Financial Report

(As of mardi, mars 2 2021)

Blackhawks

ArenaChicago Stadium
Capacity19 700
Ticket Price$40,00


Income

Current Funds$15 831 183
Home Games Remaining10
Avg. Attendance16 107
Avg. Revenue/Game$1 159 755
Projected Revenue$11 597 550

Expenses

Pro Payroll$69 600 010
Farm Payroll$1 072 500
Prospect Fees$3 000
Coach$50 000
Games Remaining21
Total Game Expenses$862 506
Projected Expenses$18 112 631
Projected Balance$9 316 102

Salary Commitment

Year: 1984$70 672 510
Year: 1985$35 320 004
Year: 1986$21 645 003
Year: 1987$14 520 000

Pro Payroll

Henrik Lundqvist 18 000 000(1)
Marc Staal 8 000 000(4)
Jonathan Toews 6 250 000(5)
Eric Staal 3 750 000(1)
Ryan Callahan 3 500 000(2)
Chris Chelios 3 500 000(2)
Denis Savard 3 000 000(3)
Alexander Semin 2 400 000(1)
Dino Ciccarelli 2 250 001(1)
Michel Goulet 2 250 000(2)
Andrej Meszaros 2 000 000(2)
John Carlson 2 000 000(1)
Nathan Horton 1 750 001(1)
James Van Riemsdyk 1 750 001(1)
Bruce Driver 1 500 001(3)
Bryan Bickell 1 200 001(2)
Steve Mason 1 200 001(3)
Justin Braun 1 200 001(3)
Grant Clitsome 1 200 000(1)
Travis Hamonic 1 000 001(1)
Eddy Beers 1 000 000(2)
Ray Neufeld 450 001(1)
Robert Nilsson 450 001(1)


Farm Payroll

Ryan Potulny 60 000(1)
Thomas Surovy 47 500(1)
Norm Schmidt 45 000(2)
Brian Strait 45 000(4)
Dan Vincelette 45 000(2)
Alan May 45 000(2)
Brad Miller 45 000(3)
Bo Berglund 45 000(1)
Steve Penney 45 000(3)
Jim Archibald 45 000(3)
Dustin Jeffrey 45 000(1)
Fred Arthur 45 000(2)
Doug Kostynski 45 000(1)
Clint Malarchuk 45 000(2)
Bob Attwell 45 000(4)
Tom McMurchy 45 000(4)
Mattias Tedenby 45 000(4)
Rich Chernomaz 45 000(4)
Allan Stewart 45 000(4)
Rob Ray 45 000(3)
Shawn Cronin 45 000(3)
Mickey Volcan 40 000(1)
Raimo Summanen 35 000(1)
Mark Botell 35 000(1)




Blues

ArenaScottrade center
Capacity19 150
Ticket Price$34,00


Income

Current Funds$45 050 482
Home Games Remaining11
Avg. Attendance9 279
Avg. Revenue/Game$567 912
Projected Revenue$6 247 032

Expenses

Pro Payroll$17 000 008
Farm Payroll$1 005 000
Prospect Fees$12 000
Coach$50 000
Games Remaining22
Total Game Expenses$220 329
Projected Expenses$4 847 246
Projected Balance$46 450 268

Salary Commitment

Year: 1984$18 005 008
Year: 1985$10 980 005
Year: 1986$9 495 005
Year: 1987$5 250 003

Pro Payroll

Johnny Boychuck 1 750 001(1)
Cam Neely 1 500 001(3)
Cody McLeod 1 300 001(1)
Ulf Samuelsson 1 200 001(4)
Wally Weir 1 200 001(1)
Keith Crowder 750 001(4)
Cal Clutterbuck 750 001(3)
Tim Hunter 750 001(5)
Leo Komarov 600 000(3)
Rod Buskas 600 000(1)
Dale Weise 600 000(5)
Dave Richter 450 000(2)
Dean Kennedy 450 000(2)
Don Nachbaur 450 000(4)
Gregory Adams 450 000(1)
Patrick Bordeleau 450 000(3)
Neil Sheehy 450 000(1)
Ryan White 450 000(4)
Frank Caprice 450 000(4)
Allan Bester 450 000(3)
Paul Gillis 450 000(4)
Zack Stortini 450 000(2)
Randy Hillier 350 000(1)
Lindsay Carson 350 000(1)
Kevin McClelland 350 000(1)


Farm Payroll

Al Iafrate 60 000(4)
Darren Eliot 45 000(3)
Jim Sandlak 45 000(4)
Dave Manson 45 000(1)
Stephen Leach 45 000(5)
Linus Omark 45 000(3)
Rik Wilson 45 000(3)
Kent Carlson 45 000(3)
Brian Lee 45 000(3)
Paul Marshall 45 000(3)
Brandon McMillan 45 000(2)
Ken Sollheim 45 000(3)
Doug Morrison 45 000(2)
Chris Valentine 45 000(2)
Pat Graham 45 000(1)
Donald Dufresne 45 000(3)
Jeff Hackett 45 000(3)
Shane Churla 45 000(1)
Trevor Linden 45 000(3)
Joel Baillargeon 45 000(1)
Ken Berry 45 000(1)
Bryan Marchment 45 000(3)




Bruins

ArenaBoston Garden
Capacity17 565
Ticket Price$42,00


Income

Current Funds$56 860 602
Home Games Remaining11
Avg. Attendance14 803
Avg. Revenue/Game$1 119 107
Projected Revenue$12 310 177

Expenses

Pro Payroll$45 600 015
Farm Payroll$1 015 000
Prospect Fees$4 500
Coach$50 000
Games Remaining22
Total Game Expenses$569 140
Projected Expenses$12 521 089
Projected Balance$56 649 690

Salary Commitment

Year: 1984$46 615 015
Year: 1985$31 095 009
Year: 1986$19 655 007
Year: 1987$14 275 004

Pro Payroll

Wayne Gretzky 7 500 001(1)
Shea Weber 4 750 000(2)
Phil Kessel 4 250 000(4)
Dale Hawerchuk 3 500 001(5)
Brett Hull 2 500 000(2)
Blake Wheeler 2 250 001(3)
Gary Suter 2 250 001(5)
Josh Georges 2 000 001(1)
Jeff Petry 2 000 001(4)
Mike Ramsey 1 750 001(2)
Drew Stafford 1 750 001(2)
Brandon Sutter 1 500 001(1)
Kelly Hrudey 1 200 001(1)
Kevin Stevens 1 200 000(3)
Jamie McBain 1 000 001(4)
Luke Schenn 1 000 001(1)
Woltek Wolski 1 000 001(3)
Darren Helm 1 000 000(4)
Rick Wamsley 800 001(1)
Matthieu Perreault 750 001(3)
Alex Killorn 750 000(1)
Steve Richmond 450 000(1)
Brian Mullen 450 000(2)


Farm Payroll

Anton Babchuck 85 000(2)
Kyle Chipchura 60 000(2)
Jhonas Enroth 50 000(5)
Ulf Isaksson 50 000(1)
Jake Dowell 50 000(2)
Enver Lisin 45 000(3)
Nigel Dawes 45 000(1)
Jesse Joensuu 45 000(5)
Rich Clune 45 000(3)
Greg Stefan 45 000(1)
Don Gillen 45 000(1)
Keith Aulie 45 000(4)
Craig Wolanin 45 000(5)
Jim Dobson 45 000(1)
Korbinian Holzer 45 000(4)
Frazer McLaren 45 000(3)
Wally Schreiber 45 000(1)
Jeff Norton 45 000(2)
Steve Dykstra 45 000(5)
Rob Schremp 45 000(3)
Michal Repik 45 000(1)




Canadiens

ArenaCentre Bell
Capacity21 273
Ticket Price$33,00


Income

Current Funds$32 539 001
Home Games Remaining11
Avg. Attendance9 642
Avg. Revenue/Game$572 720
Projected Revenue$6 299 920

Expenses

Pro Payroll$21 300 009
Farm Payroll$1 060 000
Prospect Fees$25 500
Coach$50 000
Games Remaining21
Total Game Expenses$273 604
Projected Expenses$5 745 679
Projected Balance$33 093 242

Salary Commitment

Year: 1984$22 360 009
Year: 1985$15 435 006
Year: 1986$7 650 003
Year: 1987$3 350 001

Pro Payroll

Rostislav Olesz 2 500 001(2)
Alexei Emelin 1 750 001(3)
Andrew Cogliano 1 750 001(4)
Nikolai Kulemin 1 750 001(2)
Kyle Quincey 1 600 001(2)
Derek Roy 1 500 001(1)
Maxime Talbot 1 200 001(1)
Adam Pardy 750 001(3)
Maxim Lapierre 750 001(1)
Dave Pichette 750 000(2)
Vincent Damphousse 750 000(1)
Dave Gagner 600 000(2)
Bob Sweeney 450 000(1)
Phil Bourque 450 000(3)
Scott Mellanby 450 000(1)
Frantisek Musil 450 000(1)
Tony Granato 450 000(3)
Eric Gryba 450 000(5)
Michael Sauer 450 000(5)
Robert Bortuzzo 450 000(1)
Ken Ellacott 450 000(3)
Joey Kocur 450 000(4)
Mario Brunetta 450 000(2)
Gord Kluzak 350 000(1)
Brandon Yip 350 000(1)


Farm Payroll

Kirk Muller 100 000(4)
Gary Lupul 60 000(5)
Mike Moffat 45 000(3)
Larry DePalma 45 000(5)
Todd Ewen 45 000(1)
Steven Finn 45 000(5)
Greg Smyth 45 000(1)
Lane Lambert 45 000(3)
Paul Guay 45 000(1)
Jim Thomson 45 000(1)
Daryl Reaugh 45 000(1)
Dan Frawley 45 000(3)
Roger Kortko 45 000(3)
Sergio Momesso 45 000(3)
Mark Janssens 45 000(2)
Jeff Reese 45 000(2)
Glen Featherstone 45 000(3)
Brent Hughes 45 000(3)
Randy McKay 45 000(3)
Stu Grimson 45 000(3)
Jayson More 45 000(3)
David Mackey 45 000(2)




Canucks

ArenaPacific Coliseum
Capacity18 910
Ticket Price$43,00


Income

Current Funds$101 624 256
Home Games Remaining11
Avg. Attendance15 455
Avg. Revenue/Game$1 196 390
Projected Revenue$13 160 290

Expenses

Pro Payroll$77 550 015
Farm Payroll$895 000
Prospect Fees$6 000
Coach$50 000
Games Remaining21
Total Game Expenses$957 329
Projected Expenses$20 103 918
Projected Balance$94 680 628

Salary Commitment

Year: 1984$78 445 015
Year: 1985$50 525 009
Year: 1986$35 440 006
Year: 1987$7 100 003

Pro Payroll

Ilya Kovalchuk 14 000 000(3)
Jason Spezza 11 000 000(2)
Pekka Rinne 10 000 000(1)
Evgeni Malkin 6 250 001(3)
Peter Stastny 6 250 001(3)
PK Subban 3 500 001(1)
Zach Parise 2 850 000(1)
Ben Bishop 2 750 001(4)
Dan Hamhuis 2 250 001(1)
Mikhail Grabovski 2 250 000(1)
Wayne Simmonds 2 000 001(5)
Derek Stepan 1 750 001(2)
Tim Watters 1 500 001(1)
Anton Stastny 1 200 001(1)
Matt Niskanen 1 200 001(2)
Patrick Berglund 1 200 001(5)
Devin Setoguchi 1 000 001(3)
Tyler Myers 1 000 001(2)
Antti Niemi 1 000 001(1)
Barry Pederson 1 000 000(1)
T.J. Brodie 900 000(1)
Jim Johnson 750 000(4)
Gustav Nyquist 750 000(1)
John Cullen 750 000(3)
Jack Hillen 450 001(1)


Farm Payroll

Greg Terrion 100 000(5)
Jean-Francois Sauve 60 000(5)
Michael Grabner 60 000(4)
Bob Crawford 45 000(1)
Mike Blaisdell 45 000(1)
Colin Fraser 45 000(1)
David Maley 45 000(5)
Brad Lauer 45 000(1)
Derrick Smith 45 000(4)
Rob Brown 45 000(2)
Mitch Lamoureux 45 000(4)
Bruce Bell 45 000(3)
Dustin Boyd 45 000(2)
Roberto Romano 45 000(2)
Mike Hudson 45 000(3)
Fred Boimistruck 45 000(4)
Petr Svoboda 45 000(1)
Mark Barberio 45 000(1)




Capitals

ArenaCapitals Centre
Capacity18 506
Ticket Price$40,00


Income

Current Funds$37 564 738
Home Games Remaining10
Avg. Attendance9 555
Avg. Revenue/Game$687 933
Projected Revenue$6 879 330

Expenses

Pro Payroll$22 525 013
Farm Payroll$1 035 000
Prospect Fees$19 500
Coach$50 000
Games Remaining21
Total Game Expenses$288 165
Projected Expenses$6 051 461
Projected Balance$38 392 607

Salary Commitment

Year: 1984$23 560 013
Year: 1985$10 800 007
Year: 1986$8 345 006
Year: 1987$3 255 002

Pro Payroll

Mark Giordano 2 500 001(1)
Dirk Graham 1 500 001(1)
Kelly Kisio 1 400 001(1)
Craig Ludwig 1 200 001(3)
Nick Foligno 1 200 001(3)
Ilkka Sinisalo 1 200 001(5)
Greg Adams 1 200 001(5)
Doug Lidster 1 200 001(1)
Mark Hardy 1 200 000(1)
Josh Bailey 1 000 001(1)
Pelle Eklund 1 000 001(3)
Martin Hanzal 1 000 001(3)
Don Beaupre 1 000 001(2)
Tomas Jonsson 775 000(1)
Cam Atkinson 750 000(1)
Tommy Albelin 600 000(3)
Joe Colborne 600 000(2)
Tom Fergus 500 000(1)
Michal Neuvirth 450 001(1)
Murray Craven 450 000(2)
Jake Gardiner 450 000(1)
Tony Tanti 450 000(1)
Brett Bellemore 450 000(5)
Mike Mcphee 450 000(1)


Farm Payroll

Miloslav Horava 45 000(2)
Niklas Bergfors 45 000(4)
Jacques Cloutier 45 000(4)
Mikko Makela 45 000(2)
Randy Burridge 45 000(5)
Ulf Dahlen 45 000(2)
Robert Dirk 45 000(2)
Tim Bergland 45 000(2)
Robert Nordmark 45 000(2)
Ed Kastelic 45 000(5)
Jan Erixon 45 000(4)
Christian Ruuttu 45 000(1)
Tim Trimper 45 000(4)
Peter Sundstrom 45 000(2)
Brent Fedyk 45 000(2)
Bill Berg 45 000(3)
Shawn Burr 45 000(4)
Paul Ysebaert 45 000(3)
Dana Tyrell 45 000(2)
Murray Eaves 45 000(4)
Brian Benning 45 000(5)
Troy Gamble 45 000(1)
Kerry Huffman 45 000(1)




Devils

ArenaPrudential Center
Capacity16 515
Ticket Price$37,00


Income

Current Funds$77 244 556
Home Games Remaining11
Avg. Attendance10 476
Avg. Revenue/Game$697 721
Projected Revenue$7 674 931

Expenses

Pro Payroll$18 200 006
Farm Payroll$1 025 000
Prospect Fees$16 500
Coach$50 000
Games Remaining21
Total Game Expenses$235 262
Projected Expenses$4 940 508
Projected Balance$79 978 979

Salary Commitment

Year: 1984$19 225 006
Year: 1985$16 155 003
Year: 1986$12 820 001
Year: 1987$12 460 001

Pro Payroll

Pat Lafontaine 2 250 000(4)
Milan Lucic 2 000 001(5)
James Patrick 2 000 000(4)
Lee Norwood 1 000 001(2)
Joel Otto 1 000 001(2)
Ed Hospodar 750 001(1)
Patrick Maroon 750 000(4)
Garth Butcher 750 000(4)
Patrick Sundstrom 750 000(2)
Jeff Brown 750 000(5)
Wendel Clark 750 000(5)
Colin Patterson 600 000(4)
Vaclav Nedorost 450 001(1)
Mike Santorelli 450 001(1)
Jerome Dupont 450 000(4)
Ryan Reaves 450 000(4)
Anders Lindback 450 000(4)
Daren Puppa 450 000(5)
Shayne Corson 450 000(1)
Mark Borowiecki 450 000(5)
Duane Sutter 450 000(2)
Dean Hopkins 450 000(1)
Bob McGill 350 000(1)


Farm Payroll

Tom Draper 45 000(3)
Stu Smith 45 000(2)
Lyndon Byers 45 000(3)
Mike Stapleton 45 000(1)
Kevin Poulin 45 000(1)
Raimo Helminen 45 000(5)
Brad Jones 45 000(1)
Luc Dufour 45 000(4)
Bennett Wolf 45 000(2)
Greg Hawgood 45 000(3)
Dale Henry 45 000(4)
Jody Gage 45 000(3)
Gary Dillon 45 000(5)
Jamie Huscroft 45 000(3)
Errol Rausse 45 000(3)
John Gibson 45 000(4)
Normand Aubin 45 000(3)
Frank Simonetti 45 000(4)
Viktor Tikhonov 45 000(5)
Sergei Pryakhin 45 000(3)
Herb Raglan 45 000(5)
Wayne McBain 45 000(2)
Dean Defazio 35 000(1)




Flames

ArenaSaddledome
Capacity19 289
Ticket Price$32,00


Income

Current Funds$21 160 300
Home Games Remaining10
Avg. Attendance10 185
Avg. Revenue/Game$586 547
Projected Revenue$5 865 470

Expenses

Pro Payroll$21 200 005
Farm Payroll$1 212 500
Prospect Fees$9 000
Coach$50 000
Games Remaining21
Total Game Expenses$274 043
Projected Expenses$5 754 898
Projected Balance$21 270 872

Salary Commitment

Year: 1984$22 412 505
Year: 1985$14 902 502
Year: 1986$10 782 500
Year: 1987$3 017 500

Pro Payroll

Mario Lemieux 5 500 000(3)
Valtteri Fiilippula 2 000 001(1)
Torrey Mitchell 1 600 001(2)
Brian Leetch 1 500 000(3)
Eric Fehr 1 200 001(1)
Matt Martin 750 000(5)
Tom Barrasso 650 001(1)
Doug Bodger 600 000(4)
Mikko Leinonen 500 001(2)
Pat Riggin 500 000(1)
Ben Eager 500 000(1)
Dana Murzyn 450 000(3)
Jay Caufield 450 000(1)
Rick Zombo 450 000(4)
George McPhee 450 000(4)
Paul Bissonnette 450 000(2)
Adam McQuaid 450 000(2)
Jared Boll 450 000(2)
Wade Campbell 450 000(1)
Todd Gill 450 000(4)
Tom Sestito 450 000(2)
Brad Staubitz 350 000(1)
Troy Murray 350 000(1)
Ole-Kristian Tollefsen350 000(1)
Joe Cirella 350 000(1)


Farm Payroll

Joe Nieuwendyk 100 000(2)
Pierre Turgeon 75 000(2)
Aaron Palushaj 47 500(4)
Brian Bradley 45 000(4)
Steve Chiasson 45 000(1)
Troy Loney 45 000(4)
Russ Courtnall 45 000(3)
Uwe Krupp 45 000(1)
Doug Houda 45 000(1)
Adam Creighton 45 000(3)
Peter Zezel 45 000(4)
Bobby Dollas 45 000(4)
Cliff Ronning 45 000(1)
Michal Pivonka 45 000(1)
Stephane Richer 45 000(4)
Mike Millar 45 000(1)
Tim Hrynewich 45 000(3)
Jan Ludvig 45 000(3)
Jeff Jackson 45 000(1)
Wendell Young 45 000(4)
Tom Hirsch 45 000(3)
Bill McCreary 45 000(3)
Brad Palmer 45 000(3)
Pokey Reddick 45 000(1)
Brian Glynn 45 000(2)




Flyers

ArenaPhiladelphia Spectrum
Capacity19 537
Ticket Price$50,00


Income

Current Funds$62 781 197
Home Games Remaining11
Avg. Attendance14 465
Avg. Revenue/Game$1 301 769
Projected Revenue$14 319 459

Expenses

Pro Payroll$54 400 012
Farm Payroll$1 105 000
Prospect Fees$0 000
Coach$50 000
Games Remaining22
Total Game Expenses$677 500
Projected Expenses$14 905 003
Projected Balance$62 195 653

Salary Commitment

Year: 1984$55 505 012
Year: 1985$24 295 003
Year: 1986$18 115 003
Year: 1987$17 035 003

Pro Payroll

Sidney Crosby 6 250 000(4)
Mark Messier 5 000 001(1)
Brent Seabrook 4 250 000(2)
Larry Murphy 3 500 001(1)
Mike Gartner 3 500 001(1)
Joe Mullen 3 500 000(4)
Kjell Samuelsson 2 750 001(5)
Adam Oates 2 500 001(1)
Milan Michalek 2 400 000(1)
Bobby Ryan 2 250 001(4)
Ron Francis 2 200 000(1)
Grant Fuhr 2 000 001(1)
Jordan Staal 2 000 001(5)
Dave Babych 2 000 001(1)
Charlie Huddy 1 750 001(1)
Gary Galley 1 500 001(1)
Luc Robitaille 1 500 000(1)
Doug Crossman 1 250 000(1)
Doug Sulliman 1 000 001(1)
Mike Vernon 1 000 000(2)
Esa Tikkanen 750 000(3)
John Mitchell 600 000(2)
Matt Calvert 600 000(1)
Dave Hannan 350 000(1)


Farm Payroll

Brendan Shanahan 100 000(2)
Tom Wendell 75 000(3)
Jamie McGinn 60 000(4)
Adam Graves 60 000(3)
Trevor Lewis 60 000(3)
Nick Johnson 50 000(2)
Ryan Parent 45 000(3)
Dave Tippett 45 000(3)
Brian Skrudland 45 000(4)
Jakub Kindl 45 000(4)
Bob Mason 45 000(3)
Dan Mandlich 45 000(4)
Dan Bonar 45 000(2)
Pat Conacher 45 000(4)
Cody Goloubef 45 000(4)
T.J. Hensick 45 000(1)
Eric Tangradi 45 000(1)
Jonathon Blum 45 000(2)
John McCarthy 45 000(2)
Colton Gillies 45 000(2)
Chad Johnson 35 000(1)
Greg Theberge 35 000(1)




Islanders

ArenaNassau Coliseum
Capacity15 813
Ticket Price$40,00


Income

Current Funds$19 737 969
Home Games Remaining10
Avg. Attendance10 462
Avg. Revenue/Game$753 295
Projected Revenue$7 532 950

Expenses

Pro Payroll$33 250 015
Farm Payroll$1 190 000
Prospect Fees$22 500
Coach$50 000
Games Remaining22
Total Game Expenses$420 884
Projected Expenses$9 259 455
Projected Balance$18 011 464

Salary Commitment

Year: 1984$34 440 015
Year: 1985$21 415 009
Year: 1986$14 815 005
Year: 1987$7 005 002

Pro Payroll

Kevin Shattenkirk 2 250 001(1)
Doug Gilmour 2 250 001(3)
Derick Brassard 2 250 000(4)
Brandon Dubinsky 2 000 001(3)
Anton Stralman 2 000 001(3)
Artem Anisimov 2 000 001(5)
Marek Svatos 1 750 001(2)
Joni Pitkanen 1 750 001(1)
Mikko Koivu 1 750 001(1)
Phil Housley 1 750 000(2)
Mats Naslund 1 500 000(1)
Tim Kerr 1 200 001(1)
Jason Demers 1 200 001(5)
Jorgen Pettersson 1 200 001(2)
Geoff Courtnall 1 200 000(3)
Zach Bogosian 1 000 001(2)
Dave Ellett 1 000 000(4)
Brent Sutter 850 000(1)
Jake Allen 800 001(1)
Dwight King 750 001(1)
Paul Byron 750 000(1)
Alex Stalock 650 001(2)
Bobby Carpenter 500 000(1)
Doug Smith 450 000(4)
Pierre Lacroix 450 000(1)


Farm Payroll

Gaston Gingras 75 000(1)
Gary Roberts 70 000(2)
Ed Olczyk 60 000(4)
Bruno Gervais 50 000(1)
Kirk McLean 45 000(1)
J.J Daigneault 45 000(1)
Zarley Zalapski 45 000(2)
Tony Hrkac 45 000(5)
Craig Simpson 45 000(1)
Joe Murphy 45 000(1)
Stéphane Quintal 45 000(3)
Darryl Shannon 45 000(3)
Hubie McDonough 45 000(3)
Bob Halkidis 45 000(1)
Ronnie Stern 45 000(2)
Paul Ranheim 45 000(3)
Derek King 45 000(1)
Tom Fitzgerald 45 000(3)
Bill Houlder 45 000(2)
Dan Hodgson 45 000(3)
Mark Tinordi 45 000(2)
David Volek 45 000(3)
Martin Gélinas 45 000(3)
Jimmy Carson 45 000(1)
Al Montoya 35 000(1)




Jets

ArenaWinnipeg Arena
Capacity15 294
Ticket Price$34,00


Income

Current Funds$14 441 736
Home Games Remaining11
Avg. Attendance12 516
Avg. Revenue/Game$765 996
Projected Revenue$8 425 956

Expenses

Pro Payroll$16 600 009
Farm Payroll$1 045 000
Prospect Fees$9 000
Coach$50 000
Games Remaining22
Total Game Expenses$215 903
Projected Expenses$4 749 856
Projected Balance$18 117 836

Salary Commitment

Year: 1984$17 645 009
Year: 1985$6 270 002
Year: 1986$4 335 002
Year: 1987$1 275 000

Pro Payroll

Dennis Seidenberg 1 900 001(1)
Brandon Prust 1 800 001(1)
Jason Garrison 1 300 001(1)
Tyler Kennedy 1 000 001(3)
Devan Dubnyk 800 001(3)
James Reimer 800 001(1)
Jiri Tlusty 750 001(1)
Sam Gagner 750 001(1)
Matt Halischuk 750 001(1)
Kelly Miller 600 000(5)
Colton Sceviour 600 000(1)
Jim Benning 450 000(2)
Ron Sutter 450 000(2)
Patrick Flatley 450 000(1)
Cory Emmerton 450 000(5)
Ric Nattress 450 000(2)
Gary Leeman 450 000(3)
Bob Errey 450 000(3)
Gary Nylund 450 000(2)
Brendan Smith 450 000(1)
Mike Hough 450 000(1)
Matt Keith 350 000(1)
Cody Hodgson 350 000(1)
Andy Brickley 350 000(1)


Farm Payroll

Derek Meech 55 000(1)
Mark Kumpel 45 000(3)
Zach Boychuk 45 000(1)
Mark Fraser 45 000(3)
Tim Kennedy 45 000(3)
Jacob Markstrom 45 000(2)
Randy Gilhen 45 000(5)
Gates Orlando 45 000(4)
Bob Janecyk 45 000(2)
Bob Joyce 45 000(3)
Janne Ojanen 45 000(3)
Craig Redmond 45 000(5)
Iain Duncan 45 000(1)
Jeff Parker 45 000(5)
Nick Palmieri 45 000(2)
John Stevens 45 000(1)
Troy Brodie 45 000(1)
Brett Carson 45 000(1)
Mike Keane 45 000(3)
Ken Leiter 45 000(3)
Tom Tiley 45 000(3)
Tom Pyatt 45 000(4)
Paul Postma 45 000(1)




Kings

ArenaThe Forum
Capacity18 230
Ticket Price$33,00


Income

Current Funds$31 691 567
Home Games Remaining10
Avg. Attendance9 591
Avg. Revenue/Game$569 659
Projected Revenue$5 696 590

Expenses

Pro Payroll$20 550 004
Farm Payroll$900 000
Prospect Fees$6 000
Coach$50 000
Games Remaining21
Total Game Expenses$262 268
Projected Expenses$5 507 635
Projected Balance$31 880 522

Salary Commitment

Year: 1984$21 450 004
Year: 1985$20 435 004
Year: 1986$11 700 003
Year: 1987$7 525 003

Pro Payroll

Clayton Stoner 5 000 001(2)
Jim Peplinski 1 750 001(5)
Kevin Hatcher 1 500 001(5)
Joe Sakic 1 500 000(3)
Steve Downie 1 200 001(4)
Brian Bellows 1 000 000(3)
Theo Peckham 750 000(4)
Bob Bassen 600 000(4)
Terry Johnson 600 000(5)
Rich Sutter 450 000(2)
Bob Rouse 450 000(3)
Glen Wesley 450 000(2)
Gord Donnelly 450 000(3)
Patrick Kaleta 450 000(2)
Jay Miller 450 000(2)
David Bruce 450 000(4)
Luke Gazdic 450 000(2)
Basil McRae 450 000(2)
Perry Turnbull 450 000(4)
Reto Berra 450 000(3)
Mark Laforest 450 000(2)
Larry Melnyk 450 000(2)
Derek Dorsett 450 000(1)
Zac Rinaldo 350 000(1)


Farm Payroll

Matt DelGuidice 55 000(3)
Kris King 45 000(5)
Brian Curran 45 000(5)
Peter Taglianetti 45 000(4)
Terry Carkner 45 000(1)
Randy Moller 45 000(4)
Evgeny Dadonov 45 000(1)
James Wright 45 000(2)
Steve Ludzik 45 000(4)
Marc Crawford 45 000(3)
Paul Higgins 45 000(3)
Ron Tugnutt 45 000(2)
Jock Callander 45 000(2)
Rob DiMaio 45 000(3)
Brent Gilchrist 45 000(3)
Craig Berube 45 000(1)
Wayne Van Dorp 45 000(1)
Stu Kulak 45 000(3)
Len Hachborn 45 000(3)
Moe Lemay 35 000(1)




MapleLeafs

ArenaMaple Leafs Garden
Capacity18 500
Ticket Price$39,00


Income

Current Funds$22 533 765
Home Games Remaining11
Avg. Attendance12 529
Avg. Revenue/Game$879 410
Projected Revenue$9 673 510

Expenses

Pro Payroll$37 300 011
Farm Payroll$1 070 000
Prospect Fees$12 000
Coach$50 000
Games Remaining21
Total Game Expenses$468 683
Projected Expenses$9 842 344
Projected Balance$22 364 931

Salary Commitment

Year: 1984$38 370 011
Year: 1985$27 060 005
Year: 1986$9 970 005
Year: 1987$5 020 002

Pro Payroll

Patrice Bergeron 4 250 000(2)
Dion Phaneuf 3 500 000(2)
Jonathan Quick 3 000 001(3)
Mike Green 3 000 000(2)
Joe Pavelski 2 850 000(1)
Rick Nash 2 850 000(1)
Brent Burns 2 750 000(2)
Jeff Carter 2 750 000(2)
Jordan Eberle 2 250 001(5)
Karl Alzner 2 000 001(5)
Alexander Radulov 1 000 001(3)
Trevor Daley 1 000 001(1)
Daniel Winnik 1 000 000(1)
Vladimir Sobotka 750 001(1)
Shawn Matthias 750 001(3)
Matt Beleskey 750 000(2)
Zach Redmond 600 000(5)
Scott Parse 450 001(1)
Brian Elliot 450 001(1)
Fabian Brunnstrom 450 001(1)
Jeff Schultz 450 001(1)
Sergei Kostitsyn 450 000(1)


Farm Payroll

Glenn Healy 65 000(3)
Andreas Nodl 45 000(4)
Jeff Chychrun 45 000(1)
Frank Nigro 45 000(1)
Pat Elynuik 45 000(2)
Brian Lawton 45 000(1)
Luke Richardson 45 000(2)
Mike Donnelly 45 000(1)
Anders Carlsson 45 000(1)
Dave Jensen 45 000(1)
Uli Hiemer 45 000(1)
Dave Michayluk 45 000(4)
Todd Bergen 45 000(1)
Ron Handy 45 000(5)
Kevin Porter 45 000(1)
Mark Hamway 45 000(1)
Don Sring 45 000(1)
Mike Lalor 45 000(3)
Kari Takko 45 000(3)
Rob Zettler 45 000(3)
Yanick Lehoux 45 000(1)
Craig Levie 35 000(1)
Blake Comeau 35 000(1)
Jean-Marc Gaulin 35 000(4)




Nordiques

ArenaColisée de Québec
Capacity18 259
Ticket Price$40,00


Income

Current Funds$32 319 415
Home Games Remaining11
Avg. Attendance12 862
Avg. Revenue/Game$926 106
Projected Revenue$10 187 166

Expenses

Pro Payroll$28 225 013
Farm Payroll$1 245 000
Prospect Fees$4 500
Coach$50 000
Games Remaining22
Total Game Expenses$360 055
Projected Expenses$7 921 211
Projected Balance$34 585 370

Salary Commitment

Year: 1984$29 470 013
Year: 1985$21 095 010
Year: 1986$18 855 009
Year: 1987$9 380 006

Pro Payroll

Patrick Roy 3 500 001(3)
Steve Yzerman 2 500 000(3)
Dave Andreychuk 2 250 001(3)
Kris Russel 2 000 001(4)
David Perron 2 000 001(5)
Patric Hornqvist 2 000 001(4)
Keith Brown 1 500 001(1)
Lars Eller 1 200 001(1)
Andrei Kostitsyn 1 200 001(2)
Kevin Dineen 1 200 001(4)
Dave Poulin 1 200 001(5)
Randy Ladouceur 1 000 001(1)
Steve Kasper 1 000 001(3)
Adam Henrique 825 000(1)
Jonathan Bernier 800 001(5)
Steve Konroyd 750 000(2)
Steve Duchesne 750 000(1)
Normand Rochefort 750 000(1)
Aaron Broten 600 000(1)
Marco Scandella 500 000(1)
Gilbert Delorme 350 000(1)
Gaetan Duchesne 350 000(1)


Farm Payroll

Alexandre Picard 95 000(1)
Pascal Leclaire 85 000(1)
Steve Bernier 75 000(2)
Guillaume Lefebvre 60 000(1)
Andrew Murray 50 000(1)
Marco Baron 45 000(1)
Alain Vigneault 45 000(1)
Alain Côté 45 000(1)
Gilles Hamel 45 000(3)
Denis Cyr 45 000(2)
Claude Vilgrain 45 000(2)
Marc Fortier 45 000(2)
Marc Bergevin 45 000(4)
José Charbonneau 45 000(2)
Pierre Aubry 45 000(4)
Normand Leveille 45 000(3)
Claude Verret 45 000(1)
Guillaume Latendresse 45 000(3)
Marc-Andre Granani 45 000(1)
Jean-Marc Lanthier 45 000(5)
Kevin Maxwell 45 000(4)
Stéphan Lebeau 45 000(3)
Benoit Brunet 45 000(3)
Alain Lemieux 35 000(1)
Kevin Lavallee 35 000(2)




NorthStars

ArenaMet Center
Capacity18 064
Ticket Price$42,00


Income

Current Funds$49 551 544
Home Games Remaining11
Avg. Attendance12 358
Avg. Revenue/Game$934 119
Projected Revenue$10 275 309

Expenses

Pro Payroll$50 000 015
Farm Payroll$1 355 000
Prospect Fees$6 000
Coach$50 000
Games Remaining21
Total Game Expenses$626 964
Projected Expenses$13 166 236
Projected Balance$46 660 617

Salary Commitment

Year: 1984$51 355 015
Year: 1985$21 320 008
Year: 1986$7 395 003
Year: 1987$5 460 002

Pro Payroll

Cam Ward 9 000 001(1)
Jari Kurri 3 000 001(2)
Marian Gaborik 3 000 001(1)
Marc-Andre Fleury 2 600 000(1)
Rob Ramage 2 500 001(5)
Stephen Weiss 2 500 001(1)
Alex Pietrangelo 2 500 001(2)
John Ogrodnick 2 250 001(1)
Dave Christian 2 000 001(5)
Brian Propp 2 000 001(1)
Brad McCrimmon 2 000 000(1)
Scott Stevens 2 000 000(2)
Neal Broten 1 850 000(1)
Steve Larmer 1 750 000(2)
Paul Reinhart 1 750 000(1)
Walt Poddubny 1 500 001(2)
Rick Vaive 1 500 001(1)
T.J. Galiardi 1 200 001(3)
Lauri Korpikoski 1 000 001(2)
Jay Beagle 1 000 001(1)
Mike Bullard 1 000 001(2)
Tom Kurvers 750 000(4)
Jamie Macoun 750 000(2)
Carey Wilson 600 000(3)


Farm Payroll

Andrew MacDonald 100 000(2)
Hakan Loob 100 000(2)
Chris Dahlquist 75 000(5)
Dan Fritsche 75 000(1)
Ron Hextall 65 000(1)
Doug Shedden 50 000(1)
Lance Bouma 45 000(2)
Miroslav Frycer 45 000(1)
Murray Brumwel 45 000(2)
Brendan Mikkelson 45 000(3)
Tim Brent 45 000(5)
Thomas Hickey 45 000(1)
David Fenyves 45 000(2)
Jim Wiemer 45 000(2)
Mark Renaud 45 000(1)
Gord Dineen 45 000(2)
Ken Quinney 45 000(1)
Kevan Guy 45 000(1)
Ken Priestlay 45 000(1)
Chris Terreri 45 000(1)
Mike Hartman 45 000(1)
Kevin Kaminski 45 000(3)
Mike Moller 45 000(4)
Ed Cooper 45 000(4)
Rich Pilon 45 000(3)
Luke Adam 35 000(1)




Oilers

ArenaNorthlands Coliseum
Capacity18 641
Ticket Price$36,00


Income

Current Funds$60 998 602
Home Games Remaining11
Avg. Attendance11 316
Avg. Revenue/Game$733 219
Projected Revenue$8 065 409

Expenses

Pro Payroll$18 950 010
Farm Payroll$1 060 000
Prospect Fees$16 500
Coach$50 000
Games Remaining21
Total Game Expenses$244 835
Projected Expenses$5 141 545
Projected Balance$63 922 466

Salary Commitment

Year: 1984$20 010 010
Year: 1985$13 110 005
Year: 1986$7 345 003
Year: 1987$3 390 002

Pro Payroll

Grant Ledyard 1 750 001(3)
David Clarkson 1 400 001(1)
Brian MacLellan 1 200 001(4)
Jay Wells 1 200 001(1)
Tomas Sandstrom 1 200 001(4)
Kyle Cumiskey 1 000 001(1)
Colin Wilson 1 000 001(1)
Mike Krushelnyski 1 000 001(2)
Sean Burke 850 001(2)
Paul Fenton 750 001(1)
Luca Sbisa 750 000(2)
Darren Veitch 750 000(2)
Petri Skriko 600 000(2)
Jiri Hrdina 600 000(2)
Moe Mantha 500 000(1)
Anthony Peluso 450 000(1)
Andrei Loktionov 450 000(2)
Sylvain Turgeon 450 000(3)
Dean Evason 450 000(3)
Craig Billington 450 000(3)
Gerard Gallant 450 000(4)
Benoît Hogue 450 000(2)
Dan Quinn 450 000(3)
Michel Petit 450 000(4)
Claude Loiselle 350 000(1)


Farm Payroll

Don Sweeney 45 000(3)
Richard Kromm 45 000(3)
Bob Probert 45 000(5)
Gerald Diduck 45 000(4)
Warren Rychel 45 000(3)
John Druce 45 000(3)
Jimmy Waite 45 000(2)
Nevin Markwart 45 000(1)
Greg Johnston 45 000(1)
Frank Pietrangelo 45 000(2)
Bruce Eakin 45 000(3)
Kelly Buchberger 45 000(2)
Joe Reekie 45 000(1)
Paul Cavallini 45 000(2)
Taylor Hall 45 000(3)
Perry Ganchar 45 000(3)
Hannu Jarvenpaa 45 000(1)
Rudy Poeschek 45 000(2)
Steve Gotaas 45 000(2)
Mick Vukota 45 000(2)
Darrin Shannon 45 000(3)
Daniel Marois 45 000(3)
Randy Boyd 35 000(1)
Neil Belland 35 000(1)




Penguins

ArenaPittsburgh Civic Arena
Capacity18 387
Ticket Price$51,00


Income

Current Funds$16 572 440
Home Games Remaining11
Avg. Attendance15 075
Avg. Revenue/Game$1 383 838
Projected Revenue$15 222 218

Expenses

Pro Payroll$64 500 014
Farm Payroll$1 005 000
Prospect Fees$12 000
Coach$50 000
Games Remaining22
Total Game Expenses$799 598
Projected Expenses$17 591 150
Projected Balance$14 203 508

Salary Commitment

Year: 1984$65 505 014
Year: 1985$52 750 010
Year: 1986$17 565 009
Year: 1987$13 905 006

Pro Payroll

Alex Ovechkin 6 750 000(2)
Ryan Getzlaf 5 750 000(2)
Ryan Suter 5 250 000(2)
Corey Perry 4 250 000(2)
Kris Letang 3 500 001(4)
Paul Stastny 3 500 000(2)
Loui Eriksson 3 000 000(2)
Thomas Vanek 3 000 000(1)
Marc-Edouard Vlasic 3 000 000(4)
Tukka Rask 2 750 001(4)
Alex Goligoski 2 750 000(2)
Tobias Enstrom 2 700 000(1)
Ryan McDonagh 2 250 001(1)
Nikolai Zherdev 2 000 001(1)
Clarke MacArthur 2 000 000(2)
Jannick Hansen 1 750 001(2)
Matt Carle 1 600 001(1)
Bryan Little 1 400 001(4)
Jori Lehtera 1 200 001(3)
Doug Smail 1 200 001(3)
Semyon Varlamov 1 200 001(5)
Cody Franson 1 200 001(4)
Alan Haworth 1 000 001(1)
Slava Voynov 750 001(3)
Keaton Ellerby 750 001(4)


Farm Payroll

Ryan Jones 65 000(1)
Peter Ihnacak 60 000(4)
James Sheppard 60 000(3)
Pelle Lindbergh 50 000(1)
Matt Donovan 50 000(2)
Lars Molin 45 000(3)
Brad Shaw 45 000(3)
Tim Tookey 45 000(2)
John Chabot 45 000(3)
François Leroux 45 000(3)
Jyrki Seppa 45 000(3)
Kjell Dahlin 45 000(4)
Bill Watson 45 000(1)
Curtis Leschyshyn 45 000(3)
Jeff Larmer 45 000(2)
Mark Ferner 45 000(3)
Todd Charlesworth 45 000(3)
Paul Lawless 45 000(2)
Scott Bjugstad 45 000(1)
Kay Whitmore 45 000(3)
Steve Tuttle 45 000(3)




Rangers

ArenaMadison Square Garden
Capacity18 006
Ticket Price$35,00


Income

Current Funds$37 498 458
Home Games Remaining11
Avg. Attendance8 588
Avg. Revenue/Game$540 940
Projected Revenue$5 950 340

Expenses

Pro Payroll$16 050 003
Farm Payroll$1 190 000
Prospect Fees$7 500
Coach$50 000
Games Remaining22
Total Game Expenses$210 945
Projected Expenses$4 640 793
Projected Balance$38 808 005

Salary Commitment

Year: 1984$17 240 003
Year: 1985$10 120 002
Year: 1986$6 315 001
Year: 1987$1 170 000

Pro Payroll

Marc Methot 3 250 001(1)
Daniel Carcillo 1 000 001(2)
Chris Kostopoulos 1 000 001(3)
Mike Weber 750 000(3)
Marty McSorley 750 000(3)
Darroll Powe 750 000(1)
Lindy Ruff 750 000(2)
Laurie Boschman 750 000(2)
Scot Kleinendorst 600 000(1)
Greg Gilbert 600 000(3)
Joe Paterson 450 000(1)
Dave Brown 450 000(1)
Jimmy Mann 450 000(1)
Dave Lowry 450 000(5)
Corrado Micalef 450 000(1)
Perry Anderson 450 000(3)
Torrie Robertson 450 000(3)
Bob Brooke 450 000(2)
Mike Allison 450 000(3)
John Blum 450 000(1)
Ray Allison 450 000(4)
Bryan Erickson 450 000(2)
Mario Gosselin 450 000(3)


Farm Payroll

Teppo Numminen 75 000(3)
Scott Young 45 000(2)
Roger Belanger 45 000(2)
Ken Hammond 45 000(4)
Calle Johansson 45 000(2)
Al Tuer 45 000(4)
Vincent Riendeau 45 000(2)
Bruce Shoebottom 45 000(2)
Rich Costello 45 000(4)
Alfie Turcotte 45 000(4)
Fredrik Olausson 45 000(1)
Mats Thelin 45 000(2)
Everett Sanipass 45 000(1)
Scott Pearson 45 000(3)
Dave Donnelly 45 000(3)
Bruce Racine 45 000(2)
Jeff Beukeboom 45 000(1)
Steve Patrick 45 000(2)
Michal Sivek 45 000(1)
Tom Martin 45 000(4)
Dan Bourbonnais 45 000(4)
Mark LaVarre 45 000(1)
Trevor Stienburg 45 000(1)
Marc-Andre Cliche 45 000(2)
Darin Kimble 45 000(3)
Darren Jensen 35 000(3)




RedWings

ArenaJoe Louis Arena
Capacity20 027
Ticket Price$39,00


Income

Current Funds$55 134 485
Home Games Remaining11
Avg. Attendance16 992
Avg. Revenue/Game$1 192 859
Projected Revenue$13 121 449

Expenses

Pro Payroll$53 700 019
Farm Payroll$1 140 000
Prospect Fees$9 000
Coach$50 000
Games Remaining22
Total Game Expenses$669 500
Projected Expenses$14 729 005
Projected Balance$53 526 929

Salary Commitment

Year: 1984$54 840 019
Year: 1985$34 270 011
Year: 1986$28 095 010
Year: 1987$17 125 006

Pro Payroll

Claude Giroux 5 250 001(5)
Paul Coffey 4 500 001(3)
Patrick Sharp 4 000 001(3)
Erik Karlsson 4 000 000(2)
Mike Cammaleri 3 500 001(1)
Mike Foligno 3 000 001(5)
Jamie Benn 3 000 001(1)
Brad Marchand 2 750 001(5)
Jakub Voracek 2 250 001(1)
Kevin Lowe 2 250 001(1)
Braden Holtby 2 000 001(1)
Niklas Hjalmarsson 2 000 001(4)
Michael Frolik 2 000 001(5)
Corey Crawford 2 000 000(1)
Carl Hagelin 1 750 001(5)
Joe Thornton 1 500 001(1)
Pat Verbeek 1 200 001(3)
Craig Hartsburg 1 200 001(1)
Randy Gregg 1 200 001(2)
Jared Spurgeon 1 200 001(1)
Kris Versteeg 1 000 001(3)
Mikkel Boedker 950 000(1)
Reijo Ruotsalainen 750 000(2)
John Paul Kelly 450 000(1)


Farm Payroll

Sylvain Cote 75 000(4)
Yannick Weber 75 000(4)
Bob Kudelski 45 000(2)
Oskars Bartulis 45 000(4)
Gord Sherven 45 000(3)
Phil Sykes 45 000(1)
Liam Reddox 45 000(3)
Joakim Andersson 45 000(1)
Jim Fox 45 000(2)
John Carter 45 000(5)
Daryl Evans 45 000(1)
John Kordic 45 000(3)
Benn Feriero 45 000(4)
Taylor Chorney 45 000(5)
Matt Frattin 45 000(5)
Tommy Lehman 45 000(2)
Gino Cavallini 45 000(1)
Dave Archibald 45 000(2)
Randy Velischek 45 000(2)
Daryl Stanley 45 000(3)
Clark Donatelli 45 000(3)
Marc Behrend 45 000(1)
Michael Del Zotto 45 000(1)
Darcy Wakaluk 45 000(3)




Sabres

ArenaBuffalo Memorial Auditorium
Capacity19 070
Ticket Price$40,00


Income

Current Funds$55 712 273
Home Games Remaining11
Avg. Attendance18 316
Avg. Revenue/Game$1 318 727
Projected Revenue$14 505 997

Expenses

Pro Payroll$53 400 017
Farm Payroll$1 140 000
Prospect Fees$7 500
Coach$50 000
Games Remaining22
Total Game Expenses$665 823
Projected Expenses$14 648 114
Projected Balance$55 570 156

Salary Commitment

Year: 1984$54 540 017
Year: 1985$36 030 010
Year: 1986$29 015 007
Year: 1987$20 835 004

Pro Payroll

Patrick Kane 4 750 000(5)
Nicklas Backstrom 4 250 000(4)
Carey Price 4 250 000(4)
Drew Doughty 4 000 001(1)
Logan Couture 3 000 001(1)
Keith Yandle 3 000 001(3)
Alexander Edler 2 750 001(3)
Dustin Brown 2 350 000(1)
Andrew Ladd 2 250 001(2)
Andrej Sekera 2 250 001(3)
Glenn Anderson 2 250 001(2)
Steve Smith 2 000 001(4)
James Neal 2 000 001(4)
Dustin Byfuglien 2 000 001(2)
David Backes 1 900 001(1)
Justin Abdelkader 1 750 001(4)
Ryan Kesler 1 750 001(1)
Daniel Paille 1 500 000(1)
Kyle Brodziak 1 250 001(1)
Ondrej Pavelec 1 200 001(4)
Roman Polak 1 000 001(1)
Mason Raymond 700 001(1)
Ian Cole 450 000(1)
Jack Skille 450 000(4)
Doug Wickenheiser 350 000(1)


Farm Payroll

Matt Hunwick 80 000(2)
Kari Eloranta 60 000(2)
Viktor Stalberg 60 000(2)
David Schlemko 50 000(4)
Roland Melanson 45 000(2)
Andrew Gordon 45 000(1)
Stéphane Matteau 45 000(3)
Riley Nash 45 000(2)
Brad Malone 45 000(1)
Ray Sheppard 45 000(2)
Mikhail Yakubov 45 000(2)
Jarmo Myllys 45 000(2)
Dan Daoust 45 000(1)
Kaspars Daugavins 45 000(5)
Ben Smith 45 000(5)
Jocelyn Lemieux 45 000(1)
Peter Andersson 45 000(3)
Bill Root 45 000(1)
Mikael Andersson 45 000(5)
Grant Jennings 45 000(3)
Darren Turcotte 45 000(3)
Jim Jackson 45 000(2)
Jari Gronstrand 45 000(2)
Matt D'Agostini 35 000(1)




Whalers

ArenaCivic Center
Capacity19 680
Ticket Price$35,00


Income

Current Funds$30 655 420
Home Games Remaining11
Avg. Attendance12 746
Avg. Revenue/Game$802 964
Projected Revenue$8 832 604

Expenses

Pro Payroll$30 800 012
Farm Payroll$1 050 000
Prospect Fees$13 500
Coach$50 000
Games Remaining22
Total Game Expenses$389 189
Projected Expenses$8 562 162
Projected Balance$30 925 862

Salary Commitment

Year: 1984$31 850 012
Year: 1985$17 290 007
Year: 1986$9 410 005
Year: 1987$5 385 003

Pro Payroll

Travis Zajac 2 750 000(2)
Dennis Wideman 2 300 000(1)
Roman Josi 2 250 001(2)
Alexander Steen 2 000 001(1)
John Vanbiesbrouck 2 000 001(4)
David Booth 2 000 001(1)
Jiri Hudler 1 900 000(1)
Jimmy Howard 1 800 001(1)
Guy Carbonneau 1 500 001(2)
Thomas Steen 1 250 000(1)
Alec Martinez 1 200 001(4)
Teddy Purcell 1 000 001(1)
Nick Bonino 1 000 001(3)
Nathan Gerbe 1 000 001(4)
Nikita Nikitin 1 000 001(1)
Mark Fayne 1 000 000(3)
Erik Condra 750 001(3)
Dave Barr 600 000(2)
Steve Bozek 600 000(2)
Scott Arniel 600 000(4)
Craig Muni 500 000(1)
Doug Brown 450 000(1)
Dave Reid 450 000(3)
Rick Lanz 450 000(3)
Jim Kyte 450 000(4)


Farm Payroll

Peter Mueller 60 000(3)
Hannu Virta 45 000(4)
Andrew McBain 45 000(5)
Jimmy Hayes 45 000(1)
Doug Evans 45 000(3)
Alain Chevrier 45 000(3)
Bill Gardner 45 000(2)
Dale DeGray 45 000(1)
Paul Gagne 45 000(3)
Seab McKenna 45 000(4)
Jason Lafreniere 45 000(1)
Drayson Bowman 45 000(1)
Patrick Wiercioch 45 000(2)
Corey Tropp 45 000(1)
Wayne Presley 45 000(3)
Zac Dalpe 45 000(1)
Steven Kampfer 45 000(1)
Ken Wregget 45 000(3)
Kent Paynter 45 000(2)
Chris Joseph 45 000(2)
Jody Hull 45 000(3)
Mark Lamb 45 000(3)
Chris Terry 45 000(1)




Sharks

ArenaCow Place
Capacity18 819
Ticket Price$40,00


Income

Current Funds$37 450 158
Home Games Remaining11
Avg. Attendance10 455
Avg. Revenue/Game$752 833
Projected Revenue$8 281 163

Expenses

Pro Payroll$59 850 014
Farm Payroll$1 035 000
Prospect Fees$18 000
Coach$50 000
Games Remaining22
Total Game Expenses$743 329
Projected Expenses$16 353 248
Projected Balance$29 378 073

Salary Commitment

Year: 1984$60 885 014
Year: 1985$48 250 008
Year: 1986$23 635 006
Year: 1987$11 000 004

Pro Payroll

Duncan Keith 15 000 000(2)
Jay Bouwmeester 9 500 000(3)
Max Pacioretty 4 250 001(5)
Al MacInnis 2 500 001(1)
Jack Johnson 2 250 001(4)
Kyle Okposo 2 250 001(5)
Erik Johnson 2 250 001(5)
Dave Bolland 2 000 001(2)
Benoit Pouliot 2 000 000(2)
Bernie Nicholls 2 000 000(2)
Nick Spaling 1 750 001(3)
Kyle Turris 1 750 001(1)
Dale Hunter 1 700 000(1)
Kari Lethonen 1 500 001(2)
Jake Muzzin 1 500 001(1)
Gilbert Brule 1 200 001(3)
Steve Thomas 1 200 001(1)
Rick Tocchet 1 200 001(1)
Andy Moog 1 200 000(2)
John MacLean 750 001(1)
Randy Cunneyworth 600 000(2)
Greg Paslawski 600 000(1)
Ken Daneyko 450 000(1)
John Tucker 450 000(1)


Farm Payroll

Jon Casey 50 000(3)
Allen Pederson 45 000(1)
Kevin Miller 45 000(3)
Randy Wood 45 000(1)
Mike Eagles 45 000(2)
Peter Douris 45 000(1)
Norm MacIver 45 000(1)
Billy Carroll 45 000(1)
Chris Kontos 45 000(1)
Ken Yaremchuk 45 000(1)
Ville Siren 45 000(1)
Kevin Todd 45 000(3)
Paul Cyr 45 000(1)
Terry Yake 45 000(3)
Brian Noonan 45 000(2)
Paul Broten 45 000(2)
Perry Berezan 45 000(1)
Dave McIlwain 45 000(2)
Peter Sidorkiewicz 45 000(2)
Yvon Corriveau 45 000(1)
Trent Yawney 45 000(2)
Shawn Chambers 45 000(2)
Michel Galarneau 40 000(1)




Panthers

Arena BBT center
Capacity19 250
Ticket Price$38,00


Income

Current Funds$106 565 943
Home Games Remaining11
Avg. Attendance8 833
Avg. Revenue/Game$604 156
Projected Revenue$6 645 716

Expenses

Pro Payroll$16 650 006
Farm Payroll$880 000
Prospect Fees$6 000
Coach$50 000
Games Remaining22
Total Game Expenses$214 463
Projected Expenses$4 718 197
Projected Balance$108 493 462

Salary Commitment

Year: 1984$17 530 006
Year: 1985$10 340 003
Year: 1986$7 100 003
Year: 1987$4 720 002

Pro Payroll

Mike Ridley 1 500 001(5)
Mikael Backlund 1 000 001(1)
Cam Barker 1 000 001(3)
R.J. Umberger 1 000 001(1)
Ray Ferraro 1 000 000(4)
Brad Richardson 900 001(1)
Zack Smith 750 001(5)
Mark Osbourne 750 000(3)
Petr Klima 750 000(5)
Brent Ashton 750 000(1)
Blake Wesley 600 000(1)
Anthony Stewart 450 000(2)
Kevin Maguire 450 000(1)
Claude Lemieux 450 000(1)
Michael Thelven 450 000(2)
Brian Hayward 450 000(2)
Stewart Gavin 450 000(2)
Mark Fistric 450 000(2)
Richard Zemlak 450 000(1)
David Shaw 450 000(2)
Craig Coxe 450 000(4)
Bob Essensa 450 000(3)
Tom McCarthy 450 000(2)
Mark Reeds 450 000(1)
Matt Bartkowski 450 000(1)
Jim Pavese 350 000(1)


Farm Payroll

Bill Ranford 45 000(5)
Alan Kerr 45 000(4)
Mike Stevens 45 000(5)
Nick Ricci 45 000(1)
Shawn Anderson 45 000(1)
Colin McDonald 45 000(1)
Ron Flockhart 45 000(1)
Dean Chynoweth 45 000(3)
Justin Schultz 45 000(2)
Michael Stone 45 000(2)
Grant Martin 45 000(3)
Jon Morris 45 000(3)
Robert Logan 45 000(3)
Brad Berry 45 000(1)
Ken Baumgartner 45 000(5)
Steve Rooney 45 000(4)
Brad Dalgarno 45 000(5)
Thomas Eriksson 45 000(1)
Lennart Petrell 35 000(1)
Timo Blomqvist 35 000(1)




Ducks

ArenaArrowhead Pond
Capacity17 174
Ticket Price$42,00


Income

Current Funds$9 314 137
Home Games Remaining11
Avg. Attendance13 128
Avg. Revenue/Game$992 482
Projected Revenue$10 917 302

Expenses

Pro Payroll$47 800 020
Farm Payroll$1 030 000
Prospect Fees$4 500
Coach$50 000
Games Remaining22
Total Game Expenses$596 153
Projected Expenses$13 115 359
Projected Balance$7 116 080

Salary Commitment

Year: 1984$48 830 020
Year: 1985$40 305 017
Year: 1986$17 535 007
Year: 1987$7 840 003

Pro Payroll

Raymond Bourque 6 500 001(2)
Anze Kopitar 5 250 001(4)
T.J Oshie 3 000 001(3)
Steven Stamkos 3 000 001(2)
David Krejci 2 750 001(3)
Mike Richards 2 750 000(2)
James Wisniewski 2 300 001(1)
Dan Girardi 2 300 000(1)
Cory Schneider 2 250 001(3)
Troy Brouwer 2 250 000(2)
Niklas Grossman 2 000 001(2)
Tomas Fleischmann 1 750 001(1)
Chris Stewart 1 750 001(4)
Fedor Tyutin 1 750 001(1)
Jaroslav Halak 1 200 001(2)
Carl Soderberg 1 200 001(2)
Anton Khudobin 800 001(2)
Chris Butler 750 001(2)
Tommy Wingels 750 001(4)
Ladislav Smid 750 001(3)
Colin Greening 750 001(2)
Carl Gunnarsson 750 001(2)
Mark Pavelich 750 000(3)
Peter Regin 500 001(2)


Farm Payroll

Bengt Lundholm 82 500(1)
Jonathan Ericsson 82 500(1)
Jeff Sharples 50 000(3)
Kari Ramo 50 000(3)
Michael Hutchinson 50 000(2)
Ken Strong 50 000(3)
Marc-Antoine Pouliot 45 000(2)
Jim Agnew 45 000(1)
Gary Sampson 45 000(1)
Mark Chorney 45 000(1)
Arto Javanainen 45 000(2)
Billy O'Dwyer 45 000(1)
Chris VandeVelde 45 000(4)
Vladimir Zharkov 45 000(4)
Pat Daley 45 000(2)
Petteri Nokelainen 45 000(2)
Jim McGeough 45 000(2)
Patrick O'Sullivan 45 000(2)
Philip Larsen 45 000(1)
Steve Gatzos 45 000(3)
Justin Falk 35 000(1)