Financial Report

(As of vendredi, févr 22 2019)

Blackhawks

ArenaChicago Stadium
Capacity19 700
Ticket Price$33,00


Income

Current Funds$27 781 558
Home Games Remaining21
Avg. Attendance9 199
Avg. Revenue/Game$546 423
Projected Revenue$11 474 883

Expenses

Pro Payroll$22 130 003
Farm Payroll$945 000
Prospect Fees$7 500
Coach$50 000
Games Remaining43
Total Game Expenses$282 104
Projected Expenses$12 130 459
Projected Balance$27 125 982

Salary Commitment

Year: 1979$23 075 003
Year: 1980$17 480 002
Year: 1981$10 600 001
Year: 1982$8 480 000

Pro Payroll

Denis Savard 2 250 000(5)
Barret Jackman 1 700 001(3)
Brad McCrimmon 1 300 000(4)
Steve Larmer 1 300 000(2)
Phil Housley 1 175 000(2)
Chris Pronger 1 000 001(1)
Brendan Morrow 1 000 001(2)
Chris Stewart 1 000 000(4)
Sheldon Souray 1 000 000(1)
Sheldon Brookbank 950 000(2)
Mike Rupp 925 000(1)
Chris Thorburn 900 000(5)
Cody McCormick 900 000(5)
John Erskine 880 000(1)
Eric Godard 750 000(2)
Kurt Sauer 750 000(2)
John Scott 650 000(4)
Alexander Radulov 650 000(1)
Adam Burish 500 000(5)
Bruno Gervais 500 000(1)
Ryan Hollweg 500 000(5)
Evgeny Artyukhin 500 000(2)
Mario Gosselin 350 000(3)
Michael Garnett 350 000(1)
Tanner Glass 350 000(5)


Farm Payroll

Jim Fahey 70 000(1)
Shawn Matthias 65 000(4)
Laurie Boschman 65 000(4)
Zdenek Kutlak 55 000(2)
Andrew Hutchinson 55 000(2)
Greg Zanon 55 000(2)
Erik Condra 45 000(1)
Patrick Sundstrom 45 000(2)
Norm Schmidt 35 000(3)
Bo Berglund 35 000(2)
Jeff Tambellini 35 000(1)
Fedor Fedorov 35 000(2)
Troy Brodie 35 000(2)
Rico Fata 35 000(2)
Kamil Kreps 35 000(1)
Matt Spiller 35 000(1)
Colin McDonald 35 000(1)
Nick Ricci 35 000(2)
Ivan Huml 35 000(3)
Mark Botell 35 000(1)
Mikhail Kuleshov 35 000(2)
Maxime Ouellet 35 000(2)




Blues

ArenaScottrade center
Capacity19 150
Ticket Price$35,00


Income

Current Funds$28 603 538
Home Games Remaining22
Avg. Attendance14 834
Avg. Revenue/Game$934 555
Projected Revenue$20 560 210

Expenses

Pro Payroll$37 025 005
Farm Payroll$1 040 000
Prospect Fees$6 000
Coach$50 000
Games Remaining43
Total Game Expenses$464 890
Projected Expenses$19 990 283
Projected Balance$29 173 465

Salary Commitment

Year: 1979$38 065 005
Year: 1980$18 980 001
Year: 1981$11 405 000
Year: 1982$6 865 000

Pro Payroll

Brad Richards 4 200 000(2)
Rick Nash 3 000 000(1)
Erik Karlsson 2 350 000(4)
Claude Giroux 2 250 000(3)
Jonathan Quick 2 100 000(1)
Ryan McDonagh 1 750 000(5)
Joe Mullen 1 750 000(1)
Dan Girardi 1 700 000(1)
Francois Beauchemin 1 600 001(1)
Adam Hall 1 400 001(2)
Patric Hornqvist 1 350 000(4)
Blake Wheeler 1 300 000(3)
Marc Staal 1 300 000(5)
Travis Zajac 1 250 000(1)
Erik Cole 1 000 001(1)
Henrik Tallinder 1 000 001(1)
Shawn Horcoff 1 000 001(1)
Jaroslav Halak 1 000 000(1)
Neal Broten 1 000 000(1)
Brandon Dubinsky 875 000(1)
Daniel Winnik 850 000(2)
Andrew MacDonald 850 000(3)
Jeff Petry 750 000(1)
Jannick Hansen 750 000(1)
Andrew Cogliano 650 000(2)


Farm Payroll

Andrew Raycroft 85 000(2)
Jaroslav Svoboda 75 000(2)
Brent Ashton 65 000(4)
Dan Ellis 55 000(2)
Bengt Lundholm 55 000(1)
Zack Smith 50 000(5)
Joey MacDonald 50 000(2)
Michel Ouellet 45 000(1)
Dean Kennedy 35 000(2)
Scott Kelman 35 000(2)
Stu Kulak 35 000(2)
Bob Sweeney 35 000(3)
Sami Lepisto 35 000(1)
Rik Wilson 35 000(1)
Yannick Weber 35 000(3)
Kevin McClelland 35 000(1)
Leo Komarov 35 000(2)
Ric Nattress 35 000(2)
Brandon McMillan 35 000(1)
Dana Tyrell 35 000(1)
Gord Donnelly 35 000(3)
Carey Wilson 35 000(3)
Pat Graham 35 000(2)
Marco Scandella 35 000(1)




Bruins

ArenaBoston Garden
Capacity17 565
Ticket Price$31,00


Income

Current Funds$44 442 877
Home Games Remaining21
Avg. Attendance14 540
Avg. Revenue/Game$811 291
Projected Revenue$17 037 111

Expenses

Pro Payroll$27 325 002
Farm Payroll$615 000
Prospect Fees$6 000
Coach$50 000
Games Remaining43
Total Game Expenses$341 415
Projected Expenses$14 680 830
Projected Balance$46 799 158

Salary Commitment

Year: 1979$27 940 002
Year: 1980$18 680 002
Year: 1981$16 060 002
Year: 1982$5 835 002

Pro Payroll

Wayne Gretzky 6 000 000(3)
Dino Ciccarelli 1 750 000(3)
Doug Gilmour 1 750 000(3)
Paul Gaustad 1 650 001(4)
Dale Hawerchuk 1 250 000(1)
Shane O’Brien 1 250 000(5)
Steve Ott 1 200 001(4)
Matt Carkner 1 100 000(2)
Chris Neil 925 000(1)
Mike Commodore 900 000(1)
Todd Fedoruk 900 000(1)
Wally Weir 800 000(1)
Brad Ference 750 000(1)
Matt Walker 750 000(2)
Deryk Engelland 750 000(4)
Brandon Sutter 650 000(1)
Georges Parros 650 000(1)
Daniel Carcillo 550 000(2)
Darcy Hordichuk 550 000(3)
Jay Wells 500 000(1)
Tim Jackman 500 000(5)
Derek Boogaard 450 000(4)
Ole-Kristian Tollefsen350 000(1)
Mikael Tellqvist 350 000(1)
Brad Staubitz 350 000(1)
Ben Eager 350 000(1)
Marco Baron 350 000(1)


Farm Payroll

Joe DiPenta 45 000(1)
Anthony Stewart 45 000(2)
Mike Mottau 35 000(1)
Enver Lisin 35 000(3)
Nigel Dawes 35 000(2)
Steve Richmond 35 000(3)
Brian Finley 35 000(3)
Aaron Rome 35 000(4)
Rich Clune 35 000(2)
Dan Fritsche 35 000(1)
Frazer McLaren 35 000(2)
Shane Endicott 35 000(2)
Brian Mullen 35 000(2)
Jesse Joensuu 35 000(1)
Miroslav Frycer 35 000(1)
Steve Penney 35 000(3)
John Tucker 35 000(3)




Canadiens

ArenaCentre Bell
Capacity21 273
Ticket Price$36,00


Income

Current Funds$25 999 651
Home Games Remaining21
Avg. Attendance11 425
Avg. Revenue/Game$740 282
Projected Revenue$15 545 922

Expenses

Pro Payroll$27 525 007
Farm Payroll$850 000
Prospect Fees$18 000
Coach$50 000
Games Remaining43
Total Game Expenses$346 866
Projected Expenses$14 915 235
Projected Balance$26 630 338

Salary Commitment

Year: 1979$28 375 007
Year: 1980$23 560 005
Year: 1981$13 460 004
Year: 1982$7 075 001

Pro Payroll

Derek Morris 3 000 001(1)
Jason Pominville 2 950 000(4)
Patrice Bergeron 2 250 000(2)
Joel Ward 1 900 001(3)
Brent Burns 1 900 000(2)
Simon Gagne 1 800 001(2)
Antoine Vermette 1 400 001(4)
Alex Burrows 1 400 001(3)
Andrej Meszaros 1 400 000(2)
Derick Brassard 1 350 000(4)
Pascal Dupuis 1 200 001(1)
Peter Budaj 1 000 001(3)
Alec Martinez 825 000(4)
Dave Poulin 750 000(2)
Chris Butler 650 000(3)
Luke Schenn 550 000(3)
Gaston Gingras 550 000(2)
Dirk Graham 500 000(3)
Michael Grabner 500 000(4)
Jonathan Bernier 500 000(2)
Sam Gagner 450 000(2)
Greg Gilbert 350 000(1)
Patrick Bordeleau 350 000(2)


Farm Payroll

Daniel Tkaczuk 55 000(1)
Steve Konroyd 50 000(4)
Brian Hayward 45 000(2)
Troy Loney 35 000(3)
Lane Lambert 35 000(3)
Normand Aubin 35 000(1)
Dan Frawley 35 000(3)
Jim Jackson 35 000(2)
Marty McSorley 35 000(3)
Gaetan Duchesne 35 000(1)
Dave Tippett 35 000(3)
Dave Donnelly 35 000(3)
Riley Nash 35 000(3)
Bob Mason 35 000(3)
Paul Bissonnette 35 000(1)
Robert Bortuzzo 35 000(3)
Pierre Lacroix 35 000(2)
Andrei Loktionov 35 000(3)
Nick Palmieri 35 000(1)
Jakub Kindl 35 000(1)
Paul Gagne 35 000(3)
Denis Cyr 35 000(2)
Alain Vigneault 35 000(1)




Canucks

ArenaPacific Coliseum
Capacity18 910
Ticket Price$34,00


Income

Current Funds$79 071 790
Home Games Remaining22
Avg. Attendance11 692
Avg. Revenue/Game$715 534
Projected Revenue$15 741 748

Expenses

Pro Payroll$24 150 000
Farm Payroll$855 000
Prospect Fees$9 000
Coach$50 000
Games Remaining43
Total Game Expenses$305 659
Projected Expenses$13 143 317
Projected Balance$81 670 221

Salary Commitment

Year: 1979$25 005 000
Year: 1980$17 310 000
Year: 1981$13 065 000
Year: 1982$8 755 000

Pro Payroll

PK Subban 2 250 000(5)
Dave Babych 1 300 000(5)
Brian Propp 1 300 000(4)
Dave Christian 1 300 000(5)
Tomas Fleischmann 1 250 000(1)
Keith Brown 1 250 000(5)
Valtteri Fiilippula 1 200 000(1)
Erik Johnson 1 200 000(2)
Drew Stafford 1 200 000(2)
Paul Reinhart 1 200 000(4)
Dave Bolland 975 000(3)
Christian Backman 975 000(2)
Pavel Vorobiev 950 000(3)
Kyle Brodziak 950 000(1)
David Booth 900 000(1)
Maxime Talbot 850 000(1)
Jordan Staal 750 000(1)
Brian MacLellan 650 000(2)
Grant Clitsome 650 000(1)
Brian Sutherby 650 000(3)
Lars Jonsson 550 000(3)
Don Beaupre 500 000(3)
Mike Santorelli 500 000(1)
Keith Crowder 500 000(3)
Dan Blackburn 350 000(1)


Farm Payroll

Kari Eloranta 55 000(1)
John Mitchell 55 000(1)
Aaron Broten 50 000(5)
Kyle Chipchura 45 000(2)
Mike Krushelnyski 45 000(1)
Adam McQuaid 45 000(3)
Kevin Poulin 35 000(3)
Bob Crawford 35 000(2)
Greg Terrion 35 000(5)
Fred Boimistruck 35 000(1)
Luke Gazdic 35 000(3)
Lindsay Carson 35 000(1)
Matt Bartkowski 35 000(3)
Tom McCarthy 35 000(2)
Jimmy Mann 35 000(4)
Zac Rinaldo 35 000(1)
Andrew Gordon 35 000(2)
Gary Nylund 35 000(2)
Roberto Romano 35 000(2)
Ryan Jones 35 000(1)
David Schlemko 35 000(4)
Mark Barberio 35 000(3)




Capitals

ArenaCapitals Centre
Capacity18 506
Ticket Price$40,00


Income

Current Funds$5 272 241
Home Games Remaining21
Avg. Attendance10 862
Avg. Revenue/Game$782 118
Projected Revenue$16 424 478

Expenses

Pro Payroll$51 575 007
Farm Payroll$867 500
Prospect Fees$16 500
Coach$50 000
Games Remaining43
Total Game Expenses$640 354
Projected Expenses$27 535 211
Projected Balance-$5 838 492

Salary Commitment

Year: 1979$52 442 507
Year: 1980$43 030 006
Year: 1981$25 135 005
Year: 1982$17 050 003

Pro Payroll

Zdeno Chara 11 500 000(4)
Henrik Zetterberg 11 500 000(2)
Robyn Regehr 3 000 000(2)
Tomas Vokoun 3 000 000(1)
Martin Erat 2 000 000(3)
Curtis Glencross 1 850 001(4)
Justin Williams 1 750 001(3)
Manny Malhotra 1 500 001(2)
Dustin Penner 1 450 001(4)
Paul Martin 1 325 001(3)
Johnny Oduya 1 250 001(5)
Nathan Horton 1 150 000(1)
Mikka Kiprussoff 1 000 001(1)
Jeff Woywitka 1 000 000(5)
Frans Nielsen 1 000 000(1)
Patrick Berglund 1 000 000(3)
Nick Foligno 800 000(3)
Martin Hanzal 750 000(2)
Carl Gunnarsson 750 000(2)
Alexei Emelin 750 000(1)
Sean Bergenheim 650 000(1)
Brad Richardson 650 000(1)
Ilkka Sinisalo 550 000(1)
Eric Nystrom 500 000(3)
Jack Hillen 450 000(1)
Josh Bailey 450 000(3)


Farm Payroll

Jay Leach 72 500(1)
Joel Lundqvist 65 000(2)
Randy Ladouceur 55 000(2)
Matt Hunwick 50 000(2)
Alex Stalock 50 000(3)
Mike Vernon 50 000(2)
Michael Sauer 35 000(3)
Brian Lee 35 000(1)
Bob Rouse 35 000(3)
Jack Skille 35 000(2)
Brett Bellemore 35 000(3)
Jan Erixon 35 000(3)
Ulf Isaksson 35 000(1)
Janis Sprukts 35 000(1)
Pat Conacher 35 000(2)
Jesse Boulerice 35 000(1)
Tim Trimper 35 000(2)
Ron Meighan 35 000(3)
Peter Sundstrom 35 000(3)
Steve Kasper 35 000(2)
Kevin Porter 35 000(2)




Devils

ArenaPrudential Center
Capacity16 515
Ticket Price$37,00


Income

Current Funds$39 327 952
Home Games Remaining21
Avg. Attendance15 906
Avg. Revenue/Game$1 059 286
Projected Revenue$22 245 006

Expenses

Pro Payroll$52 275 004
Farm Payroll$845 000
Prospect Fees$7 500
Coach$50 000
Games Remaining43
Total Game Expenses$648 506
Projected Expenses$27 885 764
Projected Balance$33 687 194

Salary Commitment

Year: 1979$53 120 004
Year: 1980$43 655 004
Year: 1981$14 335 004
Year: 1982$11 140 002

Pro Payroll

Thomas Kaberle 13 000 000(2)
Henrik Sedin 4 250 000(2)
Daniel Sedin 3 350 000(2)
Jonathan Toews 2 750 000(2)
Fedor Tyutin 2 400 000(5)
Mark Giordano 2 400 000(5)
Zach Parise 2 350 000(1)
Kari Lethonen 2 100 000(5)
Brad Stuart 2 000 000(1)
Mike Richards 2 000 000(2)
Joe Pavelski 1 900 000(1)
Mike Green 1 900 000(2)
Tim Gleason 1 850 001(5)
David Krejci 1 800 000(2)
Alexander Semin 1 750 000(1)
Scottie Upshall 1 400 001(5)
Anton Stralman 1 350 000(3)
Craig Anderson 1 000 001(3)
Rene Bourque 975 000(1)
Stephane Veilleux 750 000(5)
Ivan Hlinka 650 001(3)
Ryan Reaves 350 000(1)


Farm Payroll

Michael Zigomanis 65 000(2)
Jiri Novotny 65 000(5)
Denis Shvidki 55 000(2)
Milan Kraft 55 000(3)
Sheldon Keefe 45 000(2)
Ray Allison 35 000(4)
Patrick Maroon 35 000(3)
Stu Smith 35 000(4)
Jerome Dupont 35 000(1)
Lyndon Byers 35 000(3)
Garth Butcher 35 000(1)
Petteri Nokelainen 35 000(3)
Jim Fox 35 000(2)
Allan Bester 35 000(3)
Luc Dufour 35 000(2)
Bennett Wolf 35 000(4)
Dwayne Hay 35 000(2)
Vincent Tremblay 35 000(4)
Gary Dillon 35 000(1)
Ben Simon 35 000(1)
John Gibson 35 000(4)




Flames

ArenaSaddledome
Capacity19 289
Ticket Price$32,00


Income

Current Funds$4 894 251
Home Games Remaining21
Avg. Attendance11 593
Avg. Revenue/Game$667 760
Projected Revenue$14 022 960

Expenses

Pro Payroll$23 350 005
Farm Payroll$985 000
Prospect Fees$16 500
Coach$50 000
Games Remaining43
Total Game Expenses$297 579
Projected Expenses$12 795 911
Projected Balance$6 121 300

Salary Commitment

Year: 1979$24 335 005
Year: 1980$15 865 001
Year: 1981$6 980 000
Year: 1982$4 615 000

Pro Payroll

Chris Phillips 2 700 001(2)
Jason Williams 1 600 000(2)
Shaone Morrison 1 350 000(4)
Tuomo Ruutu 1 300 000(5)
Bryan Bickell 1 200 000(2)
Nikolai Kulemin 1 200 000(3)
Josef Melichar 1 000 001(1)
Dan Cleary 1 000 001(1)
Radek Dvorak 1 000 001(1)
Dainius Zubrus 1 000 001(1)
Brian Boyle 850 000(1)
Andy Hillbert 750 000(2)
Craig Hartsburg 750 000(4)
Mike Ramsey 750 000(2)
Dmitry Afanasenkov 750 000(3)
Jason Chimera 750 000(1)
Mark Stuart 650 000(1)
Patrick Eaves 650 000(1)
Jamie McGinn 650 000(4)
Darren Helm 650 000(2)
Tim Watters 550 000(1)
Al Montoya 500 000(2)
Mike Komisarek 500 000(5)
Mark Pavelich 450 000(1)
Alexander Perezhogin 450 000(1)
Curtis McElhinney 350 000(2)


Farm Payroll

Patrick Dwyer 65 000(4)
Craig Ludwig 55 000(2)
Devin Setoguchi 55 000(2)
Blake Comeau 55 000(2)
Nolan Schaefer 50 000(1)
Tom Barrasso 50 000(3)
Cam Barker 50 000(3)
Tommy Wingels 45 000(2)
Rob Schremp 35 000(2)
Andy Brickley 35 000(2)
Eric Tangradi 35 000(3)
Tony Tanti 35 000(3)
Russ Courtnall 35 000(3)
Bob Errey 35 000(3)
Gilbert Brule 35 000(1)
Matt Donovan 35 000(3)
Adam Creighton 35 000(3)
Konstantin Koltsov 35 000(3)
Ryan Bayda 35 000(3)
Jan Ludvig 35 000(2)
Guillaume Lefebvre 35 000(1)
T.J. Hensick 35 000(2)
Raimo Summanen 35 000(3)
Richard Petiot 35 000(2)




Flyers

ArenaPhiladelphia Spectrum
Capacity19 537
Ticket Price$34,00


Income

Current Funds$32 669 589
Home Games Remaining22
Avg. Attendance11 800
Avg. Revenue/Game$722 166
Projected Revenue$15 887 652

Expenses

Pro Payroll$29 050 001
Farm Payroll$915 000
Prospect Fees$4 500
Coach$50 000
Games Remaining43
Total Game Expenses$366 091
Projected Expenses$15 741 933
Projected Balance$32 815 308

Salary Commitment

Year: 1979$29 965 001
Year: 1980$23 470 001
Year: 1981$21 030 000
Year: 1982$15 405 000

Pro Payroll

Sidney Crosby 3 550 000(1)
Mark Messier 3 275 000(4)
Peter Stastny 3 100 000(3)
Larry Murphy 2 200 000(5)
Mike Gartner 2 150 000(4)
Alex Pietrangelo 1 750 000(5)
Bobby Ryan 1 725 000(4)
John Ogrodnick 1 400 000(5)
Kevin Shattenkirk 1 350 000(5)
Ron Francis 1 200 000(1)
Mark Bell 1 100 001(2)
David Clarkson 950 000(1)
Doug Lidster 900 000(3)
Artem Anisimov 750 000(4)
Robert Schnabel 450 000(2)
Joe Paterson 400 000(3)
Basil McRae 350 000(1)
George McPhee 350 000(3)
Kristian Kudroc 350 000(2)
Boris Valabik 350 000(5)
Torrie Robertson 350 000(5)
Marc Behrend 350 000(3)
Rob Davison 350 000(3)
Frank Caprice 350 000(2)


Farm Payroll

Kyle Wanvig 55 000(3)
Scott Barney 55 000(1)
Brandon Reid 55 000(1)
Arron Asham 50 000(2)
Pat Verbeek 50 000(3)
Mike Bullard 45 000(1)
Jeff Finger 45 000(1)
Oskars Bartulis 35 000(3)
Ryan Parent 35 000(2)
Mark Morrison 35 000(2)
Sebastien Charpentier 35 000(1)
Evgeny Korolev 35 000(1)
Cam Janssen 35 000(4)
Dan Bonar 35 000(3)
Mike Moffat 35 000(1)
Jonathon Blum 35 000(1)
Moe Lemay 35 000(1)
Ken Ellacott 35 000(2)
Dan Bourbonnais 35 000(1)
Neil Belland 35 000(1)
Jake Dowell 35 000(2)
Thomas Eriksson 35 000(5)
Theo Peckham 35 000(4)




Islanders

ArenaNassau Coliseum
Capacity15 813
Ticket Price$38,00


Income

Current Funds$6 793 168
Home Games Remaining22
Avg. Attendance11 676
Avg. Revenue/Game$798 655
Projected Revenue$17 570 410

Expenses

Pro Payroll$33 725 008
Farm Payroll$880 900
Prospect Fees$21 000
Coach$2 000 000
Games Remaining43
Total Game Expenses$446 670
Projected Expenses$19 206 793
Projected Balance$5 156 785

Salary Commitment

Year: 1979$34 605 908
Year: 1980$19 590 907
Year: 1981$15 585 006
Year: 1982$10 515 003

Pro Payroll

Mikko Koivu 3 000 000(5)
Mark Streit 2 600 000(1)
Dustin Brown 2 150 000(1)
Michael Ryder 1 800 001(2)
Raffi Torres 1 750 001(3)
Corey Crawford 1 750 000(1)
Brian Campbell 1 700 000(1)
Alexander Frolov 1 450 001(4)
Marian Stastny 1 450 001(4)
Tim Connolly 1 350 001(3)
Carlo Colaiacovo 1 350 000(5)
Taylor Pyatt 1 250 001(3)
Marc-Edouard Vlasic 1 250 000(1)
Phil Kessel 1 250 000(1)
Troy Brouwer 1 250 000(2)
Anders Kallur 1 050 001(4)
Rick Vaive 1 050 000(4)
Kimmo Timonen 1 000 001(1)
Mikael Backlund 950 000(5)
Semyon Varlamov 900 000(1)
Jonathan Ericsson 875 000(1)
Mats Naslund 750 000(2)
Cal Clutterbuck 650 000(3)
Jay Beagle 650 000(1)
Steve Mason 500 000(1)


Farm Payroll

Jamie Macoun 65 000(2)
Simon Gamache 55 000(1)
Brent Sutter 55 000(1)
Travis Hamonic 50 000(5)
Jamie McBain 50 000(5)
Duane Sutter 45 000(4)
Jean-Francois Fortin 35 900(2)
Ron Flockhart 35 000(5)
Bobby Carpenter 35 000(1)
Rich Sutter 35 000(2)
Craig Macdonald 35 000(1)
Mitch Lamoureux 35 000(3)
Pat Riggin 35 000(1)
Jean-Francois Sauve 35 000(5)
Stanislav Chistov 35 000(1)
Tom Fergus 35 000(1)
Ron Sutter 35 000(2)
Tomas Jonsson 35 000(1)
Jason Bacaschiuah 35 000(1)
David Shaw 35 000(2)
Joakim Andersson 35 000(3)
Jake Gardiner 35 000(1)




Jets

ArenaWinnipeg Arena
Capacity15 294
Ticket Price$32,00


Income

Current Funds$26 205 070
Home Games Remaining21
Avg. Attendance13 401
Avg. Revenue/Game$771 912
Projected Revenue$16 210 152

Expenses

Pro Payroll$32 850 004
Farm Payroll$882 500
Prospect Fees$7 500
Coach$50 000
Games Remaining43
Total Game Expenses$412 073
Projected Expenses$17 719 148
Projected Balance$24 696 074

Salary Commitment

Year: 1979$33 732 504
Year: 1980$24 887 504
Year: 1981$20 382 504
Year: 1982$10 400 003

Pro Payroll

Jordan Leopold 4 500 000(3)
Mike Cammaleri 3 000 000(5)
John-Michael Liles 2 625 000(2)
Radim Vrbata 1 800 001(3)
Ryan Clowe 1 800 000(4)
Brent Seabrook 1 750 000(1)
Chuck Kobasew 1 400 001(5)
Chris Higgins 1 300 001(5)
Jason Garrison 1 300 000(1)
Ian White 1 300 000(1)
Fredrik Sjostrom 1 200 001(5)
Mikhail Grabovski 1 200 000(1)
Kelly Hrudey 1 200 000(3)
Andrej Sekera 900 000(3)
Patrik Stefan 875 000(2)
James Reimer 825 000(5)
Nikita Nikitin 825 000(3)
Jason Demers 750 000(4)
Andrei Kostitsyn 750 000(2)
Woltek Wolski 650 000(1)
Michael Frolik 650 000(1)
Thomas Steen 650 000(1)
Carl Hagelin 650 000(1)
Gustav Nyquist 500 000(3)
Matthieu Perreault 450 000(1)


Farm Payroll

Devan Dubnyk 82 500(3)
Doug Sulliman 55 000(4)
Jacob Markstrom 45 000(2)
Cody Hodgson 35 000(1)
Zach Boychuk 35 000(4)
Colin Stuart 35 000(2)
Mark Fraser 35 000(3)
Tim Kennedy 35 000(3)
Anthony Peluso 35 000(3)
Brandon Segal 35 000(5)
Cory Emmerton 35 000(1)
Eric Gryba 35 000(2)
Randy Gilhen 35 000(2)
Keith Aulie 35 000(2)
Randy Hillier 35 000(1)
Michael Stone 35 000(2)
Matt Halischuk 35 000(1)
Kaspars Daugavins 35 000(1)
Bryan Erickson 35 000(3)
Phil Bourque 35 000(3)
Lennart Petrell 35 000(1)
Tom Pyatt 35 000(1)
Jiri Tlusty 35 000(2)




Kings

ArenaThe Forum
Capacity18 230
Ticket Price$41,00


Income

Current Funds$37 873 882
Home Games Remaining22
Avg. Attendance17 599
Avg. Revenue/Game$1 298 772
Projected Revenue$28 572 984

Expenses

Pro Payroll$56 550 004
Farm Payroll$1 033 000
Prospect Fees$6 000
Coach$50 000
Games Remaining43
Total Game Expenses$702 915
Projected Expenses$30 225 331
Projected Balance$36 221 535

Salary Commitment

Year: 1979$57 583 004
Year: 1980$45 270 003
Year: 1981$40 630 003
Year: 1982$33 295 001

Pro Payroll

Johan Franzen 5 500 000(1)
Ilya Kovalchuk 5 000 000(5)
Jason Spezza 4 600 000(5)
Jay Bouwmeester 3 550 000(5)
Marian Gaborik 3 500 000(4)
Evgeni Malkin 3 300 000(1)
Pekka Rinne 3 200 000(4)
Patrick Sharp 3 000 000(5)
Joni Pitkanen 3 000 000(5)
Derek Roy 2 400 000(5)
Dan Hamhuis 2 400 000(5)
Niklas Kronwall 2 250 000(2)
Jeff Carter 2 150 000(2)
Martin Havlat 1 700 000(3)
Ben Bishop 1 600 000(3)
Keith Ballard 1 300 001(3)
Jay McClement 1 300 001(4)
Willy Lindstrom 1 200 001(3)
Jiri Hudler 1 200 000(1)
Niklas Hjalmarsson 1 200 000(4)
Chris Kelly 1 100 001(1)
Josh Harding 850 000(3)
Kevin Klein 750 000(1)
Alex Killorn 500 000(3)


Farm Payroll

Kent Huskins 88 000(1)
Jeff Drouin-Deslaurier75 000(4)
Igor Radulov 65 000(3)
Oleg Kvasha 55 000(1)
Anton Babchuck 55 000(1)
Mike Lundin 55 000(1)
Mark Fistric 55 000(2)
Hakan Loob 50 000(3)
Colin Fraser 45 000(2)
Rich Chernomaz 35 000(1)
David Fenyves 35 000(2)
Evgeny Dadonov 35 000(5)
James Wright 35 000(1)
Matt Koalska 35 000(2)
Steve Ludzik 35 000(1)
Tony Feltrin 35 000(1)
Derek MacKenzie 35 000(2)
Niklas Bergfors 35 000(4)
Jani Rita 35 000(2)
Ken Berry 35 000(1)
Seab McKenna 35 000(1)
Dave Reid 35 000(3)
Len Hachborn 35 000(3)




MapleLeafs

ArenaMaple Leafs Garden
Capacity18 500
Ticket Price$31,00


Income

Current Funds$51 673 323
Home Games Remaining22
Avg. Attendance13 780
Avg. Revenue/Game$768 846
Projected Revenue$16 914 612

Expenses

Pro Payroll$24 975 005
Farm Payroll$1 010 000
Prospect Fees$7 500
Coach$50 000
Games Remaining43
Total Game Expenses$317 592
Projected Expenses$13 656 436
Projected Balance$54 931 499

Salary Commitment

Year: 1979$25 985 005
Year: 1980$20 135 004
Year: 1981$10 815 001
Year: 1982$4 465 001

Pro Payroll

Cam Ward 4 000 000(3)
James Van Riemsdyk 1 500 000(5)
Michel Goulet 1 300 000(2)
Alexei Ponikarovsky 1 250 001(2)
Charlie Huddy 1 250 000(3)
Trent Hunter 1 200 001(2)
Scott Stevens 1 200 000(2)
Mike Comrie 1 100 001(2)
Wade Redden 1 000 001(1)
Martin St-Louis 1 000 000(1)
Sergei Gonchar 1 000 000(1)
Denis Grebeshkov 950 001(4)
Brandon Prust 950 000(1)
Jordan Eberle 925 000(5)
Daniel Paille 900 000(1)
Christoph Schubert 850 000(2)
Andrew Ebbett 850 000(3)
Jamie Lundmark 750 000(2)
Ossi Vaananen 750 000(2)
Brian Bellows 550 000(2)
Alan Haworth 500 000(5)
Colin Wilson 500 000(5)
Jacques Cloutier 350 000(1)
Jhonas Enroth 350 000(1)


Farm Payroll

Oleg Saprykin 65 000(3)
Peter Regin 65 000(2)
Matt Beleskey 55 000(4)
Steve Moore 55 000(1)
Mattias Weinhandl 50 000(2)
Milan Bartovic 45 000(3)
Sergei Kostitsyn 45 000(2)
Marc-Andre Granani 35 000(1)
Rod Buskas 35 000(2)
Frank Nigro 35 000(2)
Ken Wregget 35 000(3)
Mark Osbourne 35 000(1)
Gord Kluzak 35 000(2)
Kent Mcdonell 35 000(1)
Joel Perrault 35 000(5)
Michel Petit 35 000(2)
Corrado Micalef 35 000(1)
Bob Janecyk 35 000(3)
Ryan Caldwell 35 000(2)
Don Sring 35 000(3)
Claude Loiselle 35 000(1)
Larry Trader 35 000(2)
Sergio Momesso 35 000(3)
Philip Larsen 35 000(1)
Linus Omark 35 000(1)




Nordiques

ArenaColisée de Québec
Capacity18 259
Ticket Price$31,00


Income

Current Funds$3 887 489
Home Games Remaining22
Avg. Attendance12 224
Avg. Revenue/Game$682 136
Projected Revenue$15 006 992

Expenses

Pro Payroll$25 700 007
Farm Payroll$887 500
Prospect Fees$6 000
Coach$50 000
Games Remaining44
Total Game Expenses$324 921
Projected Expenses$14 296 516
Projected Balance$4 597 965

Salary Commitment

Year: 1979$26 587 507
Year: 1980$16 450 004
Year: 1981$11 065 003
Year: 1982$6 515 002

Pro Payroll

Nick Boynton 4 750 000(1)
Sean Avery 1 850 000(2)
Scott Hartnell 1 750 001(4)
Steve Yzerman 1 350 000(3)
Brett Lebda 1 350 000(5)
Ryan Malone 1 300 001(1)
Travis Moen 1 300 001(4)
Clayton Stoner 1 300 000(5)
Brooks Orpik 1 250 001(1)
Jay Harrison 1 000 001(3)
Pavel Brendl 1 000 001(1)
Matt Hendricks 1 000 001(2)
Brad Winchester 900 000(3)
Nick Schultz 900 000(3)
Brian McGrattan 550 000(2)
Matt Greene 550 000(1)
Mike Danton 550 000(4)
Thomas Greiss 500 000(2)
Krys Barch 450 000(1)
Antero Nittymaki 350 000(2)
Patrick Kaleta 350 000(2)
Tim Hunter 350 000(1)
Jiri Fisher 350 000(3)
Zack Stortini 350 000(2)
Jared Boll 350 000(2)


Farm Payroll

Andrew Ference 92 500(1)
Gregory Adams 50 000(5)
Matt Martin 50 000(5)
Jorgen Pettersson 50 000(2)
Lee Norwood 50 000(5)
Steve Eminger 50 000(3)
Craig Weller 45 000(1)
Terry Johnson 45 000(4)
Jim Dobson 35 000(1)
Tommy Santala 35 000(1)
Gilbert Delorme 35 000(1)
Ed Hospodar 35 000(4)
Michael Leighton 35 000(2)
Perry Anderson 35 000(1)
Blake Wesley 35 000(4)
Eric Chouinard 35 000(1)
Michel Bolduc 35 000(1)
Aaron Voros 35 000(1)
Stefan Liv 35 000(1)
Jim McGeough 35 000(1)
Todd Bidner 35 000(1)




NorthStars

ArenaMet Center
Capacity18 064
Ticket Price$35,00


Income

Current Funds$23 734 504
Home Games Remaining22
Avg. Attendance10 575
Avg. Revenue/Game$666 201
Projected Revenue$14 656 422

Expenses

Pro Payroll$23 425 003
Farm Payroll$715 000
Prospect Fees$13 500
Coach$50 000
Games Remaining43
Total Game Expenses$295 165
Projected Expenses$12 692 081
Projected Balance$25 698 845

Salary Commitment

Year: 1979$24 140 003
Year: 1980$15 105 002
Year: 1981$7 825 001
Year: 1982$7 605 001

Pro Payroll

Carey Price 2 800 000(2)
Alex Tanguay 2 300 000(1)
Jari Kurri 2 250 000(5)
Kevin Bieksa 1 650 001(4)
Rob Ramage 1 300 000(4)
Jiri Bubla 1 000 001(2)
Jean-Sebastien Giguere1 000 001(1)
Niko Kapanen 1 000 000(1)
Colton Orr 950 000(4)
Mark Hardy 750 000(1)
Cody McLeod 750 000(1)
Steve Downie 750 000(1)
Tyler Myers 750 000(2)
Brian Elliot 725 000(2)
Jeff Schultz 650 000(2)
Alexei Semenov 550 000(2)
Justin Braun 550 000(1)
Alexander Svitov 500 000(5)
Doug Crossman 500 000(1)
Garth Murray 500 000(5)
Derek Dorsett 450 000(1)
Dave Brown 350 000(2)
Andrew Peters 350 000(1)
Stewart Gavin 350 000(5)
David Koci 350 000(1)
Perry Turnbull 350 000(2)


Farm Payroll

Milan Novy 45 000(3)
Mike Moller 40 000(1)
Derek Meech 35 000(1)
Brendan Mikkelson 35 000(1)
Tim Brent 35 000(5)
Patrick Flatley 35 000(3)
Jeff Zatkoff 35 000(3)
Jim Wiemer 35 000(3)
Mark Renaud 35 000(4)
Nolan Yonkman 35 000(2)
Jim Pavese 35 000(1)
Don Nachbaur 35 000(5)
Brett Carson 35 000(2)
Mike Allison 35 000(3)
Troy Murray 35 000(1)
John McCarthy 35 000(3)
Normand Leveille 35 000(1)
Michal Sivek 35 000(1)
Ken Sollheim 35 000(2)
Barett Heinsten 35 000(1)




Oilers

ArenaNorthlands Coliseum
Capacity18 641
Ticket Price$35,00


Income

Current Funds$8 399 401
Home Games Remaining22
Avg. Attendance12 245
Avg. Revenue/Game$771 555
Projected Revenue$16 974 210

Expenses

Pro Payroll$38 750 012
Farm Payroll$1 120 000
Prospect Fees$10 500
Coach$50 000
Games Remaining44
Total Game Expenses$486 957
Projected Expenses$21 426 128
Projected Balance$3 947 483

Salary Commitment

Year: 1979$39 870 012
Year: 1980$21 335 006
Year: 1981$14 135 005
Year: 1982$11 355 003

Pro Payroll

Marc Savard 4 000 000(2)
Anze Kopitar 3 000 000(4)
Todd Bertuzzi 3 000 000(1)
Matthias Ohlund 2 750 000(1)
Roberto Luongo 2 600 000(1)
Marek Zidlicky 1 850 001(1)
Eric Brewer 1 850 000(1)
Ryan Carter 1 500 001(2)
Maxim Afinogenov 1 300 001(1)
Rick DiPietro 1 300 001(3)
Matthew Lombardi 1 300 001(4)
Andy Greene 1 250 001(4)
Karl Alzner 1 250 000(5)
Tim Kerr 1 250 000(5)
Rich Preston 1 200 001(4)
Anton Stastny 1 200 000(5)
Jesse Winchester 1 000 001(3)
Ed Jovanovski 1 000 001(1)
Bryan Berard 1 000 001(1)
Marco Sturm 1 000 001(1)
Milan Hejduk 1 000 001(1)
Josef Vasicek 900 000(1)
Jaroslav Pouzar 750 000(4)
Matt Pettinger 750 000(2)
Randy Gregg 750 000(2)


Farm Payroll

Mike Van Ryn 90 000(1)
Steve McCarthy 75 000(3)
Vitaly Vishnevski 65 000(2)
Zach Bogosian 65 000(3)
Justin Peters 60 000(3)
Daniel Corso 55 000(2)
Martin Cibak 55 000(3)
Michal Neuvirth 50 000(5)
Peter Harrold 50 000(3)
Barry Pederson 45 000(1)
Justin Papineau 45 000(2)
Chris Kostopoulos 45 000(1)
Luca Sbisa 35 000(5)
Darren Veitch 35 000(5)
Randy Boyd 35 000(1)
Richard Kromm 35 000(3)
Dean Evason 35 000(3)
Roman Lyashenko 35 000(2)
Matt Calvert 35 000(5)
Fabian Brunnstrom 35 000(1)
Colton Gillies 35 000(1)
Dan Quinn 35 000(3)
Sylvain Turgeon 35 000(3)
Colin Patterson 35 000(3)




Penguins

ArenaPittsburgh Civic Arena
Capacity18 387
Ticket Price$37,00


Income

Current Funds$32 021 398
Home Games Remaining22
Avg. Attendance12 465
Avg. Revenue/Game$830 207
Projected Revenue$18 264 554

Expenses

Pro Payroll$38 400 002
Farm Payroll$960 000
Prospect Fees$18 000
Coach$50 000
Games Remaining44
Total Game Expenses$480 829
Projected Expenses$21 156 489
Projected Balance$29 129 463

Salary Commitment

Year: 1979$39 360 002
Year: 1980$27 525 002
Year: 1981$12 980 002
Year: 1982$12 775 002

Pro Payroll

Ryan Getzlaf 4 000 000(2)
Thomas Vanek 2 800 000(1)
Trevor Daley 2 400 000(5)
Corey Perry 2 250 000(2)
Matt Moulson 2 000 001(5)
Tukka Rask 2 000 000(4)
Kris Letang 2 000 000(2)
P-A Parenteau 1 900 001(5)
Loui Eriksson 1 800 000(1)
Tobias Enstrom 1 700 000(1)
Paul Stastny 1 500 000(1)
Alex Goligoski 1 400 000(1)
Logan Couture 1 400 000(4)
Mike Smith 1 250 000(4)
Alexander Steen 1 200 000(1)
Clarke MacArthur 1 100 000(2)
Matt Carle 1 100 000(1)
Matt Niskanen 950 000(2)
Bryan Little 900 000(2)
Doug Smail 850 000(4)
Kelly Kisio 850 000(2)
Cody Franson 850 000(4)
Marcel Goc 800 000(2)
Marc Methot 750 000(2)
David Perron 650 000(2)


Farm Payroll

John Carlson 125 000(5)
Dominic Moore 75 000(2)
Lauri Korpikoski 65 000(3)
Kyle Cumiskey 65 000(1)
Christian Berglund 55 000(2)
Jason Labarbera 50 000(1)
Vaclav Nedorost 50 000(2)
Pelle Lindbergh 45 000(1)
Vladimir Sobotka 45 000(2)
Dean Hopkins 35 000(1)
Guillaume Latendresse 35 000(1)
Slava Voynov 35 000(1)
James Sheppard 35 000(2)
Keaton Ellerby 35 000(3)
Ryan White 35 000(3)
Scot Kleinendorst 35 000(2)
Thomas Hickey 35 000(3)
Joe Cirella 35 000(1)
Scott Bjugstad 35 000(3)
Mark Reeds 35 000(1)




Rangers

ArenaMadison Square Garden
Capacity18 006
Ticket Price$36,00


Income

Current Funds$38 202 080
Home Games Remaining22
Avg. Attendance14 083
Avg. Revenue/Game$912 537
Projected Revenue$20 075 814

Expenses

Pro Payroll$67 225 007
Farm Payroll$1 010 000
Prospect Fees$6 000
Coach$50 000
Games Remaining44
Total Game Expenses$832 817
Projected Expenses$36 643 955
Projected Balance$21 633 939

Salary Commitment

Year: 1979$68 235 007
Year: 1980$57 555 004
Year: 1981$13 565 002
Year: 1982$7 320 002

Pro Payroll

Pavel Datsyuk 18 000 000(2)
Ryan Miller 5 000 000(2)
Alex Ovechkin 4 500 000(2)
Marian Hossa 4 300 000(1)
Nikolai Antropov 3 750 000(3)
Dany Heatley 3 500 000(2)
Vincent Lecavalier 2 900 000(2)
Christian Ehrhoff 2 300 000(5)
Ron Hainsey 2 175 000(3)
Mike Ribeiro 2 150 000(2)
Jonas Hiller 1 950 001(2)
David Legwand 1 900 001(2)
Dion Phaneuf 1 900 000(2)
Brad Boyes 1 850 001(4)
Marc-Andre Bergeron 1 600 000(1)
Ladislav Nagy 1 500 001(1)
Ben Lovejoy 1 300 000(5)
Milan Jurcina 1 250 001(4)
James Wisniewski 1 100 000(1)
Michael Rozsival 1 000 001(1)
Jean-Pierre Dumont 1 000 001(1)
Blair Betts 950 000(2)
Mason Raymond 850 000(2)
Lars Eller 500 000(4)


Farm Payroll

Ladislav Smid 75 000(2)
Brendan Bell 65 000(2)
Krys Kolanos 65 000(3)
Adam Pardy 55 000(3)
Thomas Surovy 55 000(2)
Anton Khudobin 50 000(3)
Rick Wamsley 50 000(5)
Alexandre Picard 45 000(3)
Kris Beech 45 000(2)
Mike Weber 45 000(2)
Jean-Francois Damphous40 000(1)
Marc Crawford 35 000(1)
Christian Dube 35 000(1)
Gilles Hamel 35 000(4)
Jeff Larmer 35 000(1)
Tony Salmelainen 35 000(2)
Peter Andersson 35 000(3)
Noah Welch 35 000(3)
Jozef Balej 35 000(4)
Chris Kontos 35 000(2)
Steve Patrick 35 000(1)
Wade Campbell 35 000(2)
Murray Brumwel 35 000(3)




RedWings

ArenaJoe Louis Arena
Capacity20 027
Ticket Price$35,00


Income

Current Funds$33 828 016
Home Games Remaining22
Avg. Attendance11 961
Avg. Revenue/Game$753 563
Projected Revenue$16 578 386

Expenses

Pro Payroll$23 800 002
Farm Payroll$890 000
Prospect Fees$3 000
Coach$50 000
Games Remaining44
Total Game Expenses$301 744
Projected Expenses$13 276 733
Projected Balance$37 129 669

Salary Commitment

Year: 1979$24 690 002
Year: 1980$15 545 000
Year: 1981$10 560 000
Year: 1982$8 600 000

Pro Payroll

Paul Coffey 2 900 000(5)
Jamie Benn 2 300 000(4)
Braden Holtby 1 900 000(2)
Mike Foligno 1 500 000(4)
Paul Mara 1 250 001(1)
Kevin Lowe 1 250 000(4)
Niklas Backstrom 1 000 001(1)
Kris Versteeg 900 000(1)
Cam Neely 900 000(3)
Brad Marchand 900 000(1)
Kyle Okposo 900 000(1)
Milan Lucic 850 000(1)
Erik Christensen 800 000(2)
Bryan Allen 800 000(2)
Adam Mair 750 000(1)
Andrew Alberts 750 000(2)
Lindy Ruff 650 000(4)
David Jones 650 000(1)
Mikkel Boedker 550 000(1)
Geoff Courtnall 500 000(3)
Robert Nilsson 500 000(2)
Jared Spurgeon 500 000(1)
Mikko Leinonen 450 000(1)
Tom Sestito 350 000(3)


Farm Payroll

Toby Peterson 95 000(1)
David Aebischer 60 000(1)
Michel Dion 50 000(2)
Reijo Ruotsalainen 45 000(1)
Michael Del Zotto 45 000(2)
Nathan Paetsch 35 000(3)
Gary Leeman 35 000(3)
Gord Sherven 35 000(1)
Phil Sykes 35 000(2)
Liam Reddox 35 000(1)
Adam Berkhoel 35 000(1)
Daryl Evans 35 000(1)
John Kordic 35 000(3)
John Paul Kelly 35 000(2)
Benn Feriero 35 000(1)
Doug Janik 35 000(2)
Matt Frattin 35 000(1)
Michael Ryan 35 000(3)
Neil Sheehy 35 000(3)
Mike Blaisdell 35 000(1)
Randy Velischek 35 000(2)
Daryl Stanley 35 000(3)




Sabres

ArenaBuffalo Memorial Auditorium
Capacity19 070
Ticket Price$35,00


Income

Current Funds$32 911 078
Home Games Remaining22
Avg. Attendance11 823
Avg. Revenue/Game$744 872
Projected Revenue$16 387 184

Expenses

Pro Payroll$37 300 003
Farm Payroll$1 085 000
Prospect Fees$9 000
Coach$50 000
Games Remaining44
Total Game Expenses$468 829
Projected Expenses$20 628 489
Projected Balance$28 669 773

Salary Commitment

Year: 1979$38 385 003
Year: 1980$28 580 003
Year: 1981$16 750 002
Year: 1982$12 350 002

Pro Payroll

Drew Doughty 2 500 000(3)
Dennis Seidenberg 2 250 000(5)
Scott Gomez 2 250 000(1)
Nicklas Backstrom 2 150 000(2)
Patrick Kane 2 150 000(2)
Anton Volchenkov 1 850 001(4)
Jarret Stoll 1 850 001(4)
Marc-Andre Fleury 1 800 000(1)
Keith Yandle 1 800 000(2)
Douglas Murray 1 750 001(2)
James Neal 1 750 000(4)
Glenn Anderson 1 750 000(5)
Ryan Kesler 1 700 000(1)
Dustin Byfuglien 1 400 000(2)
David Backes 1 300 000(1)
Dave Andreychuk 1 300 000(3)
Alexander Edler 1 300 000(2)
Jimmy Howard 1 200 000(1)
Andrew Ladd 1 000 000(1)
Ondrej Pavelec 1 000 000(4)
Justin Abdelkader 950 000(4)
Boyd Gordon 900 000(5)
Teddy Purcell 900 000(2)
Cam Atkinson 500 000(3)


Farm Payroll

Petr Schastlivy 75 000(1)
Jimmie Olvestad 75 000(2)
Miroslav Dvorak 75 000(2)
Viktor Stalberg 75 000(2)
David Hale 65 000(3)
Ramzi Abid 65 000(1)
T.J. Brodie 65 000(1)
Juraj Kolnik 50 000(2)
Mikhail Yakubov 50 000(5)
Murray Craven 35 000(2)
Clint Malarchuk 35 000(1)
Dave Hannan 35 000(1)
Normand Rochefort 35 000(1)
Dan Daoust 35 000(2)
Doug Wickenheiser 35 000(1)
Moe Mantha 35 000(1)
Ben Smith 35 000(3)
Eddy Beers 35 000(1)
Jeff Jillson 35 000(1)
Larry Melnyk 35 000(1)
Bill Root 35 000(2)
Colby Armstrong 35 000(1)
Andrew Murray 35 000(1)




Whalers

ArenaCivic Center
Capacity19 680
Ticket Price$35,00


Income

Current Funds$5 958 603
Home Games Remaining22
Avg. Attendance12 033
Avg. Revenue/Game$758 110
Projected Revenue$16 678 420

Expenses

Pro Payroll$19 200 005
Farm Payroll$805 000
Prospect Fees$10 500
Coach$50 000
Games Remaining44
Total Game Expenses$244 701
Projected Expenses$10 766 856
Projected Balance$11 870 167

Salary Commitment

Year: 1979$20 005 005
Year: 1980$13 425 005
Year: 1981$6 840 004
Year: 1982$3 000 003

Pro Payroll

Ilya Bryzgalov 2 250 000(2)
Gregory Campbell 1 000 001(4)
Kyle Wellwood 1 000 001(3)
David Moss 1 000 001(2)
Jordin Tootoo 1 000 001(4)
Ville Leino 1 000 001(4)
Johnny Boychuck 1 000 000(1)
Grant Fuhr 1 000 000(1)
Kris Russel 950 000(3)
Anti Miettinen 950 000(2)
Roman Josi 950 000(1)
Rick Meagher 750 000(1)
Josh Georges 750 000(1)
Guy Carbonneau 750 000(2)
Kyle Quincey 650 000(1)
Torrey Mitchell 650 000(2)
Rostislav Olesz 650 000(1)
Nick Bonino 550 000(1)
Joey Crabb 500 000(2)
Dwight King 450 000(2)
Jimmy Hayes 350 000(3)
Peter Mueller 350 000(3)
Trevor Lewis 350 000(3)
Mark Fayne 350 000(3)


Farm Payroll

Hannu Virta 35 000(1)
Dany Sabourin 35 000(1)
Roland Melanson 35 000(3)
Dave Barr 35 000(1)
Bill Gardner 35 000(3)
Paul Marshall 35 000(3)
Brian Strait 35 000(3)
Paul Byron 35 000(3)
Ian Cole 35 000(3)
Drayson Bowman 35 000(3)
Rick Lanz 35 000(3)
Dean Defazio 35 000(3)
Patrick Wiercioch 35 000(2)
Corey Tropp 35 000(3)
Viktor Tikhonov 35 000(1)
Timo Blomqvist 35 000(1)
Zac Dalpe 35 000(3)
Steve Bozek 35 000(1)
Justin Falk 35 000(1)
Jim Benning 35 000(3)
Dave Pichette 35 000(3)
Bob Brooke 35 000(3)
Scott Arniel 35 000(1)




Sharks

ArenaCow Place
Capacity18 819
Ticket Price$32,00


Income

Current Funds$64 336 693
Home Games Remaining22
Avg. Attendance14 083
Avg. Revenue/Game$811 190
Projected Revenue$17 846 180

Expenses

Pro Payroll$21 700 002
Farm Payroll$890 000
Prospect Fees$7 500
Coach$50 000
Games Remaining44
Total Game Expenses$276 189
Projected Expenses$12 152 318
Projected Balance$70 030 555

Salary Commitment

Year: 1979$22 590 002
Year: 1980$17 970 002
Year: 1981$6 100 000
Year: 1982$1 500 000

Pro Payroll

Al MacInnis 1 750 000(3)
Max Pacioretty 1 450 000(2)
Matt Stajan 1 400 000(4)
Bernie Nicholls 1 400 000(2)
Dmitri Kalinin 1 250 001(2)
Jack Johnson 1 200 000(2)
David Tanabe 1 100 001(2)
Jake Muzzin 1 000 000(2)
Benoit Pouliot 1 000 000(1)
Tomas Kopecky 1 000 000(3)
Dale Hunter 950 000(1)
Andy Moog 900 000(1)
Maxim Lapierre 750 000(2)
Branko Radiovojevic 750 000(2)
Garnet Exelby 750 000(3)
Pierre-Marc Bouchard 750 000(1)
Kyle Turris 750 000(3)
Roman Polak 650 000(1)
Tyler Kennedy 650 000(2)
Jim Peplinski 500 000(2)
Nick Spaling 500 000(2)
T.J. Galiardi 450 000(2)
Peter Ihnacak 450 000(2)
Kari Ramo 350 000(2)


Farm Payroll

Derek Stepan 100 000(5)
Ryan O'Byrne 55 000(1)
Marc-Andre Cliche 35 000(3)
Mike Eagles 35 000(2)
Dale Weise 35 000(1)
Ken Daneyko 35 000(3)
Randy Cunneyworth 35 000(3)
Lance Bouma 35 000(3)
Billy Carroll 35 000(1)
Dave Richter 35 000(1)
Ken Yaremchuk 35 000(3)
Mike Mcphee 35 000(3)
Aaron Palushaj 35 000(1)
Taylor Chorney 35 000(1)
Nick Tarnasky 35 000(1)
Joe Colborne 35 000(3)
Derek Joslin 35 000(1)
Jon Casey 35 000(3)
Juatin Mapletoft 35 000(3)
Greg Paslawski 35 000(3)
Greg Stefan 35 000(1)
Don Gillen 35 000(1)
Dustin Boyd 35 000(2)




Panthers

Arena BBT center
Capacity19 250
Ticket Price$40,00


Income

Current Funds$108 510 377
Home Games Remaining22
Avg. Attendance15 642
Avg. Revenue/Game$1 126 248
Projected Revenue$24 777 456

Expenses

Pro Payroll$83 000 003
Farm Payroll$1 110 000
Prospect Fees$13 500
Coach$50 000
Games Remaining44
Total Game Expenses$1 026 506
Projected Expenses$45 166 270
Projected Balance$88 121 563

Salary Commitment

Year: 1979$84 110 003
Year: 1980$75 865 003
Year: 1981$52 455 003
Year: 1982$29 800 003

Pro Payroll

Joe Thornton 22 000 000(3)
Andrei Markov 15 500 000(2)
Duncan Keith 4 650 000(5)
Henrik Lundqvist 4 200 000(4)
Ryan Suter 3 200 000(2)
Eric Staal 2 750 000(1)
R.J. Umberger 2 500 000(5)
Stephen Weiss 2 300 000(5)
Dennis Wideman 2 000 000(1)
Ales Hemsky 2 000 000(5)
Brooks Laich 1 950 000(5)
Rostislav Klesla 1 900 001(4)
Rich Peverley 1 900 001(4)
Ryan Whitney 1 900 000(5)
Joffrey Lupul 1 850 000(5)
Zbynek Michalek 1 800 001(4)
Ryan Callahan 1 800 000(2)
Antti Niemi 1 750 000(5)
Marek Svatos 1 500 000(2)
Nikolai Zherdev 1 300 000(1)
Milan Michalek 1 200 000(1)
Carl Soderberg 1 100 000(2)
Lukas Krajicek 800 000(5)
Eric Fehr 650 000(1)
Nathan Gerbe 500 000(3)


Farm Payroll

Vernon Fiddler 150 000(2)
Tyler Arnason 90 000(1)
Petr Prucha 75 000(4)
Ray Neufeld 75 000(4)
Walt Poddubny 55 000(2)
Pascal Leclaire 50 000(3)
Adam Henrique 45 000(1)
Gary Lupul 45 000(4)
Kevin Lavallee 35 000(3)
Gord Dineen 35 000(2)
Doug Shedden 35 000(1)
Andreas Nodl 35 000(4)
Luke Adam 35 000(1)
Lars Molin 35 000(1)
Reto Berra 35 000(3)
Grant Martin 35 000(3)
Bob McGill 35 000(1)
Nate Guenin 35 000(5)
Craig Muni 35 000(1)
Justin Schultz 35 000(2)
Craig Levie 35 000(1)
Dan Mandlich 35 000(2)
Chad Larose 35 000(5)




Ducks

ArenaArrowhead Pond
Capacity17 174
Ticket Price$37,00


Income

Current Funds-$577 326
Home Games Remaining22
Avg. Attendance11 644
Avg. Revenue/Game$775 494
Projected Revenue$17 060 868

Expenses

Pro Payroll$43 575 009
Farm Payroll$1 247 500
Prospect Fees$3 000
Coach$50 000
Games Remaining44
Total Game Expenses$547 262
Projected Expenses$24 079 541
Projected Balance-$7 595 999

Salary Commitment

Year: 1979$44 822 509
Year: 1980$20 227 508
Year: 1981$11 055 006
Year: 1982$9 515 005

Pro Payroll

Jarome Iginla 10 000 000(1)
Raymond Bourque 3 500 000(2)
Patrick Marleau 2 900 000(1)
Shea Weber 2 750 000(1)
Thomas Plekanec 2 250 000(4)
Chris Kunitz 2 200 000(1)
Mike Fisher 1 900 001(2)
Steven Stamkos 1 900 000(1)
Cory Schneider 1 450 000(2)
Randy Jones 1 400 001(3)
Jakub Voracek 1 400 000(5)
Tom Gilbert 1 300 001(5)
Jonathan Cheechoo 1 250 001(2)
T.J Oshie 1 250 000(1)
Ray Emery 1 200 001(5)
Aaron Johnson 1 000 001(5)
Martin Skoula 1 000 001(1)
Jussi Jokinen 1 000 001(5)
David Steckel 1 000 001(5)
Wayne Simmonds 975 000(1)
Niklas Grossman 750 000(2)
Nate Thompson 650 000(1)
Steve Bernier 550 000(1)


Farm Payroll

Kurtis Foster 97 500(2)
Paul Ranger 90 000(5)
Dan Hinote 85 000(1)
Karel Rachunek 80 000(1)
Jim Slater 75 000(4)
Mathieu Biron 55 000(2)
Sebastien Caron 50 000(2)
Chris Campoli 50 000(5)
Patrick O'Sullivan 50 000(2)
Alexei Smirnov 45 000(4)
Colin Greening 45 000(1)
Niklas Nordgren 35 000(1)
Marc-Antoine Pouliot 35 000(2)
Gary Sampson 35 000(1)
Jean-Marc Gaulin 35 000(2)
Brendan Smith 35 000(3)
Mark Chorney 35 000(3)
Anders Lindback 35 000(3)
Billy O'Dwyer 35 000(3)
Matt Davidson 35 000(1)
Vladimir Zharkov 35 000(4)
Darroll Powe 35 000(1)
Tom Wendell 35 000(4)
Michael Holmqvist 35 000(1)
Tomas Plihal 35 000(5)
Steve Gatzos 35 000(1)