Financial Report

(As of mardi, oct 27 2020)

Blackhawks

ArenaChicago Stadium
Capacity19 700
Ticket Price$38,00


Income

Current Funds$19 267 694
Home Games Remaining6
Avg. Attendance15 479
Avg. Revenue/Game$1 058 737
Projected Revenue$6 352 422

Expenses

Pro Payroll$60 305 007
Farm Payroll$1 067 500
Prospect Fees$3 000
Coach$50 000
Games Remaining12
Total Game Expenses$749 092
Projected Expenses$8 989 099
Projected Balance$16 631 017

Salary Commitment

Year: 1983$61 372 507
Year: 1984$44 102 503
Year: 1985$13 855 001
Year: 1986$225 000

Pro Payroll

Henrik Lundqvist 18 000 000(2)
Jonathan Toews 4 000 000(1)
Eric Staal 3 750 000(2)
Ryan Callahan 3 500 000(3)
Chris Chelios 3 500 000(3)
Joni Pitkanen 3 000 000(1)
Alexander Semin 2 400 000(2)
Dino Ciccarelli 2 250 001(2)
Michel Goulet 2 250 000(3)
Denis Savard 2 250 000(1)
Andrej Meszaros 2 000 000(3)
Nathan Horton 1 750 001(2)
James Van Riemsdyk 1 500 000(1)
John Carlson 1 250 000(1)
Bryan Bickell 1 200 001(3)
Bruce Driver 1 200 001(1)
Grant Clitsome 1 200 000(2)
Pavel Datsyuk 1 000 001(1)
Patrick Eaves 1 000 001(1)
Eric Fehr 1 000 001(1)
Eddy Beers 1 000 000(3)
Steve Mason 805 000(1)
Marco Scandella 500 000(2)


Farm Payroll

Ryan Potulny 60 000(2)
Tim Jackman 50 000(1)
Thomas Surovy 47 500(2)
Norm Schmidt 45 000(3)
Dan Vincelette 45 000(3)
Alan May 45 000(3)
Bo Berglund 45 000(2)
Jim Archibald 45 000(4)
Dustin Jeffrey 45 000(2)
Fred Arthur 45 000(3)
Kamil Kreps 45 000(1)
Doug Kostynski 45 000(2)
Clint Malarchuk 45 000(1)
Corrado Micalef 45 000(2)
Bob Attwell 45 000(5)
Linus Omark 45 000(1)
Tom McMurchy 45 000(5)
Mattias Tedenby 45 000(1)
Rich Chernomaz 45 000(5)
Allan Stewart 45 000(5)
Mickey Volcan 40 000(2)
Raimo Summanen 35 000(2)
Matt Spiller 35 000(1)
Mark Botell 35 000(2)




Blues

ArenaScottrade center
Capacity19 150
Ticket Price$39,00


Income

Current Funds$38 587 796
Home Games Remaining6
Avg. Attendance17 348
Avg. Revenue/Game$1 217 756
Projected Revenue$7 306 536

Expenses

Pro Payroll$54 825 009
Farm Payroll$1 100 000
Prospect Fees$10 500
Coach$50 000
Games Remaining12
Total Game Expenses$682 750
Projected Expenses$8 193 001
Projected Balance$37 701 331

Salary Commitment

Year: 1983$55 925 009
Year: 1984$41 050 007
Year: 1985$32 200 006
Year: 1986$12 930 003

Pro Payroll

Alex Ovechkin 6 750 000(3)
Ilya Kovalchuk 5 000 000(1)
Carey Price 4 250 000(5)
Claude Giroux 4 000 000(1)
Erik Karlsson 4 000 000(3)
Marc-Edouard Vlasic 3 000 000(5)
Zach Parise 2 850 000(2)
Travis Zajac 2 750 000(3)
Dan Girardi 2 300 000(2)
Logan Couture 2 250 001(1)
Troy Brouwer 2 250 000(3)
Niklas Hjalmarsson 2 000 001(5)
Patric Hornqvist 2 000 001(5)
Brooks Laich 1 950 000(1)
Johnny Boychuck 1 750 001(2)
Justin Braun 1 200 001(4)
Jaroslav Halak 1 200 001(3)
Lauri Korpikoski 1 000 001(3)
Andrew MacDonald 1 000 001(3)
Daniel Winnik 1 000 000(2)
Bengt Lundholm 825 000(2)
Marc Methot 750 001(1)
Lars Eller 750 000(1)


Farm Payroll

Yannick Weber 75 000(5)
Peter Ihnacak 60 000(5)
Leo Komarov 60 000(4)
Carey Wilson 60 000(4)
Sami Lepisto 50 000(1)
Michael Hutchinson 50 000(3)
Ken Wregget 45 000(4)
Dean Kennedy 45 000(3)
Stephen Leach 45 000(1)
Mark Fistric 45 000(3)
Brian Strait 45 000(5)
Esa Tikkanen 45 000(1)
Rik Wilson 45 000(4)
Brian Lee 45 000(4)
Dave Reid 45 000(4)
Brandon McMillan 45 000(3)
Doug Morrison 45 000(3)
Chris Valentine 45 000(3)
Pat Graham 45 000(2)
Tim Tookey 45 000(3)
Shane Churla 45 000(2)
Kevin McClelland 35 000(2)
Nick Johnson 35 000(1)




Bruins

ArenaBoston Garden
Capacity17 565
Ticket Price$42,00


Income

Current Funds$49 155 145
Home Games Remaining6
Avg. Attendance14 914
Avg. Revenue/Game$1 127 534
Projected Revenue$6 765 204

Expenses

Pro Payroll$47 450 014
Farm Payroll$1 055 000
Prospect Fees$3 000
Coach$50 000
Games Remaining13
Total Game Expenses$592 171
Projected Expenses$7 698 222
Projected Balance$48 222 127

Salary Commitment

Year: 1983$48 505 014
Year: 1984$33 045 008
Year: 1985$20 415 004
Year: 1986$10 725 003

Pro Payroll

Wayne Gretzky 7 500 001(2)
Shea Weber 4 750 000(3)
Phil Kessel 4 250 000(5)
Joe Thornton 2 500 001(1)
Brett Hull 2 500 000(3)
Dale Hawerchuk 2 500 000(1)
Blake Wheeler 2 250 001(4)
Kari Lethonen 2 100 001(1)
Josh Georges 2 000 001(2)
Dany Heatley 2 000 001(1)
Jeff Petry 2 000 001(5)
Drew Stafford 1 750 001(3)
Marc Staal 1 300 000(1)
Mike Ramsey 1 200 001(1)
Kelly Hrudey 1 200 001(2)
Gary Suter 1 200 001(1)
David Jones 1 000 001(1)
Luke Schenn 1 000 001(2)
Woltek Wolski 1 000 001(4)
Darren Helm 1 000 000(5)
Brandon Sutter 750 000(1)
Alex Killorn 750 000(2)
Jamie McBain 500 000(1)
Brian Mullen 450 000(3)


Farm Payroll

Anton Babchuck 85 000(3)
Matthieu Perreault 75 000(1)
Kyle Chipchura 60 000(3)
Colby Armstrong 60 000(1)
Rick Wamsley 50 000(1)
Jake Dowell 50 000(3)
Enver Lisin 45 000(4)
Nigel Dawes 45 000(2)
Steve Richmond 45 000(2)
Jesse Joensuu 45 000(1)
Rich Clune 45 000(4)
Keith Aulie 45 000(1)
Craig Wolanin 45 000(1)
Korbinian Holzer 45 000(5)
Frazer McLaren 45 000(4)
Jhonas Enroth 45 000(1)
Jeff Norton 45 000(3)
Steve Dykstra 45 000(1)
Rob Schremp 45 000(4)
Michal Repik 45 000(2)
John Tucker 45 000(2)




Canadiens

ArenaCentre Bell
Capacity21 273
Ticket Price$33,00


Income

Current Funds$31 948 127
Home Games Remaining6
Avg. Attendance9 748
Avg. Revenue/Game$578 926
Projected Revenue$3 473 556

Expenses

Pro Payroll$17 300 009
Farm Payroll$1 395 000
Prospect Fees$30 000
Coach$50 000
Games Remaining12
Total Game Expenses$228 964
Projected Expenses$2 747 562
Projected Balance$32 674 121

Salary Commitment

Year: 1983$18 695 009
Year: 1984$12 905 006
Year: 1985$6 975 003
Year: 1986$4 015 002

Pro Payroll

Brandon Prust 1 800 001(2)
Alexei Emelin 1 750 001(4)
Brett Lebda 1 350 001(1)
Cody McLeod 1 300 001(2)
Shane O’Brien 1 250 001(1)
Ryan Clowe 1 000 001(1)
Daniel Carcillo 1 000 001(3)
Brendan Shanahan 1 000 000(3)
Chris Thorburn 900 000(1)
Adam Pardy 750 001(4)
Maxim Lapierre 750 001(2)
Marty McSorley 750 000(4)
Dave Gagner 600 000(3)
Ryan Hollweg 500 000(1)
Brian Skrudland 450 000(1)
Scott Mellanby 450 000(2)
Pierre Lacroix 450 000(2)
Nick Ricci 450 000(2)
Mario Gosselin 450 000(4)
Matt Keith 350 000(2)


Farm Payroll

Peter Harrold 80 000(1)
Vincent Damphousse 75 000(2)
Uwe Krupp 45 000(2)
Mike Moffat 45 000(4)
Larry DePalma 45 000(1)
Todd Ewen 45 000(2)
Bob Probert 45 000(1)
Steven Finn 45 000(1)
Zarley Zalapski 45 000(3)
Greg Smyth 45 000(2)
Lane Lambert 45 000(4)
Jim Thomson 45 000(2)
Doug Smith 45 000(5)
Dan Frawley 45 000(4)
Gerard Gallant 45 000(5)
Dave Lowry 45 000(1)
Eric Gryba 45 000(1)
David Shaw 45 000(3)
Sergio Momesso 45 000(4)
Mark Janssens 45 000(3)
Jeff Reese 45 000(3)
Robert Bortuzzo 45 000(2)
Anthony Peluso 45 000(2)
Joey Kocur 45 000(5)
David Mackey 45 000(3)
Mario Brunetta 45 000(3)
Calle Johansson 45 000(3)
Kelly Buchberger 45 000(3)
Gord Kluzak 35 000(2)
Michel Petit 35 000(1)




Canucks

ArenaPacific Coliseum
Capacity18 910
Ticket Price$34,00


Income

Current Funds$103 362 421
Home Games Remaining6
Avg. Attendance15 000
Avg. Revenue/Game$917 921
Projected Revenue$5 507 526

Expenses

Pro Payroll$39 450 008
Farm Payroll$1 030 000
Prospect Fees$6 000
Coach$50 000
Games Remaining13
Total Game Expenses$494 342
Projected Expenses$6 426 440
Projected Balance$102 443 507

Salary Commitment

Year: 1983$40 480 008
Year: 1984$24 480 004
Year: 1985$17 855 003
Year: 1986$15 625 003

Pro Payroll

Evgeni Malkin 6 250 001(4)
Peter Stastny 6 250 001(4)
Patrick Sharp 3 000 000(1)
Ben Bishop 2 750 001(5)
Fedor Tyutin 2 400 000(1)
Milan Michalek 2 400 000(2)
PK Subban 2 250 000(1)
Wayne Simmonds 1 500 001(1)
Doug Crossman 1 250 000(2)
Torrey Mitchell 1 200 001(1)
Patrick Berglund 1 200 001(1)
Anton Stastny 1 200 000(1)
Kyle Cumiskey 1 000 001(2)
Barry Pederson 1 000 000(2)
Derek Stepan 1 000 000(1)
Mike Vernon 1 000 000(3)
Mike Krushelnyski 750 001(1)
Gustav Nyquist 750 000(2)
John Mitchell 600 000(3)
Jeff Schultz 450 000(1)
Jim Johnson 450 000(1)
Gary Nylund 450 000(3)
Devin Setoguchi 350 000(1)


Farm Payroll

Dave Poulin 75 000(1)
Michael Grabner 60 000(5)
Aaron Broten 50 000(1)
Bob Crawford 45 000(2)
Colin Fraser 45 000(2)
Gerald Diduck 45 000(5)
David Maley 45 000(1)
Brad Lauer 45 000(2)
Derrick Smith 45 000(5)
Joey Crabb 45 000(1)
Rob Brown 45 000(3)
Mitch Lamoureux 45 000(5)
Gary Leeman 45 000(4)
Bruce Bell 45 000(4)
Dustin Boyd 45 000(3)
Roberto Romano 45 000(3)
Fred Boimistruck 45 000(5)
Petr Svoboda 45 000(2)
Steve Penney 45 000(4)
Mark Barberio 45 000(2)
Jimmy Waite 45 000(3)
Greg Terrion 35 000(1)




Capitals

ArenaCapitals Centre
Capacity18 506
Ticket Price$40,00


Income

Current Funds$32 251 016
Home Games Remaining6
Avg. Attendance10 042
Avg. Revenue/Game$723 023
Projected Revenue$4 338 138

Expenses

Pro Payroll$19 025 011
Farm Payroll$1 200 000
Prospect Fees$18 000
Coach$50 000
Games Remaining13
Total Game Expenses$247 476
Projected Expenses$3 217 185
Projected Balance$33 371 969

Salary Commitment

Year: 1983$20 225 011
Year: 1984$9 970 005
Year: 1985$4 145 003
Year: 1986$2 920 002

Pro Payroll

Kyle Okposo 1 500 001(1)
Kelly Kisio 1 400 001(2)
Nick Foligno 1 200 001(4)
Doug Lidster 1 200 001(2)
Mark Hardy 1 200 000(2)
Dirk Graham 1 000 001(1)
Brad Richardson 1 000 001(1)
Carl Gunnarsson 1 000 001(1)
Martin Hanzal 1 000 001(4)
Don Beaupre 1 000 001(3)
David Perron 1 000 000(1)
Tomas Jonsson 775 000(2)
Ilkka Sinisalo 750 001(1)
Josh Bailey 750 000(1)
Jack Hillen 750 000(1)
Craig Ludwig 600 000(1)
Greg Adams 600 000(1)
Tom Fergus 500 000(2)
Josh Harding 450 001(1)
Jack Skille 450 000(5)
Pelle Eklund 450 000(1)
Mike Mcphee 450 000(2)


Farm Payroll

Jeff Woywitka 100 000(1)
Cam Atkinson 75 000(2)
Michael Sauer 45 000(1)
Niklas Bergfors 45 000(5)
Jacques Cloutier 45 000(5)
Mikko Makela 45 000(3)
Joe Colborne 45 000(1)
Jake Gardiner 45 000(2)
Tony Tanti 45 000(2)
Tim Bergland 45 000(3)
Robert Nordmark 45 000(3)
Brett Bellemore 45 000(1)
Ed Kastelic 45 000(1)
Jan Erixon 45 000(1)
Pat Conacher 45 000(5)
Christian Ruuttu 45 000(2)
Tim Trimper 45 000(5)
Peter Sundstrom 45 000(1)
Brent Fedyk 45 000(3)
Shawn Burr 45 000(5)
Dana Tyrell 45 000(3)
Murray Eaves 45 000(5)
Troy Gamble 45 000(2)
Kerry Huffman 45 000(2)
Brian Benning 35 000(1)




Devils

ArenaPrudential Center
Capacity16 515
Ticket Price$37,00


Income

Current Funds$69 157 460
Home Games Remaining6
Avg. Attendance9 681
Avg. Revenue/Game$644 685
Projected Revenue$3 868 110

Expenses

Pro Payroll$17 850 002
Farm Payroll$950 000
Prospect Fees$15 000
Coach$50 000
Games Remaining12
Total Game Expenses$230 061
Projected Expenses$2 760 732
Projected Balance$70 264 838

Salary Commitment

Year: 1983$18 800 002
Year: 1984$10 925 001
Year: 1985$9 540 001
Year: 1986$7 205 000

Pro Payroll

Pat Lafontaine 2 250 000(5)
James Patrick 2 000 000(5)
Milan Lucic 1 500 000(1)
Fredrik Sjostrom 1 200 001(1)
Joel Otto 1 000 001(3)
Boyd Gordon 900 000(1)
Lukas Krajicek 800 000(1)
Patrick Maroon 750 000(5)
Garth Butcher 750 000(5)
Patrick Sundstrom 750 000(3)
Colin Patterson 600 000(5)
Lee Norwood 500 000(1)
Ryan Reaves 450 000(5)
Ed Hospodar 450 000(1)
Anders Lindback 450 000(1)
Jeff Brown 450 000(1)
Daren Puppa 450 000(1)
Shayne Corson 450 000(2)
Mark Borowiecki 450 000(1)
Duane Sutter 450 000(3)
Dean Hopkins 450 000(2)
Wendel Clark 450 000(1)
Bob McGill 350 000(2)


Farm Payroll

Stephane Veilleux 75 000(1)
Jiri Novotny 65 000(1)
Vincent Tremblay 45 000(1)
Stu Smith 45 000(3)
Jerome Dupont 45 000(5)
Lyndon Byers 45 000(4)
Mike Stapleton 45 000(2)
Kevin Poulin 45 000(2)
Brad Jones 45 000(2)
Luc Dufour 45 000(5)
Bennett Wolf 45 000(3)
Dale Henry 45 000(5)
Jody Gage 45 000(4)
Gary Dillon 45 000(1)
Errol Rausse 45 000(4)
John Gibson 45 000(5)
Normand Aubin 45 000(4)
Frank Simonetti 45 000(5)
Viktor Tikhonov 45 000(1)
Wayne McBain 45 000(3)




Flames

ArenaSaddledome
Capacity19 289
Ticket Price$32,00


Income

Current Funds$14 716 823
Home Games Remaining6
Avg. Attendance10 423
Avg. Revenue/Game$600 313
Projected Revenue$3 601 878

Expenses

Pro Payroll$17 950 004
Farm Payroll$1 337 500
Prospect Fees$7 500
Coach$50 000
Games Remaining12
Total Game Expenses$235 915
Projected Expenses$2 830 976
Projected Balance$15 487 725

Salary Commitment

Year: 1983$19 287 504
Year: 1984$15 792 504
Year: 1985$9 627 501
Year: 1986$8 007 501

Pro Payroll

Mario Lemieux 5 500 000(4)
Tim Watters 1 500 001(2)
Jay Wells 1 200 001(2)
Brian Boyle 800 000(1)
Cal Clutterbuck 750 001(4)
Tom Wendell 750 000(4)
Tom Barrasso 650 001(2)
Doug Bodger 600 000(5)
Pat Riggin 500 000(2)
Ben Eager 500 000(2)
Matt Martin 500 000(1)
Garth Murray 500 000(1)
Ryan O'Byrne 500 000(1)
Mike Komisarek 500 000(1)
Jay Caufield 450 000(2)
Adam McQuaid 450 000(3)
Jared Boll 450 000(3)
Tom Sestito 450 000(3)
Tanner Glass 350 000(1)
Brad Staubitz 350 000(2)
Ole-Kristian Tollefsen350 000(2)
Joe Cirella 350 000(2)


Farm Payroll

Joe Nieuwendyk 100 000(3)
Pierre Turgeon 75 000(3)
Mikko Leinonen 50 000(3)
Nick Tarnasky 50 000(1)
Aaron Palushaj 47 500(5)
Dana Murzyn 45 000(1)
Brian Bradley 45 000(1)
Steve Chiasson 45 000(2)
Rick Zombo 45 000(5)
Troy Loney 45 000(1)
Russ Courtnall 45 000(4)
Bob Errey 45 000(4)
Doug Houda 45 000(2)
Adam Creighton 45 000(4)
Peter Zezel 45 000(5)
Bobby Dollas 45 000(5)
Cliff Ronning 45 000(2)
Michal Pivonka 45 000(2)
Stephane Richer 45 000(5)
Todd Gill 45 000(5)
Mike Millar 45 000(2)
Jan Ludvig 45 000(1)
Jeff Jackson 45 000(2)
Wendell Young 45 000(1)
Pokey Reddick 45 000(2)
Brian Glynn 45 000(3)
Brandon Segal 35 000(1)
Boris Valabik 35 000(1)




Flyers

ArenaPhiladelphia Spectrum
Capacity19 537
Ticket Price$50,00


Income

Current Funds$64 055 747
Home Games Remaining7
Avg. Attendance12 997
Avg. Revenue/Game$1 169 727
Projected Revenue$8 188 089

Expenses

Pro Payroll$55 800 008
Farm Payroll$1 105 000
Prospect Fees$4 500
Coach$50 000
Games Remaining13
Total Game Expenses$694 628
Projected Expenses$9 030 166
Projected Balance$63 213 670

Salary Commitment

Year: 1983$56 905 008
Year: 1984$29 495 003
Year: 1985$13 545 002
Year: 1986$12 195 001

Pro Payroll

Pekka Rinne 10 000 000(2)
Sidney Crosby 6 250 000(5)
Mark Messier 5 000 000(1)
Joe Mullen 3 500 000(5)
Mike Gartner 3 000 000(1)
Bobby Ryan 2 250 001(5)
Marian Hossa 2 200 001(1)
Larry Murphy 2 200 000(1)
Ron Francis 2 200 000(2)
Charlie Huddy 1 750 001(2)
Grant Fuhr 1 750 001(1)
Daniel Paille 1 750 001(1)
Brian Propp 1 750 000(1)
Alex Pietrangelo 1 750 000(1)
Kjell Samuelsson 1 750 000(1)
Jordan Staal 1 500 001(1)
Luc Robitaille 1 500 000(2)
Dave Babych 1 300 000(1)
Keith Brown 1 250 000(1)
Gary Galley 1 200 001(1)
Mike Bullard 1 000 001(3)
Doug Sulliman 600 000(1)
Chad Johnson 350 000(2)


Farm Payroll

Cam Janssen 75 000(1)
Kevin Hatcher 60 000(1)
Jamie McGinn 60 000(5)
Guillaume Lefebvre 60 000(2)
Mike Lundin 50 000(1)
Ryan Parent 45 000(4)
Jakub Kindl 45 000(5)
Mick Vukota 45 000(3)
Marco Baron 45 000(2)
Dan Mandlich 45 000(5)
Michal Sivek 45 000(1)
Troy Brodie 45 000(1)
Robert Dirk 45 000(3)
Dan Bonar 45 000(1)
T.J. Hensick 45 000(2)
Erik Christensen 45 000(1)
Ron Sutter 45 000(3)
Marc-Andre Cliche 45 000(3)
Jonathon Blum 45 000(3)
John McCarthy 45 000(3)
Gary Lupul 45 000(1)
Colton Gillies 45 000(3)
Kevin Lavallee 35 000(3)




Islanders

ArenaNassau Coliseum
Capacity15 813
Ticket Price$39,00


Income

Current Funds$16 143 414
Home Games Remaining6
Avg. Attendance10 589
Avg. Revenue/Game$743 476
Projected Revenue$4 460 856

Expenses

Pro Payroll$28 350 012
Farm Payroll$1 340 000
Prospect Fees$25 500
Coach$50 000
Games Remaining12
Total Game Expenses$362 994
Projected Expenses$4 355 929
Projected Balance$16 248 341

Salary Commitment

Year: 1983$29 690 012
Year: 1984$22 685 008
Year: 1985$15 515 006
Year: 1986$10 430 004

Pro Payroll

Doug Gilmour 2 250 001(4)
Derick Brassard 2 250 000(5)
Brandon Dubinsky 2 000 001(4)
Anton Stralman 2 000 001(4)
Frans Nielsen 1 800 001(2)
Nikolai Kulemin 1 750 001(3)
Andrew Cogliano 1 750 001(5)
Antti Niemi 1 750 001(1)
Phil Housley 1 750 000(3)
Mats Naslund 1 500 000(2)
Kevin Shattenkirk 1 350 000(1)
Jason Garrison 1 300 001(2)
Jorgen Pettersson 1 200 001(3)
Artem Anisimov 1 200 001(1)
Jason Demers 1 000 001(1)
T.J. Brodie 900 000(2)
Brent Sutter 850 000(2)
Jake Allen 800 001(1)
Bobby Carpenter 500 000(2)
Greg Gilbert 450 000(1)


Farm Payroll

Gary Roberts 70 000(3)
Bruno Gervais 50 000(2)
Jonathan Bernier 50 000(1)
Kirk McLean 45 000(1)
J.J Daigneault 45 000(1)
Sylvain Turgeon 45 000(4)
Craig Simpson 45 000(1)
Dwight King 45 000(1)
Patrick Flatley 45 000(2)
Joe Murphy 45 000(2)
Mark Paterson 45 000(2)
Roger Belanger 45 000(3)
Sam Gagner 45 000(1)
Joe Reekie 45 000(2)
Ric Nattress 45 000(3)
Ed Cooper 45 000(5)
Bob Halkidis 45 000(1)
Ronnie Stern 45 000(3)
Scott Young 45 000(3)
José Charbonneau 45 000(3)
Alain Vigneault 45 000(1)
Derek King 45 000(2)
Bill Houlder 45 000(3)
Mike Stevens 45 000(1)
Mark Tinordi 45 000(3)
Andrew McBain 45 000(1)
Pierre Aubry 45 000(5)
Jimmy Carson 45 000(2)
Dave Michayluk 45 000(5)




Jets

ArenaWinnipeg Arena
Capacity15 294
Ticket Price$37,00


Income

Current Funds-$5 351 018
Home Games Remaining6
Avg. Attendance12 927
Avg. Revenue/Game$860 887
Projected Revenue$5 165 322

Expenses

Pro Payroll$41 050 014
Farm Payroll$1 352 500
Prospect Fees$10 500
Coach$50 000
Games Remaining13
Total Game Expenses$517 842
Projected Expenses$6 731 941
Projected Balance-$6 917 637

Salary Commitment

Year: 1983$42 402 514
Year: 1984$27 830 011
Year: 1985$14 265 007
Year: 1986$5 565 004

Pro Payroll

Brent Seabrook 4 250 000(3)
Mikko Koivu 3 000 000(1)
Mike Cammaleri 3 000 000(1)
R.J. Umberger 2 500 000(1)
Dennis Wideman 2 300 000(2)
Andrej Sekera 2 250 001(4)
Mikhail Grabovski 2 250 000(2)
Alexander Steen 2 000 001(2)
Valtteri Fiilippula 2 000 001(2)
Ales Hemsky 2 000 001(1)
Corey Crawford 2 000 000(2)
Marek Svatos 1 750 001(3)
Ian White 1 400 001(2)
Michael Frolik 1 300 000(1)
Kyle Brodziak 1 250 001(2)
Carl Soderberg 1 200 001(3)
Alec Martinez 1 200 001(5)
Rostislav Olesz 1 200 001(1)
Kevin Klein 1 200 001(1)
Matt Niskanen 1 200 001(3)
Tyler Kennedy 1 000 001(4)
Devan Dubnyk 800 001(4)


Farm Payroll

Ben Lovejoy 130 000(1)
Andrei Kostitsyn 120 000(3)
James Reimer 82 500(1)
Colton Sceviour 60 000(2)
Derek Meech 55 000(2)
Mark Kumpel 45 000(4)
Zach Boychuk 45 000(2)
Mark Fraser 45 000(4)
Tim Kennedy 45 000(4)
Jacob Markstrom 45 000(3)
Randy Gilhen 45 000(1)
Grant Martin 45 000(4)
Iain Duncan 45 000(2)
Nick Palmieri 45 000(3)
Matt Halischuk 45 000(1)
John Stevens 45 000(2)
Bryan Erickson 45 000(3)
Ken Leiter 45 000(4)
Phil Bourque 45 000(4)
Michael Thelven 45 000(3)
Tom Pyatt 45 000(5)
Paul Postma 45 000(2)
Cody Hodgson 35 000(2)
Cory Emmerton 35 000(1)
Randy Hillier 35 000(2)
Kaspars Daugavins 35 000(1)




Kings

ArenaThe Forum
Capacity18 230
Ticket Price$33,00


Income

Current Funds$31 861 292
Home Games Remaining6
Avg. Attendance9 351
Avg. Revenue/Game$555 511
Projected Revenue$3 333 066

Expenses

Pro Payroll$16 350 002
Farm Payroll$995 000
Prospect Fees$7 500
Coach$50 000
Games Remaining12
Total Game Expenses$212 226
Projected Expenses$2 546 708
Projected Balance$32 647 650

Salary Commitment

Year: 1983$17 345 002
Year: 1984$14 855 002
Year: 1985$13 500 002
Year: 1986$8 320 002

Pro Payroll

Scott Stevens 2 000 000(3)
Steve Downie 1 200 001(5)
Tomas Sandstrom 1 200 001(5)
Geoff Courtnall 1 200 000(4)
Brian Bellows 1 000 000(4)
Lindy Ruff 750 000(3)
Jim Peplinski 750 000(1)
Mark Osbourne 750 000(4)
Theo Peckham 750 000(5)
Ed Olczyk 600 000(5)
Alexander Svitov 500 000(1)
Rich Sutter 450 000(3)
Bob Rouse 450 000(4)
Gord Donnelly 450 000(4)
Patrick Kaleta 450 000(3)
Jay Miller 450 000(3)
Basil McRae 450 000(3)
Perry Turnbull 450 000(1)
Reto Berra 450 000(4)
Terry Johnson 450 000(1)
Larry Melnyk 450 000(3)
Derek Dorsett 450 000(2)
Al Montoya 350 000(2)
Jim Pavese 350 000(2)


Farm Payroll

Kris King 45 000(1)
Brian Curran 45 000(1)
Peter Taglianetti 45 000(1)
Randy Moller 45 000(5)
James Wright 45 000(3)
David Bruce 45 000(1)
Steve Ludzik 45 000(5)
Luke Gazdic 45 000(3)
Marc Crawford 45 000(4)
Paul Higgins 45 000(4)
Ron Tugnutt 45 000(3)
Jock Callander 45 000(3)
Mike Hough 45 000(2)
Craig Berube 45 000(2)
Mark Laforest 45 000(1)
Wayne Van Dorp 45 000(2)
Stu Kulak 45 000(4)
Emanuel Viveiros 45 000(1)
Len Hachborn 45 000(4)
Evgeny Dadonov 35 000(1)
Moe Lemay 35 000(2)
Zac Rinaldo 35 000(2)
Nate Guenin 35 000(1)




MapleLeafs

ArenaMaple Leafs Garden
Capacity18 500
Ticket Price$39,00


Income

Current Funds$25 020 556
Home Games Remaining6
Avg. Attendance14 595
Avg. Revenue/Game$1 024 550
Projected Revenue$6 147 300

Expenses

Pro Payroll$48 275 012
Farm Payroll$895 000
Prospect Fees$9 000
Coach$50 000
Games Remaining12
Total Game Expenses$600 354
Projected Expenses$7 204 246
Projected Balance$23 963 610

Salary Commitment

Year: 1983$49 170 012
Year: 1984$29 295 003
Year: 1985$21 135 002
Year: 1986$4 045 002

Pro Payroll

Patrice Bergeron 4 250 000(3)
Henrik Sedin 4 000 001(1)
Brad Richards 3 700 001(1)
Dion Phaneuf 3 500 000(3)
Jonathan Quick 3 000 001(4)
Mike Green 3 000 000(3)
Joe Pavelski 2 850 000(2)
Rick Nash 2 850 000(2)
Brent Burns 2 750 000(3)
Jeff Carter 2 750 000(3)
Mark Stuart 2 100 001(2)
Joffrey Lupul 1 850 001(1)
Carlo Colaiacovo 1 350 001(1)
Karl Alzner 1 250 000(1)
Matt Greene 1 200 001(1)
Mason Raymond 1 200 001(1)
Brian Elliot 1 000 001(1)
Alexander Radulov 1 000 001(4)
Scott Hartnell 1 000 001(1)
Daniel Sedin 1 000 001(1)
Shawn Matthias 1 000 000(1)
Jordan Eberle 925 000(1)
Matt Beleskey 750 000(3)


Farm Payroll

Brendan Bell 50 000(1)
Jeff Chychrun 45 000(2)
Frank Nigro 45 000(2)
Paul Houk 45 000(4)
Pat Elynuik 45 000(3)
Brian Lawton 45 000(2)
Luke Richardson 45 000(3)
Mike Donnelly 45 000(2)
Anders Carlsson 45 000(2)
Uli Hiemer 45 000(2)
Marc-Andre Granani 45 000(1)
Glenn Healy 45 000(1)
Todd Bergen 45 000(2)
Don Sring 45 000(2)
Mike Lalor 45 000(1)
Sergei Kostitsyn 45 000(1)
Larry Trader 45 000(1)
Kari Takko 45 000(1)
Jim Sandlak 45 000(1)
Joel Perrault 35 000(1)




Nordiques

ArenaColisée de Québec
Capacity18 259
Ticket Price$35,00


Income

Current Funds$33 270 632
Home Games Remaining6
Avg. Attendance10 956
Avg. Revenue/Game$690 252
Projected Revenue$4 141 512

Expenses

Pro Payroll$18 100 003
Farm Payroll$1 130 000
Prospect Fees$10 500
Coach$50 000
Games Remaining13
Total Game Expenses$235 250
Projected Expenses$3 058 250
Projected Balance$34 353 894

Salary Commitment

Year: 1983$19 230 003
Year: 1984$10 480 002
Year: 1985$6 625 001
Year: 1986$4 390 001

Pro Payroll

Steve Yzerman 2 500 000(4)
Patrick Roy 2 250 000(1)
Clayton Stoner 1 300 000(1)
Maxime Talbot 1 200 001(2)
Ray Emery 1 200 001(1)
Ulf Samuelsson 1 200 001(5)
Cody McCormick 900 000(1)
Steve Duchesne 750 000(2)
Steve Bernier 750 000(3)
Michel Dion 550 000(1)
Gregory Adams 500 000(1)
Dave Richter 450 000(3)
George McPhee 450 000(1)
Brendan Smith 450 000(2)
Patrick Bordeleau 450 000(4)
Rod Buskas 450 000(1)
Tim Hunter 450 000(1)
Paul Bissonnette 450 000(3)
Zack Stortini 450 000(3)
Gilbert Delorme 350 000(2)
Gaetan Duchesne 350 000(2)
Lindsay Carson 350 000(2)
Don Nachbaur 350 000(1)


Farm Payroll

Alexandre Picard 95 000(2)
Al Iafrate 60 000(5)
Paul Guay 45 000(2)
Alain Côté 45 000(1)
Gilles Hamel 45 000(4)
Ken Hammond 45 000(5)
Claude Vilgrain 45 000(3)
Vincent Riendeau 45 000(3)
Marc Fortier 45 000(3)
Marc Bergevin 45 000(5)
Alexander Perezhogin 45 000(1)
Kevin Porter 45 000(1)
Joel Baillargeon 45 000(2)
Yanick Lehoux 45 000(1)
Claude Verret 45 000(2)
Richard Petiot 45 000(1)
Lance Bouma 45 000(1)
Jean-Marc Lanthier 45 000(1)
Paul Marshall 45 000(4)
Alain Lemieux 35 000(2)
Claude Loiselle 35 000(2)
Andy Brickley 35 000(2)
Luke Adam 35 000(2)
Chad Larose 35 000(1)
Greg Theberge 35 000(2)




NorthStars

ArenaMet Center
Capacity18 064
Ticket Price$39,00


Income

Current Funds$58 271 785
Home Games Remaining6
Avg. Attendance12 063
Avg. Revenue/Game$846 893
Projected Revenue$5 081 358

Expenses

Pro Payroll$38 400 007
Farm Payroll$1 327 500
Prospect Fees$7 500
Coach$50 000
Games Remaining12
Total Game Expenses$485 183
Projected Expenses$5 822 196
Projected Balance$57 530 947

Salary Commitment

Year: 1983$39 727 507
Year: 1984$21 432 503
Year: 1985$4 710 001
Year: 1986$930 000

Pro Payroll

Cam Ward 9 000 001(2)
Christian Ehrhoff 2 300 001(1)
Jari Kurri 2 250 000(1)
Thomas Plekanec 2 000 001(1)
Rob Ramage 2 000 000(1)
Brad McCrimmon 2 000 000(2)
Adam Oates 2 000 000(1)
Neal Broten 1 850 000(2)
Steve Larmer 1 750 000(3)
Paul Reinhart 1 750 000(2)
Sean Bergenheim 1 500 001(1)
Rick Vaive 1 500 000(1)
John Ogrodnick 1 400 000(1)
Dave Christian 1 300 001(1)
Jay Beagle 1 000 001(2)
Tyler Myers 1 000 001(3)
Tom Kurvers 750 000(5)
Walt Poddubny 750 000(1)
Jamie Macoun 750 000(3)
Ron Hextall 650 000(2)
T.J. Galiardi 450 000(1)
Chris Dahlquist 450 000(1)


Farm Payroll

Hakan Loob 100 000(3)
Mikael Backlund 95 000(1)
Adam Henrique 82 500(2)
Dan Fritsche 75 000(2)
Alex Stalock 50 000(1)
Steve Kasper 45 000(1)
Murray Brumwel 45 000(3)
Brendan Mikkelson 45 000(4)
Tony Hrkac 45 000(1)
David Fenyves 45 000(3)
Jim Wiemer 45 000(3)
Mark Renaud 45 000(2)
Gord Dineen 45 000(3)
Ken Quinney 45 000(2)
Richard Zemlak 45 000(2)
Kevan Guy 45 000(2)
Ken Priestlay 45 000(2)
Normand Leveille 45 000(4)
Chris Terreri 45 000(2)
Patrick Dwyer 45 000(1)
Mike Hartman 45 000(2)
Ken Sollheim 45 000(4)
Mike Moller 45 000(5)
Kevin Maxwell 45 000(1)
Stewart Gavin 35 000(1)
Tim Brent 35 000(1)




Oilers

ArenaNorthlands Coliseum
Capacity18 641
Ticket Price$36,00


Income

Current Funds$52 065 782
Home Games Remaining6
Avg. Attendance10 807
Avg. Revenue/Game$700 249
Projected Revenue$4 201 494

Expenses

Pro Payroll$15 450 005
Farm Payroll$1 180 000
Prospect Fees$13 500
Coach$50 000
Games Remaining13
Total Game Expenses$203 579
Projected Expenses$2 646 531
Projected Balance$53 620 745

Salary Commitment

Year: 1983$16 630 005
Year: 1984$8 235 003
Year: 1985$7 575 003
Year: 1986$3 460 001

Pro Payroll

Grant Ledyard 1 750 001(4)
Tuomo Ruutu 1 300 001(1)
Tim Kerr 1 250 000(1)
Zach Bogosian 1 000 001(3)
Matt Stajan 1 000 001(1)
Brian MacLellan 1 000 000(1)
Sean Burke 850 001(3)
Mark Pavelich 750 000(4)
Steve Konroyd 750 000(3)
Petri Skriko 600 000(3)
Jiri Hrdina 600 000(3)
Trevor Lewis 600 000(4)
Michal Neuvirth 500 000(1)
Moe Mantha 500 000(2)
Colin Wilson 500 000(1)
Dave Pichette 450 000(1)
Jiri Tlusty 450 000(1)
Paul Fenton 450 000(1)
Bob Bassen 450 000(1)
Luca Sbisa 350 000(1)
Darren Veitch 350 000(1)


Farm Payroll

Adam Burish 50 000(1)
David Schlemko 45 000(1)
Andrei Loktionov 45 000(3)
Richard Kromm 45 000(4)
Bob Sweeney 45 000(2)
Dean Evason 45 000(4)
Craig Billington 45 000(1)
Ray Allison 45 000(5)
Nevin Markwart 45 000(1)
Greg Johnston 45 000(1)
Frank Pietrangelo 45 000(3)
Benoît Hogue 45 000(3)
Bruce Eakin 45 000(4)
Dan Quinn 45 000(4)
Paul Cavallini 45 000(3)
Taylor Hall 45 000(4)
Dave Tippett 45 000(4)
Perry Ganchar 45 000(4)
Mike Blaisdell 45 000(1)
Hannu Jarvenpaa 45 000(2)
Rudy Poeschek 45 000(3)
Steve Gotaas 45 000(3)
Glen Wesley 45 000(3)
Randy Boyd 35 000(2)
Jean-Francois Sauve 35 000(1)
Neil Belland 35 000(2)
Matt Calvert 35 000(1)




Penguins

ArenaPittsburgh Civic Arena
Capacity18 387
Ticket Price$42,00


Income

Current Funds$6 534 827
Home Games Remaining7
Avg. Attendance15 429
Avg. Revenue/Game$1 166 525
Projected Revenue$8 165 675

Expenses

Pro Payroll$58 600 014
Farm Payroll$925 000
Prospect Fees$12 000
Coach$50 000
Games Remaining13
Total Game Expenses$726 671
Projected Expenses$9 446 722
Projected Balance$5 253 780

Salary Commitment

Year: 1983$59 525 014
Year: 1984$49 915 010
Year: 1985$40 295 008
Year: 1986$12 045 007

Pro Payroll

Ryan Getzlaf 5 750 000(3)
Ryan Suter 5 250 000(3)
Corey Perry 4 250 000(3)
Kris Letang 3 500 001(5)
Paul Stastny 3 500 000(3)
Loui Eriksson 3 000 000(3)
Thomas Vanek 3 000 000(2)
Tukka Rask 2 750 001(5)
Alex Goligoski 2 750 000(3)
Tobias Enstrom 2 700 000(2)
Trevor Daley 2 400 001(1)
Matt Moulson 2 000 001(1)
Nikolai Zherdev 2 000 001(2)
Clarke MacArthur 2 000 000(3)
P-A Parenteau 1 900 001(1)
Jannick Hansen 1 750 001(3)
Ryan McDonagh 1 750 000(1)
Matt Carle 1 600 001(2)
Bryan Little 1 400 001(5)
Jori Lehtera 1 200 001(4)
Doug Smail 1 200 001(4)
Cody Franson 1 200 001(5)
Semyon Varlamov 1 000 001(1)
Slava Voynov 750 001(4)


Farm Payroll

Vaclav Nedorost 60 000(1)
Pelle Lindbergh 50 000(2)
Keaton Ellerby 50 000(1)
Darren Eliot 45 000(1)
Guillaume Latendresse 45 000(4)
Brad Shaw 45 000(1)
Frantisek Musil 45 000(2)
John Chabot 45 000(1)
James Sheppard 45 000(1)
Dan Hodgson 45 000(1)
Kjell Dahlin 45 000(1)
Bill Watson 45 000(1)
Ryan White 45 000(1)
Jeff Larmer 45 000(1)
Thomas Hickey 45 000(2)
Brad Berry 45 000(2)
Paul Lawless 45 000(1)
Scott Bjugstad 45 000(2)
Dave Manson 45 000(2)
Mark Reeds 45 000(2)




Rangers

ArenaMadison Square Garden
Capacity18 006
Ticket Price$37,00


Income

Current Funds$27 817 044
Home Games Remaining6
Avg. Attendance10 183
Avg. Revenue/Game$678 278
Projected Revenue$4 069 668

Expenses

Pro Payroll$15 800 005
Farm Payroll$1 085 000
Prospect Fees$7 500
Coach$50 000
Games Remaining13
Total Game Expenses$206 616
Projected Expenses$2 686 007
Projected Balance$29 200 705

Salary Commitment

Year: 1983$16 885 005
Year: 1984$12 445 003
Year: 1985$5 630 000
Year: 1986$3 560 000

Pro Payroll

Rostislav Klesla 1 700 001(1)
David Clarkson 1 400 001(2)
Wally Weir 1 200 001(2)
Jay Harrison 1 000 001(1)
Dave Ellett 1 000 000(5)
Kirk Muller 1 000 000(5)
Vladimir Sobotka 750 001(2)
Mike Weber 750 000(4)
Laurie Boschman 750 000(3)
Kari Eloranta 600 000(3)
Scot Kleinendorst 600 000(2)
Chris Kostopoulos 500 000(1)
Joe Paterson 450 000(2)
Dave Brown 450 000(2)
Jimmy Mann 450 000(2)
Fredrik Olausson 450 000(2)
Scott Darling 450 000(1)
Mike Allison 450 000(4)
Bob Janecyk 450 000(3)
Brandon Yip 350 000(2)
Perry Anderson 350 000(1)
Torrie Robertson 350 000(1)
Dave Hannan 350 000(2)


Farm Payroll

Andrew Murray 50 000(2)
Denis Cyr 45 000(3)
Brian Hayward 45 000(3)
Al Tuer 45 000(5)
Bruce Shoebottom 45 000(3)
Eric Tangradi 45 000(2)
Rich Costello 45 000(5)
Alfie Turcotte 45 000(5)
Mats Thelin 45 000(3)
Roger Kortko 45 000(4)
Cody Goloubef 45 000(1)
Seab McKenna 45 000(5)
Everett Sanipass 45 000(2)
Dave Donnelly 45 000(4)
John Blum 45 000(2)
Riley Nash 45 000(3)
Jeff Beukeboom 45 000(2)
Steve Patrick 45 000(3)
Wade Campbell 45 000(1)
Tom Martin 45 000(5)
Dan Bourbonnais 45 000(5)
Daryl Reaugh 45 000(2)
Mark LaVarre 45 000(2)
Trevor Stienburg 45 000(2)




RedWings

ArenaJoe Louis Arena
Capacity20 027
Ticket Price$39,00


Income

Current Funds$57 011 488
Home Games Remaining7
Avg. Attendance14 368
Avg. Revenue/Game$1 008 596
Projected Revenue$7 060 172

Expenses

Pro Payroll$32 100 015
Farm Payroll$1 250 000
Prospect Fees$12 000
Coach$50 000
Games Remaining13
Total Game Expenses$407 464
Projected Expenses$5 297 027
Projected Balance$58 774 633

Salary Commitment

Year: 1983$32 600 015
Year: 1984$18 840 009
Year: 1985$7 420 005
Year: 1986$5 245 004

Pro Payroll

Jamie Benn 3 000 001(2)
Paul Coffey 2 900 000(1)
Kevin Lowe 2 250 001(2)
Mike Foligno 2 000 001(1)
Braden Holtby 2 000 001(2)
Brad Marchand 1 750 001(1)
Cam Neely 1 500 001(4)
Pierre-Marc Bouchard 1 500 001(1)
Jakub Voracek 1 400 000(1)
Carl Hagelin 1 300 000(1)
Pat Verbeek 1 200 001(4)
Craig Hartsburg 1 200 001(2)
Randy Gregg 1 200 001(3)
Kevin Dineen 1 200 001(5)
Kris Versteeg 1 000 001(4)
Mike Smith 1 000 001(1)
Zbynek Michalek 1 000 001(1)
Mikkel Boedker 950 000(2)
Jared Spurgeon 750 001(1)
Gaston Gingras 750 000(2)
Reijo Ruotsalainen 750 000(3)
Darroll Powe 750 000(2)
Fabian Brunnstrom 750 000(0)


Farm Payroll

Pascal Leclaire 85 000(2)
Sylvain Cote 75 000(5)
Steve Eminger 75 000(2)
Bob Kudelski 45 000(3)
Oskars Bartulis 45 000(5)
Gord Sherven 45 000(4)
Phil Sykes 45 000(2)
Liam Reddox 45 000(4)
Joakim Andersson 45 000(2)
Jim Fox 45 000(3)
John Carter 45 000(1)
Daryl Evans 45 000(2)
John Kordic 45 000(4)
John Paul Kelly 45 000(2)
Benn Feriero 45 000(5)
Taylor Chorney 45 000(1)
Neil Sheehy 45 000(2)
Tommy Lehman 45 000(3)
Gino Cavallini 45 000(2)
Dave Archibald 45 000(3)
Randy Velischek 45 000(3)
Daryl Stanley 45 000(4)
Marc Behrend 45 000(2)
Michael Del Zotto 45 000(2)
Jeff Tambellini 35 000(1)
Matt Frattin 35 000(1)




Sabres

ArenaBuffalo Memorial Auditorium
Capacity19 070
Ticket Price$39,00


Income

Current Funds$41 701 037
Home Games Remaining7
Avg. Attendance18 054
Avg. Revenue/Game$1 267 457
Projected Revenue$8 872 199

Expenses

Pro Payroll$55 650 014
Farm Payroll$1 095 000
Prospect Fees$10 500
Coach$50 000
Games Remaining13
Total Game Expenses$692 750
Projected Expenses$9 005 752
Projected Balance$41 567 484

Salary Commitment

Year: 1983$56 745 014
Year: 1984$35 640 011
Year: 1985$22 310 008
Year: 1986$17 245 006

Pro Payroll

Duncan Keith 4 650 000(1)
Jason Spezza 4 600 000(1)
Nicklas Backstrom 4 250 000(5)
Drew Doughty 4 000 001(2)
Patrick Kane 3 500 000(1)
Keith Yandle 3 000 001(4)
Alexander Edler 2 750 001(4)
Marc-Andre Fleury 2 600 000(2)
Derek Roy 2 400 001(1)
Dustin Brown 2 350 000(2)
Dennis Seidenberg 2 250 001(1)
Andrew Ladd 2 250 001(3)
Dave Andreychuk 2 250 001(4)
James Neal 2 000 001(5)
Dustin Byfuglien 2 000 001(3)
David Backes 1 900 001(2)
Justin Abdelkader 1 750 001(5)
Ryan Kesler 1 750 001(2)
Glenn Anderson 1 750 000(1)
Ondrej Pavelec 1 200 001(5)
Steve Smith 1 200 000(1)
Peter Regin 450 001(1)
Roland Melanson 450 000(3)
Matt D'Agostini 350 000(2)


Farm Payroll

Matt Hunwick 80 000(3)
Normand Rochefort 75 000(2)
Nathan Paetsch 70 000(1)
Viktor Stalberg 60 000(3)
Ulf Isaksson 50 000(1)
Mikhail Yakubov 50 000(1)
Murray Craven 45 000(3)
Andrew Gordon 45 000(2)
Brad Malone 45 000(2)
Ray Sheppard 45 000(3)
Ian Cole 45 000(2)
Jarmo Myllys 45 000(3)
Dan Daoust 45 000(2)
Normand Lacombe 45 000(1)
Ben Smith 45 000(1)
Jocelyn Lemieux 45 000(2)
Peter Andersson 45 000(4)
Bill Root 45 000(2)
Mikael Andersson 45 000(1)
Jim Jackson 45 000(3)
Jari Gronstrand 45 000(3)
Doug Wickenheiser 35 000(2)




Whalers

ArenaCivic Center
Capacity19 680
Ticket Price$35,00


Income

Current Funds$27 106 826
Home Games Remaining7
Avg. Attendance11 919
Avg. Revenue/Game$750 939
Projected Revenue$5 256 573

Expenses

Pro Payroll$34 950 012
Farm Payroll$1 070 000
Prospect Fees$7 500
Coach$50 000
Games Remaining13
Total Game Expenses$439 970
Projected Expenses$5 719 606
Projected Balance$26 643 793

Salary Commitment

Year: 1983$36 020 012
Year: 1984$21 300 009
Year: 1985$12 245 005
Year: 1986$8 210 004

Pro Payroll

Jay Bouwmeester 3 550 000(1)
Jason Pominville 2 500 001(1)
Mark Giordano 2 400 000(1)
Dan Hamhuis 2 400 000(1)
Roman Josi 2 250 001(3)
Kris Russel 2 000 001(5)
John Vanbiesbrouck 2 000 001(5)
David Booth 2 000 001(2)
Jiri Hudler 1 900 000(2)
Jimmy Howard 1 800 001(2)
Scottie Upshall 1 400 001(1)
Teddy Purcell 1 000 001(2)
Nathan Gerbe 1 000 001(5)
Nikita Nikitin 1 000 001(2)
Guy Carbonneau 1 000 000(1)
Mark Fayne 1 000 000(4)
Nick Bonino 750 001(1)
Erik Condra 750 001(4)
Dave Barr 600 000(3)
Peter Mueller 600 000(4)
Steve Bozek 600 000(3)
Scott Arniel 600 000(5)
Craig Muni 500 000(2)
Doug Brown 450 000(2)
Paul Byron 450 000(1)
Jim Benning 450 000(3)


Farm Payroll

Hannu Virta 45 000(5)
Jimmy Hayes 45 000(2)
Doug Evans 45 000(1)
Alain Chevrier 45 000(1)
Bill Gardner 45 000(3)
Dale DeGray 45 000(2)
Paul Gagne 45 000(4)
Jason Lafreniere 45 000(2)
Drayson Bowman 45 000(2)
Rick Lanz 45 000(4)
Patrick Wiercioch 45 000(1)
Corey Tropp 45 000(2)
Paul Gillis 45 000(5)
Wayne Presley 45 000(1)
Zac Dalpe 45 000(2)
Steven Kampfer 45 000(2)
Kent Paynter 45 000(3)
Bob Brooke 45 000(1)
Chris Joseph 45 000(3)
Chris Jensen 45 000(2)
Jim Kyte 45 000(5)
Mark Lamb 45 000(1)
Chris Terry 45 000(2)
Darren Jensen 35 000(4)




Sharks

ArenaCow Place
Capacity18 819
Ticket Price$30,00


Income

Current Funds$55 368 184
Home Games Remaining7
Avg. Attendance16 519
Avg. Revenue/Game$892 000
Projected Revenue$6 244 000

Expenses

Pro Payroll$34 000 008
Farm Payroll$1 110 000
Prospect Fees$19 500
Coach$50 000
Games Remaining13
Total Game Expenses$429 018
Projected Expenses$5 577 239
Projected Balance$56 034 945

Salary Commitment

Year: 1983$35 110 008
Year: 1984$19 320 003
Year: 1985$8 410 002
Year: 1986$2 250 001

Pro Payroll

Marian Gaborik 7 500 000(2)
Jack Johnson 2 250 001(5)
Al MacInnis 2 250 001(1)
Max Pacioretty 2 250 000(1)
Dave Bolland 2 000 001(3)
Bernie Nicholls 2 000 000(3)
Dale Hunter 1 700 000(2)
Jake Muzzin 1 500 001(2)
Kyle Turris 1 500 001(1)
Erik Johnson 1 500 000(1)
Benoit Pouliot 1 350 001(1)
Andy Moog 1 200 000(3)
Steve Thomas 1 000 001(1)
Rick Tocchet 1 000 001(1)
Roman Polak 850 000(1)
Nick Spaling 750 000(1)
Randy Cunneyworth 600 000(3)
John MacLean 600 000(1)
Travis Hamonic 500 000(1)
Ken Daneyko 450 000(1)
Randy Ladouceur 450 000(1)
Jon Casey 450 000(1)
Gilbert Brule 350 000(1)


Farm Payroll

Allen Pederson 45 000(2)
Kelly Miller 45 000(1)
Randy Wood 45 000(2)
Mike Eagles 45 000(3)
Dale Weise 45 000(1)
Peter Douris 45 000(1)
Norm MacIver 45 000(2)
Billy Carroll 45 000(1)
Chris Kontos 45 000(1)
Ken Yaremchuk 45 000(1)
Ville Siren 45 000(1)
Paul Cyr 45 000(1)
Ulf Dahlen 45 000(3)
Randy Burridge 45 000(1)
Brian Noonan 45 000(3)
Paul Broten 45 000(3)
Perry Berezan 45 000(1)
Dave McIlwain 45 000(3)
Greg Paslawski 45 000(1)
Peter Sidorkiewicz 45 000(3)
Yvon Corriveau 45 000(1)
Trent Yawney 45 000(3)
Shawn Chambers 45 000(3)
Michel Galarneau 40 000(2)
Greg Stefan 35 000(2)




Panthers

Arena BBT center
Capacity19 250
Ticket Price$36,00


Income

Current Funds$96 905 441
Home Games Remaining7
Avg. Attendance11 050
Avg. Revenue/Game$716 052
Projected Revenue$5 012 364

Expenses

Pro Payroll$16 350 006
Farm Payroll$1 040 000
Prospect Fees$7 500
Coach$50 000
Games Remaining14
Total Game Expenses$212 774
Projected Expenses$2 978 842
Projected Balance$98 938 963

Salary Commitment

Year: 1983$17 390 006
Year: 1984$9 785 002
Year: 1985$5 805 002
Year: 1986$3 215 001

Pro Payroll

Kyle Quincey 1 600 001(3)
Chris Higgins 1 300 001(1)
Tom Gilbert 1 300 001(1)
Cam Barker 1 000 001(4)
Aaron Johnson 1 000 001(1)
Ray Ferraro 1 000 000(5)
Brent Ashton 750 000(2)
Mike Ridley 600 000(1)
Blake Wesley 600 000(2)
Doug Shedden 500 000(2)
Zack Smith 500 000(1)
Chris Campoli 500 000(1)
Alan Haworth 500 000(1)
Ray Neufeld 450 001(1)
Bill Ranford 450 000(1)
Anthony Stewart 450 000(3)
Claude Lemieux 450 000(2)
Bob Mason 450 000(4)
Lars Molin 450 000(4)
Miroslav Frycer 450 000(2)
Tom McCarthy 450 000(3)
Zach Redmond 450 000(1)
Matt Bartkowski 450 000(2)
Ron Flockhart 350 000(1)
Blake Comeau 350 000(2)


Farm Payroll

Ryan Jones 65 000(2)
Alan Kerr 45 000(5)
Kevin Maguire 45 000(2)
Andreas Nodl 45 000(5)
Shawn Anderson 45 000(2)
Colin McDonald 45 000(2)
Petr Klima 45 000(1)
Allan Bester 45 000(4)
Justin Schultz 45 000(3)
Michael Stone 45 000(3)
Gates Orlando 45 000(5)
Terry Carkner 45 000(2)
Craig Coxe 45 000(5)
Ken Baumgartner 45 000(1)
Ken Ellacott 45 000(4)
Steve Rooney 45 000(5)
Dave Jensen 45 000(2)
Brad Dalgarno 45 000(1)
Troy Murray 35 000(2)
Lennart Petrell 35 000(2)
Timo Blomqvist 35 000(2)
Michael Garnett 35 000(1)
Craig Levie 35 000(2)
Thomas Eriksson 35 000(1)




Ducks

ArenaArrowhead Pond
Capacity17 174
Ticket Price$42,00


Income

Current Funds$9 894 670
Home Games Remaining7
Avg. Attendance12 080
Avg. Revenue/Game$913 125
Projected Revenue$6 391 875

Expenses

Pro Payroll$47 450 017
Farm Payroll$1 007 500
Prospect Fees$1 500
Coach$50 000
Games Remaining13
Total Game Expenses$591 573
Projected Expenses$7 690 454
Projected Balance$8 596 091

Salary Commitment

Year: 1983$48 457 517
Year: 1984$33 592 514
Year: 1985$26 750 011
Year: 1986$16 430 006

Pro Payroll

Anze Kopitar 5 250 001(5)
Raymond Bourque 5 000 000(1)
T.J Oshie 3 000 001(4)
Steven Stamkos 3 000 001(3)
David Krejci 2 750 001(4)
Mike Richards 2 750 000(3)
James Wisniewski 2 300 001(2)
Stephen Weiss 2 300 000(1)
Cory Schneider 2 250 001(4)
Niklas Grossman 2 000 001(3)
Ryan Whitney 1 900 000(1)
Tim Gleason 1 850 001(1)
Tomas Fleischmann 1 750 001(2)
Chris Stewart 1 750 001(5)
Johnny Oduya 1 250 001(1)
Thomas Steen 1 250 000(2)
Nate Thompson 1 200 001(2)
Jussi Jokinen 1 000 001(1)
Anton Khudobin 800 001(3)
Chris Butler 750 001(3)
Ladislav Smid 750 001(4)
Colin Greening 750 001(3)
Keith Crowder 750 000(1)
Tommy Wingels 600 000(1)
Kari Ramo 500 000(4)


Farm Payroll

Paul Ranger 90 000(1)
Jonathan Ericsson 82 500(2)
Marc-Antoine Pouliot 45 000(3)
Jim Agnew 45 000(2)
Gary Sampson 45 000(2)
Mark Chorney 45 000(2)
Arto Javanainen 45 000(3)
Billy O'Dwyer 45 000(2)
Chris VandeVelde 45 000(5)
Kent Carlson 45 000(4)
Frank Caprice 45 000(1)
Vladimir Zharkov 45 000(5)
Pat Daley 45 000(3)
Petteri Nokelainen 45 000(3)
Derek Joslin 45 000(1)
Jim McGeough 45 000(3)
Patrick O'Sullivan 45 000(3)
Philip Larsen 45 000(2)
Steve Gatzos 45 000(4)
Justin Falk 35 000(2)
Tomas Plihal 35 000(1)