotte 45 000(1)
Andrew Cassels 45 000(1)
Everett Sanipass 45 000(3)
Ronnie Stern 45 000(4)
Tony Twist 45 000(1)
Darcy Loewen 45 000(1)
Trevor Stienburg 45 000(3)
Frank Nigro 45 000(1)
Jean-Marc Gaulin 35 000(1)




RedWings

ArenaJoe Louis Arena
Capacity20 027
Ticket Price$39,00


Income

Current Funds$60 134 576
Home Games Remaining36
Avg. Attendance16 945
Avg. Revenue/Game$1 189 497
Projected Revenue$42 821 892

Expenses

Pro Payroll$69 700 023
Farm Payroll$1 080 000
Prospect Fees$12 000
Coach$50 000
Games Remaining71
Total Game Expenses$863 927
Projected Expenses$61 338 825
Projected Balance$41 617 643

Salary Commitment

Year: 1987$70 780 023
Year: 1988$60 730 018
Year: 1989$41 685 011
Year: 1990$19 105 004

Pro Payroll

Paul Coffey 7 500 001(5)
Erik Karlsson 5 750 001(4)
Claude Giroux 5 250 001(2)
Jamie Benn 5 250 001(3)
Braden Holtby 3 750 001(3)
Kevin Lowe 3 500 001(3)
Mike Foligno 3 000 001(2)
Pat Verbeek 3 000 001(3)
Jakub Voracek 3 000 001(3)
Barry Pederson 3 000 001(5)
Brad Marchand 2 750 001(2)
Tyler Myers 2 750 001(4)
Bobby Ryan 2 250 001(1)
Carey Wilson 2 000 001(1)
Mikkel Boedker 2 000 001(3)
Kris Russel 2 000 001(1)
Niklas Hjalmarsson 2 000 001(1)
Michael Frolik 2 000 001(2)
Craig Hartsburg 1 750 001(2)
Carl Hagelin 1 750 001(2)
Jared Spurgeon 1 750 001(2)
Jason Spezza 1 500 001(1)
Jim Fox 1 000 001(3)
Gino Cavallini 750 000(3)
Pelle Lindbergh 450 000(2)


Farm Payroll

Yannick Weber 75 000(1)
Michael Del Zotto 75 000(3)
Gord Sherven 60 000(2)
John Paul Kelly 60 000(2)
Mike Sullivan 60 000(3)
Darren Eliot 60 000(4)
Clark Donatelli 60 000(3)
Bob Kudelski 45 000(3)
Oskars Bartulis 45 000(1)
Andreas Nodl 45 000(1)
Joakim Andersson 45 000(2)
Jean-Claude Bergeron 45 000(2)
John Carter 45 000(2)
Daryl Evans 45 000(4)
Benn Feriero 45 000(1)
Brent Severyn 45 000(1)
Taylor Chorney 45 000(2)
Matt Frattin 45 000(2)
Zarley Zalapski 45 000(3)
Jeff Finley 45 000(3)
Marc Bureau 45 000(1)




Sabres

ArenaBuffalo Memorial Auditorium
Capacity19 070
Ticket Price$42,00


Income

Current Funds$58 853 771
Home Games Remaining36
Avg. Attendance14 307
Avg. Revenue/Game$1 081 654
Projected Revenue$38 939 544

Expenses

Pro Payroll$60 400 018
Farm Payroll$1 375 000
Prospect Fees$7 500
Coach$50 000
Games Remaining71
Total Game Expenses$754 055
Projected Expenses$53 537 912
Projected Balance$44 255 403

Salary Commitment

Year: 1987$61 775 018
Year: 1988$31 810 010
Year: 1989$26 385 010
Year: 1990$9 390 004

Pro Payroll

Drew Doughty 6 250 001(3)
T.J Oshie 6 000 001(1)
Logan Couture 4 750 001(3)
Patrick Kane 4 750 000(2)
Glenn Anderson 4 250 001(4)
Nicklas Backstrom 4 250 000(1)
Carey Price 4 250 000(1)
Loui Eriksson 4 000 001(1)
Ryan McDonagh 3 000 001(3)
Steve Smith 2 000 001(1)
James Neal 2 000 001(1)
Doug Wickenheiser 2 000 001(5)
Alexander Edler 2 000 001(1)
Justin Abdelkader 1 750 001(1)
Moe Mantha 1 750 001(4)
Paul Fenton 1 200 001(3)
Ondrej Pavelec 1 200 001(1)
Ian Cole 1 000 001(3)
Dan Daoust 1 000 001(4)
Devin Setoguchi 750 001(1)
Brad Malone 750 001(3)
Gaetan Duchesne 600 000(1)
Eric Gryba 450 000(2)
Rick Zombo 450 000(1)


Farm Payroll

Bob Brooke 95 000(1)
James Sheppard 95 000(1)
Colin Greening 75 000(1)
Stéphane Matteau 60 000(5)
Jarmo Myllys 60 000(4)
Peter Andersson 60 000(5)
Grant Jennings 60 000(4)
Darren Turcotte 60 000(4)
Dustin Boyd 55 000(1)
Ryan Potulny 55 000(1)
Nikita Nikitin 55 000(1)
Jack Hillen 55 000(1)
David Schlemko 50 000(1)
Pat Jablonski 45 000(1)
Tie Domi 45 000(1)
Petr Nedved 45 000(2)
Kaspars Daugavins 45 000(2)
Ben Smith 45 000(2)
Jocelyn Lemieux 45 000(3)
Matt Bartkowski 45 000(2)
Kelly Chase 45 000(1)
Mikael Andersson 45 000(2)
Jack Skille 45 000(1)
Jim Jackson 45 000(4)
Jari Gronstrand 45 000(4)




Whalers

ArenaCivic Center
Capacity19 680
Ticket Price$35,00


Income

Current Funds$45 412 825
Home Games Remaining36
Avg. Attendance11 460
Avg. Revenue/Game$721 968
Projected Revenue$25 990 848

Expenses

Pro Payroll$21 550 013
Farm Payroll$1 485 000
Prospect Fees$10 500
Coach$50 000
Games Remaining71
Total Game Expenses$281 653
Projected Expenses$19 997 334
Projected Balance$51 406 339

Salary Commitment

Year: 1987$23 035 013
Year: 1988$14 430 008
Year: 1989$9 945 006
Year: 1990$5 840 004

Pro Payroll

Zach Bogosian 2 000 001(4)
Lars Eller 1 750 001(3)
Eric Staal 1 500 001(1)
Rick Nash 1 500 001(1)
Mike Ridley 1 500 001(2)
Rick Lanz 1 250 001(4)
Craig Muni 1 200 001(1)
Jason Demers 1 200 001(2)
Steve Bozek 1 200 001(4)
Dave Barr 1 000 001(4)
Nathan Gerbe 1 000 001(1)
Jimmy Hayes 750 001(3)
Benoît Hogue 750 000(2)
Ken Wregget 750 000(3)
David Fenyves 600 001(1)
Andy Brickley 600 000(1)
Paul Cavallini 600 000(3)
Scott Arniel 600 000(1)
Andrew McBain 450 000(2)
Joe Murphy 450 000(1)
Dmitri Khristich 450 000(2)
Chris Valentine 450 000(1)


Farm Payroll

Steve Downie 120 000(1)
Alain Chevrier 75 000(5)
Paul Gagne 75 000(5)
Doug Evans 60 000(5)
Wade Flaherty 60 000(3)
Pat Falloon 60 000(3)
Tim Hrynewich 60 000(1)
Patrick Wiercioch 60 000(4)
Wayne Presley 60 000(1)
Stéphan Lebeau 60 000(4)
Jody Hull 60 000(5)
Roland Melanson 60 000(1)
Hannu Virta 45 000(1)
Bryan Fogarthy 45 000(1)
John McIntyre 45 000(1)
Corey Millen 45 000(1)
Dale DeGray 45 000(1)
Jim Playfair 45 000(2)
Seab McKenna 45 000(1)
Jason Lafreniere 45 000(1)
Corey Tropp 45 000(3)
Zac Dalpe 45 000(3)
Steven Kampfer 45 000(1)
Chris Joseph 45 000(2)
Wes Walz 45 000(1)
Keith Primeau 45 000(2)
Chris Terry 45 000(3)




Sharks

ArenaCow Place
Capacity18 819
Ticket Price$38,00


Income

Current Funds$14 806 807
Home Games Remaining36
Avg. Attendance12 885
Avg. Revenue/Game$881 307
Projected Revenue$31 727 052

Expenses

Pro Payroll$43 650 018
Farm Payroll$1 260 000
Prospect Fees$12 000
Coach$50 000
Games Remaining71
Total Game Expenses$548 439
Projected Expenses$38 939 186
Projected Balance$7 594 673

Salary Commitment

Year: 1987$44 910 018
Year: 1988$32 690 012
Year: 1989$16 605 007
Year: 1990$11 250 005

Pro Payroll

Al MacInnis 4 500 001(1)
Max Pacioretty 4 250 001(2)
Bernie Nicholls 4 250 001(4)
Jack Johnson 2 250 001(1)
Kyle Okposo 2 250 001(2)
Jake Muzzin 2 250 001(3)
Erik Johnson 2 250 001(2)
Kyle Turris 2 250 001(3)
Steve Thomas 2 000 001(5)
Andy Moog 2 000 001(4)
Rick Tocchet 1 750 001(1)
Greg Paslawski 1 750 001(4)
John MacLean 1 500 001(1)
Ken Daneyko 1 250 001(2)
Randy Cunneyworth 1 250 001(4)
Kevin Dineen 1 200 001(1)
Randy Wood 1 000 001(2)
Jon Casey 750 001(1)
Mike Eagles 750 000(2)
John Tucker 750 000(2)
Christian Ruuttu 750 000(3)
Brian Noonan 750 000(2)
Shawn Chambers 750 000(2)
Kevin Miller 600 000(2)
Norm MacIver 600 000(2)


Farm Payroll

Paul Cyr 75 000(2)
Peter Sidorkiewicz 75 000(2)
Alexander Semak 60 000(3)
Daryl Reaugh 60 000(1)
Bennett Wolf 60 000(1)
Derek Joslin 60 000(1)
Chris Kontos 60 000(2)
Kevin Todd 60 000(2)
Terry Yake 60 000(2)
Paul Broten 60 000(2)
Perry Berezan 60 000(2)
Dave McIlwain 60 000(2)
Trent Yawney 60 000(2)
Johan Garpenlov 45 000(2)
Peter Douris 45 000(1)
Michel Picard 45 000(2)
Steven Rice 45 000(2)
Frantisek Kucera 45 000(2)
Mikhail Tatarinov 45 000(2)
Luciano Borsato 45 000(2)
Geoff Sanderson 45 000(2)
Yvon Corriveau 45 000(3)
Mike Tomlak 45 000(1)




Panthers

Arena BBT center
Capacity19 250
Ticket Price$38,00


Income

Current Funds$65 486 768
Home Games Remaining36
Avg. Attendance10 466
Avg. Revenue/Game$715 833
Projected Revenue$25 769 988

Expenses

Pro Payroll$19 000 007
Farm Payroll$1 195 000
Prospect Fees$10 500
Coach$50 000
Games Remaining71
Total Game Expenses$247 018
Projected Expenses$17 538 305
Projected Balance$73 718 451

Salary Commitment

Year: 1987$20 195 007
Year: 1988$16 970 007
Year: 1989$10 660 004
Year: 1990$6 405 002

Pro Payroll

Dale Hunter 2 750 001(4)
Jim Peplinski 1 750 001(2)
Ron Sutter 1 200 001(2)
Gord Dineen 1 000 001(4)
Bob Essensa 1 000 001(3)
Blake Wesley 750 001(3)
Ed Hospodar 750 001(2)
Mark Tinordi 750 000(5)
Jim Johnson 750 000(1)
David Shaw 750 000(2)
Jimmy Mann 600 000(3)
Michael Thelven 600 000(4)
Jeff Beukeboom 600 000(3)
Jock Callander 600 000(3)
Terry Johnson 600 000(2)
Brian Hayward 500 000(4)
Alan Kerr 450 000(1)
David Maley 450 000(2)
Ryan White 450 000(1)
George McPhee 450 000(1)
Jay Caufield 450 000(4)
Richard Zemlak 450 000(2)
Craig Coxe 450 000(1)
Don Nachbaur 450 000(1)
Jay Miller 450 000(3)


Farm Payroll

Kirk McLean 100 000(5)
Adam Creighton 75 000(4)
Dean Chynoweth 60 000(5)
Grant Martin 60 000(5)
Robert Logan 60 000(3)
Igor Ulanov 60 000(3)
Dave Donnelly 60 000(5)
Mike Stevens 45 000(2)
Jiri Latal 45 000(1)
Jeff Madill 45 000(2)
Anders Lindback 45 000(1)
Gino Odjick 45 000(2)
Troy Crowder 45 000(1)
Steve Richmond 45 000(3)
Lindsay Carson 45 000(2)
Robert Bortuzzo 45 000(2)
Mark Borowiecki 45 000(2)
Brad Berry 45 000(3)
Ken Baumgartner 45 000(2)
Steve Rooney 45 000(1)
Brad Dalgarno 45 000(2)
Thomas Eriksson 45 000(3)
Jim Cummins 45 000(1)




Ducks

ArenaArrowhead Pond
Capacity17 174
Ticket Price$46,00


Income

Current Funds$11 480 819
Home Games Remaining36
Avg. Attendance15 261
Avg. Revenue/Game$1 263 628
Projected Revenue$45 490 608

Expenses

Pro Payroll$40 450 020
Farm Payroll$1 170 000
Prospect Fees$6 000
Coach$50 000
Games Remaining71
Total Game Expenses$508 244
Projected Expenses$36 085 334
Projected Balance$20 886 093

Salary Commitment

Year: 1987$41 620 020
Year: 1988$30 245 015
Year: 1989$23 265 009
Year: 1990$18 150 005

Pro Payroll

Raymond Bourque 8 750 001(4)
Steven Stamkos 5 250 001(4)
Anze Kopitar 5 250 001(1)
Tukka Rask 2 750 001(1)
Normand Rochefort 1 750 001(4)
Chris Stewart 1 750 001(1)
Brent Ashton 1 200 001(4)
Dave Poulin 1 200 001(2)
Tom McCarthy 1 200 001(4)
Ron Flockhart 1 000 001(3)
Cody Hodgson 1 000 001(3)
Paul Marshall 1 000 001(3)
Randy Hillier 1 000 001(3)
Michael Hutchinson 800 001(2)
Bryan Erickson 800 000(3)
Reijo Ruotsalainen 750 001(2)
Steve Gatzos 750 001(2)
Petr Klima 750 000(2)
Mark Fayne 650 001(1)
Matt Calvert 600 001(1)
Dave Pichette 600 001(2)
Clint Malarchuk 600 001(2)
Michael Stone 600 000(2)
Randy Burridge 450 000(2)


Farm Payroll

Jeff Sharples 60 000(3)
Yves Courteau 60 000(2)
Ken Strong 60 000(3)
Dave Archibald 60 000(2)
Dan Keczmer 60 000(2)
Kevin Poulin 60 000(1)
Evgeny Davydov 60 000(3)
Justin Falk 60 000(2)
Michel Galarneau 60 000(2)
Jim Agnew 45 000(3)
Gary Sampson 45 000(3)
Anatoli Semenov 45 000(1)
Michael Dark 45 000(2)
Mark Chorney 45 000(2)
Arto Javanainen 45 000(1)
Billy O'Dwyer 45 000(3)
Chris VandeVelde 45 000(1)
Sergei Mylnikov 45 000(1)
Vladimir Zharkov 45 000(1)
Daniel Poudrier 45 000(2)
Pat Daley 45 000(1)
Don Dietrich 45 000(2)
Jim McGeough 45 000(1)