Financial Report

(As of lundi, avr 23 2018)

Blackhawks

ArenaUnited center
Capacity20 500
Ticket Price$33,00


Income

Current Funds$7 687 139
Home Games Remaining27
Avg. Attendance11 927
Avg. Revenue/Game$708 498
Projected Revenue$19 129 446

Expenses

Pro Payroll$23 780 000
Farm Payroll$985 000
Prospect Fees$7 500
Coach$50 000
Games Remaining55
Total Game Expenses$302 713
Projected Expenses$16 649 238
Projected Balance$10 167 347

Salary Commitment

Year: 1977$24 765 000
Year: 1978$13 000 000
Year: 1979$9 105 000
Year: 1980$6 510 000

Pro Payroll

Adam Deadmarsh 3 250 000(1)
Andy Sutton 3 000 000(1)
Barret Jackman 1 700 000(4)
Denis Savard 1 250 000(2)
Scott Hartnell 1 250 000(1)
PK Subban 1 250 000(2)
Matt Hendricks 1 000 000(4)
Chris Gratton 1 000 000(1)
Sheldon Brookbank 950 000(4)
John Erskine 880 000(3)
Brad McCrimmon 750 000(1)
Jason Chimera 750 000(3)
Eric Godard 750 000(4)
Andy Hillbert 750 000(4)
Alexander Radulov 650 000(3)
Cody McCormick 650 000(1)
Brian McGrattan 550 000(4)
Zdenek Kutlak 550 000(4)
Chris Thorburn 550 000(2)
John Scott 450 000(1)
Brandon Prust 450 000(1)
Don Beaupre 350 000(2)
Ladislav Smid 350 000(1)
Krys Barch 350 000(2)
Tyler Moss 350 000(1)


Farm Payroll

Brian Boyle 55 000(1)
Martin Cibak 55 000(5)
Andrew Hutchinson 55 000(4)
Stephane Veilleux 55 000(2)
Marcus Nilson 45 000(2)
Erik Condra 45 000(3)
Landon Wilson 45 000(3)
Yuri Butsayev 45 000(3)
Travis Hamonic 45 000(2)
Josh Bailey 45 000(5)
Wyatt Smith 40 000(3)
Patrick Desrochers 35 000(1)
Shawn Matthias 35 000(1)
Jeff Tambellini 35 000(3)
Fedor Fedorov 35 000(4)
Troy Brodie 35 000(1)
Rico Fata 35 000(4)
Matt Spiller 35 000(3)
Mike Mottau 35 000(3)
Pavel Rosa 35 000(1)
Sebastien Charpentier 35 000(1)
Mark Botell 35 000(3)
Mikhail Kuleshov 35 000(4)
Ethan Moreau 35 000(1)




Blues

ArenaScottrade center
Capacity19 150
Ticket Price$33,00


Income

Current Funds$17 835 377
Home Games Remaining27
Avg. Attendance12 122
Avg. Revenue/Game$720 064
Projected Revenue$19 441 728

Expenses

Pro Payroll$27 690 000
Farm Payroll$995 000
Prospect Fees$12 000
Coach$50 000
Games Remaining55
Total Game Expenses$350 573
Projected Expenses$19 281 524
Projected Balance$17 995 581

Salary Commitment

Year: 1977$28 685 000
Year: 1978$21 825 000
Year: 1979$20 720 000
Year: 1980$8 980 000

Pro Payroll

Claude Giroux 2 250 000(5)
Jonathan Quick 2 100 000(3)
Douglas Murray 1 750 000(4)
Joe Mullen 1 750 000(3)
Francois Beauchemin 1 600 000(3)
Adam Hall 1 400 000(4)
Erik Karlsson 1 400 000(1)
Alex Goligoski 1 400 000(3)
Travis Zajac 1 250 000(3)
Jack Johnson 1 200 000(4)
Mark Bell 1 100 000(4)
Sergei Samsonov 1 000 000(1)
Neal Broten 1 000 000(3)
Max Pacioretty 965 000(1)
Ryan McDonagh 950 000(2)
Brandon Dubinsky 875 000(3)
Jeff Petry 750 000(3)
Jay Harrison 750 000(1)
Jannick Hansen 750 000(3)
Andrew Cogliano 650 000(4)
Daniel Winnik 650 000(1)
Patric Hornqvist 650 000(1)
Jerred Smithson 550 000(1)
Joey MacDonald 500 000(4)
Andrew MacDonald 450 000(1)


Farm Payroll

Kyle Turris 75 000(5)
Byron Ritchie 65 000(1)
Jean-Luc Grand-Pierre 65 000(1)
Branislav Mezei 55 000(4)
Bengt Lundholm 55 000(3)
Ivan Ciernik 45 000(2)
Pierre Dagenais 40 000(2)
Scott Kelman 35 000(1)
Zack Smith 35 000(2)
Paul Higgins 35 000(3)
Rik Wilson 35 000(3)
Ole-Kristian Tollefsen35 000(3)
Michael Garnett 35 000(3)
Mark Fistric 35 000(1)
Kevin McClelland 35 000(3)
Jiri Bicek 35 000(1)
Dana Tyrell 35 000(2)
Vincent Tremblay 35 000(1)
Nick Ricci 35 000(1)
Ryan Potulny 35 000(1)
Marco Scandella 35 000(3)
Michel Ouellet 35 000(1)
Brent Ashton 35 000(1)
Craig Hartsburg 35 000(1)




Bruins

ArenaFleet Center
Capacity17 565
Ticket Price$32,00


Income

Current Funds$36 165 558
Home Games Remaining27
Avg. Attendance11 491
Avg. Revenue/Game$661 911
Projected Revenue$17 871 597

Expenses

Pro Payroll$25 800 000
Farm Payroll$762 500
Prospect Fees$9 000
Coach$50 000
Games Remaining55
Total Game Expenses$324 652
Projected Expenses$17 855 884
Projected Balance$36 181 271

Salary Commitment

Year: 1977$26 562 500
Year: 1978$13 840 000
Year: 1979$9 240 000
Year: 1980$3 370 000

Pro Payroll

Wayne Gretzky 4 150 000(1)
Eric Lindros 3 200 000(2)
Dale Hawerchuk 1 250 000(3)
Matt Carkner 1 100 000(4)
Jeff O'Neill 1 000 000(1)
Jamie Langenbrunner 1 000 000(1)
Chris Neil 925 000(3)
Paul Gaustad 900 000(1)
Dino Ciccarelli 900 000(2)
Mike Commodore 900 000(3)
Todd Fedoruk 900 000(3)
Steve Ott 875 000(1)
Brad Ference 750 000(3)
Matt Walker 750 000(4)
Shane O’Brien 750 000(1)
Shawn Thornton 750 000(1)
Georges Parros 650 000(3)
Evgeny Artyukhin 550 000(1)
Chris Stewart 550 000(1)
Daniel Carcillo 550 000(4)
Darcy Hordichuk 550 000(5)
Wally Weir 550 000(1)
Jordin Tootoo 450 000(1)
Deryk Engelland 450 000(1)
Brian Finley 350 000(5)
Mikael Tellqvist 350 000(3)
Derek Boogaard 350 000(1)
Ryan Hollweg 350 000(2)


Farm Payroll

Jay Wells 65 000(1)
Brandon Sutter 65 000(3)
Mike Komisarek 45 000(2)
Joe DiPenta 45 000(3)
Mike Ramsey 45 000(1)
Dave Scatchard 42 500(1)
Enver Lisin 35 000(1)
Nigel Dawes 35 000(4)
Adam Burish 35 000(2)
Maxim Kuznetsov 35 000(1)
Sami Lepisto 35 000(1)
Brad Staubitz 35 000(1)
Anthony Stewart 35 000(1)
Dan Fritsche 35 000(2)
Shane Endicott 35 000(4)
Marco Baron 35 000(1)
Jesse Joensuu 35 000(2)
Miroslav Frycer 35 000(3)
Frank Doyle 35 000(1)




Canadiens

ArenaCentre Bell
Capacity21 273
Ticket Price$36,00


Income

Current Funds$20 442 778
Home Games Remaining27
Avg. Attendance14 125
Avg. Revenue/Game$915 338
Projected Revenue$24 714 126

Expenses

Pro Payroll$34 530 000
Farm Payroll$985 000
Prospect Fees$18 000
Coach$50 000
Games Remaining55
Total Game Expenses$433 939
Projected Expenses$23 866 646
Projected Balance$21 290 258

Salary Commitment

Year: 1977$35 515 000
Year: 1978$22 035 000
Year: 1979$14 680 000
Year: 1980$7 470 000

Pro Payroll

Roberto Luongo 2 600 000(3)
Alex Tanguay 2 300 000(3)
Patrice Bergeron 2 250 000(4)
Jean-Pierre Dumont 2 250 000(2)
Ryan Smyth 2 000 000(1)
Joel Ward 1 900 000(5)
Marco Sturm 1 900 000(2)
Stephane Robidas 1 800 000(1)
Simon Gagne 1 800 000(4)
Jason Pominville 1 750 000(1)
Kyle McLaren 1 750 000(1)
Dan Boyle 1 500 000(1)
Alex Burrows 1 400 000(5)
Eric Belanger 1 300 000(1)
Christian Ehrhoff 1 250 000(2)
Pascal Dupuis 1 200 000(3)
Anton Volchenkov 1 100 000(1)
Brent Burns 975 000(2)
Antoine Vermette 925 000(1)
Kent Huskins 880 000(3)
Derick Brassard 650 000(1)
Nick Foligno 550 000(2)
Brian Elliot 500 000(1)


Farm Payroll

Chris Butler 65 000(5)
Daniel Tkaczuk 55 000(3)
Jason Ward 55 000(1)
Adam Pardy 55 000(5)
Jean-Yves Leroux 45 000(1)
Robert Dome 45 000(2)
Maxime Ouellet 35 000(2)
Basil McRae 35 000(3)
Perry Turnbull 35 000(1)
Normand Aubin 35 000(3)
Gaston Gingras 35 000(1)
Gaetan Duchesne 35 000(3)
Steve Konroyd 35 000(2)
Claude Loiselle 35 000(3)
Tanner Glass 35 000(2)
Dustin Jeffrey 35 000(2)
Pierre Lacroix 35 000(1)
Andrew Murray 35 000(2)
Thomas Eriksson 35 000(2)
Jonathan Bernier 35 000(2)
Nick Palmieri 35 000(2)
Jakub Kindl 35 000(2)
Paul Gagne 35 000(2)
Denis Cyr 35 000(2)
Alain Vigneault 35 000(3)




Canucks

ArenaGM Place
Capacity18 860
Ticket Price$34,00


Income

Current Funds$64 170 125
Home Games Remaining27
Avg. Attendance11 978
Avg. Revenue/Game$732 980
Projected Revenue$19 790 460

Expenses

Pro Payroll$17 000 000
Farm Payroll$1 265 000
Prospect Fees$13 500
Coach$50 000
Games Remaining55
Total Game Expenses$223 518
Projected Expenses$12 293 506
Projected Balance$71 667 079

Salary Commitment

Year: 1977$18 265 000
Year: 1978$10 270 000
Year: 1979$6 520 000
Year: 1980$3 225 000

Pro Payroll

Jochen Hecht 1 250 000(1)
Valtteri Fiilippula 1 200 000(3)
Nick Boynton 1 100 000(1)
Brad Lukowich 1 000 000(1)
Niklas Sundstrom 1 000 000(1)
Dave Bolland 975 000(5)
Christian Backman 975 000(4)
Kyle Brodziak 950 000(3)
Dave Babych 750 000(2)
David Booth 750 000(1)
Jordan Staal 750 000(3)
Brian Propp 750 000(1)
Kurt Sauer 750 000(4)
Tomas Fleischmann 750 000(2)
Dave Christian 750 000(2)
Pavel Vorobiev 650 000(1)
Maxime Talbot 650 000(2)
Drew Stafford 650 000(1)
Paul Reinhart 550 000(1)
Dan Blackburn 450 000(2)
Curtis McElhinney 350 000(4)


Farm Payroll

Erik Johnson 120 000(4)
Grant Clitsome 65 000(3)
Brian Sutherby 65 000(1)
Kari Eloranta 55 000(3)
Lars Jonsson 55 000(5)
John Mitchell 55 000(3)
Colby Armstrong 45 000(2)
Mike Krushelnyski 45 000(3)
Keith Brown 45 000(1)
John Tripp 45 000(1)
Ryan Jones 45 000(2)
Adam McQuaid 45 000(2)
Mike Santorelli 45 000(2)
Keith Crowder 45 000(2)
Mike Moffat 35 000(3)
Clint Malarchuk 35 000(3)
Kyle Chipchura 35 000(1)
Greg Terrion 35 000(2)
Fred Boimistruck 35 000(3)
Brad Palmer 35 000(2)
Lindsay Carson 35 000(3)
Eric Chouinard 35 000(2)
Tom McCarthy 35 000(1)
Aaron Broten 35 000(2)
Jimmy Mann 35 000(1)
Errol Rausse 35 000(1)
Zac Rinaldo 35 000(3)
David Schlemko 35 000(2)




Capitals

ArenaVerizon Center
Capacity18 277
Ticket Price$38,00


Income

Current Funds$31 885 472
Home Games Remaining27
Avg. Attendance11 995
Avg. Revenue/Game$820 414
Projected Revenue$22 151 178

Expenses

Pro Payroll$53 950 000
Farm Payroll$955 000
Prospect Fees$18 000
Coach$50 000
Games Remaining55
Total Game Expenses$670 402
Projected Expenses$36 872 134
Projected Balance$17 164 516

Salary Commitment

Year: 1977$54 905 000
Year: 1978$41 815 000
Year: 1979$38 115 000
Year: 1980$31 555 000

Pro Payroll

Henrik Zetterberg 11 500 000(4)
Shane Doan 4 750 000(1)
Jordan Leopold 4 500 000(5)
Nikolai Antropov 3 750 000(5)
Jason Allison 3 250 000(1)
Robyn Regehr 3 000 000(4)
Tomas Vokoun 3 000 000(3)
John-Michael Liles 2 625 000(4)
Radim Vrbata 1 800 000(5)
Tom Poti 1 750 000(1)
Ruslan Fedetenko 1 500 000(2)
Vernon Fiddler 1 500 000(4)
Manny Malhotra 1 500 000(4)
Paul Martin 1 325 000(5)
Radek Dvorak 1 250 000(2)
Willie Mitchell 1 200 000(1)
Dustin Penner 1 150 000(1)
Frans Nielsen 1 000 000(3)
Jaroslav Halak 1 000 000(3)
Woltek Wolski 650 000(3)
Patrick Eaves 650 000(3)
Johnny Oduya 650 000(1)
Alec Martinez 650 000(2)


Farm Payroll

Michael Frolik 65 000(3)
Brad Richardson 65 000(1)
Joel Lundqvist 65 000(1)
Ilkka Sinisalo 55 000(3)
Blake Comeau 55 000(4)
Eric Nystrom 45 000(2)
Matt Hunwick 45 000(2)
Michael Sauer 35 000(2)
Brian Lee 35 000(3)
Luca Sbisa 35 000(2)
Jack Skille 35 000(2)
Dan Lacouture 35 000(1)
Craig Muni 35 000(3)
Anders Lindback 35 000(2)
Scott Parse 35 000(2)
Nikita Alexeev 35 000(1)
Pat Conacher 35 000(1)
Tim Trimper 35 000(1)
Dave Barr 35 000(3)
Don Gillen 35 000(1)
Dany Sabourin 35 000(3)
Maxim Lapierre 35 000(1)
Kevin Porter 35 000(2)




Devils

ArenaPrudential Center
Capacity17 625
Ticket Price$35,00


Income

Current Funds$40 542 395
Home Games Remaining27
Avg. Attendance12 314
Avg. Revenue/Game$775 804
Projected Revenue$20 946 708

Expenses

Pro Payroll$43 950 000
Farm Payroll$932 500
Prospect Fees$9 000
Coach$50 000
Games Remaining54
Total Game Expenses$548 067
Projected Expenses$29 595 622
Projected Balance$31 893 481

Salary Commitment

Year: 1977$44 882 500
Year: 1978$36 847 500
Year: 1979$25 555 000
Year: 1980$19 765 000

Pro Payroll

Thomas Kaberle 13 000 000(4)
Alexei Yashin 4 250 000(1)
Jonathan Toews 2 750 000(4)
Brad Stuart 2 000 000(3)
Joe Pavelski 1 900 000(3)
David Krejci 1 800 000(4)
Mark Giordano 1 800 000(2)
Alexander Semin 1 750 000(3)
Fedor Tyutin 1 750 000(2)
Zach Parise 1 700 000(1)
Mike Richards 1 650 000(2)
Kari Lethonen 1 600 000(2)
Tim Gleason 1 150 000(2)
Craig Anderson 1 000 000(5)
Brett Mclean 950 000(2)
Mike Green 950 000(1)
Scottie Upshall 900 000(2)
Wayne Simmonds 750 000(1)
Ben Clymer 650 000(2)
Anton Stralman 650 000(2)
Ivan Hlinka 650 000(5)
Dwayne Hay 350 000(4)


Farm Payroll

Kevin Shattenkirk 75 000(2)
Vladimir Orszagh 75 000(1)
Michael Zigomanis 65 000(4)
Milan Kraft 55 000(1)
Denis Shvidki 55 000(4)
Pascal Leclaire 50 000(5)
Philippe DeRouville 47 500(2)
Sheldon Keefe 45 000(4)
Jay Leach 45 000(1)
Ray Allison 35 000(1)
Stu Smith 35 000(1)
Jerome Dupont 35 000(3)
Ryan Reaves 35 000(3)
Garth Butcher 35 000(3)
Petteri Nokelainen 35 000(2)
Jiri Novotny 35 000(2)
Joel Kwiatkowski 35 000(1)
Gary Dillon 35 000(3)
Timo Passinen 35 000(1)
Jamie Wright 35 000(1)
Tim Jackman 35 000(1)




Flames

ArenaSaddledome
Capacity19 289
Ticket Price$38,00


Income

Current Funds$23 624 399
Home Games Remaining28
Avg. Attendance16 932
Avg. Revenue/Game$1 158 102
Projected Revenue$32 426 856

Expenses

Pro Payroll$65 325 000
Farm Payroll$800 000
Prospect Fees$10 500
Coach$50 000
Games Remaining55
Total Game Expenses$807 140
Projected Expenses$44 392 713
Projected Balance$11 658 542

Salary Commitment

Year: 1977$66 125 000
Year: 1978$49 830 000
Year: 1979$40 065 000
Year: 1980$31 265 000

Pro Payroll

Andrei Markov 15 500 000(4)
Martin St-Louis 11 500 000(1)
Brad Richards 4 200 000(4)
Dany Heatley 3 500 000(4)
Derek Morris 3 000 000(3)
Patrick Marleau 2 900 000(3)
Vincent Lecavalier 2 900 000(4)
Ron Hainsey 2 175 000(5)
Niklas Backstrom 2 000 000(2)
Mike Cammaleri 1 850 000(2)
Justin Williams 1 750 000(5)
Michael Rozsival 1 750 000(2)
Thomas Plekanec 1 750 000(1)
Marc-Andre Fleury 1 550 000(2)
Jiri Hudler 1 200 000(3)
Travis Moen 1 000 000(1)
Mike Weaver 950 000(1)
Marc Staal 900 000(2)
Josef Vasicek 900 000(3)
Tom Gilbert 750 000(2)
Jay McClement 750 000(2)
Dmitry Afanasenkov 750 000(5)
Nikolai Kulemin 550 000(1)
Justin Braun 550 000(3)
Michael Leighton 350 000(4)
Darren Helm 350 000(1)


Farm Payroll

Karel Pilar 65 000(3)
Doug Crossman 55 000(2)
Anton Stastny 55 000(2)
Denis Hamel 55 000(1)
Alexander Perezhogin 45 000(3)
Antero Nittymaki 35 000(4)
Chris Valentine 35 000(3)
Rob Schremp 35 000(1)
Troy Murray 35 000(3)
Mike Weber 35 000(1)
Gilbert Brule 35 000(3)
Konstantin Koltsov 35 000(5)
Ryan Bayda 35 000(5)
Cam Barker 35 000(2)
Guillaume Lefebvre 35 000(3)
Doug Morrison 35 000(1)
Mickey Volcan 35 000(2)
T.J. Hensick 35 000(4)
Jeff Taffe 35 000(2)
Richard Petiot 35 000(1)




Flyers

ArenaWells Fargo Center
Capacity19 519
Ticket Price$33,00


Income

Current Funds$38 947 250
Home Games Remaining28
Avg. Attendance9 187
Avg. Revenue/Game$545 736
Projected Revenue$15 280 608

Expenses

Pro Payroll$19 750 000
Farm Payroll$992 500
Prospect Fees$4 500
Coach$50 000
Games Remaining55
Total Game Expenses$253 622
Projected Expenses$13 949 207
Projected Balance$40 278 651

Salary Commitment

Year: 1977$20 742 500
Year: 1978$14 815 000
Year: 1979$7 575 000
Year: 1980$1 900 000

Pro Payroll

Peter Stastny 2 700 000(2)
Mark Messier 2 150 000(1)
Brent Seabrook 1 750 000(3)
Dion Phaneuf 1 250 000(2)
Ron Francis 1 200 000(3)
Bobby Ryan 1 150 000(1)
Roman Josi 950 000(3)
Alex Pietrangelo 900 000(2)
Brad Isbister 900 000(1)
Cody McLeod 750 000(3)
Jaroslav Svoboda 750 000(4)
Tim Kerr 550 000(2)
Alexei Semenov 550 000(4)
Colton Orr 550 000(1)
Alexander Svitov 450 000(2)
Rick Berry 450 000(2)
Derek Dorsett 450 000(3)
Robert Schnabel 450 000(4)
Steve Downie 450 000(1)
Jean-Francois Damphous350 000(2)
Robert Esche 350 000(2)
David Koci 350 000(3)
Francis Lessard 350 000(1)


Farm Payroll

Jakub Voracek 97 500(1)
John Ogrodnick 65 000(2)
Zach Bogosian 65 000(5)
James Van Riemsdyk 55 000(1)
Scott Barney 55 000(3)
Arron Asham 50 000(4)
Craig Weller 45 000(3)
Barry Pederson 45 000(3)
Mike Bullard 45 000(3)
Mika Noronen 45 000(1)
Todd Harvey 40 000(1)
Mike Danton 35 000(1)
Zack Stortini 35 000(4)
Noah Welch 35 000(1)
Cam Janssen 35 000(2)
Garth Murray 35 000(2)
Michal Neuvirth 35 000(2)
Paul Marshall 35 000(2)
Tommy Santala 35 000(3)
Tom Wendell 35 000(1)
Kristian Kudroc 35 000(1)
Torrie Robertson 35 000(2)




Islanders

ArenaNassau Coliseum
Capacity16 250
Ticket Price$38,00


Income

Current Funds$7 673 456
Home Games Remaining27
Avg. Attendance13 426
Avg. Revenue/Game$918 260
Projected Revenue$24 793 020

Expenses

Pro Payroll$44 020 000
Farm Payroll$915 000
Prospect Fees$27 000
Coach$2 000 000
Games Remaining54
Total Game Expenses$572 707
Projected Expenses$30 926 195
Projected Balance$1 540 281

Salary Commitment

Year: 1977$44 935 000
Year: 1978$29 980 000
Year: 1979$18 435 000
Year: 1980$11 800 000

Pro Payroll

Wade Redden 6 750 000(2)
Ryan Miller 5 000 000(4)
Matthias Ohlund 3 500 000(1)
Bryan McCabe 3 250 000(1)
Evgeni Nabokov 3 000 000(1)
Dustin Brown 2 150 000(3)
Michael Ryder 1 800 000(4)
Raffi Torres 1 750 000(5)
Mikko Koivu 1 720 000(2)
Tim Connolly 1 350 000(5)
Corey Crawford 1 300 000(2)
Zbynek Michalek 1 250 000(1)
Marc-Edouard Vlasic 1 250 000(3)
Phil Kessel 1 250 000(3)
Troy Brouwer 1 250 000(4)
Sheldon Souray 1 250 000(1)
Marian Stastny 975 000(1)
Jason Garrison 950 000(2)
Alexander Frolov 875 000(1)
Cal Clutterbuck 650 000(5)
Anders Kallur 650 000(1)
Jay Beagle 650 000(3)
Jorgen Pettersson 550 000(2)
Steve Bernier 550 000(3)
Jake Gardiner 350 000(3)


Farm Payroll

Sean Bergenheim 65 000(3)
Rick Vaive 55 000(1)
Brent Sutter 55 000(3)
James Reimer 55 000(2)
Nick Bonino 55 000(3)
Steve Mason 50 000(3)
Jonathan Ericsson 45 000(1)
Mikael Backlund 45 000(2)
Ron Flockhart 35 000(2)
Bobby Carpenter 35 000(3)
Colin Wilson 35 000(2)
Matt Martin 35 000(2)
Jamie McGinn 35 000(1)
Pat Riggin 35 000(3)
Jean-Francois Sauve 35 000(2)
Tim Hunter 35 000(3)
Tom Fergus 35 000(3)
Duane Sutter 35 000(1)
Tomas Jonsson 35 000(3)
Jim Fahey 35 000(1)
Jamie McBain 35 000(2)
Normand Leveille 35 000(3)




Jets

ArenaMTS Center
Capacity17 125
Ticket Price$32,00


Income

Current Funds$7 774 110
Home Games Remaining28
Avg. Attendance9 280
Avg. Revenue/Game$534 532
Projected Revenue$14 966 896

Expenses

Pro Payroll$20 350 000
Farm Payroll$1 050 000
Prospect Fees$13 500
Coach$50 000
Games Remaining55
Total Game Expenses$261 750
Projected Expenses$14 396 250
Projected Balance$8 344 756

Salary Commitment

Year: 1977$21 400 000
Year: 1978$14 350 000
Year: 1979$8 340 000
Year: 1980$5 740 000

Pro Payroll

Petr Sykora 1 500 000(1)
Chuck Kobasew 1 000 000(2)
Kyle Calder 1 000 000(1)
Kurtis Foster 975 000(4)
Niklas Hagman 950 000(2)
Andrej Sekera 900 000(5)
Martin Skoula 900 000(1)
Patrik Stefan 875 000(4)
Fredrik Sjostrom 850 000(2)
Juraj Kolnik 750 000(2)
David Moss 750 000(1)
Kevin Klein 750 000(3)
Andrej Meszaros 750 000(2)
Matt Pettinger 750 000(4)
Alexei Emelin 750 000(3)
Andrei Kostitsyn 750 000(4)
Josh Georges 750 000(3)
Chris Higgins 750 000(2)
Dominic Moore 750 000(4)
Marc Denis 725 000(1)
Mathieu Garon 675 000(1)
Nikolai Zherdev 650 000(1)
Tyler Kennedy 650 000(4)
Ian White 650 000(2)
Jim Slater 550 000(1)


Farm Payroll

Ville Nieminen 75 000(1)
Carl Hagelin 65 000(3)
Artem Chubarov 65 000(3)
Jeff Woywitka 65 000(2)
Christian Berglund 55 000(4)
Matt Bradley 55 000(2)
Devan Dubnyk 50 000(2)
Vesa Toskala 50 000(1)
Matthieu Perreault 45 000(3)
Zach Boychuk 35 000(1)
Mark Fraser 35 000(1)
Ryan O'Byrne 35 000(1)
Dave Pichette 35 000(2)
Brandon Segal 35 000(2)
John Gibson 35 000(2)
Tim Kennedy 35 000(1)
Jared Boll 35 000(4)
Quintin Laing 35 000(3)
Alain Lemieux 35 000(3)
Randy Hillier 35 000(3)
Doug Sulliman 35 000(1)
Matt Halischuk 35 000(3)
Kaspars Daugavins 35 000(3)
Murray Brumwel 35 000(2)




Kings

ArenaStaples Center
Capacity18 818
Ticket Price$38,00


Income

Current Funds$29 792 274
Home Games Remaining28
Avg. Attendance18 709
Avg. Revenue/Game$1 279 691
Projected Revenue$35 831 348

Expenses

Pro Payroll$46 250 000
Farm Payroll$1 052 500
Prospect Fees$3 000
Coach$50 000
Games Remaining55
Total Game Expenses$577 506
Projected Expenses$31 762 835
Projected Balance$33 860 787

Salary Commitment

Year: 1977$47 302 500
Year: 1978$33 637 500
Year: 1979$18 215 000
Year: 1980$8 055 000

Pro Payroll

Ilya Kovalchuk 4 300 000(2)
Marian Hossa 4 300 000(3)
Cam Ward 4 000 000(5)
Evgeni Malkin 3 300 000(3)
Pekka Rinne 3 000 000(1)
Jason Spezza 2 900 000(2)
Mark Streit 2 400 000(1)
Niklas Kronwall 2 250 000(4)
Patrick Sharp 2 100 000(2)
Marian Gaborik 2 100 000(1)
Jay Bouwmeester 2 100 000(2)
Joni Pitkanen 2 100 000(2)
Martin Havlat 1 700 000(5)
Scott Hannan 1 700 000(2)
Andy McDonald 1 500 000(1)
Ryan Malone 1 300 000(3)
Dan Hamhuis 1 250 000(1)
Derek Roy 1 200 000(1)
Chris Kelly 1 100 000(3)
Peter Schaefer 1 000 000(1)
Niklas Hjalmarsson 650 000(1)


Farm Payroll

Lubos Bartecko 75 000(1)
Boyd Devereaux 75 000(2)
Niclas Wallin 65 000(1)
Vladimir Chebaturkin 57 500(2)
Trevor Letowski 55 000(1)
Mike Lundin 55 000(3)
Bryan Bickell 55 000(2)
Jeff Drouin-Deslaurier50 000(1)
Jussi Markanen 50 000(1)
Alexandre Daigle 50 000(1)
Josh Green 45 000(1)
Rich Chernomaz 35 000(3)
Evgeny Dadonov 35 000(2)
James Wright 35 000(1)
Ben Simon 35 000(1)
Matt Koalska 35 000(4)
Steve Ludzik 35 000(3)
Tony Feltrin 35 000(3)
Derek MacKenzie 35 000(4)
Niklas Bergfors 35 000(1)
Andreas Lilja 35 000(1)
Jani Rita 35 000(4)
Igor Radulov 35 000(1)




MapleLeafs

ArenaAir canada center
Capacity18 819
Ticket Price$31,00


Income

Current Funds$43 830 347
Home Games Remaining28
Avg. Attendance13 182
Avg. Revenue/Game$735 518
Projected Revenue$20 594 504

Expenses

Pro Payroll$22 150 000
Farm Payroll$975 000
Prospect Fees$16 500
Coach$50 000
Games Remaining55
Total Game Expenses$282 823
Projected Expenses$15 555 274
Projected Balance$48 869 577

Salary Commitment

Year: 1977$23 125 000
Year: 1978$20 785 000
Year: 1979$14 270 000
Year: 1980$5 955 000

Pro Payroll

Rick Nash 3 000 000(3)
Martin Erat 2 000 000(5)
Dan Girardi 1 700 000(3)
Matt Stajan 1 400 000(2)
Dmitri Kalinin 1 250 000(4)
Nathan Horton 1 150 000(3)
Carlo Colaiacovo 1 150 000(2)
David Tanabe 1 100 000(4)
Niko Kapanen 1 000 000(2)
Aleksey Morozov 950 000(1)
Garnet Exelby 750 000(5)
Pierre-Marc Bouchard 750 000(3)
Niko Dimitrakos 750 000(2)
Branko Radiovojevic 750 000(4)
Dale Hunter 750 000(2)
Petr Schastlivy 750 000(3)
Tomas Kopecky 750 000(1)
Mark Stuart 650 000(3)
Benoit Pouliot 550 000(2)
Andy Moog 500 000(2)
Brent Johnson 500 000(1)


Farm Payroll

Derek Stepan 55 000(2)
Jim Peplinski 45 000(2)
Darroll Powe 35 000(1)
Randy Cunneyworth 35 000(2)
Jay Henderson 35 000(2)
Boris Valabik 35 000(2)
T.J. Galiardi 35 000(1)
Aaron Voros 35 000(2)
Greg Stefan 35 000(3)
Nick Tarnasky 35 000(3)
Juatin Mapletoft 35 000(5)
Kari Ramo 35 000(4)
Derek Joslin 35 000(3)
Dustin Boyd 35 000(4)
Nick Spaling 35 000(2)
Dave Richter 35 000(3)
Stephen Peat 35 000(1)
Billy Carroll 35 000(2)
Kevin Maxwell 35 000(2)
Darren Haydar 35 000(1)
Aaron Palushaj 35 000(3)
Michel Galarneau 35 000(2)
Dale Weise 35 000(3)
Alex Henry 35 000(3)
Jonathan Aitken 35 000(2)
Taylor Chorney 35 000(3)
Jessse Wallin 35 000(3)




Avalanche

ArenaPepsi Center
Capacity18 007
Ticket Price$39,00


Income

Current Funds$3 004 350
Home Games Remaining28
Avg. Attendance14 378
Avg. Revenue/Game$1 009 339
Projected Revenue$28 261 492

Expenses

Pro Payroll$43 150 000
Farm Payroll$1 353 400
Prospect Fees$0 000
Coach$50 000
Games Remaining55
Total Game Expenses$543 334
Projected Expenses$29 883 378
Projected Balance$1 382 464

Salary Commitment

Year: 1977$44 503 400
Year: 1978$35 715 900
Year: 1979$12 900 900
Year: 1980$10 020 900

Pro Payroll

Chris Pronger 10 000 000(2)
Peter Forsberg 4 500 000(2)
Henrik Sedin 4 250 000(4)
Daniel Sedin 3 350 000(4)
Chris Phillips 2 350 000(2)
Daniel Briere 2 250 000(1)
Jonas Hiller 1 950 000(4)
Paul Kariya 1 950 000(1)
Shawn Horcoff 1 800 000(2)
Erik Cole 1 800 000(2)
Marc-Andre Bergeron 1 600 000(3)
Jaromir Jagr 1 250 000(1)
Jan Bulis 1 200 000(1)
Toni Lydman 1 200 000(1)
Mike Rupp 925 000(3)
Aaron Johnson 825 000(2)
Clayton Stoner 550 000(2)
Gregory Adams 350 000(2)
Lee Norwood 350 000(2)
Blake Wesley 350 000(1)
David Aebischer 350 000(1)


Farm Payroll

Sean Avery 185 000(4)
Brad Winchester 90 000(5)
Craig Macdonald 55 000(3)
Peter Harrold 55 000(2)
Steve Kelly 55 000(1)
Reinhard Divis 50 000(2)
Chris Kostopoulos 45 000(3)
Jeff Finger 45 000(3)
Alexandre Picard 45 000(5)
Colin Fraser 45 000(4)
Ivan Majesky 45 000(2)
Dan McGillis 42 500(1)
Jean-Francois Fortin 35 900(4)
Jim Dobson 35 000(3)
Greg Theberge 35 000(2)
Colton Gillies 35 000(3)
Zac Bierk 35 000(1)
Bill Gardner 35 000(2)
Perry Anderson 35 000(3)
Yannick Weber 35 000(2)
Steve Gatzos 35 000(3)
Patrick Kaleta 35 000(4)
Bruno Gervais 35 000(1)
Colin Stuart 35 000(4)
Scott Parker 35 000(2)
Jim McGeough 35 000(3)
Todd Bidner 35 000(3)
Ben Guite 35 000(1)
Terry Johnson 35 000(1)




Stars

ArenaAmerican Airline Center
Capacity18 532
Ticket Price$45,00


Income

Current Funds$18 941 455
Home Games Remaining27
Avg. Attendance9 913
Avg. Revenue/Game$802 923
Projected Revenue$21 678 921

Expenses

Pro Payroll$53 500 000
Farm Payroll$960 000
Prospect Fees$7 500
Coach$50 000
Games Remaining55
Total Game Expenses$664 848
Projected Expenses$36 566 616
Projected Balance$4 053 760

Salary Commitment

Year: 1977$54 460 000
Year: 1978$26 380 000
Year: 1979$18 890 000
Year: 1980$3 970 000

Pro Payroll

Jarome Iginla 10 000 000(3)
Pavol Demitra 4 700 000(1)
Zdeno Chara 4 100 000(1)
Marc Savard 3 500 000(1)
Daymond Langkow 3 500 000(1)
Carey Price 2 800 000(4)
Jose Theodore 2 800 000(1)
Dainius Zubrus 1 850 000(2)
Bryan Berard 1 850 000(1)
Eric Brewer 1 850 000(3)
Anze Kopitar 1 800 000(1)
Jeff Carter 1 750 000(2)
Brendan Morrow 1 750 000(2)
Pavel Kubina 1 700 000(1)
Maxim Afinogenov 1 300 000(3)
Darcy Tucker 1 200 000(1)
Jan Hejda 1 200 000(1)
Jiri Bubla 1 000 000(4)
Rich Preston 975 000(1)
Jon Sim 925 000(2)
Kevin Bieksa 900 000(2)
Denis Arkhipov 750 000(3)
Marcel Hossa 750 000(3)
Oleg Kvasha 550 000(1)


Farm Payroll

Rob Ramage 65 000(1)
Jeff Schultz 65 000(4)
Simon Gamache 55 000(3)
Mike Moller 40 000(3)
Stewart Gavin 35 000(2)
Derek Meech 35 000(3)
Brendan Mikkelson 35 000(3)
Tim Brent 35 000(2)
Jeff Jillson 35 000(2)
Cameron Mann 35 000(2)
Jeff Zatkoff 35 000(5)
Mark Renaud 35 000(1)
Nolan Yonkman 35 000(4)
Jim Pavese 35 000(3)
Don Nachbaur 35 000(2)
Brett Carson 35 000(1)
Pierre Aubry 35 000(2)
Matt Higgins 35 000(2)
John McCarthy 35 000(5)
Ken Sollheim 35 000(2)
Matt D'Agostini 35 000(3)
Eric Houde 35 000(2)
Jean Sebastien Aubin 35 000(1)
Nick Johnson 35 000(3)
Tyler Myers 35 000(1)




Oilers

ArenaRexall Place
Capacity16 839
Ticket Price$34,00


Income

Current Funds$28 906 560
Home Games Remaining27
Avg. Attendance11 830
Avg. Revenue/Game$723 966
Projected Revenue$19 547 082

Expenses

Pro Payroll$25 175 000
Farm Payroll$967 500
Prospect Fees$4 500
Coach$50 000
Games Remaining55
Total Game Expenses$319 476
Projected Expenses$17 571 159
Projected Balance$30 882 483

Salary Commitment

Year: 1977$26 142 500
Year: 1978$16 067 500
Year: 1979$11 885 000
Year: 1980$5 835 000

Pro Payroll

Mike Ribeiro 2 150 000(4)
Mark Parrish 1 800 000(1)
Rick DiPietro 1 300 000(5)
Mike Gartner 1 300 000(1)
Markus Naslund 1 300 000(1)
Paul Mara 1 250 000(3)
Larry Murphy 1 200 000(2)
Matt Cullen 1 000 000(1)
Pavel Brendl 1 000 000(3)
Steven Reinprecht 1 000 000(1)
Cristobal Huet 1 000 000(1)
Samuel Palhsson 1 000 000(1)
Rene Bourque 975 000(3)
Andrew Ference 925 000(3)
Mike Van Ryn 900 000(3)
Ryan Carter 875 000(2)
Martin Hanzal 750 000(4)
Steve McCarthy 750 000(5)
Alexandre Kharitonov 750 000(2)
Nate Thompson 650 000(3)
Ivan Novoseltsev 650 000(2)
Rick Meagher 650 000(1)
Vitaly Vishnevski 650 000(4)
Peter Worrell 550 000(1)
Paul Ranger 450 000(2)
Mark Hardy 350 000(1)


Farm Payroll

Marty Reasoner 90 000(1)
Daniel Corso 55 000(4)
Thomas Greiss 50 000(4)
Sebastien Caron 50 000(4)
Christoph Schubert 45 000(2)
Justin Papineau 45 000(4)
Tomi Kallio 37 500(2)
Moe Lemay 35 000(3)
Darren Veitch 35 000(2)
Randy Boyd 35 000(3)
Aaron Rome 35 000(1)
Christian Dube 35 000(3)
Greg Gilbert 35 000(3)
Mattias Tedenby 35 000(2)
Marian Cisar 35 000(2)
Roman Lyashenko 35 000(4)
Matt Calvert 35 000(2)
Gilles Hamel 35 000(2)
Fabian Brunnstrom 35 000(3)
Evgeny Korolev 35 000(3)
Jonathon Blum 35 000(3)
Cody Hodgson 35 000(3)
Gilbert Delorme 35 000(3)
Neil Belland 35 000(3)




Penguins

ArenaConsol energy center
Capacity18 387
Ticket Price$37,00


Income

Current Funds$27 513 797
Home Games Remaining27
Avg. Attendance10 028
Avg. Revenue/Game$667 860
Projected Revenue$18 032 220

Expenses

Pro Payroll$31 150 000
Farm Payroll$995 000
Prospect Fees$15 000
Coach$50 000
Games Remaining55
Total Game Expenses$392 805
Projected Expenses$21 604 268
Projected Balance$23 941 749

Salary Commitment

Year: 1977$32 145 000
Year: 1978$28 870 000
Year: 1979$16 580 000
Year: 1980$10 045 000

Pro Payroll

Corey Perry 2 250 000(4)
Ryan Getzlaf 2 250 000(2)
Kris Letang 2 000 000(4)
Loui Eriksson 1 800 000(3)
Thomas Vanek 1 700 000(2)
Tobias Enstrom 1 700 000(3)
Mike Smith 1 650 000(2)
Tukka Rask 1 650 000(1)
Paul Stastny 1 500 000(3)
Blake Wheeler 1 300 000(5)
Clarke MacArthur 1 100 000(4)
Matt Carle 1 100 000(3)
Alexander Steen 1 100 000(2)
Trevor Daley 1 000 000(2)
P-A Parenteau 1 000 000(1)
Rob Scuderi 1 000 000(2)
Matt Niskanen 950 000(4)
Logan Couture 950 000(2)
Bryan Little 900 000(4)
Marcel Goc 850 000(2)
Marc Methot 750 000(4)
John Carlson 650 000(2)
Doug Smail 550 000(2)
Dan Ellis 550 000(4)
Cody Franson 450 000(1)
Michael Grabner 450 000(2)


Farm Payroll

David Perron 65 000(4)
Lauri Korpikoski 65 000(5)
Rostislav Olesz 65 000(3)
Thomas Steen 65 000(3)
Jason Labarbera 50 000(3)
Pelle Lindbergh 45 000(3)
Vladimir Sobotka 45 000(4)
Dean Hopkins 35 000(1)
Guillaume Latendresse 35 000(3)
Slava Voynov 35 000(3)
Vaclav Nedorost 35 000(1)
James Sheppard 35 000(4)
Jason Demers 35 000(1)
Keaton Ellerby 35 000(2)
Cory Emmerton 35 000(3)
Kyle Cumiskey 35 000(1)
Tom Pyatt 35 000(1)
Joe Cirella 35 000(3)
Mike Allison 35 000(2)
Craig Levie 35 000(3)
Jiri Tlusty 35 000(4)
Brandon Yip 35 000(2)
Brandon McMillan 35 000(2)
Mark Reeds 35 000(3)




Rangers

ArenaMadison Square Garden
Capacity18 200
Ticket Price$45,00


Income

Current Funds$29 991 551
Home Games Remaining28
Avg. Attendance11 795
Avg. Revenue/Game$955 332
Projected Revenue$26 749 296

Expenses

Pro Payroll$34 250 000
Farm Payroll$875 000
Prospect Fees$4 500
Coach$50 000
Games Remaining55
Total Game Expenses$429 018
Projected Expenses$23 596 006
Projected Balance$33 144 841

Salary Commitment

Year: 1977$35 125 000
Year: 1978$25 870 000
Year: 1979$14 210 000
Year: 1980$7 785 000

Pro Payroll

Alex Ovechkin 3 400 000(2)
Sidney Crosby 3 000 000(2)
Ilya Bryzgalov 2 250 000(4)
Scott Gomez 2 250 000(3)
David Legwand 1 900 000(4)
Mike Fisher 1 900 000(4)
Scott Niedermayer 1 900 000(1)
Marek Zidlicky 1 850 000(3)
Olli Jokinen 1 850 000(2)
Henrik Tallinder 1 800 000(2)
Jason Williams 1 600 000(4)
Ladislav Nagy 1 500 000(3)
Peter Cajanek 1 350 000(1)
Kim Johnsson 1 000 000(1)
Lubomir Visnovsky 1 000 000(1)
Danny Markov 1 000 000(1)
Mike York 1 000 000(1)
Peter Budaj 800 000(1)
Nick Schultz 750 000(1)
Andrew Ebbett 700 000(2)
Jaroslav Bednar 550 000(2)
Matt Greene 550 000(3)
Ric Jackman 350 000(1)


Farm Payroll

Ramzi Abid 65 000(3)
Thomas Surovy 55 000(4)
Kris Beech 45 000(4)
Stanislav Chistov 45 000(2)
Marc Crawford 35 000(3)
Steve Patrick 35 000(3)
Paul Bissonnette 35 000(1)
Hannu Virta 35 000(3)
Michal Repik 35 000(2)
Brendan Bell 35 000(2)
Ryan Parent 35 000(1)
Jeff Larmer 35 000(3)
Jake Dowell 35 000(2)
Tony Salmelainen 35 000(4)
Theo Peckham 35 000(2)
Rick Wamsley 35 000(2)
Tim Tookey 35 000(2)
Jody Gage 35 000(2)
Jhonas Enroth 35 000(3)
Dan Bourbonnais 35 000(3)
Fred Arthur 35 000(2)
Steve Eminger 35 000(2)
Krys Kolanos 35 000(1)




RedWings

ArenaJoe Louis Arena
Capacity20 066
Ticket Price$34,00


Income

Current Funds$26 989 757
Home Games Remaining28
Avg. Attendance11 272
Avg. Revenue/Game$689 856
Projected Revenue$19 315 968

Expenses

Pro Payroll$20 625 000
Farm Payroll$980 000
Prospect Fees$6 000
Coach$50 000
Games Remaining55
Total Game Expenses$264 159
Projected Expenses$14 528 720
Projected Balance$31 777 005

Salary Commitment

Year: 1977$21 605 000
Year: 1978$13 805 000
Year: 1979$7 385 000
Year: 1980$1 620 000

Pro Payroll

Paul Coffey 1 900 000(2)
Jamie Benn 1 400 000(1)
Andrei Zyuzin 1 200 000(1)
Aki Berg 1 100 000(1)
Matt Cooke 975 000(2)
David Clarkson 950 000(3)
Toby Peterson 950 000(3)
Kris Versteeg 900 000(3)
Kyle Okposo 900 000(3)
Milan Lucic 850 000(3)
Bryan Allen 800 000(4)
Adam Mair 750 000(3)
Tom Kostopolous 750 000(2)
Jiri Fisher 750 000(2)
Kevin Lowe 750 000(1)
Andrew Alberts 750 000(4)
Mike Foligno 650 000(1)
Mark Smith 650 000(1)
Brad Marchand 650 000(2)
Milan Jurcina 650 000(2)
Brad Larsen 650 000(1)
Johnny Boychuck 550 000(1)
Jeremy reich 450 000(2)
Michel Dion 350 000(1)
Justin Peters 350 000(1)


Farm Payroll

Harold Druken 75 000(2)
David Jones 65 000(3)
Mikkel Boedker 55 000(3)
Erik Christensen 45 000(1)
Reijo Ruotsalainen 45 000(3)
Jared Spurgeon 45 000(2)
Mark Pavelich 45 000(3)
Mikko Leinonen 45 000(3)
Nathan Paetsch 35 000(2)
Liam Reddox 35 000(3)
Adam Berkhoel 35 000(3)
Lindy Ruff 35 000(1)
Robert Nilsson 35 000(2)
Daryl Evans 35 000(3)
John Paul Kelly 35 000(1)
Benn Feriero 35 000(3)
Doug Janik 35 000(4)
Matt Frattin 35 000(3)
Michael Ryan 35 000(5)
Jason Bacaschiuah 35 000(2)
Mike Blaisdell 35 000(2)
Andrew Peters 35 000(3)
Michael Del Zotto 35 000(1)
Tomas Kurka 35 000(2)




Sabres

ArenaFirst Niagara Center
Capacity19 070
Ticket Price$35,00


Income

Current Funds$56 630 322
Home Games Remaining28
Avg. Attendance13 484
Avg. Revenue/Game$849 482
Projected Revenue$23 785 496

Expenses

Pro Payroll$49 300 000
Farm Payroll$930 000
Prospect Fees$9 000
Coach$50 000
Games Remaining56
Total Game Expenses$613 280
Projected Expenses$34 343 707
Projected Balance$46 072 111

Salary Commitment

Year: 1977$50 230 000
Year: 1978$40 070 000
Year: 1979$33 595 000
Year: 1980$31 070 000

Pro Payroll

Pavel Datsyuk 18 000 000(4)
Mikka Kiprussoff 3 000 000(1)
Drew Doughty 2 500 000(5)
Nicklas Backstrom 2 150 000(4)
Patrick Kane 2 150 000(4)
Kimmo Timonen 2 000 000(1)
Keith Yandle 1 800 000(4)
Dennis Seidenberg 1 750 000(2)
Jari Kurri 1 400 000(2)
Dustin Byfuglien 1 400 000(4)
Ryan Kesler 1 400 000(2)
David Backes 1 300 000(3)
Alexander Edler 1 300 000(4)
Jarret Stoll 1 200 000(1)
Andrew Ladd 1 000 000(3)
Jay McKee 1 000 000(1)
Jimmy Howard 950 000(1)
James Neal 900 000(1)
Teddy Purcell 900 000(4)
Shaone Morrison 750 000(2)
Glenn Anderson 750 000(2)
Jimmie Olvestad 750 000(4)
Ondrej Pavelec 500 000(1)
Justin Abdelkader 450 000(1)


Farm Payroll

David Hale 65 000(5)
Boyd Gordon 65 000(2)
T.J. Brodie 65 000(3)
Tim Watters 55 000(3)
Eric Manlow 55 000(1)
Luke Schenn 55 000(5)
Steve Begin 45 000(2)
Patrick Dwyer 35 000(1)
Lee goren 35 000(1)
Ronald Petrovicky 35 000(2)
Dave Hannan 35 000(3)
Alexandre Giroux 35 000(2)
Normand Rochefort 35 000(2)
Steve Kasper 35 000(2)
Doug Wickenheiser 35 000(2)
Moe Mantha 35 000(2)
Zdenek Blatny 35 000(2)
Al Montoya 35 000(2)
Eddy Beers 35 000(3)
Ben Eager 35 000(3)
Larry Melnyk 35 000(2)
Viktor Stalberg 35 000(1)




Hurricanes

ArenaPNC arena
Capacity18 680
Ticket Price$35,00


Income

Current Funds$3 842 842
Home Games Remaining28
Avg. Attendance10 688
Avg. Revenue/Game$673 329
Projected Revenue$18 853 212

Expenses

Pro Payroll$39 800 000
Farm Payroll$800 000
Prospect Fees$21 000
Coach$50 000
Games Remaining55
Total Game Expenses$495 988
Projected Expenses$27 279 329
Projected Balance-$4 583 275

Salary Commitment

Year: 1977$40 600 000
Year: 1978$30 995 000
Year: 1979$10 100 000
Year: 1980$1 400 000

Pro Payroll

Patrik Elias 6 000 000(2)
Johan Franzen 5 500 000(3)
Jason Arnott 5 000 000(1)
Éric Dazé 3 500 000(2)
Ed Jovanovski 3 000 000(2)
Dan Cleary 1 500 000(1)
Ales Kotalik 1 250 000(2)
Cory Sarich 1 250 000(2)
Mikhail Grabovski 1 200 000(3)
Matthew Lombardi 1 000 000(1)
Grant Fuhr 1 000 000(3)
Josef Melichar 950 000(2)
Jesse Winchester 900 000(2)
Ray Emery 850 000(2)
Kyle Wellwood 750 000(2)
Mason Raymond 750 000(2)
Niklas Grossman 750 000(4)
Roman Polak 650 000(3)
Torrey Mitchell 650 000(4)
Kris Russel 650 000(2)
Ville Leino 650 000(1)
Gregory Campbell 550 000(1)
Carl Gunnarsson 450 000(1)
Peter Regin 350 000(1)
Johan Holmqvist 350 000(2)
Nikita Nikitin 350 000(2)


Farm Payroll

Kyle Quincey 65 000(3)
Patrick Berglund 65 000(2)
Eric Fehr 65 000(3)
Jack Hillen 45 000(3)
Bob Crawford 35 000(1)
Roland Melanson 35 000(2)
Tomas Plihal 35 000(1)
Peter Mueller 35 000(2)
Rick Lanz 35 000(2)
Viktor Tikhonov 35 000(3)
Timo Blomqvist 35 000(3)
Dan Bonar 35 000(2)
Steve Bozek 35 000(3)
Justin Falk 35 000(3)
Jozef Balej 35 000(1)
Scott Arniel 35 000(3)
Mathias Tjarnqvist 35 000(2)
Trevor Lewis 35 000(2)
Joey Crabb 35 000(2)
Mark Fayne 35 000(2)




Senators

ArenaCentre Corel
Capacity18 500
Ticket Price$33,00


Income

Current Funds$41 954 230
Home Games Remaining28
Avg. Attendance11 025
Avg. Revenue/Game$654 826
Projected Revenue$18 335 128

Expenses

Pro Payroll$27 515 000
Farm Payroll$977 500
Prospect Fees$7 500
Coach$50 000
Games Remaining56
Total Game Expenses$348 171
Projected Expenses$19 497 561
Projected Balance$40 791 797

Salary Commitment

Year: 1977$28 492 500
Year: 1978$13 282 500
Year: 1979$10 355 000
Year: 1980$8 840 000

Pro Payroll

Sergei Gonchar 8 600 000(1)
Andy Greene 1 350 000(1)
Alexei Ponikarovsky 1 250 000(4)
Joe Corvo 1 200 000(1)
Willy Lindstrom 1 200 000(5)
Trent Hunter 1 200 000(4)
Mike Comrie 1 100 000(4)
Brad Boyes 1 000 000(1)
Brendan Witt 1 000 000(1)
Filip Kuba 1 000 000(1)
Blair Betts 950 000(4)
Anti Miettinen 950 000(4)
Michel Goulet 915 000(1)
Charlie Huddy 900 000(2)
Tyler Arnason 900 000(3)
Ossi Vaananen 750 000(4)
Jamie Lundmark 750 000(4)
Daniel Paille 650 000(2)
Denis Grebeshkov 650 000(2)
Mattias Weinhandl 500 000(4)
Stefan Liv 350 000(2)
Jacques Cloutier 350 000(3)


Farm Payroll

Alyn McCauley 75 000(1)
Jordan Eberle 65 000(2)
Karl Alzner 65 000(2)
Oleg Saprykin 65 000(5)
Steve Moore 55 000(3)
Milan Bartovic 45 000(5)
Sergei Kostitsyn 45 000(4)
Mats Lindgren 37 500(2)
Matt Beleskey 35 000(1)
Jean-Marc Pelletier 35 000(2)
Kent Mcdonell 35 000(3)
Linus Omark 35 000(2)
Kamil Kreps 35 000(3)
Alan Haworth 35 000(2)
Burke Henry 35 000(2)
Joel Perrault 35 000(2)
Corrado Micalef 35 000(3)
Eric Meloche 35 000(1)
Mark Osbourne 35 000(3)
Philip Larsen 35 000(3)
Ryan Caldwell 35 000(4)
Don Sring 35 000(2)
Marc-Andre Granani 35 000(3)




Panthers

Arena BBT center
Capacity19 250
Ticket Price$40,00


Income

Current Funds$88 638 021
Home Games Remaining28
Avg. Attendance15 631
Avg. Revenue/Game$1 125 410
Projected Revenue$31 511 480

Expenses

Pro Payroll$63 300 000
Farm Payroll$1 075 000
Prospect Fees$18 000
Coach$50 000
Games Remaining56
Total Game Expenses$785 890
Projected Expenses$44 009 854
Projected Balance$76 139 647

Salary Commitment

Year: 1977$64 375 000
Year: 1978$46 195 000
Year: 1979$29 290 000
Year: 1980$23 880 000

Pro Payroll

Joe Thornton 22 000 000(5)
Todd Bertuzzi 8 750 000(1)
Henrik Lundqvist 3 500 000(1)
Duncan Keith 3 000 000(2)
Eric Staal 2 750 000(3)
Ryan Suter 2 200 000(2)
R.J. Umberger 1 800 000(2)
Ryan Callahan 1 800 000(4)
Stephen Weiss 1 700 000(2)
Ales Hemsky 1 600 000(2)
Joffrey Lupul 1 400 000(2)
Rostislav Klesla 1 250 000(1)
Dennis Wideman 1 200 000(2)
Milan Michalek 1 200 000(3)
Rich Peverley 1 200 000(1)
Matt Moulson 1 150 000(1)
Ryan Whitney 1 100 000(2)
James Wisniewski 1 100 000(3)
Curtis Glencross 1 100 000(1)
Brooks Laich 1 100 000(2)
Antti Niemi 1 000 000(1)
Marek Svatos 750 000(2)
Brett Lebda 650 000(2)


Farm Payroll

Lukas Krajicek 75 000(2)
Ben Lovejoy 65 000(2)
Chad Larose 65 000(2)
Anton Babchuck 55 000(3)
Petr Prucha 55 000(1)
Josh Harding 50 000(2)
Nolan Schaefer 50 000(3)
Adam Henrique 45 000(3)
Nathan Gerbe 45 000(2)
Sam Gagner 45 000(4)
Rob Davison 35 000(5)
Ed Hospodar 35 000(1)
Doug Shedden 35 000(3)
Andreas Nodl 35 000(2)
Luke Adam 35 000(3)
Lars Molin 35 000(3)
Artem Anisimov 35 000(1)
Lars Eller 35 000(2)
Bob McGill 35 000(3)
Ken Berry 35 000(3)
Ray Neufeld 35 000(1)
Murray Eaves 35 000(2)
Seab McKenna 35 000(3)
Laurie Boschman 35 000(1)
Gary Lupul 35 000(1)




Ducks

ArenaArrowhead Pond
Capacity17 174
Ticket Price$36,00


Income

Current Funds$12 650 123
Home Games Remaining28
Avg. Attendance12 090
Avg. Revenue/Game$783 532
Projected Revenue$21 938 896

Expenses

Pro Payroll$36 630 000
Farm Payroll$1 160 000
Prospect Fees$4 500
Coach$50 000
Games Remaining56
Total Game Expenses$461 518
Projected Expenses$25 845 024
Projected Balance$8 743 995

Salary Commitment

Year: 1977$37 790 000
Year: 1978$22 935 000
Year: 1979$16 105 000
Year: 1980$4 775 000

Pro Payroll

Milan Hejduk 3 000 000(1)
Jean-Sebastien Giguere3 000 000(1)
Shea Weber 2 750 000(3)
Raymond Bourque 2 700 000(1)
Chris Drury 2 250 000(1)
Chris Kunitz 2 200 000(3)
Steven Stamkos 1 900 000(3)
Brian Campbell 1 700 000(3)
Randy Jones 1 400 000(5)
Kristian Huselius 1 400 000(2)
Brian Gionta 1 350 000(2)
T.J Oshie 1 250 000(3)
Brooks Orpik 1 250 000(3)
Taylor Pyatt 1 250 000(5)
Jonathan Cheechoo 1 250 000(4)
Cory Schneider 1 200 000(2)
Ryan Clowe 1 000 000(2)
Oleg Tverdovsky 1 000 000(1)
Michal Handzus 1 000 000(1)
David Steckel 880 000(2)
Keith Ballard 850 000(1)
Tuomo Ruutu 750 000(1)
Jussi Jokinen 750 000(2)
Devin Setoguchi 550 000(4)


Farm Payroll

Andrew Raycroft 85 000(4)
Dan Hinote 85 000(3)
Ryan Huska 80 000(1)
Karel Rachunek 80 000(3)
Greg Zanon 55 000(4)
Kyle Wanvig 55 000(5)
Shane Willis 55 000(2)
Mathieu Biron 55 000(4)
Semyon Varlamov 50 000(1)
Chris Campoli 45 000(2)
Colin Greening 45 000(3)
Patrick O'Sullivan 45 000(2)
Joe Paterson 40 000(5)
Niklas Nordgren 35 000(3)
Marc-Antoine Pouliot 35 000(1)
Benoit Gratton 35 000(1)
Cam Severson 35 000(1)
Ed Cooper 35 000(2)
Mark Chorney 35 000(2)
Alexei Smirnov 35 000(1)
Zenith Komarniski 35 000(2)
Vladimir Zharkov 35 000(1)
Michael Holmqvist 35 000(3)
Oskars Bartulis 35 000(5)