Financial Report

(As of mardi, juin 27 2017)

Blackhawks

ArenaUnited center
Capacity20 500
Ticket Price$39,00


Income

Current Funds$7 961 573
Home Games Remaining34
Avg. Attendance16 749
Avg. Revenue/Game$1 175 759
Projected Revenue$39 975 806

Expenses

Pro Payroll$50 425 000
Farm Payroll$787 500
Prospect Fees$4 500
Coach$50 000
Games Remaining69
Total Game Expenses$625 207
Projected Expenses$43 139 305
Projected Balance$4 798 074

Salary Commitment

Year: 1975$51 212 500
Year: 1976$43 807 500
Year: 1977$41 225 000
Year: 1978$16 990 000

Pro Payroll

Peter Forsberg 12 000 000(3)
Pavel Datsyuk 4 500 000(4)
Alexei Yashin 4 250 000(3)
Andrei Markov 4 050 000(4)
Alex Ovechkin 3 400 000(4)
Jean-Sebastien Giguere2 600 000(3)
Stephane Robidas 1 800 000(3)
Vaclav Prospal 1 750 000(1)
Radek Bonk 1 750 000(1)
Brian Campbell 1 700 000(5)
Scott Hannan 1 700 000(4)
Steve Sullivan 1 450 000(1)
Peter Cajanek 1 350 000(3)
Filip Kuba 1 300 000(2)
Ryan Malone 1 300 000(5)
Martin Brodeur 1 000 000(1)
Mike York 975 000(2)
Ville Nieminen 750 000(3)
Jonathan Cheechoo 650 000(1)
Brian Boyle 550 000(3)
Carl Gunnarsson 450 000(3)
Jonathan Ericsson 450 000(3)
Andrew Hutchinson 350 000(1)
Daniel Tjarnqvist 350 000(1)


Farm Payroll

Chris Mason 67 500(2)
Matt Spiller 50 000(2)
Marcus Nilson 45 000(4)
Landon Wilson 45 000(5)
Fernando Pisani 45 000(5)
Yuri Butsayev 45 000(5)
Mattias Timander 45 000(2)
Jeff Toms 45 000(5)
Jaroslav Svejkovsky 40 000(2)
Wyatt Smith 40 000(5)
Ryan VandenBussche 40 000(5)
Johan Holmqvist 35 000(4)
Bryan Muir 35 000(1)
Bob Wren 35 000(2)
Pavel Rosa 35 000(3)
Brad Defauw 35 000(2)
Zdenek Kutlak 35 000(2)
Mikhail Kuleshov 35 000(1)
Stephane Veilleux 35 000(1)




Blues

ArenaScottrade center
Capacity19 150
Ticket Price$32,00


Income

Current Funds$6 242 684
Home Games Remaining35
Avg. Attendance11 992
Avg. Revenue/Game$690 719
Projected Revenue$24 175 165

Expenses

Pro Payroll$24 340 000
Farm Payroll$935 000
Prospect Fees$18 000
Coach$50 000
Games Remaining70
Total Game Expenses$309 061
Projected Expenses$21 634 268
Projected Balance$8 783 581

Salary Commitment

Year: 1975$25 275 000
Year: 1976$11 175 000
Year: 1977$8 790 000
Year: 1978$4 255 000

Pro Payroll

Roman Hamrlik 2 200 000(1)
Keith Primeau 2 000 000(1)
Jason Smith 1 700 000(1)
Erik Karlsson 1 400 000(3)
Andy Sutton 1 300 000(1)
Andrei Zyuzin 1 200 000(3)
Douglas Murray 1 150 000(1)
Chris Clark 1 000 000(2)
Martin Lapointe 1 000 000(1)
Cale Hulse 1 000 000(1)
Max Pacioretty 965 000(3)
Alex Burrows 950 000(1)
Jerred Smithson 925 000(5)
Mike Rupp 925 000(5)
Jon Sim 925 000(4)
Jay McClement 750 000(4)
Wayne Primeau 750 000(2)
Mark Bell 750 000(1)
Jean-Luc Grand-Pierre 650 000(3)
Chris Thorburn 550 000(4)
Travis Moen 550 000(1)
Brad Winchester 550 000(1)
Mason Raymond 450 000(1)
Adam Berkhoel 350 000(2)
Kari Ramo 350 000(1)


Farm Payroll

Woltek Wolski 65 000(5)
Patric Hornqvist 65 000(3)
Kyle Okposo 55 000(2)
Richard Lintner 45 000(2)
Branislav Mezei 45 000(1)
Ivan Ciernik 45 000(4)
Andrew MacDonald 45 000(3)
Jannick Hansen 45 000(2)
Andrew Cogliano 35 000(1)
Scott Kelman 35 000(1)
David Koci 35 000(5)
Zac Bierk 35 000(1)
Ole-Kristian Tollefsen35 000(5)
Cody McCormick 35 000(2)
Jiri Bicek 35 000(3)
Nick Ricci 35 000(3)
Ryan Potulny 35 000(3)
Rob Davison 35 000(2)
Michel Ouellet 35 000(3)
Brian McGrattan 35 000(2)
Boris Valabik 35 000(2)
Brent Ashton 35 000(3)
Craig Hartsburg 35 000(3)




Bruins

ArenaFleet Center
Capacity17 565
Ticket Price$32,00


Income

Current Funds$30 224 609
Home Games Remaining35
Avg. Attendance14 013
Avg. Revenue/Game$807 216
Projected Revenue$28 252 560

Expenses

Pro Payroll$25 175 000
Farm Payroll$795 000
Prospect Fees$7 500
Coach$50 000
Games Remaining69
Total Game Expenses$317 409
Projected Expenses$21 901 189
Projected Balance$36 575 980

Salary Commitment

Year: 1975$25 970 000
Year: 1976$20 145 000
Year: 1977$16 080 000
Year: 1978$7 060 000

Pro Payroll

Wayne Gretzky 4 150 000(3)
Eric Lindros 3 200 000(4)
Chris Gratton 2 200 000(2)
Michael Peca 1 400 000(1)
Scott Hartnell 1 250 000(3)
Saku Koivu 1 200 000(1)
Chris Neil 925 000(5)
Matt Carkner 900 000(1)
Paul Gaustad 900 000(3)
Mike Commodore 900 000(5)
Todd Fedoruk 900 000(5)
Denis Gauthier 850 000(2)
Brad Ference 750 000(5)
Shane O’Brien 750 000(3)
Shawn Thornton 750 000(3)
Wade Belak 650 000(2)
Dave Scatchard 650 000(1)
Wally Weir 550 000(3)
Jordin Tootoo 450 000(3)
Matt Walker 450 000(1)
Evgeny Artyukhin 350 000(1)
Mikael Tellqvist 350 000(5)
Cody McLeod 350 000(1)
Steve Valiquette 350 000(1)


Farm Payroll

Dave Roche 50 000(2)
Mike Ramsey 45 000(3)
Enver Lisin 35 000(2)
Nigel Dawes 35 000(1)
Adam Burish 35 000(1)
Brian Finley 35 000(2)
Chris Stewart 35 000(2)
Brandon Sutter 35 000(2)
Maxim Kuznetsov 35 000(3)
Patrick Desrochers 35 000(3)
Sami Lepisto 35 000(3)
Brad Staubitz 35 000(3)
Anthony Stewart 35 000(2)
Dan Fritsche 35 000(4)
Shane Endicott 35 000(1)
Marco Baron 35 000(3)
Jason Bowen 35 000(1)
Geordie Kinnear 35 000(2)
John Jakopin 35 000(2)
Tommy Westlund 35 000(1)
Steve Guolla 35 000(2)
Dan Focht 35 000(2)




Canadiens

ArenaCentre Bell
Capacity21 273
Ticket Price$35,00


Income

Current Funds$6 496 849
Home Games Remaining35
Avg. Attendance15 562
Avg. Revenue/Game$980 427
Projected Revenue$34 314 945

Expenses

Pro Payroll$27 190 000
Farm Payroll$830 000
Prospect Fees$21 000
Coach$50 000
Games Remaining70
Total Game Expenses$342 573
Projected Expenses$23 980 122
Projected Balance$16 831 672

Salary Commitment

Year: 1975$28 020 000
Year: 1976$19 575 000
Year: 1977$14 530 000
Year: 1978$7 730 000

Pro Payroll

Roberto Luongo 2 600 000(5)
Jean-Pierre Dumont 2 250 000(4)
Jason Pominville 1 750 000(3)
Kyle McLaren 1 750 000(3)
Janne Niinimaa 1 700 000(1)
David Legwand 1 600 000(1)
Patrice Bergeron 1 500 000(2)
Sami Salo 1 350 000(1)
Eric Belanger 1 300 000(3)
Joel Ward 1 250 000(2)
Simon Gagne 1 200 000(1)
Pascal Dupuis 1 200 000(5)
Alexei Zhitnik 1 100 000(1)
Brent Burns 975 000(4)
Antoine Vermette 925 000(3)
Andy Delmore 890 000(2)
Drew Miller 750 000(2)
Anton Volchenkov 750 000(1)
Tuomo Ruutu 750 000(3)
Pierre Dagenais 550 000(4)
Pavel Brendl 550 000(2)
Peter Budaj 500 000(1)


Farm Payroll

Alexander Radulov 65 000(5)
Derick Brassard 65 000(3)
Jason Ward 55 000(3)
Brian Elliot 50 000(3)
Semyon Varlamov 50 000(3)
Patrick O'Sullivan 45 000(4)
Robert Dome 45 000(4)
Daniel Tkaczuk 35 000(1)
Mark Fistric 35 000(3)
Alexander Svitov 35 000(1)
Gaston Gingras 35 000(3)
Adam Pardy 35 000(2)
Eric Fehr 35 000(2)
Chris Butler 35 000(2)
Simon Gamache 35 000(1)
Tanner Glass 35 000(1)
Pierre Lacroix 35 000(3)
Andrew Murray 35 000(1)
Martin Hanzal 35 000(1)
Nick Foligno 35 000(1)




Canucks

ArenaGM Place
Capacity18 860
Ticket Price$34,00


Income

Current Funds$44 997 974
Home Games Remaining35
Avg. Attendance12 144
Avg. Revenue/Game$743 192
Projected Revenue$26 011 720

Expenses

Pro Payroll$18 770 000
Farm Payroll$1 125 000
Prospect Fees$27 000
Coach$50 000
Games Remaining70
Total Game Expenses$243 561
Projected Expenses$17 049 268
Projected Balance$53 960 426

Salary Commitment

Year: 1975$19 895 000
Year: 1976$6 750 000
Year: 1977$5 925 000
Year: 1978$2 440 000

Pro Payroll

Brian Rolston 1 500 000(1)
Ryan Johnson 1 170 000(1)
Aki Berg 1 100 000(3)
Francis Bouillon 1 100 000(1)
Nick Boynton 1 100 000(3)
Mike Grier 1 000 000(1)
Martin Biron 1 000 000(1)
Chris Osgood 1 000 000(1)
Craig Rivet 1 000 000(1)
Anders Eriksson 1 000 000(1)
Toby Peterson 950 000(5)
David Booth 750 000(3)
Chris Kelly 750 000(1)
Christian Backman 750 000(1)
Ramzi Abid 650 000(5)
Maxime Talbot 650 000(4)
Jan Hlavac 650 000(2)
Karel Rachunek 650 000(1)
Tomas Fleischmann 550 000(1)
David Clarkson 550 000(1)
Erik Johnson 450 000(1)
Kyle Brodziak 450 000(1)


Farm Payroll

Jordan Staal 75 000(5)
Brian Propp 75 000(3)
Niklas Hjalmarsson 65 000(3)
Jay Wells 65 000(3)
Paul Reinhart 55 000(3)
Dave Bolland 55 000(2)
Martin Prusek 50 000(1)
Sebastien Charpentier 50 000(2)
Colby Armstrong 45 000(4)
Deryk Engelland 45 000(3)
Keith Brown 45 000(3)
John Tripp 45 000(3)
Kyle Chipchura 35 000(3)
Doug Janik 35 000(1)
Lars Jonsson 35 000(1)
Jiri Novotny 35 000(4)
Ryan Hollweg 35 000(4)
John Mitchell 35 000(2)
Derek Dorsett 35 000(2)
Tom McCarthy 35 000(3)
Jimmy Mann 35 000(3)
Errol Rausse 35 000(3)
Daniel Corso 35 000(1)
Dan Blackburn 35 000(1)
Brian Sutherby 35 000(1)




Capitals

ArenaVerizon Center
Capacity18 277
Ticket Price$38,00


Income

Current Funds$53 662 945
Home Games Remaining35
Avg. Attendance11 866
Avg. Revenue/Game$811 668
Projected Revenue$28 408 380

Expenses

Pro Payroll$51 275 000
Farm Payroll$930 000
Prospect Fees$12 000
Coach$50 000
Games Remaining70
Total Game Expenses$637 402
Projected Expenses$44 618 171
Projected Balance$37 453 154

Salary Commitment

Year: 1975$52 205 000
Year: 1976$13 125 000
Year: 1977$8 260 000
Year: 1978$1 535 000

Pro Payroll

Jaromir Jagr 19 000 000(1)
Steve Konowalchuk 2 750 000(1)
Tomas Vokoun 2 650 000(2)
Jason Allison 2 250 000(1)
Robyn Regehr 2 200 000(1)
Cory Stillman 2 200 000(1)
Viktor Kozlov 1 800 000(1)
Tom Poti 1 750 000(3)
Ruslan Fedetenko 1 500 000(4)
Brendan Morrison 1 400 000(1)
Karlis Skrastins 1 400 000(1)
P.J Axelsson 1 250 000(1)
Derek Roy 1 200 000(3)
Willie Mitchell 1 200 000(3)
John-Michael Liles 1 200 000(1)
Ron Hainsey 1 200 000(1)
Scott Clemmensen 1 000 000(3)
Sergei Zubov 1 000 000(1)
Paul Martin 1 000 000(2)
Radim Vrbata 925 000(2)
Vernon Fiddler 750 000(1)
Ville Leino 650 000(3)
Johnny Oduya 650 000(3)
Daniel Winnik 350 000(1)


Farm Payroll

Joel Lundqvist 65 000(3)
Per Svartvadet 55 000(1)
Paul Healey 55 000(1)
Jay Harrison 45 000(2)
Nolan Baumgartner 45 000(1)
Eric Nystrom 35 000(1)
Brad Richardson 35 000(2)
Noah Welch 35 000(2)
Krys Barch 35 000(1)
Dan Lacouture 35 000(3)
Patrick Eaves 35 000(2)
Janis Sprukts 35 000(2)
Matt Hunwick 35 000(2)
Troy Brodie 35 000(3)
Nikita Alexeev 35 000(3)
Pat Conacher 35 000(3)
Tim Trimper 35 000(3)
Don Gillen 35 000(3)
Dany Sabourin 35 000(1)
Ivan Huml 35 000(2)
Jesse Boulerice 35 000(2)
Alexei Semenov 35 000(1)
Nick Stajduhar 35 000(1)
Robert Esche 35 000(4)




Devils

ArenaPrudential Center
Capacity17 625
Ticket Price$30,00


Income

Current Funds$39 139 440
Home Games Remaining35
Avg. Attendance14 230
Avg. Revenue/Game$768 411
Projected Revenue$26 894 385

Expenses

Pro Payroll$32 265 000
Farm Payroll$675 000
Prospect Fees$7 500
Coach$50 000
Games Remaining70
Total Game Expenses$402 409
Projected Expenses$28 168 598
Projected Balance$37 865 227

Salary Commitment

Year: 1975$32 940 000
Year: 1976$23 415 000
Year: 1977$14 080 000
Year: 1978$10 550 000

Pro Payroll

Teemu Selanne 6 250 000(1)
Matthias Ohlund 2 800 000(2)
Brad Stuart 2 000 000(5)
Joe Pavelski 1 900 000(5)
Mark Giordano 1 800 000(4)
Zach Parise 1 700 000(3)
Mike Richards 1 650 000(4)
Kari Lethonen 1 600 000(4)
Jonathan Toews 1 350 000(1)
Fedor Tyutin 1 350 000(2)
Alexander Semin 1 250 000(2)
Brett Mclean 950 000(4)
Mike Green 950 000(3)
David Krejci 900 000(1)
Tim Gleason 900 000(2)
Vaclav Varada 885 000(2)
Ryan Clowe 880 000(2)
Craig Anderson 750 000(1)
Scottie Upshall 650 000(2)
Ben Clymer 650 000(4)
Clark Wilm 550 000(2)
Milan Kraft 550 000(3)


Farm Payroll

Vladimir Orszagh 75 000(3)
Michael Zigomanis 55 000(1)
Anton Stralman 45 000(1)
Jay Leach 45 000(3)
Ray Allison 35 000(3)
Kamil Piros 35 000(1)
Stu Smith 35 000(3)
Frank Doyle 35 000(3)
Petteri Nokelainen 35 000(1)
Denis Shvidki 35 000(1)
Pascal Leclaire 35 000(2)
Joel Kwiatkowski 35 000(3)
Sheldon Keefe 35 000(1)
Josef Boumedienne 35 000(2)
Timo Passinen 35 000(3)
Travis Brigley 35 000(1)
Tim Jackman 35 000(3)




Flames

ArenaSaddledome
Capacity19 289
Ticket Price$36,00


Income

Current Funds$34 935 841
Home Games Remaining35
Avg. Attendance12 310
Avg. Revenue/Game$797 764
Projected Revenue$27 921 740

Expenses

Pro Payroll$48 200 000
Farm Payroll$595 000
Prospect Fees$7 500
Coach$50 000
Games Remaining70
Total Game Expenses$595 762
Projected Expenses$41 703 354
Projected Balance$21 154 227

Salary Commitment

Year: 1975$48 795 000
Year: 1976$33 755 000
Year: 1977$14 685 000
Year: 1978$11 585 000

Pro Payroll

Scott Niedermayer 12 250 000(2)
Todd Bertuzzi 3 400 000(1)
Brad Richards 3 000 000(1)
Patrick Marleau 2 900 000(5)
Vincent Lecavalier 2 700 000(1)
Sheldon Souray 2 250 000(2)
Oleg Tverdovsky 2 250 000(2)
Chris Kunitz 2 200 000(5)
Dany Heatley 2 150 000(1)
Niklas Backstrom 2 000 000(4)
Michael Rozsival 1 750 000(4)
Brian Gionta 1 350 000(4)
Mike Cammaleri 1 250 000(2)
Joe Corvo 1 200 000(3)
Justin Williams 1 000 000(1)
Marc-Andre Fleury 1 000 000(2)
Mike Weaver 950 000(3)
Manny Malhotra 950 000(1)
Josef Vasicek 900 000(5)
Marc Staal 750 000(1)
Drew Stafford 650 000(3)
Tom Gilbert 550 000(1)
Jeff Finger 450 000(5)
Antero Nittymaki 350 000(1)


Farm Payroll

Denis Hamel 55 000(3)
Jamal Mayers 50 000(1)
Artem Anisimov 35 000(3)
Rob Schremp 35 000(3)
Lee goren 35 000(1)
Michael Leighton 35 000(1)
Mike Weber 35 000(3)
Gilbert Brule 35 000(5)
Blake Wesley 35 000(3)
Terry Johnson 35 000(3)
Cam Barker 35 000(1)
Guillaume Lefebvre 35 000(2)
Dmitry Afanasenkov 35 000(1)
Doug Morrison 35 000(3)
Alexander Perezhogin 35 000(2)
Richard Petiot 35 000(3)




Flyers

ArenaWells Fargo Center
Capacity19 519
Ticket Price$32,00


Income

Current Funds$30 196 834
Home Games Remaining35
Avg. Attendance10 626
Avg. Revenue/Game$612 038
Projected Revenue$21 421 330

Expenses

Pro Payroll$21 260 000
Farm Payroll$917 500
Prospect Fees$7 500
Coach$50 000
Games Remaining70
Total Game Expenses$271 159
Projected Expenses$18 981 098
Projected Balance$32 637 066

Salary Commitment

Year: 1975$22 177 500
Year: 1976$11 497 500
Year: 1977$9 697 500
Year: 1978$6 187 500

Pro Payroll

Todd Harvey 2 250 000(1)
Mark Messier 2 150 000(3)
Brendan Witt 2 100 000(1)
Jay Bouwmeester 1 700 000(1)
Dion Phaneuf 1 250 000(4)
Sergei Brylin 1 000 000(1)
Mats Lindgren 1 000 000(1)
Kent Huskins 880 000(5)
John Erskine 880 000(5)
Dan Hinote 850 000(5)
Tom Kostopolous 750 000(4)
Adam Mair 750 000(5)
Lee Sorochan 750 000(2)
Matt Hendricks 750 000(2)
Mark Smith 650 000(3)
Karel Pilar 650 000(5)
Boyd Devereaux 650 000(1)
Sheldon Brookbank 650 000(1)
Brandon Prust 450 000(3)
Eric Godard 450 000(1)
Jean-Francois Damphous350 000(1)
Jamie Storr 350 000(1)


Farm Payroll

Bobby Ryan 75 000(2)
Brad McCrimmon 75 000(3)
Jakub Voracek 65 000(2)
Chris McAllister 65 000(1)
Wayne Simmonds 55 000(2)
Reinhard Divis 50 000(4)
Philippe DeRouville 47 500(4)
Steve Downie 45 000(3)
Darcy Hordichuk 45 000(1)
Ivan Majesky 45 000(4)
Cam Janssen 35 000(4)
Serge Aubin 35 000(2)
Mark Fraser 35 000(3)
Zach Bogosian 35 000(2)
Patrick Fischer 35 000(2)
Ryan O'Byrne 35 000(3)
Paul Bissonnette 35 000(3)
Laurie Boschman 35 000(3)
Fedor Fedorov 35 000(1)
Daniel Carcillo 35 000(1)




Islanders

ArenaNassau Coliseum
Capacity16 250
Ticket Price$39,00


Income

Current Funds$3 832 330
Home Games Remaining35
Avg. Attendance11 592
Avg. Revenue/Game$813 816
Projected Revenue$28 483 560

Expenses

Pro Payroll$34 865 000
Farm Payroll$875 000
Prospect Fees$39 000
Coach$2 000 000
Games Remaining70
Total Game Expenses$460 720
Projected Expenses$32 250 366
Projected Balance$65 524

Salary Commitment

Year: 1975$35 740 000
Year: 1976$24 815 000
Year: 1977$9 880 000
Year: 1978$6 760 000

Pro Payroll

Adrian Aucoin 6 000 000(2)
Jamie Langenbrunner 2 800 000(1)
Kenny Jonsson 2 750 000(2)
Jose Theodore 1 900 000(1)
Adam Deadmarsh 1 720 000(1)
Mikko Koivu 1 720 000(4)
Travis Zajac 1 250 000(5)
Michael Ryder 1 250 000(1)
Zbynek Michalek 1 250 000(3)
Tim Connolly 1 250 000(2)
Marc-Edouard Vlasic 1 250 000(5)
Phil Kessel 1 250 000(5)
Zigmund Palffy 1 250 000(1)
Valtteri Fiilippula 1 200 000(5)
Dustin Brown 1 150 000(2)
Christian Ehrhoff 1 100 000(2)
Raffi Torres 1 000 000(2)
Radek Martinek 1 000 000(2)
Dick Tarnstrom 1 000 000(1)
Alexander Frolov 875 000(3)
David Tanabe 750 000(1)
Anders Kallur 650 000(3)
Jaroslav Halak 500 000(2)


Farm Payroll

Joël Bouchard 80 000(1)
Steve Bernier 55 000(5)
Rick Vaive 55 000(3)
John Scott 45 000(3)
Steve Mason 45 000(2)
Blake Comeau 35 000(1)
Bob Crawford 35 000(3)
Michael Del Zotto 35 000(3)
Jamie McGinn 35 000(3)
Jack Hillen 35 000(2)
Yanick Lehoux 35 000(3)
Jean-Francois Fortin 35 000(1)
Cal Clutterbuck 35 000(2)
Colton Gillies 35 000(2)
Josh Bailey 35 000(2)
Duane Sutter 35 000(3)
Doug Sulliman 35 000(3)
Perry Turnbull 35 000(3)
Mathieu Biron 35 000(1)
Thomas Greiss 35 000(1)
Alexandre Picard 35 000(5)
Andre Roy 35 000(1)




Jets

ArenaMTS Center
Capacity17 125
Ticket Price$32,00


Income

Current Funds$26 871
Home Games Remaining35
Avg. Attendance11 328
Avg. Revenue/Game$652 473
Projected Revenue$22 836 555

Expenses

Pro Payroll$27 175 000
Farm Payroll$1 012 500
Prospect Fees$10 500
Coach$50 000
Games Remaining70
Total Game Expenses$344 488
Projected Expenses$24 114 146
Projected Balance-$1 250 720

Salary Commitment

Year: 1975$28 187 500
Year: 1976$12 155 000
Year: 1977$6 285 000
Year: 1978$4 700 000

Pro Payroll

Doug Weight 9 000 000(1)
Kristian Huselius 1 400 000(4)
Rhett Warrener 1 400 000(1)
Matt Cullen 1 350 000(2)
Curtis Brown 1 250 000(2)
Brent Sopel 1 200 000(2)
Jason Williams 1 200 000(1)
Nikolai Khabibulin 1 000 000(1)
Niklas Hagman 950 000(4)
Andrej Meszaros 750 000(4)
Josh Georges 750 000(5)
Chris Higgins 750 000(4)
Marc Denis 725 000(3)
Nikolai Zherdev 650 000(3)
Mike Mottau 650 000(2)
Matt Pettinger 650 000(1)
Mike Crowley 600 000(1)
Andy Hillbert 550 000(2)
Chuck Kobasew 550 000(1)
Dominic Moore 550 000(1)
Kevin Klein 450 000(2)
Tomas Kopecky 450 000(1)
Andrei Kostitsyn 350 000(1)


Farm Payroll

Jamie Rivers 70 000(2)
Jason Strudwick 70 000(2)
Artem Chubarov 65 000(5)
Patrick Boileau 60 000(2)
Jim Slater 55 000(3)
Vesa Toskala 50 000(3)
Daniel Goneau 50 000(1)
Andrej Sekera 45 000(2)
Sebastien Caron 45 000(1)
Jason Dawe 45 000(1)
Sean Pronger 37 500(1)
Alex Brooks 35 000(2)
Zach Boychuk 35 000(3)
Boyd Gordon 35 000(2)
Tim Kennedy 35 000(3)
Derek Boogaard 35 000(3)
Jared Boll 35 000(1)
Quintin Laing 35 000(5)
Robert Schnabel 35 000(2)
Nathan Perrott 35 000(1)
Garth Murray 35 000(2)
Christian Berglund 35 000(1)
Jeff Woywitka 35 000(2)




Kings

ArenaStaples Center
Capacity18 818
Ticket Price$36,00


Income

Current Funds$12 682 195
Home Games Remaining35
Avg. Attendance15 944
Avg. Revenue/Game$1 033 150
Projected Revenue$36 160 250

Expenses

Pro Payroll$41 750 000
Farm Payroll$1 063 500
Prospect Fees$1 500
Coach$50 000
Games Remaining70
Total Game Expenses$522 744
Projected Expenses$36 592 073
Projected Balance$12 250 372

Salary Commitment

Year: 1975$42 813 500
Year: 1976$31 918 500
Year: 1977$24 495 000
Year: 1978$16 150 000

Pro Payroll

Ilya Kovalchuk 3 300 000(1)
Evgeni Malkin 3 300 000(5)
Bryan McCabe 3 250 000(1)
Sidney Crosby 3 000 000(4)
Shane Doan 2 900 000(1)
Shea Weber 2 750 000(5)
Pekka Rinne 2 500 000(2)
Derek Morris 2 250 000(4)
Marian Gaborik 2 100 000(3)
Mark Parrish 1 800 000(3)
Shawn Horcoff 1 800 000(4)
Henrik Tallinder 1 800 000(4)
Andy McDonald 1 500 000(3)
Patrick Sharp 1 450 000(2)
Martin Havlat 1 400 000(2)
Cory Sarich 1 250 000(4)
Cristobal Huet 1 000 000(3)
Peter Schaefer 1 000 000(3)
Samuel Palhsson 950 000(2)
Joni Pitkanen 925 000(2)
Nikolai Antropov 875 000(1)
Rick Meagher 650 000(3)


Farm Payroll

Andreas Karlsson 80 000(1)
Stanislav Neckar 75 000(1)
Lubos Bartecko 75 000(3)
Darren VanImpe 75 000(1)
Tomi Kallio 73 500(2)
Brandon Convery 60 000(1)
Manny Legace 60 000(1)
Derek Armstrong 60 000(1)
Jimmie Olvestad 55 000(1)
Fredrik Sjostrom 55 000(2)
Trevor Letowski 55 000(3)
Jussi Markanen 50 000(3)
Josh Green 45 000(3)
Sven Butenschon 35 000(1)
James Wright 35 000(3)
Nikolai Tsulygin 35 000(1)
Niklas Bergfors 35 000(3)
Mike Lundin 35 000(1)
Jani Rita 35 000(2)
Igor Radulov 35 000(2)




MapleLeafs

ArenaAir canada center
Capacity18 819
Ticket Price$31,00


Income

Current Funds$35 951 045
Home Games Remaining35
Avg. Attendance12 298
Avg. Revenue/Game$686 266
Projected Revenue$24 019 310

Expenses

Pro Payroll$17 950 000
Farm Payroll$840 000
Prospect Fees$21 000
Coach$50 000
Games Remaining70
Total Game Expenses$230 012
Projected Expenses$16 100 854
Projected Balance$43 869 501

Salary Commitment

Year: 1975$18 790 000
Year: 1976$10 640 000
Year: 1977$4 425 000
Year: 1978$3 120 000

Pro Payroll

Jonathan Quick 1 500 000(2)
Rick Nash 1 400 000(1)
Martin Erat 1 150 000(2)
Dmitri Kalinin 1 100 000(1)
Niko Kapanen 1 000 000(4)
Andrew Brunette 1 000 000(1)
Boris Mironov 1 000 000(1)
Jason Blake 1 000 000(1)
Aleksey Morozov 950 000(3)
Dan Girardi 900 000(1)
Kevin Weekes 900 000(1)
Carlo Colaiacovo 750 000(2)
Alex Goligoski 750 000(2)
Marcel Goc 750 000(2)
Niko Dimitrakos 750 000(4)
Petr Schastlivy 750 000(5)
Matt Stajan 650 000(2)
Garnet Exelby 550 000(2)
Pierre-Marc Bouchard 550 000(1)
Matt Bradley 550 000(4)


Farm Payroll

Dan Ellis 90 000(1)
Johnny Boychuck 55 000(3)
Gregory Campbell 55 000(3)
Colin Forbes 45 000(2)
Darroll Powe 35 000(3)
Jay Henderson 35 000(4)
Darren Helm 35 000(3)
T.J. Galiardi 35 000(3)
Sean Bergenheim 35 000(1)
Aaron Voros 35 000(1)
Kyle Turris 35 000(2)
Nick Tarnasky 35 000(5)
Juatin Mapletoft 35 000(1)
Vincent Tremblay 35 000(3)
Dustin Boyd 35 000(1)
Ladislav Smid 35 000(3)
Terran Sandwith 35 000(2)
Stephen Peat 35 000(3)
Dominic Auger 35 000(1)
Stewart Malgunas 35 000(1)
Darren Haydar 35 000(3)




Avalanche

ArenaPepsi Center
Capacity18 007
Ticket Price$37,00


Income

Current Funds$12 239 741
Home Games Remaining35
Avg. Attendance12 618
Avg. Revenue/Game$840 359
Projected Revenue$29 412 565

Expenses

Pro Payroll$49 750 000
Farm Payroll$900 000
Prospect Fees$3 000
Coach$50 000
Games Remaining70
Total Game Expenses$618 329
Projected Expenses$43 283 049
Projected Balance-$1 630 743

Salary Commitment

Year: 1975$50 650 000
Year: 1976$39 635 000
Year: 1977$30 435 000
Year: 1978$18 295 000

Pro Payroll

Chris Pronger 10 000 000(4)
Sergei Gonchar 8 600 000(3)
Mikka Kiprussoff 3 200 000(2)
Chris Phillips 2 350 000(4)
Chris Drury 2 300 000(2)
Daniel Briere 2 250 000(3)
Scott Gomez 2 250 000(5)
Olli Jokinen 1 850 000(4)
Erik Cole 1 800 000(4)
Corey Perry 1 750 000(2)
Mike Ribeiro 1 650 000(1)
Niklas Kronwall 1 650 000(1)
Carey Price 1 500 000(1)
Rob Niedermayer 1 300 000(1)
Chad Kilger 1 250 000(2)
Jan Bulis 1 200 000(3)
Mike Fisher 1 200 000(1)
Marc-Andre Bergeron 1 150 000(1)
Francois Beauchemin 1 150 000(1)
Mike Modano 1 000 000(1)
Mikael Samuelsson 350 000(2)


Farm Payroll

Eric Fichaud 75 000(2)
Joey MacDonald 65 000(1)
Ladislav Benysek 55 000(2)
Steve Kelly 55 000(3)
Steve Begin 45 000(4)
René Corbet 45 000(2)
Brian Wilsie 35 000(1)
Craig Macdonald 35 000(1)
Ed Hospodar 35 000(3)
Scott Barney 35 000(1)
Peter Harrold 35 000(2)
Steve McCarthy 35 000(2)
Brad Norton 35 000(1)
Yannick Tremblay 35 000(1)
Frank Banham 35 000(1)
Ben Guite 35 000(2)
Colin Stuart 35 000(1)
Scott Parker 35 000(1)
Larry Courville 35 000(1)
Colin Fraser 35 000(2)
Craig Weller 35 000(1)
Hnat Domenichelli 35 000(2)




Stars

ArenaAmerican Airline Center
Capacity18 532
Ticket Price$40,00


Income

Current Funds$18 502 703
Home Games Remaining35
Avg. Attendance13 779
Avg. Revenue/Game$992 064
Projected Revenue$34 722 240

Expenses

Pro Payroll$47 275 000
Farm Payroll$810 000
Prospect Fees$7 500
Coach$50 000
Games Remaining70
Total Game Expenses$587 104
Projected Expenses$41 097 256
Projected Balance$12 127 687

Salary Commitment

Year: 1975$48 085 000
Year: 1976$34 620 000
Year: 1977$29 600 000
Year: 1978$15 000 000

Pro Payroll

Markus Naslund 6 200 000(1)
Zdeno Chara 4 100 000(3)
Marc Savard 3 500 000(3)
Dan Boyle 2 900 000(2)
Jason Spezza 2 900 000(4)
Marty Turco 2 800 000(1)
Éric Dazé 2 100 000(1)
Dainius Zubrus 1 850 000(4)
Bryan Berard 1 850 000(3)
Marek Zidlicky 1 850 000(5)
Eric Brewer 1 850 000(5)
Jeff O'Neill 1 800 000(2)
Anze Kopitar 1 800 000(3)
Jeff Carter 1 750 000(4)
Brendan Morrow 1 750 000(4)
Pavel Kubina 1 700 000(3)
Maxim Afinogenov 1 300 000(5)
Ethan Moreau 1 100 000(1)
Jocelyn Thibault 1 000 000(1)
Rich Preston 975 000(3)
Kevin Bieksa 900 000(4)
Denis Arkhipov 750 000(5)
Oleg Kvasha 550 000(3)


Farm Payroll

Jonathan Hedstrom 65 000(2)
Marc Chouinard 65 000(2)
James Van Riemsdyk 55 000(3)
Jaroslav Bednar 55 000(4)
P.J. Stock 55 000(1)
Milan Hnilicka 50 000(2)
Mike Komisarek 45 000(4)
Derek Meech 35 000(2)
Jeff Jillson 35 000(1)
Cameron Mann 35 000(1)
Jaroslav Svoboda 35 000(1)
Mark Renaud 35 000(3)
Nolan Yonkman 35 000(2)
Eric Houde 35 000(2)
Mike Brown 35 000(3)
Matt Higgins 35 000(2)
Steve Passmore 35 000(1)
Jeff Schultz 35 000(1)
Stanislav Chistov 35 000(1)




Oilers

ArenaRexall Place
Capacity16 839
Ticket Price$34,00


Income

Current Funds$13 669 266
Home Games Remaining35
Avg. Attendance11 292
Avg. Revenue/Game$691 091
Projected Revenue$24 188 185

Expenses

Pro Payroll$24 325 000
Farm Payroll$835 000
Prospect Fees$10 500
Coach$50 000
Games Remaining70
Total Game Expenses$307 567
Projected Expenses$21 529 695
Projected Balance$16 327 756

Salary Commitment

Year: 1975$25 160 000
Year: 1976$11 250 000
Year: 1977$9 745 000
Year: 1978$5 515 000

Pro Payroll

Ray Whitney 5 750 000(1)
Mike Gartner 1 300 000(3)
Paul Mara 1 250 000(5)
Sean Avery 1 200 000(1)
Steven Reinprecht 1 200 000(1)
Bates Battaglia 1 100 000(1)
Ruslan Salei 1 000 000(1)
Jassen Cullimore 1 000 000(1)
Jamie Allison 1 000 000(1)
Jan Hrdina 950 000(1)
Andrew Ference 925 000(5)
Brad Isbister 900 000(3)
Marty Reasoner 900 000(3)
Mike Van Ryn 900 000(5)
Rene Bourque 750 000(2)
Alexandre Kharitonov 750 000(4)
Ryan Carter 650 000(2)
Ivan Novoseltsev 650 000(4)
Colton Orr 550 000(3)
Paul Ranger 450 000(4)
Rick Berry 450 000(4)
Tyler Moss 350 000(3)
Curtis McElhinney 350 000(1)


Farm Payroll

Nikolai Kulemin 55 000(3)
Brad Brown 45 000(1)
Patrick Kaleta 35 000(1)
Jean-Marc Pelletier 35 000(4)
Dwayne Hay 35 000(1)
Tyler Myers 35 000(3)
Benoit Gratton 35 000(3)
Justin Papineau 35 000(1)
Nate Thompson 35 000(2)
Aaron Rome 35 000(3)
Christian Dube 35 000(1)
Riku Hahl 35 000(1)
Miloslav Guren 35 000(1)
Marian Cisar 35 000(4)
Roman Lyashenko 35 000(1)
Fabian Brunnstrom 35 000(2)
Johnathan Aitken 35 000(2)
Jason Bacaschiuah 35 000(4)
Mark Hardy 35 000(3)
Evgeny Korolev 35 000(1)
Bob Attwell 35 000(3)
Jeff Zatkoff 35 000(1)
Burke Henry 35 000(4)




Penguins

ArenaConsol energy center
Capacity18 387
Ticket Price$35,00


Income

Current Funds$34 986 073
Home Games Remaining35
Avg. Attendance9 862
Avg. Revenue/Game$621 317
Projected Revenue$21 746 095

Expenses

Pro Payroll$33 250 000
Farm Payroll$970 000
Prospect Fees$21 000
Coach$50 000
Games Remaining70
Total Game Expenses$418 183
Projected Expenses$29 272 805
Projected Balance$27 459 363

Salary Commitment

Year: 1975$34 220 000
Year: 1976$17 845 000
Year: 1977$16 210 000
Year: 1978$13 305 000

Pro Payroll

Keith Tkachuk 9 250 000(1)
Ryan Getzlaf 2 250 000(4)
Loui Eriksson 1 800 000(5)
Darcy Tucker 1 800 000(1)
Thomas Vanek 1 700 000(4)
Mike Smith 1 650 000(4)
Tukka Rask 1 650 000(3)
Paul Stastny 1 500 000(5)
Matt Carle 1 100 000(5)
Miroslav Satan 1 100 000(1)
Alexander Steen 1 100 000(4)
Trevor Daley 1 000 000(4)
P-A Parenteau 1 000 000(3)
Michael Nylander 1 000 000(1)
Rob Scuderi 1 000 000(4)
Kris Letang 1 000 000(1)
Nathan Horton 750 000(2)
Tobias Enstrom 750 000(1)
Clarke MacArthur 650 000(2)
Kurt Sauer 650 000(1)
Matt Niskanen 550 000(1)


Farm Payroll

Blake Wheeler 75 000(2)
Rostislav Olesz 65 000(5)
Matt Greene 55 000(5)
Jamie Lundmark 55 000(1)
Jason Labarbera 50 000(5)
Marc Methot 45 000(2)
Joaquin Gage 45 000(2)
Cody Franson 45 000(3)
Bryan Little 45 000(1)
Dean Hopkins 35 000(3)
Guillaume Latendresse 35 000(5)
Jeff Tambellini 35 000(2)
David Perron 35 000(1)
Lauri Korpikoski 35 000(2)
Vaclav Nedorost 35 000(3)
James Sheppard 35 000(1)
Jason Demers 35 000(3)
Jamie Wright 35 000(3)
Kyle Cumiskey 35 000(3)
Tom Pyatt 35 000(3)
Torrey Mitchell 35 000(1)
Jiri Tlusty 35 000(1)
Vladimir Sobotka 35 000(1)




Rangers

ArenaMadison Square Garden
Capacity18 200
Ticket Price$45,00


Income

Current Funds$14 779 614
Home Games Remaining35
Avg. Attendance12 823
Avg. Revenue/Game$1 038 663
Projected Revenue$36 353 205

Expenses

Pro Payroll$41 175 000
Farm Payroll$820 000
Prospect Fees$16 500
Coach$50 000
Games Remaining70
Total Game Expenses$512 945
Projected Expenses$35 906 159
Projected Balance$15 226 660

Salary Commitment

Year: 1975$41 995 000
Year: 1976$23 390 000
Year: 1977$18 480 000
Year: 1978$9 985 000

Pro Payroll

Martin St-Louis 4 400 000(1)
Marian Hossa 4 300 000(5)
Ed Jovanovski 2 900 000(2)
Daniel Sedin 2 750 000(1)
Henrik Sedin 2 750 000(1)
Evgeni Nabokov 2 650 000(1)
Wade Redden 2 300 000(3)
Johan Franzen 2 250 000(5)
Marco Sturm 1 900 000(4)
Brad Lukowich 1 720 000(2)
Ladislav Nagy 1 500 000(5)
Dan Cloutier 1 500 000(1)
Dan Cleary 1 500 000(3)
Jochen Hecht 1 250 000(3)
Hal Gill 1 250 000(1)
Jan Hejda 1 200 000(3)
Toni Lydman 1 200 000(3)
Stéphane Yelle 1 000 000(1)
Martin Skoula 900 000(3)
Jordan Leopold 880 000(1)
Alexandre Daigle 725 000(1)
Branko Radiovojevic 350 000(1)


Farm Payroll

Andrew Raycroft 65 000(1)
Rob Ramage 65 000(3)
Dan Trebil 55 000(1)
Petr Tenkrat 55 000(1)
Andrew Ebbett 45 000(2)
Jean-Yves Leroux 45 000(3)
Mark Stuart 35 000(1)
Kris Russel 35 000(1)
Kris Beech 35 000(2)
Brendan Bell 35 000(4)
Ryan Parent 35 000(3)
Matt D'Agostini 35 000(2)
Mathias Johansson 35 000(2)
Tony Salmelainen 35 000(2)
Marcel Hossa 35 000(1)
Brett Lindros 35 000(2)
Warren Luhning 35 000(2)
Jordan Willis 35 000(1)
Aaron Johnson 35 000(2)
Josef Martha 35 000(1)




RedWings

ArenaJoe Louis Arena
Capacity20 066
Ticket Price$33,00


Income

Current Funds$22 619 105
Home Games Remaining35
Avg. Attendance9 367
Avg. Revenue/Game$556 420
Projected Revenue$19 474 700

Expenses

Pro Payroll$23 450 000
Farm Payroll$1 030 000
Prospect Fees$6 000
Coach$50 000
Games Remaining70
Total Game Expenses$299 220
Projected Expenses$20 945 366
Projected Balance$21 148 439

Salary Commitment

Year: 1975$24 480 000
Year: 1976$10 070 000
Year: 1977$4 727 500
Year: 1978$2 347 500

Pro Payroll

Brian Rafalski 3 500 000(1)
Mathieu Dandenault 1 600 000(1)
Jamie Benn 1 400 000(3)
Nicklas Lidstrom 1 300 000(1)
Deron Quint 1 200 000(2)
Jiri Hudler 1 200 000(5)
Richard Zednik 1 200 000(1)
Patrick Lalime 1 000 000(1)
Emmanuel Fernandez 1 000 000(1)
Matt Cooke 975 000(4)
Taylor Pyatt 900 000(2)
Alexei Ponikarovsky 900 000(1)
R.J. Umberger 875 000(2)
Tyson Nash 750 000(2)
Juraj Kolnik 750 000(1)
Sean Brown 750 000(2)
Andrew Alberts 650 000(1)
Bryan Allen 650 000(1)
Brad Larsen 650 000(3)
Jiri Fisher 550 000(1)
Brandon Dubinsky 550 000(1)
Milan Lucic 550 000(1)
Arron Asham 550 000(2)


Farm Payroll

Kevin Lowe 75 000(3)
Vladimir Chebaturkin 57 500(4)
Kris Versteeg 55 000(2)
Erik Christensen 45 000(3)
Georges Laraque 45 000(2)
Jeremy reich 45 000(4)
Michael Ryan 42 500(2)
Matt Koalska 35 000(1)
Nathan Paetsch 35 000(4)
Liam Reddox 35 000(2)
Eric Chouinard 35 000(1)
Lindy Ruff 35 000(3)
David Jones 35 000(2)
Robert Nilsson 35 000(4)
Mikkel Boedker 35 000(2)
Michel Dion 35 000(3)
Ben Simon 35 000(3)
John Paul Kelly 35 000(3)
Kirill Safronov 35 000(2)
Dmitri Tertyshny 35 000(3)
Thomas Surovy 35 000(1)
Krys Kolanos 35 000(3)
Sean Gauthier 35 000(1)
Maxime Ouellet 35 000(2)
Andrew Peters 35 000(1)
Tomas Kurka 35 000(1)




Sabres

ArenaFirst Niagara Center
Capacity19 070
Ticket Price$34,00


Income

Current Funds$52 353 886
Home Games Remaining35
Avg. Attendance10 943
Avg. Revenue/Game$669 722
Projected Revenue$23 440 270

Expenses

Pro Payroll$19 510 000
Farm Payroll$985 000
Prospect Fees$18 000
Coach$50 000
Games Remaining70
Total Game Expenses$250 768
Projected Expenses$17 553 780
Projected Balance$58 240 376

Salary Commitment

Year: 1975$20 495 000
Year: 1976$10 445 000
Year: 1977$6 735 000
Year: 1978$4 565 000

Pro Payroll

Ryan Kesler 1 400 000(4)
David Backes 1 300 000(5)
Patrick Kane 1 300 000(1)
Nicklas Backstrom 1 250 000(1)
Jason Wiemer 1 200 000(1)
Drew Doughty 1 200 000(2)
Andrew Ladd 1 000 000(5)
Jimmy Howard 950 000(3)
Jarko Ruutu 925 000(1)
Dennis Seidenberg 875 000(1)
Matt Johnson 860 000(2)
Keith Yandle 850 000(1)
Dustin Byfuglien 850 000(1)
Chris Dingman 750 000(2)
Alexander Edler 650 000(1)
Georges Parros 650 000(5)
Peter Worrell 550 000(3)
Jack Johnson 550 000(1)
Jason Doig 550 000(2)
Steve Ott 550 000(1)
Ondrej Pavelec 500 000(3)
Teddy Purcell 450 000(1)
Mattias Weinhandl 350 000(1)


Farm Payroll

James Neal 75 000(2)
David Ling 75 000(1)
Brett Lebda 65 000(4)
David Hale 55 000(2)
Eric Manlow 55 000(3)
Justin Abdelkader 45 000(3)
Chris Campoli 45 000(4)
Pasi Nurminen 40 000(2)
Erik Rasmussen 40 000(2)
Ronald Petrovicky 35 000(4)
Radovan Somik 35 000(2)
Roman Polak 35 000(2)
Alexandre Giroux 35 000(2)
Tyler Kennedy 35 000(1)
Zack Stortini 35 000(1)
Stefan Liv 35 000(1)
Zdenek Blatny 35 000(1)
Dale Purinton 35 000(1)
Ben Eager 35 000(5)
Steve Eminger 35 000(4)
Luke Schenn 35 000(2)
Viktor Stalberg 35 000(3)
Mike Brown 35 000(3)




Hurricanes

ArenaPNC arena
Capacity18 680
Ticket Price$33,00


Income

Current Funds$998 653
Home Games Remaining35
Avg. Attendance10 604
Avg. Revenue/Game$629 897
Projected Revenue$22 046 395

Expenses

Pro Payroll$36 250 000
Farm Payroll$888 500
Prospect Fees$22 500
Coach$50 000
Games Remaining70
Total Game Expenses$453 793
Projected Expenses$31 765 488
Projected Balance-$8 720 440

Salary Commitment

Year: 1975$37 138 500
Year: 1976$28 617 500
Year: 1977$11 505 000
Year: 1978$5 115 000

Pro Payroll

Paul Kariya 5 500 000(2)
Jason Arnott 5 000 000(3)
Glen Murray 4 000 000(2)
Danny Markov 3 100 000(1)
Scott Walker 2 500 000(2)
Tim Thomas 2 000 000(1)
Niklas Sundstrom 1 850 000(1)
Cam Ward 1 500 000(4)
Ales Kotalik 1 250 000(4)
Brooks Orpik 1 250 000(5)
Josef Melichar 950 000(4)
Jarret Stoll 950 000(2)
Keith Ballard 850 000(3)
Matthew Lombardi 750 000(2)
Dustin Penner 750 000(2)
Mikhail Grabovski 650 000(2)
Nick Schultz 550 000(1)
Kyle Quincey 450 000(2)
Jesse Winchester 450 000(2)
Craig Adams 450 000(2)
Daniel Paille 450 000(1)
Maxim Lapierre 350 000(3)
Michael Frolik 350 000(2)
Niklas Grossman 350 000(1)


Farm Payroll

Ray Emery 85 000(4)
Hans Jonsson 81 000(1)
Jon Klemm 70 000(1)
Yves Sarault 57 500(2)
Brent Johnson 50 000(3)
Christoph Schubert 45 000(4)
Matt Davidson 40 000(2)
Jim Fahey 40 000(2)
Peter Regin 35 000(3)
Bruno Gervais 35 000(3)
Oskars Bartulis 35 000(3)
Patrick Berglund 35 000(2)
Tomas Plihal 35 000(3)
Peter Mueller 35 000(1)
Viktor Tikhonov 35 000(2)
Derek MacKenzie 35 000(1)
Jeff Taffe 35 000(2)
Pavel Vorobiev 35 000(2)
Jozef Balej 35 000(2)
Mathias Tjarnqvist 35 000(4)




Sharks

ArenaSan Jose Arena
Capacity17 562
Ticket Price$34,00


Income

Current Funds$7 162 067
Home Games Remaining35
Avg. Attendance14 719
Avg. Revenue/Game$900 813
Projected Revenue$31 528 455

Expenses

Pro Payroll$35 925 000
Farm Payroll$665 000
Prospect Fees$6 000
Coach$350 000
Games Remaining70
Total Game Expenses$450 561
Projected Expenses$31 539 268
Projected Balance$7 151 254

Salary Commitment

Year: 1975$36 590 000
Year: 1976$22 930 000
Year: 1977$15 580 000
Year: 1978$6 785 000

Pro Payroll

Patrik Elias 2 950 000(2)
Lubomir Visnovsky 2 650 000(1)
Milan Hejduk 2 500 000(2)
Mark Streit 2 400 000(3)
Todd Marchant 2 300 000(1)
Alex Tanguay 2 300 000(5)
Henrik Zetterberg 2 150 000(1)
Michal Handzus 2 000 000(3)
Thomas Plekanec 1 750 000(3)
Brent Seabrook 1 750 000(5)
Daymond Langkow 1 700 000(1)
Ilya Bryzgalov 1 600 000(1)
Sergei Samsonov 1 400 000(4)
Dan Hamhuis 1 250 000(3)
Claude Giroux 1 200 000(2)
Kyle Calder 1 200 000(4)
Colin White 1 200 000(1)
Marek Malik 1 000 000(1)
Adam Hall 750 000(1)
Mathieu Garon 675 000(3)
Christian Laflamme 650 000(3)
Richard Park 550 000(2)


Farm Payroll

Denis Pederson 75 000(1)
Randy Robitaille 75 000(1)
Francis Lessard 55 000(5)
Alex Henry 45 000(5)
Justin Peters 45 000(1)
Rico Fata 45 000(1)
Nils Ekman 45 000(2)
Tom Wendell 35 000(3)
Marc Lamothe 35 000(2)
Mikhail Yakubov 35 000(4)
Taylor Chorney 35 000(3)
Michal Sivek 35 000(1)
Ryan Bayda 35 000(1)
Sergey Guzev 35 000(2)
Brandon Reid 35 000(2)




Senators

ArenaCentre Corel
Capacity18 500
Ticket Price$33,00


Income

Current Funds$30 272 831
Home Games Remaining35
Avg. Attendance10 354
Avg. Revenue/Game$614 998
Projected Revenue$21 524 930

Expenses

Pro Payroll$28 410 000
Farm Payroll$725 000
Prospect Fees$12 000
Coach$50 000
Games Remaining70
Total Game Expenses$356 061
Projected Expenses$24 924 268
Projected Balance$26 873 493

Salary Commitment

Year: 1975$29 135 000
Year: 1976$4 665 000
Year: 1977$2 075 000
Year: 1978$90 000

Pro Payroll

Daniel Alfredsson 8 000 000(1)
Todd White 1 400 000(1)
Brad Boyes 1 000 000(3)
Brett Clark 1 000 000(1)
Jaroslav Spacek 1 000 000(1)
Nolan Pratt 1 000 000(1)
Andreas Lilja 1 000 000(1)
Richard Matvichuk 1 000 000(1)
Todd Warriner 1 000 000(1)
Fredrik Modin 1 000 000(1)
Pavel Bure 1 000 000(1)
Geoff Sanderson 1 000 000(1)
Shawn Bates 920 000(1)
Michel Goulet 915 000(3)
Blair Betts 900 000(1)
Andy Greene 900 000(1)
Willy Lindstrom 875 000(2)
Mike Comrie 850 000(1)
Brian Boucher 750 000(1)
Bryce Salvador 750 000(2)
David Aebischer 750 000(2)
Trent Hunter 750 000(1)
Ossi Vaananen 650 000(1)


Farm Payroll

Michal Sykora 80 000(1)
Alain Nasreddine 65 000(2)
Steve Moore 55 000(5)
Fredrik Norrena 50 000(1)
Harold Druken 45 000(1)
Oleg Saprykin 45 000(2)
Matt Beleskey 35 000(3)
Milan Bartovic 35 000(2)
Kent Mcdonell 35 000(2)
Sergei Kostitsyn 35 000(1)
Petr Buzek 35 000(1)
Jani Hurme 35 000(1)
Kamil Kreps 35 000(1)
Denis Grebeshkov 35 000(1)
Joel Perrault 35 000(4)
Eric Meloche 35 000(3)
Ryan Caldwell 35 000(2)




Lightning

ArenaAmalie Arena
Capacity19 092
Ticket Price$42,00


Income

Current Funds$17 274 432
Home Games Remaining35
Avg. Attendance14 063
Avg. Revenue/Game$1 063 200
Projected Revenue$37 212 000

Expenses

Pro Payroll$42 060 000
Farm Payroll$670 000
Prospect Fees$6 000
Coach$50 000
Games Remaining70
Total Game Expenses$521 780
Projected Expenses$36 524 634
Projected Balance$17 961 798

Salary Commitment

Year: 1975$42 730 000
Year: 1976$26 675 000
Year: 1977$17 545 000
Year: 1978$9 785 000

Pro Payroll

Joe Thornton 6 900 000(5)
Jarome Iginla 3 600 000(3)
Kimmo Timonen 3 400 000(1)
Pavol Demitra 2 900 000(1)
Thomas Kaberle 2 820 000(4)
Ryan Miller 2 600 000(1)
Ryan Smyth 2 400 000(2)
Petr Sykora 2 200 000(2)
Kim Johnsson 2 000 000(2)
Radek Dvorak 1 850 000(3)
Jeff Halpern 1 500 000(2)
Jay McKee 1 300 000(3)
Jere Karalahti 1 100 000(1)
Michal Grosek 1 000 000(1)
Sergei Krivokrasov 1 000 000(1)
Mike Rathje 1 000 000(1)
Mats Sundin 1 000 000(1)
Jozef Stumpel 1 000 000(1)
Ric Jackman 940 000(3)
Jonas Hiller 800 000(1)
Mike Leclerc 750 000(2)


Farm Payroll

Joe DiPenta 65 000(5)
Jeff Lank 45 000(1)
John Grahame 35 000(3)
Peter Ratchuk 35 000(2)
Mike McBain 35 000(2)
Brian Lee 35 000(2)
Kristian Kudroc 35 000(3)
Martin Cibak 35 000(1)
Alexander Korolyuk 35 000(1)
Dave Morissette 35 000(2)
Matt Murley 35 000(1)
Barett Heinsten 35 000(2)
Tommy Santala 35 000(1)
Stephane Fiset 35 000(2)
Shayne Stevenson 35 000(1)
Josh Holden 35 000(1)
T.J. Hensick 35 000(2)
Konstantin Koltsov 35 000(2)




Panthers

Arena BBT center
Capacity19 250
Ticket Price$37,00


Income

Current Funds$77 779 077
Home Games Remaining35
Avg. Attendance11 718
Avg. Revenue/Game$780 431
Projected Revenue$27 315 085

Expenses

Pro Payroll$27 650 000
Farm Payroll$1 077 500
Prospect Fees$19 500
Coach$50 000
Games Remaining70
Total Game Expenses$351 183
Projected Expenses$24 582 805
Projected Balance$80 511 357

Salary Commitment

Year: 1975$28 727 500
Year: 1976$24 832 500
Year: 1977$19 172 500
Year: 1978$11 885 000

Pro Payroll

Henrik Lundqvist 3 500 000(3)
Duncan Keith 3 000 000(4)
Ryan Suter 2 200 000(4)
Eric Staal 1 750 000(2)
Rostislav Klesla 1 250 000(3)
Ales Hemsky 1 250 000(2)
Dennis Wideman 1 200 000(4)
Milan Michalek 1 200 000(5)
Matt Moulson 1 150 000(3)
Ryan Whitney 1 100 000(4)
James Wisniewski 1 100 000(5)
Brooks Laich 1 100 000(4)
Antti Niemi 1 000 000(3)
Joffrey Lupul 950 000(2)
Curtis Glencross 900 000(1)
Ryan Callahan 900 000(1)
Rich Peverley 850 000(2)
Stephen Weiss 750 000(1)
Marek Svatos 750 000(4)
Troy Brouwer 650 000(2)
Frans Nielsen 650 000(1)
Vitaly Vishnevski 450 000(1)


Farm Payroll

Rick DiPietro 100 000(1)
Pavel Trnka 75 000(2)
Alyn McCauley 75 000(3)
Marty Murray 75 000(1)
Milan Jurcina 65 000(4)
Byron Ritchie 65 000(3)
Mike Foligno 65 000(3)
Anti Aalto 65 000(2)
Chad Larose 65 000(4)
Anton Babchuck 55 000(5)
Nolan Schaefer 50 000(5)
Dan McGillis 42 500(3)
Petr Prucha 35 000(2)
Brett Carson 35 000(3)
Shawn Matthias 35 000(3)
Devin Setoguchi 35 000(1)
Ray Neufeld 35 000(3)
Sam Gagner 35 000(1)
Lukas Krajicek 35 000(2)
Gary Lupul 35 000(3)




Ducks

ArenaArrowhead Pond
Capacity17 174
Ticket Price$32,00


Income

Current Funds$13 833 232
Home Games Remaining35
Avg. Attendance12 022
Avg. Revenue/Game$692 496
Projected Revenue$24 237 360

Expenses

Pro Payroll$22 475 000
Farm Payroll$807 500
Prospect Fees$4 500
Coach$50 000
Games Remaining70
Total Game Expenses$284 598
Projected Expenses$19 921 829
Projected Balance$18 148 763

Salary Commitment

Year: 1975$23 282 500
Year: 1976$12 865 000
Year: 1977$7 955 000
Year: 1978$4 205 000

Pro Payroll

Raymond Bourque 2 700 000(3)
Owen Nolan 2 250 000(1)
Jeff Friesen 1 500 000(1)
Alexei Kovalev 1 500 000(1)
Steven Stamkos 1 300 000(2)
Niclas Wallin 1 200 000(1)
Tyler Arnason 900 000(5)
Barret Jackman 875 000(2)
Randy Jones 750 000(1)
T.J Oshie 750 000(2)
Jason Chimera 750 000(5)
David Moss 750 000(3)
Jussi Jokinen 750 000(4)
Shane Hnidy 750 000(1)
Anti Miettinen 750 000(1)
Kurtis Foster 650 000(2)
David Steckel 650 000(2)
Ian White 650 000(4)
Kyle Wellwood 650 000(2)
Shane Willis 550 000(4)
Patrik Stefan 550 000(1)
Jean Sebastien Aubin 500 000(5)
Shaone Morrison 450 000(1)
Josh Harding 350 000(1)


Farm Payroll

Ryan Huska 80 000(3)
Ken Klee 57 500(1)
Steve Webb 55 000(1)
Greg Zanon 45 000(1)
Mika Noronen 45 000(3)
Niklas Nordgren 35 000(5)
Marc-Antoine Pouliot 35 000(3)
Cam Severson 35 000(3)
Kyle Wanvig 35 000(2)
Chris Murray 35 000(1)
Jeff Drouin-Deslaurier35 000(1)
Jessse Wallin 35 000(1)
Eric Boulton 35 000(1)
Alexei Smirnov 35 000(3)
Zenith Komarniski 35 000(4)
Patrick Dwyer 35 000(3)
Vladimir Zharkov 35 000(3)
Ray Schultz 35 000(1)
Mike Danton 35 000(1)
Michael Holmqvist 35 000(5)