Financial Report

(As of mardi, juin 19 2018)

Blackhawks

ArenaUnited center
Capacity20 500
Ticket Price$33,00


Income

Current Funds$9 644 583
Home Games Remaining5
Avg. Attendance11 137
Avg. Revenue/Game$661 558
Projected Revenue$3 307 790

Expenses

Pro Payroll$22 380 000
Farm Payroll$1 000 000
Prospect Fees$7 500
Coach$50 000
Games Remaining10
Total Game Expenses$285 823
Projected Expenses$2 858 232
Projected Balance$10 094 141

Salary Commitment

Year: 1977$23 380 000
Year: 1978$10 965 000
Year: 1979$7 520 000
Year: 1980$5 510 000

Pro Payroll

Adam Deadmarsh 3 250 000(1)
Andy Sutton 3 000 000(1)
Barret Jackman 1 700 000(5)
Denis Savard 1 250 000(2)
Scott Hartnell 1 250 000(1)
PK Subban 1 250 000(2)
Keith Tkachuk 1 000 000(1)
Chris Gratton 1 000 000(1)
Sheldon Brookbank 950 000(4)
John Erskine 880 000(3)
Brad McCrimmon 750 000(1)
Jason Chimera 750 000(3)
Eric Godard 750 000(4)
Andy Hillbert 750 000(4)
Cody McCormick 650 000(1)
Zdenek Kutlak 550 000(4)
Chris Thorburn 550 000(2)
Pascal Leclaire 500 000(5)
John Scott 450 000(1)
Brandon Prust 450 000(1)
Don Beaupre 350 000(2)
Ladislav Smid 350 000(1)


Farm Payroll

Alexander Radulov 65 000(3)
Brian Boyle 55 000(1)
Martin Cibak 55 000(5)
Andrew Hutchinson 55 000(4)
Arron Asham 50 000(4)
Erik Condra 45 000(3)
Landon Wilson 45 000(3)
Yuri Butsayev 45 000(3)
Travis Hamonic 45 000(2)
Josh Bailey 45 000(5)
Wyatt Smith 40 000(3)
Shawn Matthias 35 000(1)
Jeff Tambellini 35 000(3)
Fedor Fedorov 35 000(4)
Troy Brodie 35 000(1)
Rico Fata 35 000(4)
Matt Spiller 35 000(3)
Mike Mottau 35 000(3)
Pavel Rosa 35 000(1)
Sebastien Charpentier 35 000(1)
Mark Botell 35 000(3)
Mikhail Kuleshov 35 000(4)
Ethan Moreau 35 000(1)
Tyler Moss 35 000(1)




Blues

ArenaScottrade center
Capacity19 150
Ticket Price$33,00


Income

Current Funds$20 863 535
Home Games Remaining5
Avg. Attendance12 046
Avg. Revenue/Game$715 519
Projected Revenue$3 577 595

Expenses

Pro Payroll$23 140 000
Farm Payroll$1 200 000
Prospect Fees$12 000
Coach$50 000
Games Remaining10
Total Game Expenses$297 585
Projected Expenses$2 975 854
Projected Balance$21 465 276

Salary Commitment

Year: 1977$24 340 000
Year: 1978$18 265 000
Year: 1979$16 765 000
Year: 1980$5 645 000

Pro Payroll

Claude Giroux 2 250 000(5)
Jonathan Quick 2 100 000(3)
Joe Mullen 1 750 000(3)
Francois Beauchemin 1 600 000(3)
Adam Hall 1 400 000(4)
Erik Karlsson 1 400 000(1)
Alex Goligoski 1 400 000(3)
Travis Zajac 1 250 000(3)
Jack Johnson 1 200 000(4)
Sergei Samsonov 1 000 000(1)
Neal Broten 1 000 000(3)
Max Pacioretty 965 000(1)
Ryan McDonagh 950 000(2)
Brandon Dubinsky 875 000(3)
Jannick Hansen 750 000(3)
Daniel Winnik 650 000(1)
Patric Hornqvist 650 000(1)
Jerred Smithson 550 000(1)
Dan Ellis 550 000(4)
Andrew MacDonald 450 000(1)
Pierre Dagenais 400 000(2)


Farm Payroll

Kyle Turris 75 000(5)
Jeff Petry 75 000(3)
Andrew Cogliano 65 000(4)
Byron Ritchie 65 000(1)
Jean-Luc Grand-Pierre 65 000(1)
Justin Braun 55 000(3)
Branislav Mezei 55 000(4)
Bengt Lundholm 55 000(3)
Joey MacDonald 50 000(4)
Ivan Ciernik 45 000(2)
Scott Kelman 35 000(1)
Zack Smith 35 000(2)
Paul Higgins 35 000(3)
Rik Wilson 35 000(3)
Ole-Kristian Tollefsen35 000(3)
Yannick Weber 35 000(2)
Michael Garnett 35 000(3)
Mark Fistric 35 000(1)
Kevin McClelland 35 000(3)
Jiri Bicek 35 000(1)
Dana Tyrell 35 000(2)
Nick Ricci 35 000(1)
Ryan Potulny 35 000(1)
Marco Scandella 35 000(3)
Michel Ouellet 35 000(1)
Brent Ashton 35 000(1)
Craig Hartsburg 35 000(1)




Bruins

ArenaFleet Center
Capacity17 565
Ticket Price$32,00


Income

Current Funds$38 077 938
Home Games Remaining4
Avg. Attendance11 734
Avg. Revenue/Game$675 895
Projected Revenue$2 703 580

Expenses

Pro Payroll$22 700 000
Farm Payroll$987 500
Prospect Fees$9 000
Coach$50 000
Games Remaining9
Total Game Expenses$289 591
Projected Expenses$2 606 323
Projected Balance$38 175 195

Salary Commitment

Year: 1977$23 687 500
Year: 1978$13 840 000
Year: 1979$9 240 000
Year: 1980$3 370 000

Pro Payroll

Wayne Gretzky 4 150 000(1)
Eric Lindros 3 200 000(2)
Dale Hawerchuk 1 250 000(3)
Matt Carkner 1 100 000(4)
Jamie Langenbrunner 1 000 000(1)
Chris Neil 925 000(3)
Paul Gaustad 900 000(1)
Dino Ciccarelli 900 000(2)
Mike Commodore 900 000(3)
Todd Fedoruk 900 000(3)
Steve Ott 875 000(1)
Brad Ference 750 000(3)
Matt Walker 750 000(4)
Shane O’Brien 750 000(1)
Shawn Thornton 750 000(1)
Georges Parros 650 000(3)
Daniel Carcillo 550 000(4)
Darcy Hordichuk 550 000(5)
Deryk Engelland 450 000(1)
Brian Finley 350 000(5)
Mikael Tellqvist 350 000(3)
Derek Boogaard 350 000(1)
Ryan Hollweg 350 000(2)


Farm Payroll

Jay Wells 65 000(1)
Brandon Sutter 65 000(3)
Chris Stewart 55 000(1)
Wally Weir 55 000(1)
Jordin Tootoo 45 000(1)
Mike Komisarek 45 000(2)
Joe DiPenta 45 000(3)
Mike Ramsey 45 000(1)
Dave Scatchard 42 500(1)
Bruno Gervais 35 000(1)
Enver Lisin 35 000(1)
Nigel Dawes 35 000(4)
Adam Burish 35 000(2)
Maxim Kuznetsov 35 000(1)
Sami Lepisto 35 000(1)
Brad Staubitz 35 000(1)
Anthony Stewart 35 000(1)
Dan Fritsche 35 000(2)
Shane Endicott 35 000(4)
Marco Baron 35 000(1)
Jesse Joensuu 35 000(2)
Miroslav Frycer 35 000(3)
Tim Jackman 35 000(1)
Frank Doyle 35 000(1)




Canadiens

ArenaCentre Bell
Capacity21 273
Ticket Price$36,00


Income

Current Funds$19 776 199
Home Games Remaining5
Avg. Attendance13 640
Avg. Revenue/Game$883 769
Projected Revenue$4 418 845

Expenses

Pro Payroll$34 530 000
Farm Payroll$985 000
Prospect Fees$18 000
Coach$50 000
Games Remaining10
Total Game Expenses$433 939
Projected Expenses$4 339 390
Projected Balance$19 855 654

Salary Commitment

Year: 1977$35 515 000
Year: 1978$22 035 000
Year: 1979$15 175 000
Year: 1980$7 965 000

Pro Payroll

Roberto Luongo 2 600 000(3)
Alex Tanguay 2 300 000(3)
Patrice Bergeron 2 250 000(4)
Jean-Pierre Dumont 2 250 000(2)
Ryan Smyth 2 000 000(1)
Joel Ward 1 900 000(5)
Marco Sturm 1 900 000(2)
Stephane Robidas 1 800 000(1)
Simon Gagne 1 800 000(4)
Jason Pominville 1 750 000(1)
Kyle McLaren 1 750 000(1)
Dan Boyle 1 500 000(1)
Alex Burrows 1 400 000(5)
Eric Belanger 1 300 000(1)
Christian Ehrhoff 1 250 000(2)
Pascal Dupuis 1 200 000(3)
Anton Volchenkov 1 100 000(1)
Brent Burns 975 000(2)
Antoine Vermette 925 000(1)
Kent Huskins 880 000(3)
Derick Brassard 650 000(1)
Adam Pardy 550 000(5)
Brian Elliot 500 000(1)


Farm Payroll

Chris Butler 65 000(5)
Daniel Tkaczuk 55 000(3)
Jason Ward 55 000(1)
Nick Foligno 55 000(2)
Jean-Yves Leroux 45 000(1)
Robert Dome 45 000(2)
Maxime Ouellet 35 000(2)
Basil McRae 35 000(3)
Perry Turnbull 35 000(1)
Normand Aubin 35 000(3)
Gaston Gingras 35 000(1)
Gaetan Duchesne 35 000(3)
Steve Konroyd 35 000(2)
Claude Loiselle 35 000(3)
Tanner Glass 35 000(2)
Dustin Jeffrey 35 000(2)
Pierre Lacroix 35 000(1)
Andrew Murray 35 000(2)
Thomas Eriksson 35 000(2)
Jonathan Bernier 35 000(2)
Nick Palmieri 35 000(2)
Jakub Kindl 35 000(2)
Paul Gagne 35 000(2)
Denis Cyr 35 000(2)
Alain Vigneault 35 000(3)




Canucks

ArenaGM Place
Capacity18 860
Ticket Price$34,00


Income

Current Funds$68 682 727
Home Games Remaining5
Avg. Attendance11 528
Avg. Revenue/Game$705 451
Projected Revenue$3 527 255

Expenses

Pro Payroll$17 550 000
Farm Payroll$1 210 000
Prospect Fees$13 500
Coach$50 000
Games Remaining10
Total Game Expenses$229 555
Projected Expenses$2 295 549
Projected Balance$69 914 433

Salary Commitment

Year: 1977$18 760 000
Year: 1978$10 765 000
Year: 1979$7 600 000
Year: 1980$4 305 000

Pro Payroll

Jochen Hecht 1 250 000(1)
Valtteri Fiilippula 1 200 000(3)
Erik Johnson 1 200 000(4)
Nick Boynton 1 100 000(1)
Brad Lukowich 1 000 000(1)
Niklas Sundstrom 1 000 000(1)
Dave Bolland 975 000(5)
Christian Backman 975 000(4)
Kyle Brodziak 950 000(3)
Dave Babych 750 000(2)
David Booth 750 000(1)
Jordan Staal 750 000(3)
Brian Propp 750 000(1)
Kurt Sauer 750 000(4)
Tomas Fleischmann 750 000(2)
Dave Christian 750 000(2)
Pavel Vorobiev 650 000(1)
Drew Stafford 650 000(1)
Paul Reinhart 550 000(1)
Dan Blackburn 450 000(2)
Curtis McElhinney 350 000(4)


Farm Payroll

Maxime Talbot 65 000(2)
Grant Clitsome 65 000(3)
Brian Sutherby 65 000(1)
Kari Eloranta 55 000(3)
Lars Jonsson 55 000(5)
John Mitchell 55 000(3)
Colby Armstrong 45 000(2)
Mike Krushelnyski 45 000(3)
Keith Brown 45 000(1)
John Tripp 45 000(1)
Ryan Jones 45 000(2)
Adam McQuaid 45 000(2)
Mike Santorelli 45 000(2)
Keith Crowder 45 000(2)
Mike Moffat 35 000(3)
Clint Malarchuk 35 000(3)
Kyle Chipchura 35 000(1)
Greg Terrion 35 000(2)
Fred Boimistruck 35 000(3)
Brad Palmer 35 000(2)
Lindsay Carson 35 000(3)
Eric Chouinard 35 000(2)
Tom McCarthy 35 000(1)
Aaron Broten 35 000(2)
Jimmy Mann 35 000(1)
Errol Rausse 35 000(1)
Zac Rinaldo 35 000(3)
David Schlemko 35 000(2)




Capitals

ArenaVerizon Center
Capacity18 277
Ticket Price$38,00


Income

Current Funds$19 437 568
Home Games Remaining5
Avg. Attendance11 825
Avg. Revenue/Game$808 783
Projected Revenue$4 043 915

Expenses

Pro Payroll$52 650 000
Farm Payroll$1 085 000
Prospect Fees$18 000
Coach$50 000
Games Remaining10
Total Game Expenses$656 134
Projected Expenses$6 561 341
Projected Balance$16 920 142

Salary Commitment

Year: 1977$53 735 000
Year: 1978$40 645 000
Year: 1979$37 530 000
Year: 1980$31 555 000

Pro Payroll

Henrik Zetterberg 11 500 000(4)
Shane Doan 4 750 000(1)
Jordan Leopold 4 500 000(5)
Nikolai Antropov 3 750 000(5)
Jason Allison 3 250 000(1)
Robyn Regehr 3 000 000(4)
Tomas Vokoun 3 000 000(3)
John-Michael Liles 2 625 000(4)
Radim Vrbata 1 800 000(5)
Tom Poti 1 750 000(1)
Ruslan Fedetenko 1 500 000(2)
Vernon Fiddler 1 500 000(4)
Manny Malhotra 1 500 000(4)
Paul Martin 1 325 000(5)
Radek Dvorak 1 250 000(2)
Willie Mitchell 1 200 000(1)
Dustin Penner 1 150 000(1)
Frans Nielsen 1 000 000(3)
Jaroslav Halak 1 000 000(3)
Woltek Wolski 650 000(3)
Johnny Oduya 650 000(1)


Farm Payroll

Michael Frolik 65 000(3)
Brad Richardson 65 000(1)
Joel Lundqvist 65 000(1)
Patrick Eaves 65 000(3)
Alec Martinez 65 000(2)
Ilkka Sinisalo 55 000(3)
Blake Comeau 55 000(4)
Eric Nystrom 45 000(2)
Matt Hunwick 45 000(2)
Michael Sauer 35 000(2)
Brian Lee 35 000(3)
Luca Sbisa 35 000(2)
Jack Skille 35 000(2)
Dan Lacouture 35 000(1)
Craig Muni 35 000(3)
Anders Lindback 35 000(2)
Scott Parse 35 000(2)
Nikita Alexeev 35 000(1)
Pat Conacher 35 000(1)
Tim Trimper 35 000(1)
Dave Barr 35 000(3)
Don Gillen 35 000(1)
Dany Sabourin 35 000(3)
Maxim Lapierre 35 000(1)
Kevin Porter 35 000(2)




Devils

ArenaPrudential Center
Capacity17 625
Ticket Price$35,00


Income

Current Funds$33 096 700
Home Games Remaining5
Avg. Attendance14 333
Avg. Revenue/Game$902 974
Projected Revenue$4 514 870

Expenses

Pro Payroll$55 750 000
Farm Payroll$962 500
Prospect Fees$9 000
Coach$50 000
Games Remaining10
Total Game Expenses$692 335
Projected Expenses$6 923 354
Projected Balance$30 688 216

Salary Commitment

Year: 1977$56 712 500
Year: 1978$49 427 500
Year: 1979$32 790 000
Year: 1980$27 000 000

Pro Payroll

Thomas Kaberle 13 000 000(4)
Alexei Yashin 4 250 000(1)
Henrik Sedin 4 250 000(4)
Daniel Sedin 3 350 000(4)
Jonathan Toews 2 750 000(4)
Chris Phillips 2 350 000(2)
Brad Stuart 2 000 000(3)
Joe Pavelski 1 900 000(3)
David Krejci 1 800 000(4)
Erik Cole 1 800 000(2)
Mark Giordano 1 800 000(2)
Shawn Horcoff 1 800 000(2)
Alexander Semin 1 750 000(3)
Fedor Tyutin 1 750 000(2)
Zach Parise 1 700 000(1)
Mike Richards 1 650 000(2)
Kari Lethonen 1 600 000(2)
Tim Gleason 1 150 000(2)
Craig Anderson 1 000 000(5)
Brett Mclean 950 000(2)
Mike Green 950 000(1)
Scottie Upshall 900 000(2)
Ben Clymer 650 000(2)
Ivan Hlinka 650 000(5)


Farm Payroll

Vladimir Orszagh 75 000(1)
Anton Stralman 65 000(2)
Michael Zigomanis 65 000(4)
Milan Kraft 55 000(1)
Denis Shvidki 55 000(4)
Stephane Veilleux 55 000(2)
Philippe DeRouville 47 500(2)
Sheldon Keefe 45 000(4)
Jay Leach 45 000(1)
Ray Allison 35 000(1)
Stu Smith 35 000(1)
Jerome Dupont 35 000(3)
Ryan Reaves 35 000(3)
Garth Butcher 35 000(3)
Petteri Nokelainen 35 000(2)
Jiri Novotny 35 000(2)
Patrick Desrochers 35 000(1)
Dwayne Hay 35 000(4)
Joel Kwiatkowski 35 000(1)
Gary Dillon 35 000(3)
Timo Passinen 35 000(1)
Jamie Wright 35 000(1)




Flames

ArenaSaddledome
Capacity19 289
Ticket Price$38,00


Income

Current Funds$9 388 516
Home Games Remaining5
Avg. Attendance15 580
Avg. Revenue/Game$1 065 636
Projected Revenue$5 328 180

Expenses

Pro Payroll$64 525 000
Farm Payroll$1 000 000
Prospect Fees$10 500
Coach$50 000
Games Remaining10
Total Game Expenses$799 823
Projected Expenses$7 998 232
Projected Balance$6 718 464

Salary Commitment

Year: 1977$65 525 000
Year: 1978$50 040 000
Year: 1979$40 950 000
Year: 1980$32 700 000

Pro Payroll

Andrei Markov 15 500 000(4)
Martin St-Louis 11 500 000(1)
Brad Richards 4 200 000(4)
Dany Heatley 3 500 000(4)
Derek Morris 3 000 000(3)
Patrick Marleau 2 900 000(3)
Vincent Lecavalier 2 900 000(4)
Ron Hainsey 2 175 000(5)
Niklas Backstrom 2 000 000(2)
Mike Cammaleri 1 850 000(2)
Justin Williams 1 750 000(5)
Michael Rozsival 1 750 000(2)
Thomas Plekanec 1 750 000(1)
Douglas Murray 1 750 000(4)
Marc-Andre Fleury 1 550 000(2)
Jiri Hudler 1 200 000(3)
Travis Moen 1 000 000(1)
Mike Weaver 950 000(1)
Marc Staal 900 000(2)
Josef Vasicek 900 000(3)
Jay McClement 750 000(2)
Dmitry Afanasenkov 750 000(5)


Farm Payroll

Tom Gilbert 75 000(2)
Karel Pilar 65 000(3)
Nikolai Kulemin 55 000(1)
Doug Crossman 55 000(2)
Anton Stastny 55 000(2)
Denis Hamel 55 000(1)
Alexander Perezhogin 45 000(3)
Antero Nittymaki 35 000(4)
Chris Valentine 35 000(3)
Rob Schremp 35 000(1)
Michael Leighton 35 000(4)
Troy Murray 35 000(3)
Mike Weber 35 000(1)
Gilbert Brule 35 000(3)
Konstantin Koltsov 35 000(5)
Ryan Bayda 35 000(5)
Cam Barker 35 000(2)
Guillaume Lefebvre 35 000(3)
Doug Morrison 35 000(1)
Mickey Volcan 35 000(2)
T.J. Hensick 35 000(4)
Jeff Taffe 35 000(2)
Darren Helm 35 000(1)
Richard Petiot 35 000(1)




Flyers

ArenaWells Fargo Center
Capacity19 519
Ticket Price$33,00


Income

Current Funds$42 680 583
Home Games Remaining5
Avg. Attendance9 758
Avg. Revenue/Game$579 543
Projected Revenue$2 897 715

Expenses

Pro Payroll$18 500 000
Farm Payroll$1 357 500
Prospect Fees$4 500
Coach$50 000
Games Remaining10
Total Game Expenses$242 829
Projected Expenses$2 428 293
Projected Balance$43 150 005

Salary Commitment

Year: 1977$19 857 500
Year: 1978$12 975 000
Year: 1979$6 850 000
Year: 1980$1 480 000

Pro Payroll

Peter Stastny 2 700 000(2)
Mark Messier 2 150 000(1)
Brent Seabrook 1 750 000(3)
Dion Phaneuf 1 250 000(2)
Ron Francis 1 200 000(3)
Bobby Ryan 1 150 000(1)
Roman Josi 950 000(3)
Alex Pietrangelo 900 000(2)
Brad Isbister 900 000(1)
Cody McLeod 750 000(3)
Jaroslav Svoboda 750 000(4)
Alexei Semenov 550 000(4)
Colton Orr 550 000(1)
Steve Kelly 550 000(1)
Alexander Svitov 450 000(2)
Mika Noronen 450 000(1)
Steve Downie 450 000(1)
Robert Esche 350 000(2)
David Koci 350 000(3)
Francis Lessard 350 000(1)


Farm Payroll

Jakub Voracek 97 500(1)
John Ogrodnick 65 000(2)
Zach Bogosian 65 000(5)
Tim Kerr 55 000(2)
James Van Riemsdyk 55 000(1)
Scott Barney 55 000(3)
Craig Macdonald 55 000(3)
Peter Harrold 55 000(2)
Craig Weller 45 000(3)
Rick Berry 45 000(2)
Barry Pederson 45 000(3)
Mike Bullard 45 000(3)
Derek Dorsett 45 000(3)
Marcus Nilson 45 000(2)
Robert Schnabel 45 000(4)
Jeff Finger 45 000(3)
Todd Harvey 40 000(1)
Ben Guite 35 000(1)
Zack Stortini 35 000(4)
Noah Welch 35 000(1)
Cam Janssen 35 000(2)
Jean-Francois Damphous35 000(2)
Garth Murray 35 000(2)
Michal Neuvirth 35 000(2)
Paul Marshall 35 000(2)
Tommy Santala 35 000(3)
Tom Wendell 35 000(1)
Kristian Kudroc 35 000(1)
Torrie Robertson 35 000(2)
Colin Stuart 35 000(4)




Islanders

ArenaNassau Coliseum
Capacity16 250
Ticket Price$38,00


Income

Current Funds$2 270 722
Home Games Remaining5
Avg. Attendance12 143
Avg. Revenue/Game$830 529
Projected Revenue$4 152 645

Expenses

Pro Payroll$43 670 000
Farm Payroll$880 000
Prospect Fees$27 000
Coach$2 000 000
Games Remaining11
Total Game Expenses$568 012
Projected Expenses$6 248 134
Projected Balance$175 233

Salary Commitment

Year: 1977$44 550 000
Year: 1978$29 595 000
Year: 1979$18 085 000
Year: 1980$11 800 000

Pro Payroll

Wade Redden 6 750 000(2)
Ryan Miller 5 000 000(4)
Matthias Ohlund 3 500 000(1)
Bryan McCabe 3 250 000(1)
Evgeni Nabokov 3 000 000(1)
Dustin Brown 2 150 000(3)
Michael Ryder 1 800 000(4)
Raffi Torres 1 750 000(5)
Mikko Koivu 1 720 000(2)
Tim Connolly 1 350 000(5)
Corey Crawford 1 300 000(2)
Zbynek Michalek 1 250 000(1)
Marc-Edouard Vlasic 1 250 000(3)
Phil Kessel 1 250 000(3)
Troy Brouwer 1 250 000(4)
Sheldon Souray 1 250 000(1)
Marian Stastny 975 000(1)
Jason Garrison 950 000(2)
Alexander Frolov 875 000(1)
Cal Clutterbuck 650 000(5)
Anders Kallur 650 000(1)
Jay Beagle 650 000(3)
Jorgen Pettersson 550 000(2)
Steve Bernier 550 000(3)


Farm Payroll

Sean Bergenheim 65 000(3)
Rick Vaive 55 000(1)
Brent Sutter 55 000(3)
James Reimer 55 000(2)
Nick Bonino 55 000(3)
Steve Mason 50 000(3)
Jonathan Ericsson 45 000(1)
Mikael Backlund 45 000(2)
Ron Flockhart 35 000(2)
Bobby Carpenter 35 000(3)
Colin Wilson 35 000(2)
Jamie McGinn 35 000(1)
Pat Riggin 35 000(3)
Jean-Francois Sauve 35 000(2)
Tom Fergus 35 000(3)
Duane Sutter 35 000(1)
Tomas Jonsson 35 000(3)
Jim Fahey 35 000(1)
Jake Gardiner 35 000(3)
Jamie McBain 35 000(2)
Normand Leveille 35 000(3)




Jets

ArenaMTS Center
Capacity17 125
Ticket Price$32,00


Income

Current Funds$11 307 341
Home Games Remaining5
Avg. Attendance10 614
Avg. Revenue/Game$611 276
Projected Revenue$3 056 380

Expenses

Pro Payroll$16 550 000
Farm Payroll$1 430 000
Prospect Fees$13 500
Coach$50 000
Games Remaining10
Total Game Expenses$220 043
Projected Expenses$2 200 427
Projected Balance$12 163 294

Salary Commitment

Year: 1977$17 980 000
Year: 1978$10 930 000
Year: 1979$6 270 000
Year: 1980$3 670 000

Pro Payroll

Petr Sykora 1 500 000(1)
Chuck Kobasew 1 000 000(2)
Kyle Calder 1 000 000(1)
Kurtis Foster 975 000(4)
Niklas Hagman 950 000(2)
Martin Skoula 900 000(1)
Patrik Stefan 875 000(4)
Juraj Kolnik 750 000(2)
David Moss 750 000(1)
Kevin Klein 750 000(3)
Andrej Meszaros 750 000(2)
Matt Pettinger 750 000(4)
Alexei Emelin 750 000(3)
Josh Georges 750 000(3)
Chris Higgins 750 000(2)
Dominic Moore 750 000(4)
Marc Denis 725 000(1)
Mathieu Garon 675 000(1)
Nikolai Zherdev 650 000(1)
Jim Slater 550 000(1)


Farm Payroll

Andrej Sekera 90 000(5)
Fredrik Sjostrom 85 000(2)
Ville Nieminen 75 000(1)
Andrei Kostitsyn 75 000(4)
Tyler Kennedy 65 000(4)
Carl Hagelin 65 000(3)
Artem Chubarov 65 000(3)
Ian White 65 000(2)
Jeff Woywitka 65 000(2)
Christian Berglund 55 000(4)
Matt Bradley 55 000(2)
Devan Dubnyk 50 000(2)
Vesa Toskala 50 000(1)
Matthieu Perreault 45 000(3)
Zach Boychuk 35 000(1)
Mark Fraser 35 000(1)
Ryan O'Byrne 35 000(1)
Dave Pichette 35 000(2)
Brandon Segal 35 000(2)
John Gibson 35 000(2)
Tim Kennedy 35 000(1)
Jared Boll 35 000(4)
Quintin Laing 35 000(3)
Alain Lemieux 35 000(3)
Randy Hillier 35 000(3)
Doug Sulliman 35 000(1)
Matt Halischuk 35 000(3)
Kaspars Daugavins 35 000(3)
Murray Brumwel 35 000(2)




Kings

ArenaStaples Center
Capacity18 818
Ticket Price$38,00


Income

Current Funds$32 634 986
Home Games Remaining5
Avg. Attendance18 474
Avg. Revenue/Game$1 263 619
Projected Revenue$6 318 095

Expenses

Pro Payroll$46 250 000
Farm Payroll$1 052 500
Prospect Fees$3 000
Coach$50 000
Games Remaining10
Total Game Expenses$577 506
Projected Expenses$5 775 061
Projected Balance$33 178 020

Salary Commitment

Year: 1977$47 302 500
Year: 1978$33 637 500
Year: 1979$18 215 000
Year: 1980$8 055 000

Pro Payroll

Ilya Kovalchuk 4 300 000(2)
Marian Hossa 4 300 000(3)
Cam Ward 4 000 000(5)
Evgeni Malkin 3 300 000(3)
Pekka Rinne 3 000 000(1)
Jason Spezza 2 900 000(2)
Mark Streit 2 400 000(1)
Niklas Kronwall 2 250 000(4)
Patrick Sharp 2 100 000(2)
Marian Gaborik 2 100 000(1)
Jay Bouwmeester 2 100 000(2)
Joni Pitkanen 2 100 000(2)
Martin Havlat 1 700 000(5)
Scott Hannan 1 700 000(2)
Andy McDonald 1 500 000(1)
Ryan Malone 1 300 000(3)
Dan Hamhuis 1 250 000(1)
Derek Roy 1 200 000(1)
Chris Kelly 1 100 000(3)
Peter Schaefer 1 000 000(1)
Niklas Hjalmarsson 650 000(1)


Farm Payroll

Lubos Bartecko 75 000(1)
Boyd Devereaux 75 000(2)
Niclas Wallin 65 000(1)
Vladimir Chebaturkin 57 500(2)
Trevor Letowski 55 000(1)
Mike Lundin 55 000(3)
Bryan Bickell 55 000(2)
Jeff Drouin-Deslaurier50 000(1)
Jussi Markanen 50 000(1)
Alexandre Daigle 50 000(1)
Josh Green 45 000(1)
Rich Chernomaz 35 000(3)
Evgeny Dadonov 35 000(2)
James Wright 35 000(1)
Ben Simon 35 000(1)
Matt Koalska 35 000(4)
Steve Ludzik 35 000(3)
Tony Feltrin 35 000(3)
Derek MacKenzie 35 000(4)
Niklas Bergfors 35 000(1)
Andreas Lilja 35 000(1)
Jani Rita 35 000(4)
Igor Radulov 35 000(1)




MapleLeafs

ArenaAir canada center
Capacity18 819
Ticket Price$31,00


Income

Current Funds$48 175 116
Home Games Remaining5
Avg. Attendance13 305
Avg. Revenue/Game$742 478
Projected Revenue$3 712 390

Expenses

Pro Payroll$22 150 000
Farm Payroll$975 000
Prospect Fees$16 500
Coach$50 000
Games Remaining10
Total Game Expenses$282 823
Projected Expenses$2 828 232
Projected Balance$49 059 274

Salary Commitment

Year: 1977$23 125 000
Year: 1978$20 785 000
Year: 1979$14 270 000
Year: 1980$5 955 000

Pro Payroll

Rick Nash 3 000 000(3)
Martin Erat 2 000 000(5)
Dan Girardi 1 700 000(3)
Matt Stajan 1 400 000(2)
Dmitri Kalinin 1 250 000(4)
Nathan Horton 1 150 000(3)
Carlo Colaiacovo 1 150 000(2)
David Tanabe 1 100 000(4)
Niko Kapanen 1 000 000(2)
Aleksey Morozov 950 000(1)
Garnet Exelby 750 000(5)
Pierre-Marc Bouchard 750 000(3)
Niko Dimitrakos 750 000(2)
Branko Radiovojevic 750 000(4)
Dale Hunter 750 000(2)
Petr Schastlivy 750 000(3)
Tomas Kopecky 750 000(1)
Mark Stuart 650 000(3)
Benoit Pouliot 550 000(2)
Andy Moog 500 000(2)
Brent Johnson 500 000(1)


Farm Payroll

Derek Stepan 55 000(2)
Jim Peplinski 45 000(2)
Darroll Powe 35 000(1)
Randy Cunneyworth 35 000(2)
Jay Henderson 35 000(2)
Boris Valabik 35 000(2)
T.J. Galiardi 35 000(1)
Aaron Voros 35 000(2)
Greg Stefan 35 000(3)
Nick Tarnasky 35 000(3)
Juatin Mapletoft 35 000(5)
Kari Ramo 35 000(4)
Derek Joslin 35 000(3)
Dustin Boyd 35 000(4)
Nick Spaling 35 000(2)
Dave Richter 35 000(3)
Stephen Peat 35 000(1)
Billy Carroll 35 000(2)
Kevin Maxwell 35 000(2)
Darren Haydar 35 000(1)
Aaron Palushaj 35 000(3)
Michel Galarneau 35 000(2)
Dale Weise 35 000(3)
Alex Henry 35 000(3)
Jonathan Aitken 35 000(2)
Taylor Chorney 35 000(3)
Jessse Wallin 35 000(3)




Avalanche

ArenaPepsi Center
Capacity18 007
Ticket Price$39,00


Income

Current Funds$2 914 694
Home Games Remaining5
Avg. Attendance12 313
Avg. Revenue/Game$864 331
Projected Revenue$4 321 655

Expenses

Pro Payroll$26 050 000
Farm Payroll$1 135 900
Prospect Fees$0 000
Coach$50 000
Games Remaining10
Total Game Expenses$332 145
Projected Expenses$3 321 451
Projected Balance$3 914 898

Salary Commitment

Year: 1977$27 185 900
Year: 1978$22 550 900
Year: 1979$8 740 900
Year: 1980$6 250 900

Pro Payroll

Chris Pronger 10 000 000(2)
Sean Avery 1 850 000(4)
Mark Bell 1 100 000(4)
Cristobal Huet 1 000 000(1)
Samuel Palhsson 1 000 000(1)
Matt Hendricks 1 000 000(4)
Ryan Clowe 1 000 000(2)
Andrew Ference 925 000(3)
Mike Rupp 925 000(3)
Brad Winchester 900 000(5)
Ryan Carter 875 000(2)
Keith Ballard 850 000(1)
Aaron Johnson 825 000(2)
Jay Harrison 750 000(1)
Wayne Simmonds 750 000(1)
Brian McGrattan 550 000(4)
Clayton Stoner 550 000(2)
Sebastien Caron 500 000(4)
Krys Barch 350 000(2)
Andrew Peters 350 000(3)


Farm Payroll

Marty Reasoner 90 000(1)
Andrew Raycroft 85 000(4)
Evgeny Artyukhin 55 000(1)
Kyle Wanvig 55 000(5)
Thomas Greiss 50 000(4)
Chris Kostopoulos 45 000(3)
Alexandre Picard 45 000(5)
Colin Fraser 45 000(4)
Jean-Francois Fortin 35 900(4)
Jim Dobson 35 000(3)
Greg Theberge 35 000(2)
Gregory Adams 35 000(2)
Colton Gillies 35 000(3)
Aaron Rome 35 000(1)
Matt Martin 35 000(2)
Bill Gardner 35 000(2)
Perry Anderson 35 000(3)
Lee Norwood 35 000(2)
Steve Gatzos 35 000(3)
Blake Wesley 35 000(1)
Patrick Kaleta 35 000(4)
Tim Hunter 35 000(3)
Scott Parker 35 000(2)
Jim McGeough 35 000(3)
Todd Bidner 35 000(3)
Mike Danton 35 000(1)
Terry Johnson 35 000(1)




Stars

ArenaAmerican Airline Center
Capacity18 532
Ticket Price$45,00


Income

Current Funds$8 323 708
Home Games Remaining5
Avg. Attendance9 701
Avg. Revenue/Game$785 851
Projected Revenue$3 929 255

Expenses

Pro Payroll$35 350 000
Farm Payroll$1 245 000
Prospect Fees$7 500
Coach$50 000
Games Remaining11
Total Game Expenses$446 982
Projected Expenses$4 916 799
Projected Balance$7 336 164

Salary Commitment

Year: 1977$36 595 000
Year: 1978$16 510 000
Year: 1979$9 020 000
Year: 1980$4 100 000

Pro Payroll

Pavol Demitra 4 700 000(1)
Daymond Langkow 3 500 000(1)
Carey Price 2 800 000(4)
Jose Theodore 2 800 000(1)
Dainius Zubrus 1 850 000(2)
Bryan Berard 1 850 000(1)
Eric Brewer 1 850 000(3)
Anze Kopitar 1 800 000(1)
Jeff Carter 1 750 000(2)
Brendan Morrow 1 750 000(2)
Pavel Kubina 1 700 000(1)
Maxim Afinogenov 1 300 000(3)
Darcy Tucker 1 200 000(1)
Jan Hejda 1 200 000(1)
Jiri Bubla 1 000 000(4)
Rich Preston 975 000(1)
Jon Sim 925 000(2)
Kevin Bieksa 900 000(2)
Denis Arkhipov 750 000(3)
Marcel Hossa 750 000(3)


Farm Payroll

Martin Hanzal 75 000(4)
Rob Ramage 65 000(1)
Jeff Schultz 65 000(4)
Rick Meagher 65 000(1)
Oleg Kvasha 55 000(1)
Devin Setoguchi 55 000(4)
Simon Gamache 55 000(3)
Mike Moller 40 000(3)
Mark Hardy 35 000(1)
Stewart Gavin 35 000(2)
Derek Meech 35 000(3)
Brendan Mikkelson 35 000(3)
Tim Brent 35 000(2)
Jeff Jillson 35 000(2)
Cameron Mann 35 000(2)
Jeff Zatkoff 35 000(5)
Mark Renaud 35 000(1)
Nolan Yonkman 35 000(4)
Jim Pavese 35 000(3)
Don Nachbaur 35 000(2)
Brett Carson 35 000(1)
Pierre Aubry 35 000(2)
Matt Higgins 35 000(2)
John McCarthy 35 000(5)
Ken Sollheim 35 000(2)
Matt D'Agostini 35 000(3)
Eric Houde 35 000(2)
Jean Sebastien Aubin 35 000(1)
Nick Johnson 35 000(3)
Tyler Myers 35 000(1)




Oilers

ArenaRexall Place
Capacity16 839
Ticket Price$34,00


Income

Current Funds$22 936 328
Home Games Remaining5
Avg. Attendance12 184
Avg. Revenue/Game$745 647
Projected Revenue$3 728 235

Expenses

Pro Payroll$33 375 000
Farm Payroll$1 257 500
Prospect Fees$4 500
Coach$50 000
Games Remaining11
Total Game Expenses$423 012
Projected Expenses$4 653 134
Projected Balance$22 011 429

Salary Commitment

Year: 1977$34 632 500
Year: 1978$17 107 500
Year: 1979$10 215 000
Year: 1980$5 675 000

Pro Payroll

Peter Forsberg 4 500 000(2)
Zdeno Chara 4 100 000(1)
Daniel Briere 2 250 000(1)
Mike Ribeiro 2 150 000(4)
Jonas Hiller 1 950 000(4)
Mark Parrish 1 800 000(1)
Rick DiPietro 1 300 000(5)
Mike Gartner 1 300 000(1)
Markus Naslund 1 300 000(1)
Jaromir Jagr 1 250 000(1)
Paul Mara 1 250 000(3)
Jan Bulis 1 200 000(1)
Larry Murphy 1 200 000(2)
Toni Lydman 1 200 000(1)
Matt Cullen 1 000 000(1)
Pavel Brendl 1 000 000(3)
Steven Reinprecht 1 000 000(1)
Jeff O'Neill 1 000 000(1)
Rene Bourque 975 000(3)
Mike Van Ryn 900 000(3)
Kevin Shattenkirk 750 000(2)


Farm Payroll

Steve McCarthy 75 000(5)
Alexandre Kharitonov 75 000(2)
Nate Thompson 65 000(3)
Ivan Novoseltsev 65 000(2)
Vitaly Vishnevski 65 000(4)
Daniel Corso 55 000(4)
Peter Worrell 55 000(1)
Christoph Schubert 45 000(2)
Paul Ranger 45 000(2)
Justin Papineau 45 000(4)
Tomi Kallio 37 500(2)
Moe Lemay 35 000(3)
Darren Veitch 35 000(2)
Randy Boyd 35 000(3)
Christian Dube 35 000(3)
Greg Gilbert 35 000(3)
Mattias Tedenby 35 000(2)
Marian Cisar 35 000(2)
Roman Lyashenko 35 000(4)
Matt Calvert 35 000(2)
Gilles Hamel 35 000(2)
Fabian Brunnstrom 35 000(3)
Evgeny Korolev 35 000(3)
Jonathon Blum 35 000(3)
Cody Hodgson 35 000(3)
David Aebischer 35 000(1)
Gilbert Delorme 35 000(3)
Neil Belland 35 000(3)
Zac Bierk 35 000(1)




Penguins

ArenaConsol energy center
Capacity18 387
Ticket Price$37,00


Income

Current Funds$27 162 276
Home Games Remaining5
Avg. Attendance10 733
Avg. Revenue/Game$714 878
Projected Revenue$3 574 390

Expenses

Pro Payroll$30 600 000
Farm Payroll$1 030 000
Prospect Fees$15 000
Coach$50 000
Games Remaining11
Total Game Expenses$386 524
Projected Expenses$4 251 768
Projected Balance$26 484 898

Salary Commitment

Year: 1977$31 630 000
Year: 1978$28 320 000
Year: 1979$16 030 000
Year: 1980$9 495 000

Pro Payroll

Corey Perry 2 250 000(4)
Ryan Getzlaf 2 250 000(2)
Kris Letang 2 000 000(4)
Loui Eriksson 1 800 000(3)
Thomas Vanek 1 700 000(2)
Tobias Enstrom 1 700 000(3)
Mike Smith 1 650 000(2)
Tukka Rask 1 650 000(1)
Paul Stastny 1 500 000(3)
Blake Wheeler 1 300 000(5)
Clarke MacArthur 1 100 000(4)
Matt Carle 1 100 000(3)
Alexander Steen 1 100 000(2)
Trevor Daley 1 000 000(2)
P-A Parenteau 1 000 000(1)
Rob Scuderi 1 000 000(2)
Matt Niskanen 950 000(4)
Logan Couture 950 000(2)
Bryan Little 900 000(4)
Marcel Goc 850 000(2)
Marc Methot 750 000(4)
John Carlson 650 000(2)
Doug Smail 550 000(2)
Cody Franson 450 000(1)
Michael Grabner 450 000(2)


Farm Payroll

David Perron 65 000(4)
Lauri Korpikoski 65 000(5)
Rostislav Olesz 65 000(3)
Thomas Steen 65 000(3)
Jason Labarbera 50 000(3)
Pelle Lindbergh 45 000(3)
Vladimir Sobotka 45 000(4)
Dean Hopkins 35 000(1)
Guillaume Latendresse 35 000(3)
Slava Voynov 35 000(3)
Vaclav Nedorost 35 000(1)
James Sheppard 35 000(4)
Jason Demers 35 000(1)
Keaton Ellerby 35 000(2)
Cory Emmerton 35 000(3)
Vincent Tremblay 35 000(1)
Kyle Cumiskey 35 000(1)
Tom Pyatt 35 000(1)
Joe Cirella 35 000(3)
Mike Allison 35 000(2)
Craig Levie 35 000(3)
Jiri Tlusty 35 000(4)
Brandon Yip 35 000(2)
Brandon McMillan 35 000(2)
Mark Reeds 35 000(3)




Rangers

ArenaMadison Square Garden
Capacity18 200
Ticket Price$45,00


Income

Current Funds$32 183 735
Home Games Remaining5
Avg. Attendance11 626
Avg. Revenue/Game$941 607
Projected Revenue$4 708 035

Expenses

Pro Payroll$33 700 000
Farm Payroll$930 000
Prospect Fees$4 500
Coach$50 000
Games Remaining10
Total Game Expenses$422 982
Projected Expenses$4 229 817
Projected Balance$32 661 953

Salary Commitment

Year: 1977$34 630 000
Year: 1978$25 375 000
Year: 1979$14 210 000
Year: 1980$7 785 000

Pro Payroll

Alex Ovechkin 3 400 000(2)
Sidney Crosby 3 000 000(2)
Ilya Bryzgalov 2 250 000(4)
Scott Gomez 2 250 000(3)
David Legwand 1 900 000(4)
Mike Fisher 1 900 000(4)
Scott Niedermayer 1 900 000(1)
Marek Zidlicky 1 850 000(3)
Olli Jokinen 1 850 000(2)
Henrik Tallinder 1 800 000(2)
Jason Williams 1 600 000(4)
Ladislav Nagy 1 500 000(3)
Peter Cajanek 1 350 000(1)
Kim Johnsson 1 000 000(1)
Lubomir Visnovsky 1 000 000(1)
Danny Markov 1 000 000(1)
Mike York 1 000 000(1)
Peter Budaj 800 000(1)
Nick Schultz 750 000(1)
Andrew Ebbett 700 000(2)
Matt Greene 550 000(3)
Ric Jackman 350 000(1)


Farm Payroll

Ramzi Abid 65 000(3)
Jaroslav Bednar 55 000(2)
Thomas Surovy 55 000(4)
Kris Beech 45 000(4)
Stanislav Chistov 45 000(2)
Marc Crawford 35 000(3)
Steve Patrick 35 000(3)
Paul Bissonnette 35 000(1)
Hannu Virta 35 000(3)
Michal Repik 35 000(2)
Brendan Bell 35 000(2)
Ryan Parent 35 000(1)
Jeff Larmer 35 000(3)
Jake Dowell 35 000(2)
Tony Salmelainen 35 000(4)
Theo Peckham 35 000(2)
Rick Wamsley 35 000(2)
Tim Tookey 35 000(2)
Jody Gage 35 000(2)
Jhonas Enroth 35 000(3)
Dan Bourbonnais 35 000(3)
Fred Arthur 35 000(2)
Steve Eminger 35 000(2)
Krys Kolanos 35 000(1)




RedWings

ArenaJoe Louis Arena
Capacity20 066
Ticket Price$34,00


Income

Current Funds$29 858 949
Home Games Remaining6
Avg. Attendance10 893
Avg. Revenue/Game$666 623
Projected Revenue$3 999 738

Expenses

Pro Payroll$17 975 000
Farm Payroll$1 210 000
Prospect Fees$6 000
Coach$50 000
Games Remaining11
Total Game Expenses$234 646
Projected Expenses$2 581 110
Projected Balance$31 277 577

Salary Commitment

Year: 1977$19 185 000
Year: 1978$11 880 000
Year: 1979$5 865 000
Year: 1980$945 000

Pro Payroll

Paul Coffey 1 900 000(2)
Jamie Benn 1 400 000(1)
Andrei Zyuzin 1 200 000(1)
Aki Berg 1 100 000(1)
Matt Cooke 975 000(2)
David Clarkson 950 000(3)
Toby Peterson 950 000(3)
Kyle Okposo 900 000(3)
Milan Lucic 850 000(3)
Bryan Allen 800 000(4)
Adam Mair 750 000(3)
Tom Kostopolous 750 000(2)
Jiri Fisher 750 000(2)
Kevin Lowe 750 000(1)
Mike Foligno 650 000(1)
Mark Smith 650 000(1)
Brad Marchand 650 000(2)
Milan Jurcina 650 000(2)
Brad Larsen 650 000(1)
Michel Dion 350 000(1)
Justin Peters 350 000(1)


Farm Payroll

Kris Versteeg 90 000(3)
Harold Druken 75 000(2)
Andrew Alberts 75 000(4)
David Jones 65 000(3)
Mikkel Boedker 55 000(3)
Johnny Boychuck 55 000(1)
Erik Christensen 45 000(1)
Reijo Ruotsalainen 45 000(3)
Jared Spurgeon 45 000(2)
Mark Pavelich 45 000(3)
Mikko Leinonen 45 000(3)
Jeremy reich 45 000(2)
Nathan Paetsch 35 000(2)
Liam Reddox 35 000(3)
Adam Berkhoel 35 000(3)
Lindy Ruff 35 000(1)
Robert Nilsson 35 000(2)
Daryl Evans 35 000(3)
John Paul Kelly 35 000(1)
Benn Feriero 35 000(3)
Doug Janik 35 000(4)
Matt Frattin 35 000(3)
Michael Ryan 35 000(5)
Jason Bacaschiuah 35 000(2)
Mike Blaisdell 35 000(2)
Michael Del Zotto 35 000(1)
Tomas Kurka 35 000(2)




Sabres

ArenaFirst Niagara Center
Capacity19 070
Ticket Price$35,00


Income

Current Funds$46 192 050
Home Games Remaining6
Avg. Attendance12 991
Avg. Revenue/Game$818 399
Projected Revenue$4 910 394

Expenses

Pro Payroll$48 800 000
Farm Payroll$980 000
Prospect Fees$9 000
Coach$50 000
Games Remaining10
Total Game Expenses$607 793
Projected Expenses$6 077 927
Projected Balance$45 024 517

Salary Commitment

Year: 1977$49 780 000
Year: 1978$40 070 000
Year: 1979$33 595 000
Year: 1980$31 070 000

Pro Payroll

Pavel Datsyuk 18 000 000(4)
Mikka Kiprussoff 3 000 000(1)
Drew Doughty 2 500 000(5)
Nicklas Backstrom 2 150 000(4)
Patrick Kane 2 150 000(4)
Kimmo Timonen 2 000 000(1)
Keith Yandle 1 800 000(4)
Dennis Seidenberg 1 750 000(2)
Jari Kurri 1 400 000(2)
Dustin Byfuglien 1 400 000(4)
Ryan Kesler 1 400 000(2)
David Backes 1 300 000(3)
Alexander Edler 1 300 000(4)
Jarret Stoll 1 200 000(1)
Andrew Ladd 1 000 000(3)
Jay McKee 1 000 000(1)
Jimmy Howard 950 000(1)
James Neal 900 000(1)
Teddy Purcell 900 000(4)
Shaone Morrison 750 000(2)
Glenn Anderson 750 000(2)
Jimmie Olvestad 750 000(4)
Justin Abdelkader 450 000(1)


Farm Payroll

David Hale 65 000(5)
Boyd Gordon 65 000(2)
T.J. Brodie 65 000(3)
Tim Watters 55 000(3)
Eric Manlow 55 000(1)
Luke Schenn 55 000(5)
Ondrej Pavelec 50 000(1)
Steve Begin 45 000(2)
Patrick Dwyer 35 000(1)
Lee goren 35 000(1)
Ronald Petrovicky 35 000(2)
Dave Hannan 35 000(3)
Alexandre Giroux 35 000(2)
Normand Rochefort 35 000(2)
Steve Kasper 35 000(2)
Doug Wickenheiser 35 000(2)
Moe Mantha 35 000(2)
Zdenek Blatny 35 000(2)
Al Montoya 35 000(2)
Eddy Beers 35 000(3)
Ben Eager 35 000(3)
Larry Melnyk 35 000(2)
Viktor Stalberg 35 000(1)




Hurricanes

ArenaPNC arena
Capacity18 680
Ticket Price$35,00


Income

Current Funds-$3 297 180
Home Games Remaining5
Avg. Attendance10 510
Avg. Revenue/Game$662 170
Projected Revenue$3 310 850

Expenses

Pro Payroll$39 800 000
Farm Payroll$800 000
Prospect Fees$21 000
Coach$50 000
Games Remaining10
Total Game Expenses$495 988
Projected Expenses$4 959 878
Projected Balance-$4 946 208

Salary Commitment

Year: 1977$40 600 000
Year: 1978$30 995 000
Year: 1979$10 415 000
Year: 1980$1 400 000

Pro Payroll

Patrik Elias 6 000 000(2)
Johan Franzen 5 500 000(3)
Jason Arnott 5 000 000(1)
Éric Dazé 3 500 000(2)
Ed Jovanovski 3 000 000(2)
Dan Cleary 1 500 000(1)
Ales Kotalik 1 250 000(2)
Cory Sarich 1 250 000(2)
Mikhail Grabovski 1 200 000(3)
Matthew Lombardi 1 000 000(1)
Grant Fuhr 1 000 000(3)
Josef Melichar 950 000(2)
Jesse Winchester 900 000(2)
Ray Emery 850 000(2)
Kyle Wellwood 750 000(2)
Mason Raymond 750 000(2)
Niklas Grossman 750 000(4)
Roman Polak 650 000(3)
Torrey Mitchell 650 000(4)
Kris Russel 650 000(2)
Ville Leino 650 000(1)
Gregory Campbell 550 000(1)
Carl Gunnarsson 450 000(1)
Peter Regin 350 000(1)
Nikita Nikitin 350 000(2)
Scott Arniel 350 000(3)


Farm Payroll

Kyle Quincey 65 000(3)
Patrick Berglund 65 000(2)
Eric Fehr 65 000(3)
Jack Hillen 45 000(3)
Bob Crawford 35 000(1)
Roland Melanson 35 000(2)
Tomas Plihal 35 000(1)
Peter Mueller 35 000(2)
Rick Lanz 35 000(2)
Viktor Tikhonov 35 000(3)
Johan Holmqvist 35 000(2)
Timo Blomqvist 35 000(3)
Dan Bonar 35 000(2)
Steve Bozek 35 000(3)
Justin Falk 35 000(3)
Jozef Balej 35 000(1)
Mathias Tjarnqvist 35 000(2)
Trevor Lewis 35 000(2)
Joey Crabb 35 000(2)
Mark Fayne 35 000(2)




Senators

ArenaCentre Corel
Capacity18 500
Ticket Price$33,00


Income

Current Funds$40 687 546
Home Games Remaining6
Avg. Attendance11 157
Avg. Revenue/Game$662 777
Projected Revenue$3 976 662

Expenses

Pro Payroll$28 165 000
Farm Payroll$1 000 000
Prospect Fees$7 500
Coach$50 000
Games Remaining11
Total Game Expenses$356 372
Projected Expenses$3 920 091
Projected Balance$40 744 117

Salary Commitment

Year: 1977$29 165 000
Year: 1978$13 912 500
Year: 1979$10 355 000
Year: 1980$8 840 000

Pro Payroll

Sergei Gonchar 8 600 000(1)
Andy Greene 1 350 000(1)
Alexei Ponikarovsky 1 250 000(4)
Joe Corvo 1 200 000(1)
Willy Lindstrom 1 200 000(5)
Trent Hunter 1 200 000(4)
Mike Comrie 1 100 000(4)
Brad Boyes 1 000 000(1)
Brendan Witt 1 000 000(1)
Filip Kuba 1 000 000(1)
Blair Betts 950 000(4)
Anti Miettinen 950 000(4)
Michel Goulet 915 000(1)
Charlie Huddy 900 000(2)
Tyler Arnason 900 000(3)
Ossi Vaananen 750 000(4)
Jamie Lundmark 750 000(4)
Daniel Paille 650 000(2)
Denis Grebeshkov 650 000(2)
Karl Alzner 650 000(2)
Mattias Weinhandl 500 000(4)
Stefan Liv 350 000(2)
Jacques Cloutier 350 000(3)


Farm Payroll

Alyn McCauley 75 000(1)
Jordan Eberle 65 000(2)
Oleg Saprykin 65 000(5)
Steve Moore 55 000(3)
Milan Bartovic 45 000(5)
Sergei Kostitsyn 45 000(4)
Ivan Majesky 45 000(2)
Dan McGillis 42 500(1)
Mats Lindgren 37 500(2)
Matt Beleskey 35 000(1)
Jean-Marc Pelletier 35 000(2)
Kent Mcdonell 35 000(3)
Linus Omark 35 000(2)
Kamil Kreps 35 000(3)
Alan Haworth 35 000(2)
Burke Henry 35 000(2)
Joel Perrault 35 000(2)
Corrado Micalef 35 000(3)
Eric Meloche 35 000(1)
Mark Osbourne 35 000(3)
Philip Larsen 35 000(3)
Ryan Caldwell 35 000(4)
Don Sring 35 000(2)
Marc-Andre Granani 35 000(3)




Panthers

Arena BBT center
Capacity19 250
Ticket Price$40,00


Income

Current Funds$80 189 819
Home Games Remaining6
Avg. Attendance16 464
Avg. Revenue/Game$1 185 313
Projected Revenue$7 111 878

Expenses

Pro Payroll$61 450 000
Farm Payroll$1 260 000
Prospect Fees$18 000
Coach$50 000
Games Remaining11
Total Game Expenses$765 585
Projected Expenses$8 421 439
Projected Balance$78 880 258

Salary Commitment

Year: 1977$62 710 000
Year: 1978$44 530 000
Year: 1979$29 290 000
Year: 1980$23 880 000

Pro Payroll

Joe Thornton 22 000 000(5)
Todd Bertuzzi 8 750 000(1)
Henrik Lundqvist 3 500 000(1)
Duncan Keith 3 000 000(2)
Eric Staal 2 750 000(3)
Ryan Suter 2 200 000(2)
R.J. Umberger 1 800 000(2)
Ryan Callahan 1 800 000(4)
Stephen Weiss 1 700 000(2)
Ales Hemsky 1 600 000(2)
Joffrey Lupul 1 400 000(2)
Rostislav Klesla 1 250 000(1)
Dennis Wideman 1 200 000(2)
Milan Michalek 1 200 000(3)
Rich Peverley 1 200 000(1)
Matt Moulson 1 150 000(1)
Ryan Whitney 1 100 000(2)
James Wisniewski 1 100 000(3)
Curtis Glencross 1 100 000(1)
Antti Niemi 1 000 000(1)
Brett Lebda 650 000(2)


Farm Payroll

Brooks Laich 110 000(2)
Marek Svatos 75 000(2)
Lukas Krajicek 75 000(2)
Ben Lovejoy 65 000(2)
Chad Larose 65 000(2)
Anton Babchuck 55 000(3)
Petr Prucha 55 000(1)
Josh Harding 50 000(2)
Nolan Schaefer 50 000(3)
Adam Henrique 45 000(3)
Nathan Gerbe 45 000(2)
Sam Gagner 45 000(4)
Rob Davison 35 000(5)
Ed Hospodar 35 000(1)
Doug Shedden 35 000(3)
Andreas Nodl 35 000(2)
Luke Adam 35 000(3)
Lars Molin 35 000(3)
Artem Anisimov 35 000(1)
Lars Eller 35 000(2)
Bob McGill 35 000(3)
Ken Berry 35 000(3)
Ray Neufeld 35 000(1)
Murray Eaves 35 000(2)
Seab McKenna 35 000(3)
Laurie Boschman 35 000(1)
Gary Lupul 35 000(1)




Ducks

ArenaArrowhead Pond
Capacity17 174
Ticket Price$36,00


Income

Current Funds$7 572 594
Home Games Remaining6
Avg. Attendance12 533
Avg. Revenue/Game$812 094
Projected Revenue$4 872 564

Expenses

Pro Payroll$51 280 000
Farm Payroll$1 070 000
Prospect Fees$4 500
Coach$50 000
Games Remaining12
Total Game Expenses$639 079
Projected Expenses$7 668 951
Projected Balance$4 776 207

Salary Commitment

Year: 1977$52 350 000
Year: 1978$32 895 000
Year: 1979$27 015 000
Year: 1980$4 085 000

Pro Payroll

Jarome Iginla 10 000 000(3)
Marc Savard 3 500 000(1)
Milan Hejduk 3 000 000(1)
Jean-Sebastien Giguere3 000 000(1)
Shea Weber 2 750 000(3)
Raymond Bourque 2 700 000(1)
Chris Drury 2 250 000(1)
Chris Kunitz 2 200 000(3)
Paul Kariya 1 950 000(1)
Steven Stamkos 1 900 000(3)
Brian Campbell 1 700 000(3)
Marc-Andre Bergeron 1 600 000(3)
Randy Jones 1 400 000(5)
Kristian Huselius 1 400 000(2)
Brian Gionta 1 350 000(2)
T.J Oshie 1 250 000(3)
Brooks Orpik 1 250 000(3)
Taylor Pyatt 1 250 000(5)
Jonathan Cheechoo 1 250 000(4)
Cory Schneider 1 200 000(2)
Oleg Tverdovsky 1 000 000(1)
Michal Handzus 1 000 000(1)
David Steckel 880 000(2)
Tuomo Ruutu 750 000(1)
Jussi Jokinen 750 000(2)


Farm Payroll

Dan Hinote 85 000(3)
Ryan Huska 80 000(1)
Karel Rachunek 80 000(3)
Greg Zanon 55 000(4)
Shane Willis 55 000(2)
Mathieu Biron 55 000(4)
Semyon Varlamov 50 000(1)
Reinhard Divis 50 000(2)
Chris Campoli 45 000(2)
Colin Greening 45 000(3)
Patrick O'Sullivan 45 000(2)
Joe Paterson 40 000(5)
Niklas Nordgren 35 000(3)
Marc-Antoine Pouliot 35 000(1)
Benoit Gratton 35 000(1)
Cam Severson 35 000(1)
Ed Cooper 35 000(2)
Mark Chorney 35 000(2)
Alexei Smirnov 35 000(1)
Zenith Komarniski 35 000(2)
Vladimir Zharkov 35 000(1)
Michael Holmqvist 35 000(3)
Oskars Bartulis 35 000(5)