Financial Report

(As of lundi, juin 17 2019)

Blackhawks

ArenaChicago Stadium
Capacity19 700
Ticket Price$36,00


Income

Current Funds$34 485 136
Home Games Remaining31
Avg. Attendance11 822
Avg. Revenue/Game$766 130
Projected Revenue$23 750 030

Expenses

Pro Payroll$37 875 002
Farm Payroll$905 000
Prospect Fees$0 000
Coach$50 000
Games Remaining64
Total Game Expenses$473 537
Projected Expenses$30 306 343
Projected Balance$27 928 823

Salary Commitment

Year: 1980$38 780 002
Year: 1981$23 615 002
Year: 1982$13 495 001
Year: 1983$6 500 000

Pro Payroll

Patrick Marleau 5 000 000(2)
Carey Price 2 800 000(1)
Jonathan Toews 2 750 000(1)
Mark Giordano 2 400 000(4)
Denis Savard 2 250 000(4)
Chris Chelios 2 150 000(3)
Dino Ciccarelli 1 750 000(2)
Brad Stuart 1 500 000(1)
Derek Morris 1 500 000(1)
Andrej Meszaros 1 400 000(1)
Shaone Morrison 1 350 000(3)
Derick Brassard 1 350 000(3)
Michel Goulet 1 300 000(1)
Bryan Bickell 1 200 000(1)
Nikolai Kulemin 1 200 000(2)
Phil Housley 1 175 000(1)
Alexander Radulov 1 050 000(2)
Peter Budaj 1 000 001(2)
Patrick Eaves 1 000 000(4)
Jori Lehtera 1 000 000(3)
Denis Grebeshkov 950 001(3)
Eric Fehr 800 000(1)
Jonathan Bernier 500 000(1)
Alan Haworth 500 000(4)


Farm Payroll

Shawn Matthias 65 000(3)
Ryan Potulny 60 000(5)
Zdenek Kutlak 55 000(1)
Erik Condra 50 000(2)
Bruno Gervais 50 000(5)
Tim Jackman 50 000(4)
Marcel Hossa 50 000(3)
Brian Hayward 45 000(1)
Kamil Kreps 45 000(4)
Richard Petiot 45 000(3)
Mickey Volcan 40 000(5)
Norm Schmidt 35 000(2)
Raimo Summanen 35 000(5)
Bo Berglund 35 000(1)
Fedor Fedorov 35 000(1)
Troy Brodie 35 000(1)
Matt Spiller 35 000(4)
Colin McDonald 35 000(3)
Ivan Huml 35 000(2)
Mark Botell 35 000(5)
Mikhail Kuleshov 35 000(1)




Blues

ArenaScottrade center
Capacity19 150
Ticket Price$36,00


Income

Current Funds$35 834 929
Home Games Remaining31
Avg. Attendance12 521
Avg. Revenue/Game$811 360
Projected Revenue$25 152 160

Expenses

Pro Payroll$38 000 001
Farm Payroll$917 500
Prospect Fees$6 000
Coach$50 000
Games Remaining64
Total Game Expenses$475 287
Projected Expenses$30 418 342
Projected Balance$30 568 747

Salary Commitment

Year: 1980$38 917 501
Year: 1981$30 497 500
Year: 1982$23 822 500
Year: 1983$16 502 500

Pro Payroll

Rick Nash 2 850 000(5)
Joe Pavelski 2 850 000(5)
Zach Parise 2 850 000(5)
Erik Karlsson 2 350 000(3)
Dan Girardi 2 300 000(5)
Claude Giroux 2 250 000(2)
Travis Zajac 2 100 000(1)
Jonathan Quick 2 000 000(1)
Neal Broten 1 850 000(5)
Ryan McDonagh 1 750 000(4)
Adam Hall 1 400 001(1)
Patric Hornqvist 1 350 000(3)
Blake Wheeler 1 300 000(2)
Marc Staal 1 300 000(4)
Brandon Dubinsky 1 200 000(2)
Niklas Hjalmarsson 1 200 000(3)
Jeff Petry 1 200 000(3)
Jaroslav Halak 1 000 000(1)
Jannick Hansen 900 000(2)
Daniel Winnik 850 000(1)
Andrew MacDonald 850 000(2)
Andrew Cogliano 650 000(1)
Brent Ashton 650 000(3)
Lars Eller 500 000(3)
Marco Scandella 500 000(5)


Farm Payroll

Bengt Lundholm 82 500(5)
Jaroslav Svoboda 75 000(1)
Dan Ellis 55 000(1)
Zack Smith 50 000(4)
Sami Lepisto 50 000(4)
Peter Ihnacak 45 000(1)
Dean Kennedy 35 000(1)
Scott Kelman 35 000(1)
Stu Kulak 35 000(1)
Bob Sweeney 35 000(2)
Rik Wilson 35 000(3)
Yannick Weber 35 000(2)
Kevin McClelland 35 000(5)
Leo Komarov 35 000(1)
Michael Hutchinson 35 000(3)
Ric Nattress 35 000(1)
Brandon McMillan 35 000(2)
Gord Donnelly 35 000(2)
Janis Sprukts 35 000(1)
Carey Wilson 35 000(2)
Nick Johnson 35 000(4)
Pat Graham 35 000(1)




Bruins

ArenaBoston Garden
Capacity17 565
Ticket Price$31,00


Income

Current Funds$38 107 940
Home Games Remaining32
Avg. Attendance13 812
Avg. Revenue/Game$770 703
Projected Revenue$24 662 496

Expenses

Pro Payroll$23 550 002
Farm Payroll$825 000
Prospect Fees$12 000
Coach$50 000
Games Remaining64
Total Game Expenses$298 012
Projected Expenses$19 072 782
Projected Balance$43 697 654

Salary Commitment

Year: 1980$24 375 002
Year: 1981$18 740 002
Year: 1982$9 845 002
Year: 1983$3 370 000

Pro Payroll

Wayne Gretzky 6 000 000(2)
Dale Hawerchuk 1 900 000(3)
Doug Gilmour 1 750 000(2)
Paul Gaustad 1 650 001(3)
Shane O’Brien 1 250 000(4)
Steve Ott 1 200 001(3)
Wally Weir 1 200 000(5)
Matt Carkner 1 100 000(1)
John Erskine 900 000(1)
Krys Barch 900 000(1)
Jay Wells 750 000(3)
Deryk Engelland 750 000(3)
Daniel Carcillo 550 000(1)
Darcy Hordichuk 550 000(2)
Brandon Sutter 500 000(1)
Ben Eager 500 000(5)
Jared Boll 350 000(1)
Patrick Kaleta 350 000(1)
Brad Staubitz 350 000(5)
Patrick Bordeleau 350 000(1)
Marco Baron 350 000(1)
Steve Penney 350 000(2)


Farm Payroll

Matt Walker 75 000(1)
Dave Ellett 50 000(3)
Greg Gilbert 35 000(3)
Enver Lisin 35 000(2)
Nigel Dawes 35 000(1)
Steve Richmond 35 000(2)
Brian Finley 35 000(2)
Ole-Kristian Tollefsen35 000(5)
Aaron Rome 35 000(3)
Rich Clune 35 000(1)
Nate Guenin 35 000(4)
Keith Aulie 35 000(1)
Darren Eliot 35 000(3)
Nikita Alexeev 35 000(2)
Korbinian Holzer 35 000(3)
Frazer McLaren 35 000(1)
Shane Endicott 35 000(1)
Brian Mullen 35 000(1)
Miroslav Frycer 35 000(3)
Michal Repik 35 000(2)
John Tucker 35 000(2)
Aaron Voros 35 000(2)




Canadiens

ArenaCentre Bell
Capacity21 273
Ticket Price$32,00


Income

Current Funds$36 603 354
Home Games Remaining32
Avg. Attendance10 734
Avg. Revenue/Game$618 304
Projected Revenue$19 785 728

Expenses

Pro Payroll$23 650 004
Farm Payroll$862 500
Prospect Fees$27 000
Coach$50 000
Games Remaining65
Total Game Expenses$299 872
Projected Expenses$19 491 680
Projected Balance$36 897 402

Salary Commitment

Year: 1980$24 512 504
Year: 1981$17 022 503
Year: 1982$12 880 002
Year: 1983$10 870 001

Pro Payroll

Chris Pronger 3 100 000(1)
Simon Gagne 1 800 001(1)
Brandon Prust 1 800 000(5)
Barret Jackman 1 700 001(2)
David Clarkson 1 400 000(5)
Brett Lebda 1 350 000(4)
Cody McLeod 1 300 000(5)
Maxime Talbot 1 200 000(5)
Drew Stafford 1 200 000(1)
Aaron Johnson 1 000 001(4)
Jordin Tootoo 1 000 001(3)
Chris Thorburn 900 000(4)
Eric Godard 750 000(1)
Cal Clutterbuck 650 000(2)
Luke Schenn 550 000(2)
Adam Burish 500 000(4)
Rene Bourque 500 000(1)
Jamie McBain 500 000(4)
Ryan Hollweg 500 000(4)
Adam McQuaid 450 000(2)
Derek Boogaard 450 000(3)
Michael Garnett 350 000(4)
Basil McRae 350 000(3)
Mario Gosselin 350 000(2)


Farm Payroll

Colby Armstrong 52 500(2)
Joe Paterson 40 000(2)
Mike Moffat 35 000(2)
Theo Peckham 35 000(3)
Torrie Robertson 35 000(4)
Cam Janssen 35 000(3)
Lane Lambert 35 000(2)
Perry Anderson 35 000(4)
Doug Smith 35 000(3)
Dan Frawley 35 000(2)
Gerard Gallant 35 000(3)
Jim Jackson 35 000(1)
Marty McSorley 35 000(2)
Dave Donnelly 35 000(2)
Riley Nash 35 000(2)
Sergio Momesso 35 000(2)
Tom Martin 35 000(3)
Robert Bortuzzo 35 000(2)
Pierre Lacroix 35 000(1)
Andrei Loktionov 35 000(2)
Anthony Peluso 35 000(2)
Nick Ricci 35 000(1)
Joey Kocur 35 000(3)
Mark Morrison 35 000(1)




Canucks

ArenaPacific Coliseum
Capacity18 910
Ticket Price$34,00


Income

Current Funds$68 763 823
Home Games Remaining32
Avg. Attendance11 596
Avg. Revenue/Game$709 662
Projected Revenue$22 709 184

Expenses

Pro Payroll$21 825 000
Farm Payroll$1 092 500
Prospect Fees$7 500
Coach$50 000
Games Remaining64
Total Game Expenses$280 183
Projected Expenses$17 931 707
Projected Balance$73 541 300

Salary Commitment

Year: 1980$22 917 500
Year: 1981$17 850 000
Year: 1982$13 815 000
Year: 1983$8 005 000

Pro Payroll

PK Subban 2 250 000(4)
Dave Babych 1 300 000(4)
Brian Propp 1 300 000(3)
Dave Christian 1 300 000(4)
Wayne Simmonds 1 250 000(3)
Jordan Staal 1 250 000(3)
Kyle Brodziak 1 250 000(5)
Keith Brown 1 250 000(4)
Erik Johnson 1 200 000(1)
Paul Reinhart 1 200 000(3)
Dave Bolland 975 000(2)
Pavel Vorobiev 950 000(2)
Mason Raymond 850 000(1)
Dave Poulin 750 000(1)
Mike Santorelli 750 000(1)
Brian MacLellan 650 000(1)
Kari Eloranta 500 000(2)
Nathan Gerbe 500 000(2)
Mike Krushelnyski 500 000(3)
Mike Vernon 500 000(1)
Moe Mantha 500 000(5)
Keith Crowder 500 000(2)
Bob Janecyk 350 000(2)


Farm Payroll

Christian Backman 97 500(1)
Brian Sutherby 65 000(2)
Lars Jonsson 55 000(2)
John Mitchell 50 000(1)
Michael Grabner 50 000(3)
Aaron Broten 50 000(4)
Ryan Jones 50 000(3)
Kyle Chipchura 45 000(1)
Kevin Poulin 35 000(2)
Bob Crawford 35 000(1)
Greg Terrion 35 000(4)
Gerald Diduck 35 000(3)
Luke Gazdic 35 000(2)
Lindsay Carson 35 000(5)
Matt Bartkowski 35 000(2)
Tom McCarthy 35 000(1)
Derrick Smith 35 000(3)
Jimmy Mann 35 000(3)
Zac Rinaldo 35 000(5)
Bruce Bell 35 000(3)
Andrew Gordon 35 000(1)
Gary Nylund 35 000(1)
Roberto Romano 35 000(1)
David Schlemko 35 000(3)
Petr Svoboda 35 000(3)
Mark Barberio 35 000(2)




Capitals

ArenaCapitals Centre
Capacity18 506
Ticket Price$40,00


Income

Current Funds$2 513 826
Home Games Remaining32
Avg. Attendance12 841
Avg. Revenue/Game$924 648
Projected Revenue$29 588 736

Expenses

Pro Payroll$27 250 006
Farm Payroll$855 000
Prospect Fees$21 000
Coach$50 000
Games Remaining64
Total Game Expenses$343 610
Projected Expenses$21 991 029
Projected Balance$10 111 533

Salary Commitment

Year: 1980$28 105 006
Year: 1981$20 950 006
Year: 1982$12 850 004
Year: 1983$3 185 001

Pro Payroll

Curtis Glencross 1 850 001(3)
Frans Nielsen 1 800 000(5)
Justin Williams 1 750 001(2)
Ben Bishop 1 600 000(2)
Dustin Penner 1 450 001(3)
Nathan Horton 1 375 000(1)
Paul Martin 1 325 001(2)
Andy Greene 1 250 001(3)
Johnny Oduya 1 250 001(4)
Marek Zidlicky 1 250 000(1)
Semyon Varlamov 1 200 000(3)
Pierre-Marc Bouchard 1 200 000(3)
Chris Stewart 1 000 000(3)
Patrick Berglund 1 000 000(2)
Alexei Emelin 1 000 000(2)
Matt Niskanen 950 000(1)
Nick Foligno 800 000(2)
Anton Babchuck 800 000(3)
Brad Richardson 775 000(1)
Ilkka Sinisalo 775 000(3)
Martin Hanzal 750 000(1)
Carl Gunnarsson 750 000(1)
David Perron 650 000(1)
Jack Skille 350 000(1)
Mike Mcphee 350 000(2)


Farm Payroll

Jeff Woywitka 100 000(4)
Joel Lundqvist 65 000(1)
Brian Lee 50 000(2)
Jack Hillen 50 000(1)
Matt Hunwick 50 000(1)
Don Beaupre 50 000(2)
Michael Sauer 35 000(2)
Jacques Cloutier 35 000(3)
Brett Bellemore 35 000(2)
Cameron Mann 35 000(1)
Jan Erixon 35 000(2)
Pat Conacher 35 000(1)
Tim Trimper 35 000(1)
Mark Kumpel 35 000(3)
Ron Meighan 35 000(2)
Jeff Tambellini 35 000(4)
Peter Sundstrom 35 000(2)
Doug Bodger 35 000(3)
Shawn Burr 35 000(3)
Kevin Porter 35 000(1)




Devils

ArenaPrudential Center
Capacity16 515
Ticket Price$37,00


Income

Current Funds$32 772 143
Home Games Remaining32
Avg. Attendance11 463
Avg. Revenue/Game$763 399
Projected Revenue$24 428 768

Expenses

Pro Payroll$19 475 005
Farm Payroll$790 000
Prospect Fees$12 000
Coach$50 000
Games Remaining64
Total Game Expenses$247 890
Projected Expenses$15 864 980
Projected Balance$41 335 931

Salary Commitment

Year: 1980$20 230 005
Year: 1981$16 830 003
Year: 1982$14 640 002
Year: 1983$8 435 002

Pro Payroll

Scottie Upshall 1 400 001(4)
Pat Lafontaine 1 400 000(3)
Milan Lucic 1 400 000(3)
James Patrick 1 225 000(3)
Fredrik Sjostrom 1 200 001(4)
Kevin Klein 1 200 000(4)
Mark Bell 1 100 001(1)
Mikka Kiprussoff 1 000 001(1)
Jay Beagle 1 000 000(5)
Blair Betts 950 000(1)
Mark Stuart 900 001(2)
Cody McCormick 900 000(4)
Lukas Krajicek 800 000(4)
Stephane Veilleux 750 000(4)
Jiri Novotny 650 000(4)
Lee Norwood 500 000(4)
Joel Otto 500 000(3)
Pascal Leclaire 500 000(2)
Patrick Maroon 350 000(2)
Ryan Reaves 350 000(3)
Garth Butcher 350 000(3)
Ed Hospodar 350 000(3)
Anders Lindback 350 000(2)
Mark Borowiecki 350 000(3)


Farm Payroll

Michael Zigomanis 65 000(1)
Denis Shvidki 55 000(1)
Milan Kraft 55 000(2)
Patrick Sundstrom 45 000(1)
Sheldon Keefe 45 000(1)
Ray Allison 35 000(3)
Stu Smith 35 000(3)
Jerome Dupont 35 000(3)
Lyndon Byers 35 000(2)
Bob McGill 35 000(5)
Luc Dufour 35 000(1)
Bennett Wolf 35 000(3)
Dwayne Hay 35 000(1)
Vincent Tremblay 35 000(3)
Daryl Reaugh 35 000(1)
Dale Henry 35 000(0)
Gary Dillon 35 000(3)
Todd Charlesworth 35 000(3)
John Gibson 35 000(3)
Viktor Tikhonov 35 000(1)




Flames

ArenaSaddledome
Capacity19 289
Ticket Price$32,00


Income

Current Funds$4 289 283
Home Games Remaining32
Avg. Attendance9 459
Avg. Revenue/Game$544 864
Projected Revenue$17 435 648

Expenses

Pro Payroll$19 650 002
Farm Payroll$890 000
Prospect Fees$10 500
Coach$50 000
Games Remaining64
Total Game Expenses$251 226
Projected Expenses$16 078 441
Projected Balance$5 646 490

Salary Commitment

Year: 1980$20 540 002
Year: 1981$14 050 000
Year: 1982$11 695 000
Year: 1983$3 485 000

Pro Payroll

Mario Lemieux 3 500 000(3)
Tuomo Ruutu 1 300 000(4)
David Tanabe 1 100 001(1)
Brendan Morrow 1 000 001(1)
Sheldon Brookbank 950 000(1)
Andrew Raycroft 850 000(1)
Brian Boyle 800 000(4)
Craig Hartsburg 750 000(3)
Mike Ramsey 750 000(1)
Tim Watters 750 000(3)
Garnet Exelby 750 000(2)
Dmitry Afanasenkov 750 000(2)
John Scott 650 000(3)
Patrick Dwyer 650 000(3)
Jamie McGinn 650 000(3)
Darren Helm 650 000(1)
Evgeny Artyukhin 500 000(1)
Tom Barrasso 500 000(2)
Kevin Dineen 500 000(3)
Mark Pavelich 500 000(3)
Ryan O'Byrne 500 000(4)
Mike Komisarek 500 000(4)
Tommy Wingels 450 000(1)
Tanner Glass 350 000(4)


Farm Payroll

Craig Ludwig 55 000(1)
Greg Adams 50 000(3)
Robert Schnabel 45 000(1)
Curtis McElhinney 40 000(2)
Rob Schremp 35 000(1)
Rick Zombo 35 000(3)
Kristian Kudroc 35 000(1)
Rob Davison 35 000(2)
Eric Tangradi 35 000(2)
Tony Tanti 35 000(2)
Russ Courtnall 35 000(2)
Bob Errey 35 000(2)
Matt Donovan 35 000(2)
Adam Creighton 35 000(2)
Peter Zezel 35 000(3)
Bobby Dollas 35 000(3)
Konstantin Koltsov 35 000(2)
Stephane Richer 35 000(3)
Todd Gill 35 000(3)
Ryan Bayda 35 000(2)
Jan Ludvig 35 000(1)
T.J. Hensick 35 000(1)
Boris Valabik 35 000(4)
Jason Bacaschiuah 35 000(3)




Flyers

ArenaPhiladelphia Spectrum
Capacity19 537
Ticket Price$39,00


Income

Current Funds$35 768 934
Home Games Remaining32
Avg. Attendance16 256
Avg. Revenue/Game$1 141 156
Projected Revenue$36 516 992

Expenses

Pro Payroll$38 500 000
Farm Payroll$940 000
Prospect Fees$3 000
Coach$50 000
Games Remaining64
Total Game Expenses$481 622
Projected Expenses$30 823 805
Projected Balance$41 462 121

Salary Commitment

Year: 1980$39 440 000
Year: 1981$36 515 000
Year: 1982$30 970 000
Year: 1983$14 300 000

Pro Payroll

Sidney Crosby 4 750 000(3)
Mark Messier 3 275 000(3)
Peter Stastny 3 100 000(2)
Fedor Tyutin 2 400 000(4)
Joe Mullen 2 300 000(3)
Larry Murphy 2 200 000(4)
Ron Francis 2 200 000(5)
Mike Gartner 2 150 000(3)
Kari Lethonen 2 100 000(4)
Alex Pietrangelo 1 750 000(4)
Bobby Ryan 1 725 000(3)
Johan Franzen 1 600 000(1)
Grant Fuhr 1 500 000(3)
John Ogrodnick 1 400 000(4)
Anton Stastny 1 200 000(4)
Eric Brewer 1 100 000(1)
Doug Lidster 900 000(2)
Gary Galley 850 000(3)
Kyle Cumiskey 750 000(2)
Martin Cibak 550 000(2)
Devin Setoguchi 350 000(4)
Gilbert Brule 350 000(4)


Farm Payroll

Kyle Wanvig 55 000(2)
Geoff Courtnall 50 000(2)
Mike Bullard 50 000(3)
Arron Asham 50 000(1)
Nathan Paetsch 35 000(2)
Ryan Parent 35 000(1)
Troy Loney 35 000(2)
Jake Dowell 35 000(1)
Paul Bissonnette 35 000(1)
Gary Leeman 35 000(2)
Mats Thelin 35 000(3)
Tim Tookey 35 000(1)
Al Montoya 35 000(5)
Dan Bonar 35 000(2)
Brandon Yip 35 000(5)
Matt Keith 35 000(5)
Matt D'Agostini 35 000(5)
Chad Johnson 35 000(5)
Moe Lemay 35 000(5)
Jakub Kindl 35 000(3)
Andy Brickley 35 000(5)
Dan Bourbonnais 35 000(1)
Blake Comeau 35 000(5)
Justin Falk 35 000(5)
Gord Kluzak 35 000(5)




Islanders

ArenaNassau Coliseum
Capacity15 813
Ticket Price$35,00


Income

Current Funds$10 886 773
Home Games Remaining32
Avg. Attendance12 014
Avg. Revenue/Game$756 839
Projected Revenue$24 218 848

Expenses

Pro Payroll$28 830 006
Farm Payroll$975 000
Prospect Fees$18 000
Coach$2 000 000
Games Remaining65
Total Game Expenses$388 085
Projected Expenses$25 225 554
Projected Balance$9 880 067

Salary Commitment

Year: 1980$29 805 006
Year: 1981$23 190 005
Year: 1982$17 750 003
Year: 1983$10 130 001

Pro Payroll

Dustin Brown 2 350 000(5)
Phil Kessel 2 150 000(3)
Michael Ryder 1 800 001(1)
Alexander Frolov 1 450 001(3)
Antoine Vermette 1 400 001(3)
Tim Connolly 1 350 001(2)
Carlo Colaiacovo 1 350 000(4)
Kevin Shattenkirk 1 350 000(4)
Taylor Pyatt 1 250 001(2)
Thomas Steen 1 250 000(5)
Troy Brouwer 1 250 000(1)
Rostislav Olesz 1 225 000(1)
Kelly Hrudey 1 200 000(2)
Rick Vaive 1 050 000(3)
Woltek Wolski 1 050 000(2)
David Jones 1 000 001(4)
Alec Martinez 825 000(3)
Steve Mason 805 000(4)
Grant Clitsome 800 000(1)
Tomas Jonsson 775 000(5)
Mats Naslund 750 000(1)
Jamie Macoun 650 000(1)
Travis Hamonic 500 000(4)
Josh Bailey 450 000(2)
Duane Sutter 450 000(3)
Ron Flockhart 350 000(4)


Farm Payroll

Brent Sutter 85 000(5)
Guillaume Lefebvre 60 000(5)
Bobby Carpenter 50 000(5)
Pat Riggin 50 000(5)
Tom Fergus 50 000(5)
Steve Konroyd 50 000(3)
Brendan Smith 35 000(2)
Ken Hammond 35 000(3)
Rich Sutter 35 000(1)
Mitch Lamoureux 35 000(2)
Jean-Francois Sauve 35 000(4)
Gaetan Duchesne 35 000(5)
Denis Cyr 35 000(1)
Ron Sutter 35 000(1)
Bob Mason 35 000(2)
Timo Blomqvist 35 000(5)
David Shaw 35 000(1)
Marc Bergevin 35 000(3)
Mike Stevens 35 000(3)
Alan Kerr 35 000(3)
Gates Orlando 35 000(3)
Perry Berezan 35 000(3)
Craig Coxe 35 000(3)
Paul Gagne 35 000(2)




Jets

ArenaWinnipeg Arena
Capacity15 294
Ticket Price$34,00


Income

Current Funds$25 866 944
Home Games Remaining32
Avg. Attendance13 510
Avg. Revenue/Game$826 778
Projected Revenue$26 456 896

Expenses

Pro Payroll$41 900 004
Farm Payroll$1 005 000
Prospect Fees$6 000
Coach$50 000
Games Remaining65
Total Game Expenses$523 915
Projected Expenses$34 054 454
Projected Balance$18 269 386

Salary Commitment

Year: 1980$42 905 004
Year: 1981$35 422 504
Year: 1982$24 472 502
Year: 1983$21 692 502

Pro Payroll

Jordan Leopold 4 500 000(2)
Mikko Koivu 3 000 000(4)
Mike Cammaleri 3 000 000(4)
Brent Seabrook 2 700 000(1)
John-Michael Liles 2 625 000(1)
Alexander Semin 2 400 000(5)
Mikhail Grabovski 2 250 000(5)
Corey Crawford 2 000 000(5)
Radim Vrbata 1 800 001(2)
Ryan Clowe 1 800 000(3)
Raffi Torres 1 750 001(2)
Chuck Kobasew 1 400 001(4)
Ian White 1 400 000(5)
Chris Higgins 1 300 001(4)
Jason Garrison 1 300 000(5)
Michael Frolik 1 300 000(4)
Carl Hagelin 1 300 000(4)
Carl Soderberg 1 100 000(1)
Andrej Sekera 900 000(2)
Devan Dubnyk 825 000(2)
Matthieu Perreault 750 000(4)
Jason Demers 750 000(3)
Andrei Kostitsyn 750 000(1)
Gustav Nyquist 500 000(2)
Cam Barker 500 000(2)


Farm Payroll

Patrik Stefan 87 500(1)
James Reimer 82 500(4)
Doug Sulliman 55 000(3)
Jacob Markstrom 45 000(1)
Cody Hodgson 35 000(5)
Zach Boychuk 35 000(3)
Mark Fraser 35 000(2)
Tim Kennedy 35 000(2)
Brandon Segal 35 000(4)
Cory Emmerton 35 000(4)
Eric Gryba 35 000(1)
Randy Gilhen 35 000(1)
Randy Hillier 35 000(5)
Michael Stone 35 000(1)
Matt Halischuk 35 000(2)
Kaspars Daugavins 35 000(4)
Bryan Erickson 35 000(2)
Justin Schultz 35 000(1)
Ken Leiter 35 000(3)
Phil Bourque 35 000(2)
Lennart Petrell 35 000(5)
Colton Sceviour 35 000(3)
Michael Thelven 35 000(3)
Tom Pyatt 35 000(3)
Jiri Tlusty 35 000(1)




Kings

ArenaThe Forum
Capacity18 230
Ticket Price$43,00


Income

Current Funds$48 577 374
Home Games Remaining32
Avg. Attendance16 151
Avg. Revenue/Game$1 250 053
Projected Revenue$40 001 696

Expenses

Pro Payroll$80 750 007
Farm Payroll$885 000
Prospect Fees$7 500
Coach$50 000
Games Remaining65
Total Game Expenses$996 250
Projected Expenses$64 756 256
Projected Balance$23 822 814

Salary Commitment

Year: 1980$81 635 007
Year: 1981$65 905 003
Year: 1982$34 185 001
Year: 1983$25 935 000

Pro Payroll

Marian Hossa 26 000 000(2)
Ilya Kovalchuk 5 000 000(4)
Evgeni Malkin 5 000 000(1)
Jason Spezza 4 600 000(4)
Jay Bouwmeester 3 550 000(4)
Marian Gaborik 3 500 000(3)
Pekka Rinne 3 200 000(3)
Patrick Sharp 3 000 000(4)
Joni Pitkanen 3 000 000(4)
Chris Phillips 2 700 001(1)
Derek Roy 2 400 000(4)
Dan Hamhuis 2 400 000(4)
Niklas Kronwall 2 250 000(1)
Jiri Hudler 1 900 000(5)
Mike Green 1 900 000(1)
Martin Havlat 1 700 000(2)
Ryan Carter 1 500 001(1)
Keith Ballard 1 300 001(2)
Jay McClement 1 300 001(3)
Willy Lindstrom 1 200 001(2)
Ryan Malone 1 000 001(1)
Chris Kelly 1 000 001(1)
Josh Harding 850 000(2)
Hakan Loob 500 000(2)


Farm Payroll

Jeff Drouin-Deslaurier75 000(3)
Igor Radulov 65 000(2)
Brian Bellows 55 000(1)
Mark Fistric 55 000(1)
Joey MacDonald 50 000(1)
Mike Lundin 50 000(4)
Colin Fraser 45 000(1)
David Fenyves 35 000(1)
Bob Rouse 35 000(2)
Steve Kasper 35 000(1)
Evgeny Dadonov 35 000(4)
James Wright 35 000(3)
Matt Koalska 35 000(1)
Steve Ludzik 35 000(3)
Derek MacKenzie 35 000(1)
Niklas Bergfors 35 000(3)
Ed Olczyk 35 000(3)
Jani Rita 35 000(1)
Seab McKenna 35 000(3)
Dave Reid 35 000(2)
Len Hachborn 35 000(2)




MapleLeafs

ArenaMaple Leafs Garden
Capacity18 500
Ticket Price$34,00


Income

Current Funds$50 325 679
Home Games Remaining32
Avg. Attendance12 844
Avg. Revenue/Game$785 992
Projected Revenue$25 151 744

Expenses

Pro Payroll$42 675 005
Farm Payroll$915 000
Prospect Fees$7 500
Coach$50 000
Games Remaining64
Total Game Expenses$532 287
Projected Expenses$34 066 345
Projected Balance$41 411 078

Salary Commitment

Year: 1980$43 590 005
Year: 1981$21 110 001
Year: 1982$10 145 001
Year: 1983$3 040 000

Pro Payroll

Francois Beauchemin 4 500 000(1)
Roberto Luongo 4 200 000(2)
Cam Ward 4 000 000(2)
Scott Gomez 2 500 000(1)
Thomas Plekanec 2 250 000(3)
Patrice Bergeron 2 250 000(1)
Jeff Carter 2 150 000(1)
Marc-Edouard Vlasic 2 100 000(3)
Brent Burns 1 900 000(1)
James Van Riemsdyk 1 500 000(4)
Marian Stastny 1 450 001(3)
Steve Larmer 1 300 000(1)
Alexei Ponikarovsky 1 250 001(1)
Charlie Huddy 1 250 000(2)
Trent Hunter 1 200 001(1)
Daniel Paille 1 200 000(3)
Scott Stevens 1 200 000(1)
Wade Redden 1 100 001(1)
Jean-Pierre Dumont 1 000 001(1)
Jordan Eberle 925 000(4)
Christoph Schubert 850 000(1)
Andrew Ebbett 850 000(2)
Jamie Lundmark 750 000(1)
Colin Wilson 500 000(4)
Alex Killorn 500 000(2)


Farm Payroll

Ossi Vaananen 75 000(1)
Kurt Sauer 75 000(1)
Peter Regin 65 000(1)
Matt Beleskey 55 000(3)
Eric Nystrom 50 000(2)
Mattias Weinhandl 50 000(1)
Jhonas Enroth 50 000(3)
T.J. Galiardi 45 000(1)
Marc-Andre Granani 45 000(4)
Milan Bartovic 45 000(2)
Sergei Kostitsyn 45 000(1)
Rod Buskas 35 000(1)
Frank Nigro 35 000(1)
Ken Wregget 35 000(2)
Joel Perrault 35 000(4)
Michel Petit 35 000(1)
Ryan Caldwell 35 000(1)
Don Sring 35 000(2)
Claude Loiselle 35 000(5)
Larry Trader 35 000(1)




Nordiques

ArenaColisée de Québec
Capacity18 259
Ticket Price$31,00


Income

Current Funds$7 913 608
Home Games Remaining32
Avg. Attendance13 232
Avg. Revenue/Game$738 352
Projected Revenue$23 627 264

Expenses

Pro Payroll$25 200 010
Farm Payroll$900 000
Prospect Fees$6 000
Coach$50 000
Games Remaining64
Total Game Expenses$318 976
Projected Expenses$20 414 447
Projected Balance$11 126 425

Salary Commitment

Year: 1980$26 100 010
Year: 1981$16 050 006
Year: 1982$10 360 004
Year: 1983$4 605 001

Pro Payroll

Sean Avery 1 850 000(1)
Scott Hartnell 1 750 001(3)
Alex Burrows 1 400 001(2)
Steve Yzerman 1 350 000(2)
Tom Gilbert 1 300 001(4)
Travis Moen 1 300 001(3)
Clayton Stoner 1 300 000(4)
Dmitri Kalinin 1 250 001(1)
Milan Jurcina 1 250 001(3)
Chris Kunitz 1 250 001(1)
Matt Greene 1 200 000(4)
Jay Harrison 1 000 001(2)
Matt Hendricks 1 000 001(1)
Pavel Brendl 1 000 001(1)
Brad Winchester 900 000(2)
Nick Schultz 900 000(2)
Ray Neufeld 750 000(3)
Maxim Lapierre 750 000(1)
Brian McGrattan 550 000(1)
Gaston Gingras 550 000(1)
Mike Danton 550 000(3)
Matt Martin 500 000(4)
Thomas Greiss 500 000(1)
Michael Leighton 350 000(1)
Tim Hunter 350 000(1)
Zack Stortini 350 000(1)


Farm Payroll

Mathieu Biron 55 000(1)
Gregory Adams 50 000(4)
Ulf Samuelsson 50 000(3)
Paul Guay 45 000(5)
Frank Caprice 35 000(1)
Michel Ouellet 35 000(1)
Gilbert Delorme 35 000(5)
Alain Lemieux 35 000(5)
George McPhee 35 000(2)
Antero Nittymaki 35 000(1)
Thomas Eriksson 35 000(4)
Blake Wesley 35 000(3)
Chad Larose 35 000(4)
Kevin Lavallee 35 000(2)
Alfie Turcotte 35 000(5)
Roger Kortko 35 000(3)
Jiri Fisher 35 000(2)
Marc-Andre Cliche 35 000(2)
Al Iafrate 35 000(3)
Greg Theberge 35 000(5)
Eric Houde 35 000(1)
Alexandre Giroux 35 000(1)
Stanislav Chistov 35 000(1)
Brandon Reid 35 000(1)




NorthStars

ArenaMet Center
Capacity18 064
Ticket Price$35,00


Income

Current Funds$29 744 145
Home Games Remaining32
Avg. Attendance10 525
Avg. Revenue/Game$663 089
Projected Revenue$21 218 848

Expenses

Pro Payroll$18 525 002
Farm Payroll$885 000
Prospect Fees$12 000
Coach$50 000
Games Remaining64
Total Game Expenses$237 463
Projected Expenses$15 197 660
Projected Balance$35 765 333

Salary Commitment

Year: 1980$19 410 002
Year: 1981$14 855 001
Year: 1982$14 015 001
Year: 1983$6 190 000

Pro Payroll

Jari Kurri 2 250 000(4)
Kevin Bieksa 1 650 001(3)
Rob Ramage 1 300 000(3)
Brad McCrimmon 1 300 000(3)
Doug Crossman 1 250 000(5)
Mark Hardy 1 200 000(5)
Jean-Sebastien Giguere1 000 001(1)
Colton Orr 950 000(3)
Steve Downie 800 000(3)
Tyler Myers 750 000(1)
Brian Elliot 725 000(1)
Laurie Boschman 650 000(3)
Jeff Schultz 650 000(1)
Alexander Svitov 500 000(4)
Justin Braun 500 000(1)
Tomas Sandstrom 500 000(3)
Derek Dorsett 500 000(2)
Garth Murray 500 000(4)
Kirk Muller 500 000(3)
Stewart Gavin 350 000(4)
Perry Turnbull 350 000(1)
Darroll Powe 350 000(1)


Farm Payroll

Alexei Semenov 55 000(1)
Alex Stalock 50 000(2)
Milan Novy 45 000(2)
Dave Brown 35 000(1)
Brendan Mikkelson 35 000(2)
Tim Brent 35 000(4)
Patrick Flatley 35 000(2)
Tom Kurvers 35 000(3)
Jeff Zatkoff 35 000(2)
Jim Wiemer 35 000(2)
Mark Renaud 35 000(3)
Nolan Yonkman 35 000(1)
Jim Pavese 35 000(5)
Don Nachbaur 35 000(4)
Brett Carson 35 000(1)
Mike Allison 35 000(2)
Petri Skriko 35 000(3)
John Blum 35 000(3)
Troy Murray 35 000(5)
John McCarthy 35 000(2)
Paul Postma 35 000(1)
Normand Leveille 35 000(2)
Ken Sollheim 35 000(1)
Mike Moller 35 000(3)




Oilers

ArenaNorthlands Coliseum
Capacity18 641
Ticket Price$35,00


Income

Current Funds$23 953 639
Home Games Remaining32
Avg. Attendance10 777
Avg. Revenue/Game$678 958
Projected Revenue$21 726 656

Expenses

Pro Payroll$28 100 006
Farm Payroll$950 000
Prospect Fees$13 500
Coach$50 000
Games Remaining64
Total Game Expenses$355 043
Projected Expenses$22 722 736
Projected Balance$22 957 559

Salary Commitment

Year: 1980$29 050 006
Year: 1981$15 925 004
Year: 1982$7 740 002
Year: 1983$2 075 000

Pro Payroll

Marc Savard 4 000 000(1)
Nikolai Antropov 3 750 000(2)
Alex Tanguay 2 000 000(1)
Manny Malhotra 1 500 001(1)
Rick DiPietro 1 300 001(2)
Matthew Lombardi 1 300 001(3)
Tim Kerr 1 250 000(4)
Rich Preston 1 200 001(3)
Erik Cole 1 100 001(1)
Jesse Winchester 1 000 001(2)
Mark Streit 1 000 000(1)
Brian Campbell 1 000 000(1)
Olli Jokinen 1 000 000(1)
Sean Bergenheim 800 000(3)
Jake Allen 750 000(3)
Jaroslav Pouzar 750 000(3)
Fabian Brunnstrom 750 000(3)
Steve McCarthy 750 000(2)
Randy Gregg 750 000(1)
Zach Bogosian 650 000(2)
Jorgen Pettersson 500 000(1)
Chris Kostopoulos 500 000(4)
Peter Harrold 500 000(2)


Farm Payroll

Barry Pederson 100 000(5)
Matt Pettinger 75 000(1)
Vitaly Vishnevski 65 000(1)
Justin Peters 60 000(2)
Daniel Corso 55 000(1)
Michal Neuvirth 50 000(4)
Terry Johnson 45 000(3)
Justin Papineau 45 000(1)
Luca Sbisa 35 000(4)
Darren Veitch 35 000(4)
Randy Boyd 35 000(5)
Richard Kromm 35 000(2)
Dean Evason 35 000(2)
Neil Belland 35 000(5)
J.J Daigneault 35 000(3)
Paul Fenton 35 000(3)
Roman Lyashenko 35 000(1)
Matt Calvert 35 000(4)
Dan Quinn 35 000(2)
Sylvain Turgeon 35 000(2)
Colin Patterson 35 000(2)




Penguins

ArenaPittsburgh Civic Arena
Capacity18 387
Ticket Price$37,00


Income

Current Funds$31 456 275
Home Games Remaining33
Avg. Attendance11 126
Avg. Revenue/Game$741 008
Projected Revenue$24 453 264

Expenses

Pro Payroll$56 850 003
Farm Payroll$1 020 000
Prospect Fees$13 500
Coach$50 000
Games Remaining65
Total Game Expenses$706 506
Projected Expenses$45 922 899
Projected Balance$9 986 640

Salary Commitment

Year: 1980$57 870 003
Year: 1981$23 775 003
Year: 1982$23 450 003
Year: 1983$16 885 003

Pro Payroll

Henrik Zetterberg 11 500 000(1)
Ryan Getzlaf 4 000 000(1)
Thomas Vanek 3 000 000(5)
Robyn Regehr 3 000 000(1)
Paul Stastny 2 800 000(1)
Tobias Enstrom 2 700 000(5)
Loui Eriksson 2 500 000(1)
Trevor Daley 2 400 000(4)
Corey Perry 2 250 000(1)
Matt Moulson 2 000 001(4)
Alex Goligoski 2 000 000(1)
Alexander Steen 2 000 000(5)
Tukka Rask 2 000 000(3)
Kris Letang 2 000 000(1)
P-A Parenteau 1 900 001(4)
Matt Carle 1 600 001(5)
Logan Couture 1 400 000(3)
Mike Smith 1 250 000(3)
John Carlson 1 250 000(4)
Clarke MacArthur 1 100 000(1)
Bryan Little 900 000(1)
Doug Smail 850 000(3)
Kelly Kisio 850 000(1)
Cody Franson 850 000(3)
Marc Methot 750 000(1)


Farm Payroll

Bruce Driver 80 000(3)
Marcel Goc 80 000(1)
Dominic Moore 75 000(1)
Lauri Korpikoski 65 000(2)
Christian Berglund 55 000(1)
Pelle Lindbergh 50 000(3)
Slava Voynov 50 000(2)
Vaclav Nedorost 50 000(1)
Ray Ferraro 50 000(3)
Vladimir Sobotka 45 000(1)
Dean Hopkins 35 000(2)
Guillaume Latendresse 35 000(1)
James Sheppard 35 000(1)
Keaton Ellerby 35 000(2)
Ryan White 35 000(2)
Scot Kleinendorst 35 000(1)
Thomas Hickey 35 000(2)
Joe Cirella 35 000(5)
Maxime Ouellet 35 000(1)
Paul Lawless 35 000(3)
Scott Bjugstad 35 000(2)
Mark Reeds 35 000(2)




Rangers

ArenaMadison Square Garden
Capacity18 006
Ticket Price$37,00


Income

Current Funds$34 539 089
Home Games Remaining33
Avg. Attendance14 733
Avg. Revenue/Game$981 267
Projected Revenue$32 381 811

Expenses

Pro Payroll$95 875 005
Farm Payroll$935 000
Prospect Fees$4 500
Coach$50 000
Games Remaining65
Total Game Expenses$1 181 274
Projected Expenses$76 782 839
Projected Balance-$9 861 939

Salary Commitment

Year: 1980$96 810 005
Year: 1981$27 820 002
Year: 1982$23 460 001
Year: 1983$7 500 001

Pro Payroll

Pavel Datsyuk 18 000 000(1)
Thomas Kaberle 13 000 000(1)
Zdeno Chara 11 500 000(3)
Ryan Miller 5 000 000(1)
Alex Ovechkin 4 500 000(1)
Henrik Sedin 4 250 000(1)
Shea Weber 4 000 000(1)
Dany Heatley 3 500 000(1)
Daniel Sedin 3 350 000(1)
Jason Pominville 2 950 000(3)
Vincent Lecavalier 2 900 000(1)
Christian Ehrhoff 2 300 000(4)
Ron Hainsey 2 175 000(2)
Mike Ribeiro 2 150 000(1)
Valtteri Fiilippula 2 000 000(5)
Jonas Hiller 1 950 001(1)
Joel Ward 1 900 001(2)
Dion Phaneuf 1 900 000(1)
Jarome Iginla 1 900 000(1)
Tim Gleason 1 850 001(4)
David Booth 1 300 000(3)
Ben Lovejoy 1 300 000(4)
Ladislav Nagy 1 200 001(1)
Josef Vasicek 1 000 001(1)


Farm Payroll

Ladislav Smid 75 000(1)
Brendan Bell 65 000(1)
Krys Kolanos 65 000(2)
Adam Pardy 55 000(2)
Thomas Surovy 55 000(1)
Anton Khudobin 50 000(2)
Rick Wamsley 50 000(4)
Alexandre Picard 45 000(2)
Kris Beech 45 000(1)
Mike Weber 45 000(1)
Marc Crawford 35 000(3)
Paul Gillis 35 000(3)
Gilles Hamel 35 000(3)
Jeff Larmer 35 000(3)
Tony Salmelainen 35 000(1)
Peter Andersson 35 000(2)
Jozef Balej 35 000(3)
Chris Kontos 35 000(1)
Steve Patrick 35 000(3)
Wade Campbell 35 000(1)
Murray Brumwel 35 000(2)




RedWings

ArenaJoe Louis Arena
Capacity20 027
Ticket Price$35,00


Income

Current Funds$39 836 116
Home Games Remaining33
Avg. Attendance10 810
Avg. Revenue/Game$680 959
Projected Revenue$22 471 647

Expenses

Pro Payroll$22 700 002
Farm Payroll$905 000
Prospect Fees$6 000
Coach$50 000
Games Remaining65
Total Game Expenses$288 549
Projected Expenses$18 755 672
Projected Balance$43 552 091

Salary Commitment

Year: 1980$23 605 002
Year: 1981$17 925 002
Year: 1982$15 275 001
Year: 1983$5 285 000

Pro Payroll

Paul Coffey 2 900 000(4)
Jamie Benn 2 300 000(3)
Braden Holtby 1 900 000(1)
Mike Foligno 1 500 000(3)
Kyle Okposo 1 400 001(3)
Jakub Voracek 1 400 000(4)
Brad Marchand 1 400 000(3)
Kevin Lowe 1 250 000(3)
Kris Versteeg 1 000 001(2)
Mikkel Boedker 950 000(5)
Cam Neely 900 000(2)
Bryan Allen 800 000(1)
Lindy Ruff 650 000(3)
Robert Nilsson 500 000(1)
Michel Dion 500 000(1)
Reijo Ruotsalainen 500 000(3)
Jared Spurgeon 500 000(3)
Mikko Leinonen 500 000(1)
Michael Del Zotto 450 000(1)
Phil Sykes 350 000(1)
Neil Sheehy 350 000(2)
Gino Cavallini 350 000(3)
Alexander Perezhogin 350 000(1)


Farm Payroll

Erik Christensen 80 000(1)
Andrew Alberts 75 000(1)
Pat Verbeek 50 000(2)
Tom Sestito 35 000(2)
Oskars Bartulis 35 000(2)
Gord Sherven 35 000(2)
Liam Reddox 35 000(2)
Jim Archibald 35 000(1)
Sylvain Cote 35 000(3)
Joakim Andersson 35 000(2)
Jim Fox 35 000(1)
Daryl Evans 35 000(3)
John Kordic 35 000(2)
John Paul Kelly 35 000(1)
Benn Feriero 35 000(3)
Doug Janik 35 000(1)
Matt Frattin 35 000(4)
Michael Ryan 35 000(2)
Mike Blaisdell 35 000(3)
Jean-Francois Damphous35 000(2)
Randy Velischek 35 000(1)
Daryl Stanley 35 000(2)
Marc Behrend 35 000(2)




Sabres

ArenaBuffalo Memorial Auditorium
Capacity19 070
Ticket Price$36,00


Income

Current Funds$36 930 522
Home Games Remaining33
Avg. Attendance13 246
Avg. Revenue/Game$858 316
Projected Revenue$28 324 428

Expenses

Pro Payroll$38 450 003
Farm Payroll$1 010 000
Prospect Fees$7 500
Coach$50 000
Games Remaining65
Total Game Expenses$481 921
Projected Expenses$31 324 850
Projected Balance$33 930 100

Salary Commitment

Year: 1980$39 460 003
Year: 1981$25 860 002
Year: 1982$21 425 002
Year: 1983$14 720 000

Pro Payroll

Marc-Andre Fleury 2 600 000(5)
Drew Doughty 2 500 000(2)
Dennis Seidenberg 2 250 000(4)
Nicklas Backstrom 2 150 000(1)
Patrick Kane 2 150 000(1)
David Backes 1 900 000(5)
Anton Volchenkov 1 850 001(3)
Jarret Stoll 1 850 001(3)
Jimmy Howard 1 800 000(5)
Keith Yandle 1 800 000(1)
Douglas Murray 1 750 001(1)
James Neal 1 750 000(3)
Glenn Anderson 1 750 000(4)
Ryan Kesler 1 750 000(5)
Andrew Ladd 1 700 000(1)
Dustin Byfuglien 1 400 000(1)
Dave Andreychuk 1 300 000(2)
Alexander Edler 1 300 000(1)
Justin Abdelkader 950 000(3)
Boyd Gordon 900 000(4)
Teddy Purcell 900 000(1)
T.J. Brodie 900 000(5)
Normand Rochefort 750 000(5)
Cam Atkinson 500 000(2)


Farm Payroll

Ondrej Pavelec 100 000(3)
Jimmie Olvestad 75 000(1)
Miroslav Dvorak 75 000(1)
Viktor Stalberg 75 000(1)
David Hale 65 000(2)
Scott Parse 50 000(3)
Eddy Beers 50 000(3)
Juraj Kolnik 50 000(1)
Mikhail Yakubov 50 000(4)
Zach Redmond 35 000(1)
Murray Craven 35 000(1)
Clint Malarchuk 35 000(1)
Dave Hannan 35 000(5)
Brad Malone 35 000(3)
Dan Daoust 35 000(1)
Doug Wickenheiser 35 000(5)
Normand Lacombe 35 000(3)
Ben Smith 35 000(2)
Derek Meech 35 000(2)
Larry Melnyk 35 000(3)
Bill Root 35 000(1)




Whalers

ArenaCivic Center
Capacity19 680
Ticket Price$35,00


Income

Current Funds$12 993 491
Home Games Remaining33
Avg. Attendance11 388
Avg. Revenue/Game$717 436
Projected Revenue$23 675 388

Expenses

Pro Payroll$23 200 007
Farm Payroll$895 000
Prospect Fees$9 000
Coach$50 000
Games Remaining65
Total Game Expenses$294 561
Projected Expenses$19 146 469
Projected Balance$17 522 410

Salary Commitment

Year: 1980$24 095 007
Year: 1981$17 870 006
Year: 1982$11 915 005
Year: 1983$2 200 000

Pro Payroll

Ilya Bryzgalov 2 250 000(1)
Johnny Boychuck 1 300 000(3)
Karl Alzner 1 250 000(4)
Roman Josi 1 250 000(3)
Kyle Quincey 1 200 000(2)
Anders Kallur 1 050 001(3)
Gregory Campbell 1 000 001(3)
Kyle Wellwood 1 000 001(2)
David Moss 1 000 001(1)
John Vanbiesbrouck 1 000 001(3)
Ville Leino 1 000 001(3)
Rick Meagher 1 000 000(2)
Josh Georges 950 000(3)
Kris Russel 950 000(2)
Anti Miettinen 950 000(1)
Mikael Backlund 950 000(4)
Grant Ledyard 825 001(3)
Nikita Nikitin 825 000(2)
Guy Carbonneau 750 000(1)
Torrey Mitchell 650 000(1)
Nick Bonino 500 000(3)
Joey Crabb 500 000(1)
Dave Barr 350 000(3)
Steve Bozek 350 000(3)
Mark Fayne 350 000(2)


Farm Payroll

Sam Gagner 45 000(1)
Dwight King 45 000(1)
Hannu Virta 35 000(3)
Jimmy Hayes 35 000(2)
Roland Melanson 35 000(2)
Bill Gardner 35 000(2)
Peter Mueller 35 000(2)
Paul Marshall 35 000(2)
Brian Strait 35 000(2)
Paul Byron 35 000(2)
Ian Cole 35 000(2)
Drayson Bowman 35 000(2)
Rick Lanz 35 000(2)
Dean Defazio 35 000(2)
Patrick Wiercioch 35 000(1)
Corey Tropp 35 000(2)
Zac Dalpe 35 000(2)
Dan Blackburn 35 000(2)
Jim Benning 35 000(2)
Dave Pichette 35 000(2)
Bob Brooke 35 000(2)
Scott Arniel 35 000(3)
Trevor Lewis 35 000(2)
Jim Kyte 35 000(3)
Chris Terry 35 000(3)




Sharks

ArenaCow Place
Capacity18 819
Ticket Price$30,00


Income

Current Funds$65 442 854
Home Games Remaining33
Avg. Attendance14 449
Avg. Revenue/Game$780 206
Projected Revenue$25 746 798

Expenses

Pro Payroll$27 750 002
Farm Payroll$915 000
Prospect Fees$15 000
Coach$50 000
Games Remaining65
Total Game Expenses$350 366
Projected Expenses$22 773 782
Projected Balance$68 415 870

Salary Commitment

Year: 1980$28 665 002
Year: 1981$16 780 001
Year: 1982$8 580 001
Year: 1983$4 975 000

Pro Payroll

Martin Erat 2 000 000(2)
Marc-Andre Bergeron 2 000 000(2)
David Legwand 1 900 001(1)
Brad Boyes 1 850 001(3)
Al MacInnis 1 750 000(2)
Dale Hunter 1 700 000(5)
Jason Williams 1 600 000(1)
Max Pacioretty 1 450 000(1)
Matt Stajan 1 400 000(3)
Bernie Nicholls 1 400 000(1)
Benoit Pouliot 1 350 000(4)
Jack Johnson 1 200 000(1)
Jake Muzzin 1 000 000(1)
Tomas Kopecky 1 000 000(2)
Derek Stepan 1 000 000(4)
Andy Moog 950 000(1)
Roman Polak 850 000(4)
Kyle Turris 750 000(2)
Randy Ladouceur 550 000(1)
Jim Peplinski 500 000(1)
Nick Spaling 500 000(1)
Kari Ramo 350 000(1)
Nick Tarnasky 350 000(1)
Jake Gardiner 350 000(2)


Farm Payroll

Rick Tocchet 80 000(3)
Tyler Kennedy 65 000(1)
Steve Thomas 50 000(3)
John MacLean 50 000(3)
Michel Galarneau 40 000(5)
Kelly Miller 35 000(3)
Mike Eagles 35 000(1)
Dale Weise 35 000(2)
Ken Daneyko 35 000(2)
Randy Cunneyworth 35 000(2)
Dave Tippett 35 000(2)
Mark Osbourne 35 000(3)
Lance Bouma 35 000(2)
Billy Carroll 35 000(2)
Dave Richter 35 000(3)
Ken Yaremchuk 35 000(2)
Paul Cyr 35 000(3)
Craig Redmond 35 000(3)
Tom Hirsch 35 000(1)
Jon Casey 35 000(2)
Juatin Mapletoft 35 000(2)
Greg Paslawski 35 000(2)
Greg Stefan 35 000(5)




Panthers

Arena BBT center
Capacity19 250
Ticket Price$40,00


Income

Current Funds$97 764 189
Home Games Remaining33
Avg. Attendance17 450
Avg. Revenue/Game$1 256 391
Projected Revenue$41 460 903

Expenses

Pro Payroll$90 075 003
Farm Payroll$905 000
Prospect Fees$7 500
Coach$50 000
Games Remaining65
Total Game Expenses$1 110 213
Projected Expenses$72 163 874
Projected Balance$67 061 218

Salary Commitment

Year: 1980$90 980 003
Year: 1981$63 965 003
Year: 1982$40 440 003
Year: 1983$30 345 000

Pro Payroll

Joe Thornton 22 000 000(2)
Andrei Markov 15 500 000(1)
Duncan Keith 4 650 000(4)
Brad Richards 4 200 000(1)
Henrik Lundqvist 4 200 000(3)
Eric Staal 3 750 000(5)
Ryan Suter 3 200 000(1)
R.J. Umberger 2 500 000(4)
Milan Michalek 2 400 000(5)
Stephen Weiss 2 300 000(4)
Dennis Wideman 2 300 000(5)
Nikolai Zherdev 2 000 000(5)
Ales Hemsky 2 000 000(4)
Brooks Laich 1 950 000(4)
Rostislav Klesla 1 900 001(3)
Rich Peverley 1 900 001(3)
Ryan Whitney 1 900 000(4)
Joffrey Lupul 1 850 000(4)
Zbynek Michalek 1 800 001(3)
Ryan Callahan 1 800 000(1)
Antti Niemi 1 750 000(4)
Marek Svatos 1 500 000(1)
Anton Stralman 1 350 000(2)
Adam Henrique 825 000(5)
Walt Poddubny 550 000(1)


Farm Payroll

Vernon Fiddler 150 000(1)
Petr Prucha 75 000(3)
Doug Shedden 50 000(5)
Craig Muni 50 000(5)
Anthony Stewart 45 000(1)
Gary Lupul 45 000(3)
Gord Dineen 35 000(1)
Andreas Nodl 35 000(3)
Luke Adam 35 000(5)
Lars Molin 35 000(2)
Reto Berra 35 000(2)
David A Jensen 35 000(3)
Grant Martin 35 000(2)
Allan Bester 35 000(2)
Wayne Presley 35 000(3)
Steve Rooney 35 000(3)
Craig Levie 35 000(5)
Noah Welch 35 000(2)
Dan Mandlich 35 000(1)
Randy Moller 35 000(3)




Ducks

ArenaArrowhead Pond
Capacity17 174
Ticket Price$37,00


Income

Current Funds$1 363 193
Home Games Remaining33
Avg. Attendance15 230
Avg. Revenue/Game$1 014 368
Projected Revenue$33 474 144

Expenses

Pro Payroll$36 600 007
Farm Payroll$825 000
Prospect Fees$1 500
Coach$50 000
Games Remaining65
Total Game Expenses$457 031
Projected Expenses$29 706 987
Projected Balance$5 130 350

Salary Commitment

Year: 1980$37 425 007
Year: 1981$22 730 005
Year: 1982$16 870 003
Year: 1983$10 260 003

Pro Payroll

Raymond Bourque 3 500 000(1)
Anze Kopitar 3 000 000(3)
Steven Stamkos 2 600 000(3)
James Wisniewski 2 300 000(5)
T.J Oshie 2 000 000(2)
Mike Richards 2 000 000(1)
Mike Fisher 1 900 001(1)
David Krejci 1 800 000(1)
Tomas Fleischmann 1 750 000(5)
Cory Schneider 1 450 000(1)
Randy Jones 1 400 001(2)
Jonathan Cheechoo 1 250 001(1)
Ray Emery 1 200 001(4)
Nate Thompson 1 200 000(5)
Craig Anderson 1 000 001(2)
Jussi Jokinen 1 000 001(4)
David Steckel 1 000 001(4)
Kurtis Foster 975 000(1)
Paul Ranger 900 000(4)
Steve Bernier 900 000(1)
Jonathan Ericsson 825 000(5)
Artem Anisimov 750 000(3)
Niklas Grossman 750 000(1)
Chris Butler 650 000(2)
Dirk Graham 500 000(2)


Farm Payroll

Jim Slater 75 000(3)
Sebastien Caron 50 000(1)
Chris Campoli 50 000(4)
Colin Greening 50 000(2)
Steve Eminger 50 000(2)
Patrick O'Sullivan 50 000(1)
Alexei Smirnov 45 000(3)
Marc-Antoine Pouliot 35 000(1)
Gary Sampson 35 000(2)
Jean-Marc Gaulin 35 000(1)
Mark Chorney 35 000(2)
Joe Colborne 35 000(2)
Billy O'Dwyer 35 000(2)
Chris VandeVelde 35 000(3)
Kent Carlson 35 000(3)
Vladimir Zharkov 35 000(3)
Petteri Nokelainen 35 000(2)
Tom Wendell 35 000(3)
Tomas Plihal 35 000(4)
Steve Gatzos 35 000(2)