Financial Report

(As of mardi, août 15 2017)

Blackhawks

ArenaUnited center
Capacity20 500
Ticket Price$39,00


Income

Current Funds$3 779 323
Home Games Remaining15
Avg. Attendance16 234
Avg. Revenue/Game$1 139 555
Projected Revenue$17 093 325

Expenses

Pro Payroll$36 275 000
Farm Payroll$840 000
Prospect Fees$4 500
Coach$50 000
Games Remaining31
Total Game Expenses$453 287
Projected Expenses$14 051 884
Projected Balance$6 820 764

Salary Commitment

Year: 1975$37 115 000
Year: 1976$24 925 000
Year: 1977$20 760 000
Year: 1978$12 240 000

Pro Payroll

Alexei Yashin 4 250 000(3)
Brian Rafalski 3 500 000(1)
Marty Turco 2 800 000(1)
Shea Weber 2 750 000(5)
Alex Tanguay 2 300 000(5)
Chris Kunitz 2 200 000(5)
Stephane Robidas 1 800 000(3)
Corey Perry 1 750 000(2)
Vaclav Prospal 1 750 000(1)
Brian Campbell 1 700 000(5)
Scott Hannan 1 700 000(4)
Steve Sullivan 1 450 000(1)
Brooks Orpik 1 250 000(5)
Jochen Hecht 1 250 000(3)
Claude Giroux 1 200 000(2)
Martin Brodeur 1 000 000(1)
Mike York 975 000(2)
Jonathan Cheechoo 650 000(1)
Brian Boyle 550 000(3)
Jimmie Olvestad 550 000(1)
Johnny Boychuck 550 000(3)
Daniel Tjarnqvist 350 000(1)


Farm Payroll

Matt Spiller 50 000(2)
Semyon Varlamov 50 000(3)
Marcus Nilson 45 000(4)
Landon Wilson 45 000(5)
Fernando Pisani 45 000(5)
Yuri Butsayev 45 000(5)
Mattias Timander 45 000(2)
Jeff Toms 45 000(5)
Jaroslav Svejkovsky 40 000(2)
Wyatt Smith 40 000(5)
Ryan VandenBussche 40 000(5)
Johan Holmqvist 35 000(4)
Bryan Muir 35 000(1)
Bob Wren 35 000(2)
Pavel Rosa 35 000(3)
Brad Defauw 35 000(2)
Zdenek Kutlak 35 000(2)
Andrew Hutchinson 35 000(1)
Mikhail Kuleshov 35 000(1)
Tyler Myers 35 000(3)
Stephane Veilleux 35 000(1)




Blues

ArenaScottrade center
Capacity19 150
Ticket Price$32,00


Income

Current Funds$7 296 433
Home Games Remaining15
Avg. Attendance11 551
Avg. Revenue/Game$665 346
Projected Revenue$9 980 190

Expenses

Pro Payroll$24 340 000
Farm Payroll$935 000
Prospect Fees$18 000
Coach$50 000
Games Remaining31
Total Game Expenses$309 061
Projected Expenses$9 580 890
Projected Balance$7 695 733

Salary Commitment

Year: 1975$25 275 000
Year: 1976$11 175 000
Year: 1977$8 790 000
Year: 1978$4 255 000

Pro Payroll

Roman Hamrlik 2 200 000(1)
Keith Primeau 2 000 000(1)
Jason Smith 1 700 000(1)
Erik Karlsson 1 400 000(3)
Andy Sutton 1 300 000(1)
Andrei Zyuzin 1 200 000(3)
Douglas Murray 1 150 000(1)
Chris Clark 1 000 000(2)
Martin Lapointe 1 000 000(1)
Cale Hulse 1 000 000(1)
Max Pacioretty 965 000(3)
Alex Burrows 950 000(1)
Jerred Smithson 925 000(5)
Mike Rupp 925 000(5)
Jon Sim 925 000(4)
Jay McClement 750 000(4)
Wayne Primeau 750 000(2)
Mark Bell 750 000(1)
Jean-Luc Grand-Pierre 650 000(3)
Chris Thorburn 550 000(4)
Travis Moen 550 000(1)
Brad Winchester 550 000(1)
Mason Raymond 450 000(1)
Adam Berkhoel 350 000(2)
Kari Ramo 350 000(1)


Farm Payroll

Woltek Wolski 65 000(5)
Patric Hornqvist 65 000(3)
Kyle Okposo 55 000(2)
Richard Lintner 45 000(2)
Branislav Mezei 45 000(1)
Ivan Ciernik 45 000(4)
Andrew MacDonald 45 000(3)
Jannick Hansen 45 000(2)
Andrew Cogliano 35 000(1)
Scott Kelman 35 000(1)
David Koci 35 000(5)
Zac Bierk 35 000(1)
Ole-Kristian Tollefsen35 000(5)
Cody McCormick 35 000(2)
Jiri Bicek 35 000(3)
Nick Ricci 35 000(3)
Ryan Potulny 35 000(3)
Rob Davison 35 000(2)
Michel Ouellet 35 000(3)
Brian McGrattan 35 000(2)
Boris Valabik 35 000(2)
Brent Ashton 35 000(3)
Craig Hartsburg 35 000(3)




Bruins

ArenaFleet Center
Capacity17 565
Ticket Price$32,00


Income

Current Funds$33 578 786
Home Games Remaining15
Avg. Attendance13 591
Avg. Revenue/Game$782 881
Projected Revenue$11 743 215

Expenses

Pro Payroll$25 275 000
Farm Payroll$795 000
Prospect Fees$7 500
Coach$50 000
Games Remaining31
Total Game Expenses$318 628
Projected Expenses$9 877 470
Projected Balance$35 444 531

Salary Commitment

Year: 1975$26 070 000
Year: 1976$20 145 000
Year: 1977$16 080 000
Year: 1978$7 060 000

Pro Payroll

Wayne Gretzky 4 150 000(3)
Eric Lindros 3 200 000(4)
Chris Gratton 2 200 000(2)
Michael Peca 1 400 000(1)
Rob Niedermayer 1 300 000(1)
Scott Hartnell 1 250 000(3)
Chris Neil 925 000(5)
Matt Carkner 900 000(1)
Paul Gaustad 900 000(3)
Mike Commodore 900 000(5)
Todd Fedoruk 900 000(5)
Denis Gauthier 850 000(2)
Brad Ference 750 000(5)
Shane O’Brien 750 000(3)
Shawn Thornton 750 000(3)
Wade Belak 650 000(2)
Dave Scatchard 650 000(1)
Wally Weir 550 000(3)
Jordin Tootoo 450 000(3)
Matt Walker 450 000(1)
Evgeny Artyukhin 350 000(1)
Mikael Tellqvist 350 000(5)
Cody McLeod 350 000(1)
Steve Valiquette 350 000(1)


Farm Payroll

Dave Roche 50 000(2)
Mike Ramsey 45 000(3)
Enver Lisin 35 000(2)
Nigel Dawes 35 000(1)
Adam Burish 35 000(1)
Brian Finley 35 000(2)
Chris Stewart 35 000(2)
Brandon Sutter 35 000(2)
Maxim Kuznetsov 35 000(3)
Patrick Desrochers 35 000(3)
Sami Lepisto 35 000(3)
Brad Staubitz 35 000(3)
Anthony Stewart 35 000(2)
Dan Fritsche 35 000(4)
Shane Endicott 35 000(1)
Marco Baron 35 000(3)
Jason Bowen 35 000(1)
Geordie Kinnear 35 000(2)
John Jakopin 35 000(2)
Tommy Westlund 35 000(1)
Steve Guolla 35 000(2)
Dan Focht 35 000(2)




Canadiens

ArenaCentre Bell
Capacity21 273
Ticket Price$35,00


Income

Current Funds$8 256 476
Home Games Remaining16
Avg. Attendance14 686
Avg. Revenue/Game$925 158
Projected Revenue$14 802 528

Expenses

Pro Payroll$34 870 000
Farm Payroll$770 000
Prospect Fees$22 500
Coach$50 000
Games Remaining32
Total Game Expenses$435 518
Projected Expenses$13 936 585
Projected Balance$9 122 419

Salary Commitment

Year: 1975$35 640 000
Year: 1976$31 480 000
Year: 1977$18 115 000
Year: 1978$10 515 000

Pro Payroll

Adrian Aucoin 6 000 000(2)
Roberto Luongo 2 600 000(5)
Jean-Pierre Dumont 2 250 000(4)
Tim Thomas 2 000 000(1)
Marco Sturm 1 900 000(4)
Jason Pominville 1 750 000(3)
Kyle McLaren 1 750 000(3)
Patrice Bergeron 1 500 000(2)
Martin Havlat 1 400 000(2)
Eric Belanger 1 300 000(3)
Joel Ward 1 250 000(2)
Simon Gagne 1 200 000(1)
Pascal Dupuis 1 200 000(5)
Christian Ehrhoff 1 100 000(2)
Brent Burns 975 000(4)
Antoine Vermette 925 000(3)
Andy Delmore 890 000(2)
Kent Huskins 880 000(5)
Keith Ballard 850 000(3)
Drew Miller 750 000(2)
Anton Volchenkov 750 000(1)
Tuomo Ruutu 750 000(3)
Pierre Dagenais 550 000(4)
Eric Fehr 350 000(2)


Farm Payroll

Alexander Radulov 65 000(5)
Derick Brassard 65 000(3)
Jason Ward 55 000(3)
Pavel Brendl 55 000(2)
Brian Elliot 50 000(3)
Reinhard Divis 50 000(4)
Robert Dome 45 000(4)
Daniel Tkaczuk 35 000(1)
Mark Fistric 35 000(3)
Alexander Svitov 35 000(1)
Gaston Gingras 35 000(3)
Adam Pardy 35 000(2)
Chris Butler 35 000(2)
Simon Gamache 35 000(1)
Tanner Glass 35 000(1)
Pierre Lacroix 35 000(3)
Andrew Murray 35 000(1)
Nick Foligno 35 000(1)




Canucks

ArenaGM Place
Capacity18 860
Ticket Price$34,00


Income

Current Funds$48 727 344
Home Games Remaining16
Avg. Attendance11 555
Avg. Revenue/Game$707 222
Projected Revenue$11 315 552

Expenses

Pro Payroll$18 770 000
Farm Payroll$1 125 000
Prospect Fees$27 000
Coach$50 000
Games Remaining32
Total Game Expenses$243 561
Projected Expenses$7 793 951
Projected Balance$52 248 945

Salary Commitment

Year: 1975$19 895 000
Year: 1976$6 750 000
Year: 1977$5 925 000
Year: 1978$2 440 000

Pro Payroll

Brian Rolston 1 500 000(1)
Ryan Johnson 1 170 000(1)
Aki Berg 1 100 000(3)
Francis Bouillon 1 100 000(1)
Nick Boynton 1 100 000(3)
Mike Grier 1 000 000(1)
Martin Biron 1 000 000(1)
Chris Osgood 1 000 000(1)
Craig Rivet 1 000 000(1)
Anders Eriksson 1 000 000(1)
Toby Peterson 950 000(5)
David Booth 750 000(3)
Chris Kelly 750 000(1)
Christian Backman 750 000(1)
Ramzi Abid 650 000(5)
Maxime Talbot 650 000(4)
Jan Hlavac 650 000(2)
Karel Rachunek 650 000(1)
Tomas Fleischmann 550 000(1)
David Clarkson 550 000(1)
Erik Johnson 450 000(1)
Kyle Brodziak 450 000(1)


Farm Payroll

Jordan Staal 75 000(5)
Brian Propp 75 000(3)
Niklas Hjalmarsson 65 000(3)
Jay Wells 65 000(3)
Paul Reinhart 55 000(3)
Dave Bolland 55 000(2)
Martin Prusek 50 000(1)
Sebastien Charpentier 50 000(2)
Colby Armstrong 45 000(4)
Deryk Engelland 45 000(3)
Keith Brown 45 000(3)
John Tripp 45 000(3)
Kyle Chipchura 35 000(3)
Doug Janik 35 000(1)
Lars Jonsson 35 000(1)
Jiri Novotny 35 000(4)
Ryan Hollweg 35 000(4)
John Mitchell 35 000(2)
Derek Dorsett 35 000(2)
Tom McCarthy 35 000(3)
Jimmy Mann 35 000(3)
Errol Rausse 35 000(3)
Daniel Corso 35 000(1)
Dan Blackburn 35 000(1)
Brian Sutherby 35 000(1)




Capitals

ArenaVerizon Center
Capacity18 277
Ticket Price$38,00


Income

Current Funds$43 996 757
Home Games Remaining16
Avg. Attendance11 305
Avg. Revenue/Game$773 223
Projected Revenue$12 371 568

Expenses

Pro Payroll$49 875 000
Farm Payroll$1 045 000
Prospect Fees$12 000
Coach$50 000
Games Remaining32
Total Game Expenses$621 732
Projected Expenses$19 895 415
Projected Balance$36 472 910

Salary Commitment

Year: 1975$50 920 000
Year: 1976$13 240 000
Year: 1977$8 340 000
Year: 1978$1 535 000

Pro Payroll

Jaromir Jagr 19 000 000(1)
Steve Konowalchuk 2 750 000(1)
Tomas Vokoun 2 650 000(2)
Jason Allison 2 250 000(1)
Robyn Regehr 2 200 000(1)
Cory Stillman 2 200 000(1)
Viktor Kozlov 1 800 000(1)
Tom Poti 1 750 000(3)
Ruslan Fedetenko 1 500 000(4)
Karlis Skrastins 1 400 000(1)
P.J Axelsson 1 250 000(1)
Derek Roy 1 200 000(3)
Willie Mitchell 1 200 000(3)
John-Michael Liles 1 200 000(1)
Ron Hainsey 1 200 000(1)
Scott Clemmensen 1 000 000(3)
Sergei Zubov 1 000 000(1)
Paul Martin 1 000 000(2)
Radim Vrbata 925 000(2)
Vernon Fiddler 750 000(1)
Ville Leino 650 000(3)
Johnny Oduya 650 000(3)
Daniel Winnik 350 000(1)


Farm Payroll

Joel Lundqvist 65 000(3)
Per Svartvadet 55 000(1)
Paul Healey 55 000(1)
Jay Harrison 45 000(2)
Nolan Baumgartner 45 000(1)
Steve Downie 45 000(3)
Brian Lee 35 000(2)
Eric Nystrom 35 000(1)
Brad Richardson 35 000(2)
Noah Welch 35 000(2)
Krys Barch 35 000(1)
Dan Lacouture 35 000(3)
Patrick Eaves 35 000(2)
Laurie Boschman 35 000(3)
Janis Sprukts 35 000(2)
Matt Hunwick 35 000(2)
Troy Brodie 35 000(3)
Nikita Alexeev 35 000(3)
Pat Conacher 35 000(3)
Tim Trimper 35 000(3)
Don Gillen 35 000(3)
Dany Sabourin 35 000(1)
Ivan Huml 35 000(2)
Jesse Boulerice 35 000(2)
Alexei Semenov 35 000(1)
Nick Stajduhar 35 000(1)
Robert Esche 35 000(4)




Devils

ArenaPrudential Center
Capacity17 625
Ticket Price$30,00


Income

Current Funds$39 163 879
Home Games Remaining16
Avg. Attendance14 856
Avg. Revenue/Game$802 209
Projected Revenue$12 835 344

Expenses

Pro Payroll$32 465 000
Farm Payroll$655 000
Prospect Fees$7 500
Coach$50 000
Games Remaining32
Total Game Expenses$404 604
Projected Expenses$12 947 317
Projected Balance$39 051 906

Salary Commitment

Year: 1975$33 120 000
Year: 1976$23 595 000
Year: 1977$14 260 000
Year: 1978$10 550 000

Pro Payroll

Teemu Selanne 6 250 000(1)
Matthias Ohlund 2 800 000(2)
Brad Stuart 2 000 000(5)
Joe Pavelski 1 900 000(5)
Mark Giordano 1 800 000(4)
Zach Parise 1 700 000(3)
Mike Richards 1 650 000(4)
Kari Lethonen 1 600 000(4)
Jonathan Toews 1 350 000(1)
Fedor Tyutin 1 350 000(2)
Alexander Semin 1 250 000(2)
Brett Mclean 950 000(4)
Mike Green 950 000(3)
David Krejci 900 000(1)
Tim Gleason 900 000(2)
Vaclav Varada 885 000(2)
Ryan Clowe 880 000(2)
Craig Anderson 750 000(1)
Vladimir Orszagh 750 000(3)
Scottie Upshall 650 000(2)
Ben Clymer 650 000(4)
Clark Wilm 550 000(2)


Farm Payroll

Milan Kraft 55 000(3)
Michael Zigomanis 55 000(1)
Anton Stralman 45 000(1)
Jay Leach 45 000(3)
Ray Allison 35 000(3)
Kamil Piros 35 000(1)
Stu Smith 35 000(3)
Frank Doyle 35 000(3)
Petteri Nokelainen 35 000(1)
Denis Shvidki 35 000(1)
Pascal Leclaire 35 000(2)
Joel Kwiatkowski 35 000(3)
Sheldon Keefe 35 000(1)
Josef Boumedienne 35 000(2)
Timo Passinen 35 000(3)
Travis Brigley 35 000(1)
Tim Jackman 35 000(3)




Flames

ArenaSaddledome
Capacity19 289
Ticket Price$36,00


Income

Current Funds$26 160 826
Home Games Remaining16
Avg. Attendance14 451
Avg. Revenue/Game$936 535
Projected Revenue$14 984 560

Expenses

Pro Payroll$47 520 000
Farm Payroll$595 000
Prospect Fees$7 500
Coach$50 000
Games Remaining32
Total Game Expenses$587 470
Projected Expenses$18 799 024
Projected Balance$22 346 362

Salary Commitment

Year: 1975$48 115 000
Year: 1976$32 325 000
Year: 1977$13 785 000
Year: 1978$8 935 000

Pro Payroll

Scott Niedermayer 12 250 000(2)
Todd Bertuzzi 3 400 000(1)
Brad Richards 3 000 000(1)
Patrick Marleau 2 900 000(5)
Vincent Lecavalier 2 700 000(1)
Sheldon Souray 2 250 000(2)
Dany Heatley 2 150 000(1)
Niklas Backstrom 2 000 000(4)
Michael Rozsival 1 750 000(4)
Thomas Plekanec 1 750 000(3)
Brad Lukowich 1 720 000(2)
Brian Gionta 1 350 000(4)
Mike Cammaleri 1 250 000(2)
Joe Corvo 1 200 000(3)
Justin Williams 1 000 000(1)
Marc-Andre Fleury 1 000 000(2)
Mike Weaver 950 000(3)
Manny Malhotra 950 000(1)
Josef Vasicek 900 000(5)
Marc Staal 750 000(1)
Adam Hall 750 000(1)
Drew Stafford 650 000(3)
Tom Gilbert 550 000(1)
Antero Nittymaki 350 000(1)


Farm Payroll

Denis Hamel 55 000(3)
Jamal Mayers 50 000(1)
Artem Anisimov 35 000(3)
Rob Schremp 35 000(3)
Lee goren 35 000(1)
Michael Leighton 35 000(1)
Mike Weber 35 000(3)
Gilbert Brule 35 000(5)
Blake Wesley 35 000(3)
Terry Johnson 35 000(3)
Cam Barker 35 000(1)
Guillaume Lefebvre 35 000(2)
Dmitry Afanasenkov 35 000(1)
Doug Morrison 35 000(3)
Alexander Perezhogin 35 000(2)
Richard Petiot 35 000(3)




Flyers

ArenaWells Fargo Center
Capacity19 519
Ticket Price$32,00


Income

Current Funds$26 933 101
Home Games Remaining16
Avg. Attendance9 246
Avg. Revenue/Game$532 596
Projected Revenue$8 521 536

Expenses

Pro Payroll$25 055 000
Farm Payroll$635 000
Prospect Fees$7 500
Coach$50 000
Games Remaining32
Total Game Expenses$313 994
Projected Expenses$10 047 805
Projected Balance$25 406 832

Salary Commitment

Year: 1975$25 690 000
Year: 1976$14 025 000
Year: 1977$11 505 000
Year: 1978$7 840 000

Pro Payroll

Todd Harvey 2 250 000(1)
Mark Messier 2 150 000(3)
Brendan Witt 2 100 000(1)
Darcy Tucker 1 800 000(1)
Brent Seabrook 1 750 000(5)
Dion Phaneuf 1 250 000(4)
Niclas Wallin 1 200 000(1)
Sergei Brylin 1 000 000(1)
Mats Lindgren 1 000 000(1)
John Erskine 880 000(5)
Dan Hinote 850 000(5)
Tom Kostopolous 750 000(4)
Bobby Ryan 750 000(2)
Adam Mair 750 000(5)
Lee Sorochan 750 000(2)
Matt Hendricks 750 000(2)
Brad McCrimmon 750 000(3)
Mark Smith 650 000(3)
Karel Pilar 650 000(5)
Boyd Devereaux 650 000(1)
Sheldon Brookbank 650 000(1)
Philippe DeRouville 475 000(4)
Ivan Majesky 450 000(4)
Eric Godard 450 000(1)
Jamie Storr 350 000(1)


Farm Payroll

Jakub Voracek 65 000(2)
Chris McAllister 65 000(1)
Wayne Simmonds 55 000(2)
Jean-Yves Leroux 45 000(3)
Darcy Hordichuk 45 000(1)
Joaquin Gage 45 000(2)
Steve Passmore 35 000(1)
Cam Janssen 35 000(4)
Serge Aubin 35 000(2)
Mark Fraser 35 000(3)
Zach Bogosian 35 000(2)
Patrick Fischer 35 000(2)
Ryan O'Byrne 35 000(3)
Fedor Fedorov 35 000(1)
Daniel Carcillo 35 000(1)




Islanders

ArenaNassau Coliseum
Capacity16 250
Ticket Price$39,00


Income

Current Funds$1 969 913
Home Games Remaining16
Avg. Attendance10 122
Avg. Revenue/Game$710 494
Projected Revenue$11 367 904

Expenses

Pro Payroll$24 565 000
Farm Payroll$885 000
Prospect Fees$43 500
Coach$2 000 000
Games Remaining32
Total Game Expenses$335 287
Projected Expenses$10 729 171
Projected Balance$2 608 646

Salary Commitment

Year: 1975$25 450 000
Year: 1976$19 010 000
Year: 1977$10 510 000
Year: 1978$6 805 000

Pro Payroll

Kenny Jonsson 2 750 000(2)
Adam Deadmarsh 1 720 000(1)
Mikko Koivu 1 720 000(4)
Travis Zajac 1 250 000(5)
Michael Ryder 1 250 000(1)
Zbynek Michalek 1 250 000(3)
Tim Connolly 1 250 000(2)
Marc-Edouard Vlasic 1 250 000(5)
Phil Kessel 1 250 000(5)
Valtteri Fiilippula 1 200 000(5)
Dustin Brown 1 150 000(2)
Alexei Zhitnik 1 100 000(1)
Raffi Torres 1 000 000(2)
Jocelyn Thibault 1 000 000(1)
Radek Martinek 1 000 000(2)
Alexander Frolov 875 000(3)
Anders Kallur 650 000(3)
Gregory Campbell 550 000(3)
Jaroslav Halak 500 000(2)
Tomas Kopecky 450 000(1)
Jack Hillen 350 000(2)
Mikael Samuelsson 350 000(2)
Mathieu Biron 350 000(1)
Sean Bergenheim 350 000(1)


Farm Payroll

Joël Bouchard 80 000(1)
Steve Bernier 55 000(5)
Rick Vaive 55 000(3)
John Scott 45 000(3)
Steve Mason 45 000(2)
Patrick O'Sullivan 45 000(4)
Blake Comeau 35 000(1)
Bob Crawford 35 000(3)
Michael Del Zotto 35 000(3)
Jamie McGinn 35 000(3)
Yanick Lehoux 35 000(3)
Jean-Francois Fortin 35 000(1)
Cal Clutterbuck 35 000(2)
Colton Gillies 35 000(2)
Josh Bailey 35 000(2)
Duane Sutter 35 000(3)
Doug Sulliman 35 000(3)
Perry Turnbull 35 000(3)
Thomas Greiss 35 000(1)
Bruno Gervais 35 000(3)
Alexandre Picard 35 000(5)
Andre Roy 35 000(1)




Jets

ArenaMTS Center
Capacity17 125
Ticket Price$32,00


Income

Current Funds$1 051 302
Home Games Remaining16
Avg. Attendance11 855
Avg. Revenue/Game$682 812
Projected Revenue$10 924 992

Expenses

Pro Payroll$27 175 000
Farm Payroll$1 037 500
Prospect Fees$12 000
Coach$50 000
Games Remaining32
Total Game Expenses$344 811
Projected Expenses$11 033 951
Projected Balance$942 343

Salary Commitment

Year: 1975$28 212 500
Year: 1976$12 355 000
Year: 1977$8 885 000
Year: 1978$6 550 000

Pro Payroll

Doug Weight 9 000 000(1)
Kristian Huselius 1 400 000(4)
Rhett Warrener 1 400 000(1)
Sami Salo 1 350 000(1)
Ryan Malone 1 300 000(5)
Curtis Brown 1 250 000(2)
Stéphane Yelle 1 000 000(1)
Niklas Hagman 950 000(4)
Andrej Meszaros 750 000(4)
Pavel Trnka 750 000(2)
Josh Georges 750 000(5)
Chris Higgins 750 000(4)
Alexandre Daigle 725 000(1)
Marc Denis 725 000(3)
Mathieu Garon 675 000(3)
Nikolai Zherdev 650 000(3)
Mike Mottau 650 000(2)
Matt Pettinger 650 000(1)
Chuck Kobasew 550 000(1)
Matt Bradley 550 000(4)
Dominic Moore 550 000(1)
Kevin Klein 450 000(2)
Andrei Kostitsyn 350 000(1)


Farm Payroll

Ville Nieminen 75 000(3)
Jason Strudwick 70 000(2)
Artem Chubarov 65 000(5)
Patrick Boileau 60 000(2)
Andy Hillbert 55 000(2)
Jim Slater 55 000(3)
Vesa Toskala 50 000(3)
Daniel Goneau 50 000(1)
Andrej Sekera 45 000(2)
Sebastien Caron 45 000(1)
Jason Dawe 45 000(1)
Sean Pronger 37 500(1)
Alex Brooks 35 000(2)
Zach Boychuk 35 000(3)
Boyd Gordon 35 000(2)
Tim Kennedy 35 000(3)
Derek Boogaard 35 000(3)
Jared Boll 35 000(1)
Quintin Laing 35 000(5)
Nathan Perrott 35 000(1)
Garth Murray 35 000(2)
Christian Berglund 35 000(1)
Jeff Woywitka 35 000(2)




Kings

ArenaStaples Center
Capacity18 818
Ticket Price$36,00


Income

Current Funds$12 636 977
Home Games Remaining16
Avg. Attendance14 691
Avg. Revenue/Game$951 972
Projected Revenue$15 231 552

Expenses

Pro Payroll$39 950 000
Farm Payroll$968 500
Prospect Fees$1 500
Coach$50 000
Games Remaining31
Total Game Expenses$499 634
Projected Expenses$15 488 659
Projected Balance$12 379 870

Salary Commitment

Year: 1975$40 918 500
Year: 1976$29 978 500
Year: 1977$23 460 000
Year: 1978$12 750 000

Pro Payroll

Marian Hossa 4 300 000(5)
Ilya Kovalchuk 3 300 000(1)
Evgeni Malkin 3 300 000(5)
Jason Spezza 2 900 000(4)
Shane Doan 2 900 000(1)
Pekka Rinne 2 500 000(2)
Mark Streit 2 400 000(3)
Derek Morris 2 250 000(4)
Marian Gaborik 2 100 000(3)
Jay Bouwmeester 1 700 000(1)
Niklas Kronwall 1 650 000(1)
Andy McDonald 1 500 000(3)
Patrick Sharp 1 450 000(2)
Dan Hamhuis 1 250 000(3)
Cristobal Huet 1 000 000(3)
Peter Schaefer 1 000 000(3)
Samuel Palhsson 950 000(2)
Joni Pitkanen 925 000(2)
Nikolai Antropov 875 000(1)
Rick Meagher 650 000(3)
Fredrik Sjostrom 550 000(2)
Jussi Markanen 500 000(3)


Farm Payroll

Andreas Karlsson 80 000(1)
Stanislav Neckar 75 000(1)
Lubos Bartecko 75 000(3)
Darren VanImpe 75 000(1)
Tomi Kallio 73 500(2)
Rob Ramage 65 000(3)
Brandon Convery 60 000(1)
Manny Legace 60 000(1)
Derek Armstrong 60 000(1)
Trevor Letowski 55 000(3)
Josh Green 45 000(3)
Sven Butenschon 35 000(1)
James Wright 35 000(3)
Nikolai Tsulygin 35 000(1)
Niklas Bergfors 35 000(3)
Mike Lundin 35 000(1)
Jani Rita 35 000(2)
Igor Radulov 35 000(2)




MapleLeafs

ArenaAir canada center
Capacity18 819
Ticket Price$31,00


Income

Current Funds$39 183 748
Home Games Remaining16
Avg. Attendance10 614
Avg. Revenue/Game$592 221
Projected Revenue$9 475 536

Expenses

Pro Payroll$31 500 000
Farm Payroll$675 000
Prospect Fees$19 500
Coach$50 000
Games Remaining31
Total Game Expenses$393 226
Projected Expenses$12 189 994
Projected Balance$36 469 290

Salary Commitment

Year: 1975$32 175 000
Year: 1976$9 545 000
Year: 1977$4 080 000
Year: 1978$2 885 000

Pro Payroll

Keith Tkachuk 9 250 000(1)
Todd Marchant 2 300 000(1)
Jonathan Quick 1 500 000(2)
Rick Nash 1 400 000(1)
Colin White 1 200 000(1)
Martin Erat 1 150 000(2)
Dmitri Kalinin 1 100 000(1)
Niko Kapanen 1 000 000(4)
Andrew Brunette 1 000 000(1)
Boris Mironov 1 000 000(1)
Jason Blake 1 000 000(1)
Dick Tarnstrom 1 000 000(1)
Aleksey Morozov 950 000(3)
Dan Girardi 900 000(1)
Kevin Weekes 900 000(1)
Carlo Colaiacovo 750 000(2)
Alex Goligoski 750 000(2)
Niko Dimitrakos 750 000(4)
Petr Schastlivy 750 000(5)
David Tanabe 750 000(1)
Matt Stajan 650 000(2)
Garnet Exelby 550 000(2)
Pierre-Marc Bouchard 550 000(1)
Jay Henderson 350 000(4)


Farm Payroll

Colin Forbes 45 000(2)
Darroll Powe 35 000(3)
Darren Helm 35 000(3)
T.J. Galiardi 35 000(3)
Aaron Voros 35 000(1)
Kyle Turris 35 000(2)
Nick Tarnasky 35 000(5)
Juatin Mapletoft 35 000(1)
Vincent Tremblay 35 000(3)
Dustin Boyd 35 000(1)
Branko Radiovojevic 35 000(1)
Ladislav Smid 35 000(3)
Jordan Willis 35 000(1)
Terran Sandwith 35 000(2)
Mark Stuart 35 000(1)
Stephen Peat 35 000(3)
Dominic Auger 35 000(1)
Stewart Malgunas 35 000(1)
Darren Haydar 35 000(3)




Avalanche

ArenaPepsi Center
Capacity18 007
Ticket Price$37,00


Income

Current Funds$15 896 460
Home Games Remaining16
Avg. Attendance14 855
Avg. Revenue/Game$989 361
Projected Revenue$15 829 776

Expenses

Pro Payroll$58 400 000
Farm Payroll$745 000
Prospect Fees$3 000
Coach$50 000
Games Remaining32
Total Game Expenses$721 927
Projected Expenses$23 101 659
Projected Balance$8 624 577

Salary Commitment

Year: 1975$59 145 000
Year: 1976$38 630 000
Year: 1977$28 135 000
Year: 1978$15 995 000

Pro Payroll

Chris Pronger 10 000 000(4)
Sergei Gonchar 8 600 000(3)
Martin St-Louis 4 400 000(1)
Mikka Kiprussoff 3 200 000(2)
Ed Jovanovski 2 900 000(2)
Henrik Sedin 2 750 000(1)
Daniel Sedin 2 750 000(1)
Chris Phillips 2 350 000(4)
Chris Drury 2 300 000(2)
Daniel Briere 2 250 000(3)
Jose Theodore 1 900 000(1)
Shawn Horcoff 1 800 000(4)
Erik Cole 1 800 000(4)
Mike Ribeiro 1 650 000(1)
Chad Kilger 1 250 000(2)
Zigmund Palffy 1 250 000(1)
Jan Bulis 1 200 000(3)
Saku Koivu 1 200 000(1)
Marc-Andre Bergeron 1 150 000(1)
Francois Beauchemin 1 150 000(1)
Mike Modano 1 000 000(1)
Joey MacDonald 650 000(1)
Ladislav Benysek 550 000(2)
Frank Banham 350 000(1)


Farm Payroll

Eric Fichaud 75 000(2)
Steve Kelly 55 000(3)
Steve Begin 45 000(4)
René Corbet 45 000(2)
Brian Wilsie 35 000(1)
Craig Macdonald 35 000(1)
Ed Hospodar 35 000(3)
Scott Barney 35 000(1)
Peter Harrold 35 000(2)
Steve McCarthy 35 000(2)
Brad Norton 35 000(1)
Yannick Tremblay 35 000(1)
Ben Guite 35 000(2)
Colin Stuart 35 000(1)
Scott Parker 35 000(1)
Larry Courville 35 000(1)
Colin Fraser 35 000(2)
Craig Weller 35 000(1)
Hnat Domenichelli 35 000(2)




Stars

ArenaAmerican Airline Center
Capacity18 532
Ticket Price$40,00


Income

Current Funds$12 900 352
Home Games Remaining16
Avg. Attendance13 349
Avg. Revenue/Game$961 097
Projected Revenue$15 377 552

Expenses

Pro Payroll$45 775 000
Farm Payroll$825 000
Prospect Fees$6 000
Coach$50 000
Games Remaining31
Total Game Expenses$568 976
Projected Expenses$17 638 244
Projected Balance$10 639 660

Salary Commitment

Year: 1975$46 600 000
Year: 1976$31 085 000
Year: 1977$25 995 000
Year: 1978$10 195 000

Pro Payroll

Markus Naslund 6 200 000(1)
Zdeno Chara 4 100 000(3)
Marc Savard 3 500 000(3)
Dan Boyle 2 900 000(2)
Evgeni Nabokov 2 650 000(1)
Éric Dazé 2 100 000(1)
Dainius Zubrus 1 850 000(4)
Bryan Berard 1 850 000(3)
Eric Brewer 1 850 000(5)
Jeff O'Neill 1 800 000(2)
Anze Kopitar 1 800 000(3)
Jeff Carter 1 750 000(4)
Brendan Morrow 1 750 000(4)
Daymond Langkow 1 700 000(1)
Pavel Kubina 1 700 000(3)
Carey Price 1 500 000(1)
Maxim Afinogenov 1 300 000(5)
Jan Hejda 1 200 000(3)
Ethan Moreau 1 100 000(1)
Rich Preston 975 000(3)
Kevin Bieksa 900 000(4)
Denis Arkhipov 750 000(5)
Oleg Kvasha 550 000(3)


Farm Payroll

Jonathan Hedstrom 65 000(2)
Marc Chouinard 65 000(2)
James Van Riemsdyk 55 000(3)
P.J. Stock 55 000(1)
Milan Hnilicka 50 000(2)
Mike Komisarek 45 000(4)
Derek Meech 35 000(2)
Jeff Jillson 35 000(1)
Cameron Mann 35 000(1)
Jaroslav Svoboda 35 000(1)
Mark Renaud 35 000(3)
Nolan Yonkman 35 000(2)
Eric Houde 35 000(2)
Brett Lindros 35 000(2)
Mike Brown 35 000(3)
Matt Higgins 35 000(2)
Jean-Francois Damphous35 000(1)
Marcel Hossa 35 000(1)
Jeff Schultz 35 000(1)
Matt D'Agostini 35 000(2)




Oilers

ArenaRexall Place
Capacity16 839
Ticket Price$34,00


Income

Current Funds$14 224 062
Home Games Remaining16
Avg. Attendance10 739
Avg. Revenue/Game$657 181
Projected Revenue$10 514 896

Expenses

Pro Payroll$24 325 000
Farm Payroll$925 000
Prospect Fees$10 500
Coach$50 000
Games Remaining32
Total Game Expenses$308 665
Projected Expenses$9 877 268
Projected Balance$14 861 690

Salary Commitment

Year: 1975$25 250 000
Year: 1976$10 855 000
Year: 1977$9 350 000
Year: 1978$5 155 000

Pro Payroll

Ray Whitney 5 750 000(1)
Mike Gartner 1 300 000(3)
Paul Mara 1 250 000(5)
Sean Avery 1 200 000(1)
Steven Reinprecht 1 200 000(1)
Bates Battaglia 1 100 000(1)
Ruslan Salei 1 000 000(1)
Jassen Cullimore 1 000 000(1)
Jamie Allison 1 000 000(1)
Jan Hrdina 950 000(1)
Andrew Ference 925 000(5)
Brad Isbister 900 000(3)
Marty Reasoner 900 000(3)
Mike Van Ryn 900 000(5)
Rene Bourque 750 000(2)
Alexandre Kharitonov 750 000(4)
Ryan Carter 650 000(2)
Ivan Novoseltsev 650 000(4)
Colton Orr 550 000(3)
Rick Berry 450 000(4)
Vitaly Vishnevski 450 000(1)
Tyler Moss 350 000(3)
Curtis McElhinney 350 000(1)


Farm Payroll

Nikolai Kulemin 55 000(3)
Paul Ranger 45 000(4)
Brad Brown 45 000(1)
Jeff Finger 45 000(5)
Patrick Kaleta 35 000(1)
Jean-Marc Pelletier 35 000(4)
Dwayne Hay 35 000(1)
Martin Hanzal 35 000(1)
Benoit Gratton 35 000(3)
Justin Papineau 35 000(1)
Nate Thompson 35 000(2)
Aaron Rome 35 000(3)
Christian Dube 35 000(1)
Riku Hahl 35 000(1)
Miloslav Guren 35 000(1)
Marian Cisar 35 000(4)
Roman Lyashenko 35 000(1)
Fabian Brunnstrom 35 000(2)
Johnathan Aitken 35 000(2)
Jason Bacaschiuah 35 000(4)
Mark Hardy 35 000(3)
Evgeny Korolev 35 000(1)
Bob Attwell 35 000(3)
Jeff Zatkoff 35 000(1)
Burke Henry 35 000(4)




Penguins

ArenaConsol energy center
Capacity18 387
Ticket Price$35,00


Income

Current Funds$28 702 232
Home Games Remaining16
Avg. Attendance9 990
Avg. Revenue/Game$629 341
Projected Revenue$10 069 456

Expenses

Pro Payroll$24 150 000
Farm Payroll$940 000
Prospect Fees$21 000
Coach$50 000
Games Remaining32
Total Game Expenses$306 841
Projected Expenses$9 818 927
Projected Balance$28 952 761

Salary Commitment

Year: 1975$25 090 000
Year: 1976$19 675 000
Year: 1977$16 660 000
Year: 1978$13 305 000

Pro Payroll

Ryan Getzlaf 2 250 000(4)
Loui Eriksson 1 800 000(5)
Thomas Vanek 1 700 000(4)
Mike Smith 1 650 000(4)
Tukka Rask 1 650 000(3)
Paul Stastny 1 500 000(5)
Matt Carle 1 100 000(5)
Miroslav Satan 1 100 000(1)
Alexander Steen 1 100 000(4)
Trevor Daley 1 000 000(4)
P-A Parenteau 1 000 000(3)
Michael Nylander 1 000 000(1)
Rob Scuderi 1 000 000(4)
Kris Letang 1 000 000(1)
Blake Wheeler 750 000(2)
Nathan Horton 750 000(2)
Tobias Enstrom 750 000(1)
Marcel Goc 750 000(2)
Clarke MacArthur 650 000(2)
Kurt Sauer 650 000(1)
Matt Niskanen 550 000(1)
Brandon Prust 450 000(3)


Farm Payroll

Dan Ellis 90 000(1)
Rostislav Olesz 65 000(5)
Matt Greene 55 000(5)
Jamie Lundmark 55 000(1)
Jason Labarbera 50 000(5)
Marc Methot 45 000(2)
Cody Franson 45 000(3)
Bryan Little 45 000(1)
Dean Hopkins 35 000(3)
Guillaume Latendresse 35 000(5)
Jeff Tambellini 35 000(2)
David Perron 35 000(1)
Lauri Korpikoski 35 000(2)
Vaclav Nedorost 35 000(3)
James Sheppard 35 000(1)
Jason Demers 35 000(3)
Jamie Wright 35 000(3)
Kyle Cumiskey 35 000(3)
Tom Pyatt 35 000(3)
Torrey Mitchell 35 000(1)
Jiri Tlusty 35 000(1)
Vladimir Sobotka 35 000(1)




Rangers

ArenaMadison Square Garden
Capacity18 200
Ticket Price$45,00


Income

Current Funds$3 920 880
Home Games Remaining16
Avg. Attendance11 693
Avg. Revenue/Game$947 088
Projected Revenue$15 153 408

Expenses

Pro Payroll$38 000 000
Farm Payroll$632 500
Prospect Fees$10 500
Coach$50 000
Games Remaining32
Total Game Expenses$471 866
Projected Expenses$15 099 707
Projected Balance$3 974 581

Salary Commitment

Year: 1975$38 632 500
Year: 1976$22 742 500
Year: 1977$17 655 000
Year: 1978$16 235 000

Pro Payroll

Alex Ovechkin 3 400 000(4)
Danny Markov 3 100 000(1)
Sidney Crosby 3 000 000(4)
Jamie Langenbrunner 2 800 000(1)
Lubomir Visnovsky 2 650 000(1)
Oleg Tverdovsky 2 250 000(2)
Scott Gomez 2 250 000(5)
Marek Zidlicky 1 850 000(5)
Olli Jokinen 1 850 000(4)
Henrik Tallinder 1 800 000(4)
David Legwand 1 600 000(1)
Ilya Bryzgalov 1 600 000(1)
Ladislav Nagy 1 500 000(5)
Matt Cullen 1 350 000(2)
Peter Cajanek 1 350 000(3)
Brent Sopel 1 200 000(2)
Jason Williams 1 200 000(1)
Mike Fisher 1 200 000(1)
Nikolai Khabibulin 1 000 000(1)
Jaroslav Bednar 550 000(4)
Peter Budaj 500 000(1)


Farm Payroll

Chris Mason 67 500(2)
Mike Crowley 60 000(1)
Dan Trebil 55 000(1)
Petr Tenkrat 55 000(1)
Andrew Ebbett 45 000(2)
Paul Bissonnette 35 000(3)
Kris Beech 35 000(2)
Brendan Bell 35 000(4)
Ryan Parent 35 000(3)
Mathias Johansson 35 000(2)
Stanislav Chistov 35 000(1)
Tony Salmelainen 35 000(2)
Warren Luhning 35 000(2)
Aaron Johnson 35 000(2)
Josef Martha 35 000(1)




RedWings

ArenaJoe Louis Arena
Capacity20 066
Ticket Price$33,00


Income

Current Funds$20 003 314
Home Games Remaining16
Avg. Attendance9 730
Avg. Revenue/Game$577 943
Projected Revenue$9 247 088

Expenses

Pro Payroll$21 200 000
Farm Payroll$1 075 000
Prospect Fees$7 500
Coach$50 000
Games Remaining32
Total Game Expenses$272 348
Projected Expenses$8 715 122
Projected Balance$20 535 280

Salary Commitment

Year: 1975$22 275 000
Year: 1976$10 115 000
Year: 1977$4 772 500
Year: 1978$2 347 500

Pro Payroll

Mathieu Dandenault 1 600 000(1)
Jamie Benn 1 400 000(3)
Nicklas Lidstrom 1 300 000(1)
Hal Gill 1 250 000(1)
Deron Quint 1 200 000(2)
Jiri Hudler 1 200 000(5)
Richard Zednik 1 200 000(1)
Patrick Lalime 1 000 000(1)
Emmanuel Fernandez 1 000 000(1)
Matt Cooke 975 000(4)
Taylor Pyatt 900 000(2)
Alexei Ponikarovsky 900 000(1)
R.J. Umberger 875 000(2)
Tyson Nash 750 000(2)
Juraj Kolnik 750 000(1)
Sean Brown 750 000(2)
Andrew Alberts 650 000(1)
Bryan Allen 650 000(1)
Brad Larsen 650 000(3)
Jiri Fisher 550 000(1)
Brandon Dubinsky 550 000(1)
Milan Lucic 550 000(1)
Arron Asham 550 000(2)


Farm Payroll

Kevin Lowe 75 000(3)
Vladimir Chebaturkin 57 500(4)
Kris Versteeg 55 000(2)
Erik Christensen 45 000(3)
Georges Laraque 45 000(2)
Jeremy reich 45 000(4)
Jonathan Ericsson 45 000(3)
Michael Ryan 42 500(2)
Matt Koalska 35 000(1)
Nathan Paetsch 35 000(4)
Liam Reddox 35 000(2)
Eric Chouinard 35 000(1)
Lindy Ruff 35 000(3)
David Jones 35 000(2)
Robert Nilsson 35 000(4)
Mikkel Boedker 35 000(2)
Michel Dion 35 000(3)
Ben Simon 35 000(3)
John Paul Kelly 35 000(3)
Kirill Safronov 35 000(2)
Dmitri Tertyshny 35 000(3)
Thomas Surovy 35 000(1)
Krys Kolanos 35 000(3)
Sean Gauthier 35 000(1)
Maxime Ouellet 35 000(2)
Andrew Peters 35 000(1)
Tomas Kurka 35 000(1)




Sabres

ArenaFirst Niagara Center
Capacity19 070
Ticket Price$34,00


Income

Current Funds$55 061 253
Home Games Remaining16
Avg. Attendance10 675
Avg. Revenue/Game$653 333
Projected Revenue$10 453 328

Expenses

Pro Payroll$19 510 000
Farm Payroll$985 000
Prospect Fees$18 000
Coach$50 000
Games Remaining32
Total Game Expenses$250 768
Projected Expenses$8 024 585
Projected Balance$57 489 996

Salary Commitment

Year: 1975$20 495 000
Year: 1976$10 445 000
Year: 1977$6 735 000
Year: 1978$4 565 000

Pro Payroll

Ryan Kesler 1 400 000(4)
David Backes 1 300 000(5)
Patrick Kane 1 300 000(1)
Nicklas Backstrom 1 250 000(1)
Jason Wiemer 1 200 000(1)
Drew Doughty 1 200 000(2)
Andrew Ladd 1 000 000(5)
Jimmy Howard 950 000(3)
Jarko Ruutu 925 000(1)
Dennis Seidenberg 875 000(1)
Matt Johnson 860 000(2)
Keith Yandle 850 000(1)
Dustin Byfuglien 850 000(1)
Chris Dingman 750 000(2)
Alexander Edler 650 000(1)
Georges Parros 650 000(5)
Peter Worrell 550 000(3)
Jack Johnson 550 000(1)
Jason Doig 550 000(2)
Steve Ott 550 000(1)
Ondrej Pavelec 500 000(3)
Teddy Purcell 450 000(1)
Mattias Weinhandl 350 000(1)


Farm Payroll

James Neal 75 000(2)
David Ling 75 000(1)
Brett Lebda 65 000(4)
David Hale 55 000(2)
Eric Manlow 55 000(3)
Justin Abdelkader 45 000(3)
Chris Campoli 45 000(4)
Pasi Nurminen 40 000(2)
Erik Rasmussen 40 000(2)
Ronald Petrovicky 35 000(4)
Radovan Somik 35 000(2)
Roman Polak 35 000(2)
Alexandre Giroux 35 000(2)
Tyler Kennedy 35 000(1)
Zack Stortini 35 000(1)
Stefan Liv 35 000(1)
Zdenek Blatny 35 000(1)
Dale Purinton 35 000(1)
Ben Eager 35 000(5)
Steve Eminger 35 000(4)
Luke Schenn 35 000(2)
Viktor Stalberg 35 000(3)
Mike Brown 35 000(3)




Hurricanes

ArenaPNC arena
Capacity18 680
Ticket Price$33,00


Income

Current Funds$2 845 167
Home Games Remaining16
Avg. Attendance11 857
Avg. Revenue/Game$704 289
Projected Revenue$11 268 624

Expenses

Pro Payroll$29 850 000
Farm Payroll$933 500
Prospect Fees$24 000
Coach$50 000
Games Remaining32
Total Game Expenses$376 311
Projected Expenses$12 041 951
Projected Balance$2 071 840

Salary Commitment

Year: 1975$30 783 500
Year: 1976$23 477 500
Year: 1977$11 865 000
Year: 1978$3 615 000

Pro Payroll

Jason Arnott 5 000 000(3)
Glen Murray 4 000 000(2)
Scott Walker 2 500 000(2)
Niklas Sundstrom 1 850 000(1)
Janne Niinimaa 1 700 000(1)
Dan Cleary 1 500 000(3)
Dan Cloutier 1 500 000(1)
Ales Kotalik 1 250 000(4)
Cory Sarich 1 250 000(4)
Toni Lydman 1 200 000(3)
Josef Melichar 950 000(4)
Jarret Stoll 950 000(2)
Matthew Lombardi 750 000(2)
Dustin Penner 750 000(2)
Andrew Raycroft 650 000(1)
Mikhail Grabovski 650 000(2)
Nick Schultz 550 000(1)
Kyle Quincey 450 000(2)
Jesse Winchester 450 000(2)
Craig Adams 450 000(2)
Daniel Paille 450 000(1)
Maxim Lapierre 350 000(3)
Michael Frolik 350 000(2)
Niklas Grossman 350 000(1)


Farm Payroll

Ray Emery 85 000(4)
Hans Jonsson 81 000(1)
Jon Klemm 70 000(1)
Yves Sarault 57 500(2)
Brent Johnson 50 000(3)
Carl Gunnarsson 45 000(3)
Christoph Schubert 45 000(4)
Matt Davidson 40 000(2)
Jim Fahey 40 000(2)
Peter Regin 35 000(3)
Oskars Bartulis 35 000(3)
Patrick Berglund 35 000(2)
Tomas Plihal 35 000(3)
Peter Mueller 35 000(1)
Kris Russel 35 000(1)
Viktor Tikhonov 35 000(2)
Derek MacKenzie 35 000(1)
Jeff Taffe 35 000(2)
Pavel Vorobiev 35 000(2)
Jozef Balej 35 000(2)
Mathias Tjarnqvist 35 000(4)




Sharks

ArenaSan Jose Arena
Capacity17 562
Ticket Price$34,00


Income

Current Funds$12 564 001
Home Games Remaining16
Avg. Attendance15 123
Avg. Revenue/Game$925 562
Projected Revenue$14 808 992

Expenses

Pro Payroll$57 400 000
Farm Payroll$665 000
Prospect Fees$6 000
Coach$350 000
Games Remaining32
Total Game Expenses$712 451
Projected Expenses$22 798 439
Projected Balance$4 574 554

Salary Commitment

Year: 1975$58 065 000
Year: 1976$46 205 000
Year: 1977$33 255 000
Year: 1978$13 635 000

Pro Payroll

Peter Forsberg 12 000 000(3)
Paul Kariya 5 500 000(2)
Pavel Datsyuk 4 500 000(4)
Andrei Markov 4 050 000(4)
Kimmo Timonen 3 400 000(1)
Bryan McCabe 3 250 000(1)
Patrik Elias 2 950 000(2)
Jean-Sebastien Giguere2 600 000(3)
Milan Hejduk 2 500 000(2)
Wade Redden 2 300 000(3)
Johan Franzen 2 250 000(5)
Henrik Zetterberg 2 150 000(1)
Michal Handzus 2 000 000(3)
Radek Bonk 1 750 000(1)
Cam Ward 1 500 000(4)
Filip Kuba 1 300 000(2)
Kyle Calder 1 200 000(4)
Marek Malik 1 000 000(1)
Christian Laflamme 650 000(3)
Richard Park 550 000(2)


Farm Payroll

Denis Pederson 75 000(1)
Randy Robitaille 75 000(1)
Francis Lessard 55 000(5)
Alex Henry 45 000(5)
Justin Peters 45 000(1)
Rico Fata 45 000(1)
Nils Ekman 45 000(2)
Tom Wendell 35 000(3)
Marc Lamothe 35 000(2)
Mikhail Yakubov 35 000(4)
Taylor Chorney 35 000(3)
Michal Sivek 35 000(1)
Ryan Bayda 35 000(1)
Sergey Guzev 35 000(2)
Brandon Reid 35 000(2)




Senators

ArenaCentre Corel
Capacity18 500
Ticket Price$33,00


Income

Current Funds$30 531 280
Home Games Remaining16
Avg. Attendance11 925
Avg. Revenue/Game$708 314
Projected Revenue$11 333 024

Expenses

Pro Payroll$28 960 000
Farm Payroll$670 000
Prospect Fees$12 000
Coach$50 000
Games Remaining32
Total Game Expenses$362 098
Projected Expenses$11 587 122
Projected Balance$30 277 182

Salary Commitment

Year: 1975$29 630 000
Year: 1976$5 160 000
Year: 1977$2 570 000
Year: 1978$585 000

Pro Payroll

Daniel Alfredsson 8 000 000(1)
Todd White 1 400 000(1)
Brad Boyes 1 000 000(3)
Brett Clark 1 000 000(1)
Jaroslav Spacek 1 000 000(1)
Nolan Pratt 1 000 000(1)
Andreas Lilja 1 000 000(1)
Richard Matvichuk 1 000 000(1)
Todd Warriner 1 000 000(1)
Fredrik Modin 1 000 000(1)
Pavel Bure 1 000 000(1)
Geoff Sanderson 1 000 000(1)
Shawn Bates 920 000(1)
Michel Goulet 915 000(3)
Blair Betts 900 000(1)
Andy Greene 900 000(1)
Willy Lindstrom 875 000(2)
Mike Comrie 850 000(1)
Brian Boucher 750 000(1)
Bryce Salvador 750 000(2)
David Aebischer 750 000(2)
Trent Hunter 750 000(1)
Ossi Vaananen 650 000(1)
Steve Moore 550 000(5)


Farm Payroll

Michal Sykora 80 000(1)
Alain Nasreddine 65 000(2)
Fredrik Norrena 50 000(1)
Harold Druken 45 000(1)
Oleg Saprykin 45 000(2)
Matt Beleskey 35 000(3)
Milan Bartovic 35 000(2)
Kent Mcdonell 35 000(2)
Sergei Kostitsyn 35 000(1)
Petr Buzek 35 000(1)
Jani Hurme 35 000(1)
Kamil Kreps 35 000(1)
Denis Grebeshkov 35 000(1)
Joel Perrault 35 000(4)
Eric Meloche 35 000(3)
Ryan Caldwell 35 000(2)




Lightning

ArenaAmalie Arena
Capacity19 092
Ticket Price$42,00


Income

Current Funds$18 177 154
Home Games Remaining16
Avg. Attendance14 114
Avg. Revenue/Game$1 067 110
Projected Revenue$17 073 760

Expenses

Pro Payroll$42 340 000
Farm Payroll$635 000
Prospect Fees$6 000
Coach$50 000
Games Remaining33
Total Game Expenses$524 768
Projected Expenses$17 317 354
Projected Balance$17 933 560

Salary Commitment

Year: 1975$42 975 000
Year: 1976$28 040 000
Year: 1977$18 945 000
Year: 1978$11 185 000

Pro Payroll

Joe Thornton 6 900 000(5)
Jarome Iginla 3 600 000(3)
Pavol Demitra 2 900 000(1)
Thomas Kaberle 2 820 000(4)
Ryan Miller 2 600 000(1)
Ryan Smyth 2 400 000(2)
Petr Sykora 2 200 000(2)
Kim Johnsson 2 000 000(2)
Radek Dvorak 1 850 000(3)
Jeff Halpern 1 500 000(2)
Brendan Morrison 1 400 000(1)
Sergei Samsonov 1 400 000(4)
Jay McKee 1 300 000(3)
Jere Karalahti 1 100 000(1)
Michal Grosek 1 000 000(1)
Sergei Krivokrasov 1 000 000(1)
Mike Rathje 1 000 000(1)
Mats Sundin 1 000 000(1)
Jozef Stumpel 1 000 000(1)
Ric Jackman 940 000(3)
Jordan Leopold 880 000(1)
Jonas Hiller 800 000(1)
Mike Leclerc 750 000(2)


Farm Payroll

Joe DiPenta 65 000(5)
Jeff Lank 45 000(1)
John Grahame 35 000(3)
Peter Ratchuk 35 000(2)
Mike McBain 35 000(2)
Kristian Kudroc 35 000(3)
Martin Cibak 35 000(1)
Alexander Korolyuk 35 000(1)
Dave Morissette 35 000(2)
Matt Murley 35 000(1)
Barett Heinsten 35 000(2)
Tommy Santala 35 000(1)
Stephane Fiset 35 000(2)
Shayne Stevenson 35 000(1)
Josh Holden 35 000(1)
T.J. Hensick 35 000(2)
Konstantin Koltsov 35 000(2)




Panthers

Arena BBT center
Capacity19 250
Ticket Price$37,00


Income

Current Funds$78 363 396
Home Games Remaining16
Avg. Attendance12 014
Avg. Revenue/Game$800 189
Projected Revenue$12 803 024

Expenses

Pro Payroll$29 000 000
Farm Payroll$1 107 500
Prospect Fees$19 500
Coach$50 000
Games Remaining32
Total Game Expenses$368 012
Projected Expenses$11 776 390
Projected Balance$79 390 030

Salary Commitment

Year: 1975$30 107 500
Year: 1976$26 662 500
Year: 1977$20 972 500
Year: 1978$11 885 000

Pro Payroll

Henrik Lundqvist 3 500 000(3)
Duncan Keith 3 000 000(4)
Ryan Suter 2 200 000(4)
Mark Parrish 1 800 000(3)
Eric Staal 1 750 000(2)
Rostislav Klesla 1 250 000(3)
Ales Hemsky 1 250 000(2)
Dennis Wideman 1 200 000(4)
Milan Michalek 1 200 000(5)
Matt Moulson 1 150 000(3)
Ryan Whitney 1 100 000(4)
James Wisniewski 1 100 000(5)
Brooks Laich 1 100 000(4)
Antti Niemi 1 000 000(3)
Joffrey Lupul 950 000(2)
Curtis Glencross 900 000(1)
Ryan Callahan 900 000(1)
Rich Peverley 850 000(2)
Stephen Weiss 750 000(1)
Marek Svatos 750 000(4)
Troy Brouwer 650 000(2)
Frans Nielsen 650 000(1)


Farm Payroll

Rick DiPietro 100 000(1)
Alyn McCauley 75 000(3)
Marty Murray 75 000(1)
Jamie Rivers 70 000(2)
Milan Jurcina 65 000(4)
Byron Ritchie 65 000(3)
Mike Foligno 65 000(3)
Anti Aalto 65 000(2)
Chad Larose 65 000(4)
Anton Babchuck 55 000(5)
Nolan Schaefer 50 000(5)
Dan McGillis 42 500(3)
Petr Prucha 35 000(2)
Robert Schnabel 35 000(2)
Brett Carson 35 000(3)
Shawn Matthias 35 000(3)
Devin Setoguchi 35 000(1)
Ray Neufeld 35 000(3)
Sam Gagner 35 000(1)
Lukas Krajicek 35 000(2)
Gary Lupul 35 000(3)




Ducks

ArenaArrowhead Pond
Capacity17 174
Ticket Price$32,00


Income

Current Funds$16 164 568
Home Games Remaining17
Avg. Attendance12 269
Avg. Revenue/Game$706 671
Projected Revenue$12 013 407

Expenses

Pro Payroll$22 175 000
Farm Payroll$807 500
Prospect Fees$4 500
Coach$50 000
Games Remaining33
Total Game Expenses$280 939
Projected Expenses$9 270 988
Projected Balance$18 906 987

Salary Commitment

Year: 1975$22 982 500
Year: 1976$13 765 000
Year: 1977$8 855 000
Year: 1978$4 205 000

Pro Payroll

Raymond Bourque 2 700 000(3)
Owen Nolan 2 250 000(1)
Jeff Friesen 1 500 000(1)
Alexei Kovalev 1 500 000(1)
Steven Stamkos 1 300 000(2)
Martin Skoula 900 000(3)
Tyler Arnason 900 000(5)
Barret Jackman 875 000(2)
Randy Jones 750 000(1)
T.J Oshie 750 000(2)
Jason Chimera 750 000(5)
David Moss 750 000(3)
Jussi Jokinen 750 000(4)
Shane Hnidy 750 000(1)
Anti Miettinen 750 000(1)
Kurtis Foster 650 000(2)
David Steckel 650 000(2)
Ian White 650 000(4)
Kyle Wellwood 650 000(2)
Shane Willis 550 000(4)
Patrik Stefan 550 000(1)
Jean Sebastien Aubin 500 000(5)
Shaone Morrison 450 000(1)
Josh Harding 350 000(1)


Farm Payroll

Ryan Huska 80 000(3)
Ken Klee 57 500(1)
Steve Webb 55 000(1)
Greg Zanon 45 000(1)
Mika Noronen 45 000(3)
Niklas Nordgren 35 000(5)
Marc-Antoine Pouliot 35 000(3)
Cam Severson 35 000(3)
Kyle Wanvig 35 000(2)
Chris Murray 35 000(1)
Jeff Drouin-Deslaurier35 000(1)
Jessse Wallin 35 000(1)
Eric Boulton 35 000(1)
Alexei Smirnov 35 000(3)
Zenith Komarniski 35 000(4)
Patrick Dwyer 35 000(3)
Vladimir Zharkov 35 000(3)
Ray Schultz 35 000(1)
Mike Danton 35 000(1)
Michael Holmqvist 35 000(5)