Financial Report

(As of jeudi, déc 29 2016)

Blackhawks

ArenaUnited center
Capacity20 500
Ticket Price$38,00


Income

Current Funds$1 490 388
Home Games Remaining39
Avg. Attendance12 514
Avg. Revenue/Game$855 923
Projected Revenue$33 380 997

Expenses

Pro Payroll$46 500 000
Farm Payroll$760 000
Prospect Fees$7 500
Coach$50 000
Games Remaining78
Total Game Expenses$577 043
Projected Expenses$45 009 329
Projected Balance-$10 137 944

Salary Commitment

Year: 2003$47 260 000
Year: 2004$14 080 000
Year: 2005$8 485 000
Year: 2006$3 165 000

Pro Payroll

Mike Modano 12 000 000(1)
Eric Lindros 3 400 000(1)
Boris Mironov 3 000 000(1)
Brian Rafalski 2 550 000(1)
Alex Ovechkin 2 250 000(1)
Sidney Crosby 2 250 000(1)
Brendan Witt 2 100 000(3)
Vaclav Prospal 1 750 000(3)
Tim Thomas 1 700 000(2)
Jassen Cullimore 1 400 000(1)
Peter Cajanek 1 350 000(5)
Sami Salo 1 350 000(3)
Dick Tarnstrom 1 250 000(2)
Scott Hannan 1 200 000(1)
Martin Havlat 1 200 000(1)
Vyacheslav Kozlov 1 000 000(1)
Mariusz Czerkawski 1 000 000(1)
Todd Warriner 1 000 000(2)
Robert Reichel 1 000 000(1)
Mike York 975 000(4)
Ruslan Fedetenko 750 000(1)
Chris Mason 675 000(4)
Josef Melichar 650 000(2)
Martin Gerber 350 000(2)
Juha Ylonen 350 000(2)


Farm Payroll

Ville Nieminen 75 000(5)
Marcus Nilson 65 000(1)
Jakob Karlsson 65 000(2)
Travis Zajac 55 000(2)
Martin Prusek 50 000(3)
Matt Spiller 50 000(4)
Alexander Khavanov 45 000(1)
Jaroslav Svejkovsky 40 000(4)
Ivan Ciernik 35 000(1)
Bryan Muir 35 000(3)
Wyatt Smith 35 000(2)
Mark Lawrence 35 000(2)
Daniel Corso 35 000(1)
Andrew Hutchinson 35 000(2)
Mikhail Kuleshov 35 000(2)
Stephane Veilleux 35 000(3)
Steve Junker 35 000(2)




Blues

ArenaScottrade center
Capacity19 150
Ticket Price$32,00


Income

Current Funds$4 346 313
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$18 565 000
Farm Payroll$925 000
Prospect Fees$22 500
Coach$50 000
Games Remaining82
Total Game Expenses$238 567
Projected Expenses$19 562 500
Projected Balance-$15 216 187

Salary Commitment

Year: 2003$19 490 000
Year: 2004$13 750 000
Year: 2005$5 910 000
Year: 2006$2 435 000

Pro Payroll

Derian Hatcher 5 500 000(2)
Keith Primeau 2 000 000(3)
Andrei Zyuzin 1 200 000(5)
Grant Marshall 900 000(1)
Denis Gauthier 850 000(4)
Brad Norton 750 000(2)
Mike Commodore 750 000(1)
Jon Sim 750 000(1)
Dave Scatchard 650 000(3)
Jamal Mayers 615 000(1)
Mike Rupp 550 000(2)
Steve Webb 550 000(3)
Andrei Nazarov 450 000(1)
Jay McClement 450 000(1)
Larry Courville 450 000(2)
Eric Cairns 400 000(1)
Todd Fedoruk 350 000(1)
Adam Berkhoel 350 000(1)
Brett Lindros 350 000(4)
Mark Bell 350 000(2)
Jason Bacaschiuah 350 000(1)


Farm Payroll

Brad Ference 55 000(2)
Scott Scissons 50 000(1)
Chris Higgins 45 000(1)
Shane O’Brien 45 000(2)
Mason Raymond 45 000(3)
Darcy Hordichuk 45 000(3)
Shaone Morrison 45 000(3)
Ray Schultz 35 000(3)
Andrew Cogliano 35 000(3)
Woltek Wolski 35 000(2)
Scott Kelman 35 000(3)
Petr Prucha 35 000(1)
David Koci 35 000(2)
Zac Bierk 35 000(3)
Ole-Kristian Tollefsen35 000(2)
Cody McCormick 35 000(4)
Branislav Mezei 35 000(1)
Chris Thorburn 35 000(1)
Jiri Bicek 35 000(1)
Frank Doyle 35 000(1)
Evgeny Korolev 35 000(1)
Rob Davison 35 000(2)
Michel Ouellet 35 000(1)
Brian McGrattan 35 000(1)




Bruins

ArenaFleet Center
Capacity17 565
Ticket Price$41,00


Income

Current Funds$30 521 398
Home Games Remaining39
Avg. Attendance12 026
Avg. Revenue/Game$887 556
Projected Revenue$34 614 684

Expenses

Pro Payroll$35 735 000
Farm Payroll$1 012 500
Prospect Fees$6 000
Coach$50 000
Games Remaining77
Total Game Expenses$448 823
Projected Expenses$34 559 384
Projected Balance$30 576 698

Salary Commitment

Year: 2003$36 747 500
Year: 2004$21 867 500
Year: 2005$17 552 500
Year: 2006$11 227 500

Pro Payroll

Zdeno Chara 4 100 000(5)
Bryan McCabe 3 250 000(3)
Glen Murray 2 700 000(1)
Jean-Sebastien Giguere2 600 000(5)
Jason Blake 2 000 000(1)
Jeff O'Neill 1 800 000(4)
Radek Bonk 1 750 000(3)
Pavel Kubina 1 700 000(5)
Robert Holik 1 400 000(2)
Brad Stuart 1 400 000(2)
Dainius Zubrus 1 200 000(1)
Fredrik Modin 1 200 000(2)
Jeff Shantz 1 200 000(1)
Pat Falloon 1 200 000(1)
Philippe Boucher 1 200 000(1)
Richard Zednik 1 200 000(3)
Mike Johnson 1 100 000(1)
Geoff Sanderson 1 000 000(1)
Olaf Kolzig 1 000 000(1)
Vaclav Varada 885 000(4)
Douglas Murray 750 000(1)
Brooks Orpik 750 000(1)
Kevyn Adams 350 000(1)


Farm Payroll

Vladimir Orszagh 75 000(5)
Mike Crowley 75 000(2)
Mathieu Garon 67 500(5)
Nathan Dempsey 65 000(2)
Yves Sarault 60 000(1)
David Clarkson 55 000(3)
Frank Banham 55 000(2)
Andrei Nikolishin 45 000(1)
Karl Dykhuis 45 000(2)
Jarkko Varvio 45 000(1)
Kevin Smyth 45 000(1)
Cam Brown 45 000(1)
Jarrod Skalde 45 000(1)
Jamie Pushor 40 000(2)
Mikko Eloranta 40 000(1)
Nigel Dawes 35 000(3)
Adam Burish 35 000(3)
Ben Clymer 35 000(1)
Chris Snell 35 000(1)
Pasi Nurminen 35 000(2)
Darby Hendrickson 35 000(1)




Canadiens

ArenaCentre Bell
Capacity21 273
Ticket Price$30,00


Income

Current Funds$8 776 969
Home Games Remaining39
Avg. Attendance19 550
Avg. Revenue/Game$1 055 727
Projected Revenue$41 173 353

Expenses

Pro Payroll$43 140 000
Farm Payroll$715 000
Prospect Fees$24 000
Coach$50 000
Games Remaining77
Total Game Expenses$535 720
Projected Expenses$41 250 402
Projected Balance$8 699 920

Salary Commitment

Year: 2003$43 855 000
Year: 2004$29 940 000
Year: 2005$24 555 000
Year: 2006$4 920 000

Pro Payroll

Jaromir Jagr 19 000 000(3)
Sergei Fedorov 5 100 000(1)
Darius Kasparaitis 2 150 000(2)
Patrice Bergeron 1 500 000(4)
Brendan Morrow 1 500 000(1)
Jocelyn Thibault 1 400 000(2)
Brian Campbell 1 100 000(1)
Cristobal Huet 1 000 000(5)
Stu Barnes 1 000 000(1)
Joe Sakic 1 000 000(1)
Radim Vrbata 925 000(4)
David Legwand 900 000(2)
Andy Delmore 890 000(4)
Pascal Dupuis 750 000(2)
Dion Phaneuf 750 000(1)
Dustin Brown 750 000(1)
Kevin Bieksa 650 000(1)
Brent Burns 550 000(1)
Fredrik Sjostrom 550 000(4)
Jussi Jokinen 450 000(1)
Vitaly Vishnevski 450 000(3)
Antoine Vermette 425 000(1)
Ossi Vaananen 350 000(1)


Farm Payroll

Pavel Brendl 55 000(4)
Jason Ward 45 000(1)
Erik Johnson 45 000(3)
David Booth 45 000(2)
Drake Berehowsky 35 000(2)
Paul Ranger 35 000(1)
Jean-Marc Pelletier 35 000(1)
Patrick O'Sullivan 35 000(2)
Alexander Radulov 35 000(2)
Alexander Svitov 35 000(3)
Pierre Dagenais 35 000(1)
Robert Dome 35 000(2)
Mike Lundin 35 000(3)
Maxime Talbot 35 000(1)
Ian White 35 000(1)
Simon Gamache 35 000(1)
Tanner Glass 35 000(3)
Peter Budaj 35 000(1)
Andrew Murray 35 000(3)




Canucks

ArenaGM Place
Capacity18 860
Ticket Price$33,00


Income

Current Funds$45 303 001
Home Games Remaining35
Avg. Attendance16 670
Avg. Revenue/Game$850 922
Projected Revenue$29 782 270

Expenses

Pro Payroll$59 560 000
Farm Payroll$820 000
Prospect Fees$22 500
Coach$50 000
Games Remaining70
Total Game Expenses$737 226
Projected Expenses$51 605 793
Projected Balance$23 479 478

Salary Commitment

Year: 2003$60 380 000
Year: 2004$38 720 000
Year: 2005$11 995 000
Year: 2006$5 465 000

Pro Payroll

Sergei Zubov 10 500 000(1)
Mats Sundin 9 000 000(2)
Pavel Bure 5 100 000(2)
Cale Hulse 4 500 000(2)
Adrian Aucoin 3 000 000(1)
Pavol Demitra 2 900 000(3)
Alexei Kovalev 2 600 000(1)
Milan Hejduk 2 500 000(4)
Nikolai Khabibulin 2 280 000(1)
Niklas Sundstrom 1 850 000(3)
Mark Parrish 1 800 000(5)
Daymond Langkow 1 700 000(3)
Roman Hamrlik 1 600 000(2)
Craig Rivet 1 600 000(2)
Ruslan Salei 1 300 000(2)
Stéphane Yelle 1 280 000(2)
Erik Cole 1 200 000(1)
Ales Kotalik 1 100 000(1)
Aki Berg 1 100 000(5)
Mikael Samuelsson 1 000 000(2)
Brett Clark 750 000(2)
Niko Kapanen 550 000(1)
Steve Shields 350 000(1)


Farm Payroll

John Grahame 75 000(2)
Niklas Hagman 75 000(2)
Andrew Raycroft 65 000(2)
Byron Ritchie 65 000(5)
Denis Arkhipov 65 000(2)
Martin Strbak 65 000(2)
Fernando Pisani 55 000(2)
Alexander Korolyuk 55 000(2)
Daniel Paille 45 000(3)
David Sacco 45 000(1)
Colby Armstrong 35 000(1)
Anton Babchuck 35 000(2)
Jordan Staal 35 000(2)
Lars Jonsson 35 000(2)
Jiri Novotny 35 000(2)
Brian Sutherby 35 000(3)




Capitals

ArenaVerizon Center
Capacity18 277
Ticket Price$38,00


Income

Current Funds$44 567 476
Home Games Remaining34
Avg. Attendance17 607
Avg. Revenue/Game$848 779
Projected Revenue$28 858 486

Expenses

Pro Payroll$29 590 000
Farm Payroll$950 000
Prospect Fees$12 000
Coach$50 000
Games Remaining68
Total Game Expenses$373 195
Projected Expenses$25 377 268
Projected Balance$48 048 694

Salary Commitment

Year: 2003$30 540 000
Year: 2004$24 310 000
Year: 2005$18 060 000
Year: 2006$8 435 000

Pro Payroll

Tomas Vokoun 2 650 000(4)
Steve Konowalchuk 2 500 000(1)
Jason Allison 2 250 000(3)
Jozef Stumpel 2 250 000(2)
Stephane Robidas 1 800 000(5)
Viktor Kozlov 1 800 000(3)
Cory Stillman 1 750 000(1)
Tom Poti 1 750 000(5)
Brendan Morrison 1 400 000(3)
Karlis Skrastins 1 400 000(3)
P.J Axelsson 1 250 000(3)
Willie Mitchell 1 200 000(5)
Ron Hainsey 1 200 000(3)
Emmanuel Fernandez 1 100 000(2)
Sami Kapanen 1 000 000(1)
Paul Martin 1 000 000(4)
Ryan Malone 900 000(2)
Eric Boguniecki 890 000(2)
Mike Weaver 750 000(1)
Chris Herperger 750 000(2)


Farm Payroll

Vernon Fiddler 55 000(1)
Pierre-Marc Bouchard 55 000(3)
Johnny Oduya 55 000(2)
Per Svartvadet 55 000(3)
Paul Healey 55 000(3)
Byron Dafoe 50 000(2)
Niko Dimitrakos 45 000(2)
Nolan Baumgartner 45 000(3)
Matt Walker 45 000(3)
Daniel Winnik 35 000(3)
Juraj Kolnik 35 000(2)
Jay Harrison 35 000(1)
Brad Richardson 35 000(1)
Noah Welch 35 000(1)
Krys Barch 35 000(3)
Dan Lacouture 35 000(5)
Joel Lundqvist 35 000(2)
Patrick Eaves 35 000(1)
Janis Sprukts 35 000(2)
Nikita Alexeev 35 000(2)
Dany Sabourin 35 000(2)
Ivan Huml 35 000(2)
Jesse Boulerice 35 000(1)




Devils

ArenaPrudential Center
Capacity17 625
Ticket Price$28,00


Income

Current Funds$38 191 339
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$18 650 000
Farm Payroll$835 000
Prospect Fees$7 500
Coach$50 000
Games Remaining82
Total Game Expenses$238 323
Projected Expenses$19 542 500
Projected Balance$18 648 839

Salary Commitment

Year: 2003$19 485 000
Year: 2004$14 630 000
Year: 2005$8 710 000
Year: 2006$6 290 000

Pro Payroll

Trevor Kidd 2 000 000(1)
Jonathan Toews 1 350 000(3)
Fedor Tyutin 1 350 000(4)
Alexander Semin 1 250 000(4)
Christian Ehrhoff 1 100 000(4)
Michael Ryder 1 100 000(2)
Mark Giordano 1 100 000(2)
Joe Pavelski 1 000 000(2)
Zach Parise 1 000 000(1)
David Krejci 900 000(3)
Mike Green 750 000(2)
Chris Neil 750 000(2)
Shawn Thornton 750 000(5)
Valtteri Fiilippula 650 000(2)
Wade Belak 650 000(4)
Matt Carkner 650 000(1)
Clark Wilm 550 000(4)
Ryan Clowe 550 000(1)
Brent Johnson 500 000(5)
Scottie Upshall 350 000(1)
Jordin Tootoo 350 000(2)


Farm Payroll

Jason Zent 57 500(1)
Tomas Fleischmann 55 000(3)
Martin Gendron 45 000(2)
Anton Stralman 45 000(3)
Milan Kraft 37 500(1)
Kamil Piros 35 000(1)
Dmitri Tertyshny 35 000(2)
Petteri Nokelainen 35 000(3)
Michael Zigomanis 35 000(2)
Denis Shvidki 35 000(3)
Maxim Kuznetsov 35 000(5)
Mike McBain 35 000(2)
Joel Kwiatkowski 35 000(5)
Sheldon Keefe 35 000(2)
Josef Boumedienne 35 000(4)
Timo Passinen 35 000(1)
Evgeny Artyukhin 35 000(1)
Travis Brigley 35 000(1)
Jay Leach 35 000(1)
Patrick Desrochers 35 000(5)
Tim Jackman 35 000(2)
Mikael Tellqvist 35 000(1)




Flames

ArenaSaddledome
Capacity19 289
Ticket Price$35,00


Income

Current Funds$38 466 891
Home Games Remaining26
Avg. Attendance19 274
Avg. Revenue/Game$647 354
Projected Revenue$16 831 204

Expenses

Pro Payroll$36 825 000
Farm Payroll$1 006 000
Prospect Fees$10 500
Coach$50 000
Games Remaining55
Total Game Expenses$462 091
Projected Expenses$25 415 030
Projected Balance$29 883 065

Salary Commitment

Year: 2003$37 831 000
Year: 2004$21 930 000
Year: 2005$14 025 000
Year: 2006$10 465 000

Pro Payroll

Scott Niedermayer 4 000 000(1)
Sheldon Souray 2 250 000(4)
Oleg Tverdovsky 2 250 000(4)
Dany Heatley 2 150 000(3)
Patrick Marleau 2 100 000(2)
Chris Osgood 1 850 000(1)
Kyle McLaren 1 750 000(5)
Chris Kunitz 1 750 000(2)
Vincent Lecavalier 1 700 000(1)
Brad Richards 1 700 000(1)
Niklas Backstrom 1 600 000(1)
Jean-Pierre Dumont 1 550 000(1)
Brian Gionta 1 250 000(1)
Derek Roy 1 200 000(5)
John-Michael Liles 1 200 000(3)
Michael Rozsival 1 200 000(1)
Mats Lindgren 1 200 000(2)
David Vyborny 1 050 000(2)
Peter Schaefer 1 000 000(5)
Marc-Andre Fleury 1 000 000(4)
Joni Pitkanen 925 000(4)
Jan Bulis 750 000(1)
Vitali Yachmenev 750 000(2)
Josef Vasicek 650 000(2)


Farm Payroll

Nick Boynton 100 000(2)
Vladimir Chebaturkin 75 000(1)
Sergei Berezin 70 000(2)
Daniel Tjarnqvist 65 000(2)
Tyler Arnason 65 000(2)
Denis Hamel 55 000(5)
Bob Wren 45 000(1)
Pierre Sévigny 41 000(1)
Bruno Gervais 35 000(2)
Antero Nittymaki 35 000(3)
Lee goren 35 000(3)
Michael Leighton 35 000(3)
Jeff Finger 35 000(2)
Nikolai Zherdev 35 000(1)
Peter Mueller 35 000(3)
John Jakopin 35 000(1)
Gilbert Brule 35 000(2)
Cam Barker 35 000(3)
Guillaume Lefebvre 35 000(4)
Dmitry Afanasenkov 35 000(3)
Alexander Perezhogin 35 000(1)
Richard Petiot 35 000(1)




Flyers

ArenaWells Fargo Center
Capacity19 519
Ticket Price$31,00


Income

Current Funds$31 673 951
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$16 600 000
Farm Payroll$942 500
Prospect Fees$18 000
Coach$50 000
Games Remaining82
Total Game Expenses$214 762
Projected Expenses$17 610 500
Projected Balance$14 063 451

Salary Commitment

Year: 2003$17 542 500
Year: 2004$13 897 500
Year: 2005$9 235 000
Year: 2006$4 715 000

Pro Payroll

Colin White 1 200 000(3)
Matthew Barnaby 950 000(1)
Todd Harvey 950 000(2)
Tim Gleason 900 000(4)
Brad Isbister 900 000(5)
Jason Bowen 750 000(1)
Adam Mair 750 000(2)
Lee Sorochan 750 000(4)
Sylvain Cloutier 750 000(2)
Geordie Kinnear 750 000(1)
Tuomo Ruutu 750 000(5)
Dan Hinote 650 000(2)
Chris McAllister 650 000(3)
Jean-Luc Grand-Pierre 650 000(5)
Alain Nasreddine 650 000(4)
Sheldon Brookbank 650 000(3)
Tom Kostopolous 550 000(1)
P.J. Stock 550 000(3)
Serge Aubin 550 000(2)
Sylvain Blouin 450 000(2)
Eric Godard 450 000(3)
Dan Blackburn 350 000(3)
Eric Boulton 350 000(3)
Derek Wilkinson 350 000(1)
Brad Winchester 350 000(2)


Farm Payroll

Marc Staal 75 000(3)
Chris Ferraro 67 500(2)
Johan Lindbom 60 000(1)
Paul Brousseau 60 000(1)
Chris Therien 60 000(2)
Karel Rachunek 45 000(2)
Joaquin Gage 45 000(4)
Craig Darby 40 000(2)
Peter Allen 35 000(1)
Nick Foligno 35 000(3)
Jeff Drouin-Deslaurier35 000(3)
Cam Janssen 35 000(1)
Chris Murray 35 000(3)
Mike Danton 35 000(3)
Cam Severson 35 000(5)
Martin Hanzal 35 000(3)
Steve Begin 35 000(1)
Scott Fraser 35 000(1)
Craig Johnson 35 000(1)
Alexei Semenov 35 000(3)
Daniel Carcillo 35 000(3)
Kirill Safronov 35 000(4)




Islanders

ArenaNassau Coliseum
Capacity16 250
Ticket Price$49,00


Income

Current Funds$3 926 486
Home Games Remaining36
Avg. Attendance14 448
Avg. Revenue/Game$1 011 936
Projected Revenue$36 429 696

Expenses

Pro Payroll$51 600 000
Farm Payroll$662 500
Prospect Fees$28 500
Coach$2 000 000
Games Remaining71
Total Game Expenses$662 085
Projected Expenses$47 008 061
Projected Balance-$6 651 879

Salary Commitment

Year: 2003$52 262 500
Year: 2004$41 415 000
Year: 2005$21 395 000
Year: 2006$1 625 000

Pro Payroll

Nicklas Lidstrom 9 400 000(2)
Doug Weight 9 000 000(3)
Ray Whitney 5 750 000(3)
Alexei Yashin 3 250 000(2)
Paul Kariya 3 100 000(2)
Shane Doan 2 900 000(3)
Jose Theodore 1 900 000(3)
Olli Jokinen 1 700 000(1)
Darryl Sydor 1 600 000(1)
Andy McDonald 1 500 000(5)
Kari Lethonen 1 150 000(1)
Maxim Afinogenov 1 000 000(2)
Mikko Koivu 1 000 000(1)
Steven Rice 1 000 000(1)
Alexei Zhamnov 1 000 000(1)
Henrik Tallinder 950 000(1)
Phil Kessel 950 000(2)
Cory Sarich 900 000(1)
Zbynek Michalek 750 000(2)
Tim Connolly 750 000(1)
Marc-Andre Bergeron 750 000(2)
Alexander Frolov 650 000(1)
Marc-Edouard Vlasic 650 000(2)


Farm Payroll

Marty Reasoner 90 000(5)
Rene Bourque 55 000(2)
Tomas Kopecky 45 000(3)
Josh Georges 45 000(2)
Petteri Nummelin 42 500(1)
Brian Finley 35 000(4)
Blake Comeau 35 000(3)
Keith Ballard 35 000(1)
Steve Bernier 35 000(2)
Steve Valiquette 35 000(3)
Yanick Lehoux 35 000(1)
Jean-Francois Fortin 35 000(1)
Rostislav Olesz 35 000(2)
Sam Gagner 35 000(3)
Mathieu Biron 35 000(3)
Patrick Kaleta 35 000(3)




Jets

ArenaMTS Center
Capacity17 125
Ticket Price$39,00


Income

Current Funds$1 383 065
Home Games Remaining38
Avg. Attendance16 906
Avg. Revenue/Game$1 186 825
Projected Revenue$45 099 350

Expenses

Pro Payroll$49 385 000
Farm Payroll$1 120 000
Prospect Fees$6 000
Coach$50 000
Games Remaining74
Total Game Expenses$616 598
Projected Expenses$45 628 220
Projected Balance$854 195

Salary Commitment

Year: 2003$50 505 000
Year: 2004$28 470 000
Year: 2005$19 045 000
Year: 2006$8 540 000

Pro Payroll

Teemu Selanne 13 400 000(1)
Martin St-Louis 4 400 000(3)
Mikka Kiprussoff 3 200 000(4)
Jason Arnott 3 100 000(2)
Jamie Langenbrunner 2 800 000(3)
Kenny Jonsson 2 100 000(2)
Brian Rolston 1 750 000(1)
Janne Niinimaa 1 700 000(3)
Richard Matvichuk 1 700 000(1)
Jason Smith 1 620 000(1)
Rob Niedermayer 1 520 000(2)
Rhett Warrener 1 400 000(3)
Matt Cullen 1 350 000(4)
Mike Grier 1 350 000(2)
Filip Kuba 1 300 000(4)
Chad Kilger 1 250 000(4)
Curtis Brown 1 250 000(4)
Kristian Huselius 1 100 000(1)
Shean Donovan 1 005 000(2)
Manny Legace 890 000(1)
Martin Skoula 650 000(1)
Bert Robertsson 550 000(1)


Farm Payroll

Bryan Smolinski 100 000(1)
Sean Pronger 92 500(1)
Jason Williams 65 000(2)
David Wilkie 55 000(2)
Chuck Kobasew 55 000(3)
Dominic Moore 55 000(3)
Vesa Toskala 50 000(5)
Daniel Goneau 50 000(3)
Sebastien Caron 45 000(3)
Matt Pettinger 45 000(2)
Artem Chubarov 45 000(2)
Erik Andersson 40 000(1)
Dan Bylsma 37 500(1)
Alex Brooks 35 000(4)
Jakka Hentunen 35 000(2)
Boyd Gordon 35 000(4)
Alexandre Picard 35 000(2)
Quintin Laing 35 000(2)
Robert Schnabel 35 000(1)
Garth Murray 35 000(4)
Christian Berglund 35 000(2)
Jim Slater 35 000(1)
Lukas Krajicek 35 000(4)
Jeff Woywitka 35 000(1)




Kings

ArenaStaples Center
Capacity18 818
Ticket Price$36,00


Income

Current Funds$14 839 481
Home Games Remaining36
Avg. Attendance18 818
Avg. Revenue/Game$975 525
Projected Revenue$35 118 900

Expenses

Pro Payroll$46 480 000
Farm Payroll$1 007 000
Prospect Fees$3 000
Coach$50 000
Games Remaining70
Total Game Expenses$579 756
Projected Expenses$40 582 927
Projected Balance$9 375 454

Salary Commitment

Year: 2003$47 487 000
Year: 2004$23 958 500
Year: 2005$13 928 500
Year: 2006$8 098 500

Pro Payroll

Tony Amonte 5 500 000(1)
Patrice Brisebois 4 500 000(1)
Todd Bertuzzi 3 400 000(3)
Pavel Datsyuk 3 300 000(1)
Matthias Ohlund 2 800 000(4)
Andrei Markov 2 700 000(1)
Todd Marchant 2 300 000(3)
Chris Drury 2 300 000(4)
Ilya Kovalchuk 2 200 000(2)
Evgeni Malkin 2 200 000(2)
Alexei Zhitnik 2 100 000(1)
Roberto Luongo 1 850 000(2)
Shea Weber 1 750 000(2)
Shawn Horcoff 1 400 000(1)
Derek Morris 1 300 000(1)
Marian Gaborik 1 250 000(1)
Jason Pominville 1 180 000(1)
Chris Clark 1 000 000(4)
Samuel Palhsson 950 000(4)
Jamie Allison 900 000(2)
Alex Burrows 875 000(2)
Marc Denis 725 000(5)


Farm Payroll

Jarno Kultanen 80 000(1)
Tomi Kallio 73 500(4)
Brad Larsen 65 000(5)
Brian Holzinger 63 000(1)
Joël Bouchard 60 500(1)
Jeff Toms 60 000(1)
Brandon Convery 60 000(3)
Marcus Ragnarsson 60 000(2)
Trevor Letowski 55 000(5)
Alex Selivanov 55 000(2)
Jussi Markanen 50 000(5)
Josh Green 45 000(5)
Philippe DeRouville 35 000(1)
Jimmie Olvestad 35 000(2)
Sven Butenschon 35 000(3)
Nikolai Tsulygin 35 000(3)
Warren Luhning 35 000(2)
Karel Pilar 35 000(2)
Jani Rita 35 000(2)
Igor Radulov 35 000(4)




MapleLeafs

ArenaAir canada center
Capacity18 819
Ticket Price$29,00


Income

Current Funds$23 231 137
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$17 150 000
Farm Payroll$590 000
Prospect Fees$15 000
Coach$50 000
Games Remaining82
Total Game Expenses$217 134
Projected Expenses$17 805 000
Projected Balance$5 426 137

Salary Commitment

Year: 2003$17 740 000
Year: 2004$12 745 000
Year: 2005$5 845 000
Year: 2006$2 120 000

Pro Payroll

Andreas Dackell 1 515 000(1)
Rick Nash 1 400 000(3)
Pat Peake 1 000 000(1)
Darren VanImpe 1 000 000(1)
Aleksey Morozov 950 000(5)
Glen Metropolit 925 000(2)
Valeri Bure 910 000(2)
Dan Girardi 900 000(3)
Kevin Weekes 900 000(3)
Patrick Lalime 875 000(2)
Dmitri Kalinin 750 000(2)
Justin Williams 750 000(2)
Chris O'Sullivan 650 000(2)
Martin Erat 650 000(2)
Matt Stajan 650 000(4)
Petr Schastlivy 650 000(1)
Colin Forbes 450 000(4)
Carlo Colaiacovo 450 000(2)
Marcel Goc 375 000(1)
Garnet Exelby 350 000(2)
Sean Bergenheim 350 000(3)
Matt Bradley 350 000(1)
Tuomas Gronman 350 000(2)


Farm Payroll

Tyler Moss 50 000(2)
Dan Ellis 50 000(2)
Jay Henderson 35 000(1)
Aaron Voros 35 000(3)
Nick Tarnasky 35 000(2)
Maxim Lapierre 35 000(2)
Juatin Mapletoft 35 000(3)
Sean Selmser 35 000(2)
Dustin Boyd 35 000(3)
Gregory Campbell 35 000(1)
Ladislav Smid 35 000(2)
Terran Sandwith 35 000(4)
Stephen Peat 35 000(5)
Dominic Auger 35 000(3)
Stewart Malgunas 35 000(3)
Darren Haydar 35 000(1)




Avalanche

ArenaPepsi Center
Capacity18 007
Ticket Price$35,00


Income

Current Funds$16 102 299
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$32 970 000
Farm Payroll$1 152 500
Prospect Fees$3 000
Coach$50 000
Games Remaining82
Total Game Expenses$416 774
Projected Expenses$34 175 500
Projected Balance-$18 073 201

Salary Commitment

Year: 2003$34 122 500
Year: 2004$21 422 500
Year: 2005$10 065 000
Year: 2006$5 835 000

Pro Payroll

Chris Pronger 4 750 000(2)
Daniel Briere 2 250 000(5)
Scott Gomez 2 000 000(2)
Michael Nylander 1 950 000(1)
Steve Sullivan 1 600 000(2)
Mike Rathje 1 600 000(2)
Martin Straka 1 600 000(1)
Carey Price 1 500 000(3)
Jiri Slegr 1 500 000(1)
Patrick Sharp 1 450 000(4)
Mike Ribeiro 1 250 000(1)
Corey Perry 1 250 000(1)
Mike Fisher 1 200 000(3)
Chris Phillips 1 200 000(1)
Niklas Kronwall 1 200 000(1)
Ryan Johnson 1 170 000(3)
Nolan Pratt 1 100 000(2)
Scott Clemmensen 1 000 000(5)
Radek Martinek 1 000 000(4)
Dan Cleary 900 000(1)
Mike Cammaleri 750 000(1)
Francois Beauchemin 750 000(1)


Farm Payroll

Alexei Kudashov 95 000(2)
Andreas Lilja 92 500(2)
Hans Jonsson 85 000(1)
Chris Kelly 75 000(3)
Marty Murray 75 000(3)
Maxim Galanov 65 000(2)
Christian Proulx 55 000(1)
Hnat Domenichelli 55 000(2)
Ladislav Benysek 55 000(4)
René Corbet 45 000(4)
Brian Wilsie 35 000(3)
Craig Macdonald 35 000(1)
Steve Passmore 35 000(1)
Scott Barney 35 000(3)
Steve McCarthy 35 000(1)
Steve Guolla 35 000(1)
Steve Kelly 35 000(1)
Josh Harding 35 000(3)
Ben Guite 35 000(1)
Colin Stuart 35 000(3)
Scott Parker 35 000(3)
Dave Morissette 35 000(4)
Craig Weller 35 000(3)




Stars

ArenaAmerican Airline Center
Capacity18 532
Ticket Price$36,00


Income

Current Funds$10 891 743
Home Games Remaining30
Avg. Attendance17 335
Avg. Revenue/Game$805 810
Projected Revenue$24 174 300

Expenses

Pro Payroll$34 765 000
Farm Payroll$695 000
Prospect Fees$9 000
Coach$50 000
Games Remaining60
Total Game Expenses$433 159
Projected Expenses$25 989 512
Projected Balance$9 076 531

Salary Commitment

Year: 2003$35 460 000
Year: 2004$27 790 000
Year: 2005$20 005 000
Year: 2006$13 865 000

Pro Payroll

Marc Savard 3 500 000(5)
Patrik Elias 2 950 000(4)
Dan Boyle 2 900 000(4)
Marty Turco 2 800 000(3)
Éric Dazé 2 100 000(3)
Jason Spezza 1 900 000(1)
Bryan Berard 1 850 000(5)
Jere Lehtinen 1 780 000(1)
Andrew Brunette 1 580 000(1)
Eric Belanger 1 300 000(5)
Anze Kopitar 1 250 000(2)
Eric Brewer 1 250 000(2)
Marek Zidlicky 1 200 000(2)
Ethan Moreau 1 100 000(3)
Ladislav Nagy 1 000 000(2)
Jeff Carter 1 000 000(1)
Jamie Rivers 950 000(2)
Mathieu Dandenault 950 000(2)
Jim Carey 905 000(2)
Scott Lachance 750 000(1)
Jonathan Hedstrom 650 000(4)
Christian Laflamme 650 000(5)
Jerred Smithson 450 000(1)


Farm Payroll

Marc Chouinard 65 000(4)
Jaroslav Bednar 55 000(1)
Shane Willis 45 000(1)
Patrice Tardif 40 000(1)
Brad Tiley 35 000(1)
Jamie Storr 35 000(2)
Pavel Rosa 35 000(2)
Jeff Jillson 35 000(1)
Cameron Mann 35 000(2)
Jeff Zatkoff 35 000(3)
Jaroslav Svoboda 35 000(3)
Nathan Perrott 35 000(2)
Nolan Yonkman 35 000(2)
Eric Houde 35 000(2)
Mike Brown 35 000(2)
Matt Higgins 35 000(2)
Jeff Schultz 35 000(3)
Stanislav Chistov 35 000(3)




Oilers

ArenaRexall Place
Capacity16 839
Ticket Price$36,00


Income

Current Funds$12 295 516
Home Games Remaining38
Avg. Attendance12 266
Avg. Revenue/Game$794 837
Projected Revenue$30 203 806

Expenses

Pro Payroll$20 100 000
Farm Payroll$530 000
Prospect Fees$7 500
Coach$50 000
Games Remaining76
Total Game Expenses$252 287
Projected Expenses$19 173 780
Projected Balance$23 325 542

Salary Commitment

Year: 2003$20 630 000
Year: 2004$7 730 000
Year: 2005$6 330 000
Year: 2006$2 135 000

Pro Payroll

Adam Foote 5 500 000(1)
Martin Lapointe 1 550 000(1)
Steven Reinprecht 1 200 000(3)
Bates Battaglia 1 100 000(3)
Mathieu Schneider 1 000 000(1)
Jan Hrdina 950 000(3)
Martin Biron 850 000(1)
Paul Mara 850 000(2)
Drew Miller 750 000(4)
Andrew Ference 750 000(1)
Jan Hlavac 650 000(4)
Jean Sebastien Aubin 550 000(1)
Mike Van Ryn 550 000(2)
Jonas Hoglund 350 000(1)
Dan Focht 350 000(1)
Dwayne Hay 350 000(3)
Benoit Gratton 350 000(5)
Mattias Weinhandl 350 000(3)
Rick Berry 350 000(1)
Marian Cisar 350 000(1)
Alexandre Kharitonov 350 000(1)
Sergey Guzev 350 000(4)
Burke Henry 350 000(1)
Ivan Novoseltsev 350 000(1)


Farm Payroll

Patrick Labrecque 70 000(1)
Neil Little 70 000(1)
Jason MacDonald 40 000(1)
Justin Papineau 35 000(3)
Ken Gernander 35 000(1)
Steve Seftel 35 000(1)
Michal Sivek 35 000(3)
Christian Dube 35 000(3)
Riku Hahl 35 000(3)
Miloslav Guren 35 000(3)
Roman Lyashenko 35 000(3)
Zdenek Kutlak 35 000(4)
Daniel Tkaczuk 35 000(3)




Penguins

ArenaConsol energy center
Capacity18 387
Ticket Price$33,00


Income

Current Funds$31 070 644
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$19 280 000
Farm Payroll$650 000
Prospect Fees$21 000
Coach$50 000
Games Remaining82
Total Game Expenses$243 915
Projected Expenses$20 001 000
Projected Balance$11 069 644

Salary Commitment

Year: 2003$19 930 000
Year: 2004$12 200 000
Year: 2005$8 910 000
Year: 2006$1 585 000

Pro Payroll

Darcy Tucker 1 800 000(3)
Ryan Getzlaf 1 500 000(1)
Tommy Salo 1 000 000(1)
Thomas Vanek 1 000 000(1)
Ian Moran 1 000 000(1)
Kris Letang 1 000 000(3)
Mike Smith 950 000(2)
Rob Scuderi 880 000(1)
Loui Eriksson 750 000(2)
Anton Volchenkov 750 000(3)
Paul Stastny 750 000(2)
Nathan Horton 750 000(4)
Tobias Enstrom 750 000(3)
Matt Carle 650 000(2)
Andreas Karlsson 650 000(1)
Jonathan Cheechoo 650 000(3)
Kurt Sauer 650 000(3)
Mathias Johansson 550 000(1)
Matt Niskanen 550 000(3)
Alexander Steen 550 000(1)
Jamie Lundmark 550 000(3)
Richard Lintner 450 000(4)
Bryan Little 450 000(3)
Trevor Daley 350 000(1)
Jamie Wright 350 000(5)


Farm Payroll

Steve Martins 55 000(1)
Cam Stewart 55 000(1)
Jason Labarbera 50 000(2)
Matt Davidson 35 000(2)
Guillaume Latendresse 35 000(2)
Matt Greene 35 000(2)
Maxim sushinsky 35 000(1)
Brad Defauw 35 000(1)
James Sheppard 35 000(3)
Pascal Leclaire 35 000(4)
Peter Ratchuk 35 000(1)
Fedor Fedorov 35 000(1)
Jim Fahey 35 000(2)
Devin Setoguchi 35 000(3)
Torrey Mitchell 35 000(3)
Jiri Tlusty 35 000(3)
Vladimir Sobotka 35 000(3)




Rangers

ArenaMadison Square Garden
Capacity18 200
Ticket Price$47,00


Income

Current Funds$5 130 959
Home Games Remaining38
Avg. Attendance14 648
Avg. Revenue/Game$1 239 249
Projected Revenue$47 091 462

Expenses

Pro Payroll$63 750 000
Farm Payroll$825 000
Prospect Fees$19 500
Coach$50 000
Games Remaining77
Total Game Expenses$788 348
Projected Expenses$60 702 762
Projected Balance-$8 480 341

Salary Commitment

Year: 2003$64 575 000
Year: 2004$52 815 000
Year: 2005$41 195 000
Year: 2006$10 685 000

Pro Payroll

Keith Tkachuk 9 250 000(3)
Zigmund Palffy 8 500 000(2)
Daniel Alfredsson 8 000 000(3)
Peter Forsberg 6 200 000(1)
Ed Jovanovski 2 900 000(4)
Marian Hossa 2 900 000(2)
Daniel Sedin 2 750 000(3)
Henrik Sedin 2 750 000(3)
Evgeni Nabokov 2 650 000(3)
Scott Walker 2 500 000(1)
Wade Redden 2 300 000(5)
Brad Lukowich 1 720 000(4)
Marco Sturm 1 700 000(1)
Dan Cloutier 1 500 000(3)
Jochen Hecht 1 250 000(5)
Hal Gill 1 250 000(3)
Jan Hejda 1 200 000(5)
Simon Gagne 1 200 000(3)
Toni Lydman 1 200 000(5)
Johan Franzen 1 150 000(1)
Jordan Leopold 880 000(3)


Farm Payroll

Chris Simon 60 000(2)
François Groleau 55 000(1)
David Tanabe 55 000(2)
Mike Kennedy 50 000(1)
Jean-Yves Leroux 45 000(5)
Thomas Greiss 35 000(3)
Mark Stuart 35 000(3)
Andrej Meszaros 35 000(1)
Branko Radiovojevic 35 000(3)
Kris Russel 35 000(3)
Kris Beech 35 000(1)
Jared Boll 35 000(3)
Alexandre Giroux 35 000(2)
David Perron 35 000(3)
Jordan Willis 35 000(2)
Derek Boogaard 35 000(1)
Marcel Hossa 35 000(3)
Doug Janik 35 000(2)
Aaron Johnson 35 000(4)
Josef Martha 35 000(3)
Konstantin Koltsov 35 000(4)




RedWings

ArenaJoe Louis Arena
Capacity20 066
Ticket Price$31,00


Income

Current Funds$19 825 111
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$18 825 000
Farm Payroll$897 500
Prospect Fees$13 500
Coach$50 000
Games Remaining82
Total Game Expenses$241 293
Projected Expenses$19 786 000
Projected Balance$39 111

Salary Commitment

Year: 2003$19 722 500
Year: 2004$13 522 500
Year: 2005$6 637 500
Year: 2006$3 677 500

Pro Payroll

Darren McCarty 3 600 000(2)
Ian Laperrière 1 700 000(2)
Deron Quint 1 200 000(4)
Robyn Regehr 1 200 000(1)
Milan Hnilicka 1 000 000(1)
Matt Cooke 925 000(1)
Tyson Nash 750 000(4)
Sean Brown 750 000(4)
Ryan VandenBussche 750 000(2)
Bryan Allen 650 000(3)
Kevin Brown 600 000(1)
Jiri Hudler 550 000(2)
Jiri Fisher 550 000(3)
Brandon Dubinsky 550 000(3)
Shayne Stevenson 550 000(1)
Milan Lucic 550 000(3)
R.J. Umberger 550 000(1)
Georges Laraque 450 000(4)
Craig Adams 450 000(4)
Brad Brown 450 000(3)
Andrew Alberts 350 000(1)
Robert Esche 350 000(1)
Arron Asham 350 000(1)


Farm Payroll

Steven Halko 65 000(2)
Victor Ignatjev 57 500(1)
Aris Brimanis 47 500(1)
Alexander Godynyuk 45 000(2)
Juha Lind 45 000(1)
Michael Ryan 42 500(4)
Matt Koalska 35 000(1)
Erik Christensen 35 000(2)
Eric Nystrom 35 000(3)
Nathan Paetsch 35 000(1)
Eric Chouinard 35 000(3)
Brendan Bell 35 000(2)
Robert Nilsson 35 000(1)
Ben Simon 35 000(2)
Johan Holmqvist 35 000(1)
Robert Petrovicky 35 000(2)
Thomas Surovy 35 000(3)
Krys Kolanos 35 000(1)
Sean Gauthier 35 000(3)
Maxime Ouellet 35 000(4)
Andrew Peters 35 000(3)
Jeremy reich 35 000(2)
Tomas Kurka 35 000(3)




Sabres

ArenaFirst Niagara Center
Capacity19 070
Ticket Price$33,00


Income

Current Funds$42 085 538
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$17 710 000
Farm Payroll$777 500
Prospect Fees$19 500
Coach$50 000
Games Remaining82
Total Game Expenses$226 305
Projected Expenses$18 557 000
Projected Balance$23 528 538

Salary Commitment

Year: 2003$18 487 500
Year: 2004$16 080 000
Year: 2005$13 365 000
Year: 2006$3 150 000

Pro Payroll

Patrick Kane 1 300 000(3)
Nicklas Backstrom 1 250 000(3)
Jason Wiemer 1 200 000(3)
Jarko Ruutu 925 000(3)
Dennis Seidenberg 875 000(3)
Matt Johnson 860 000(4)
Keith Yandle 850 000(3)
Dustin Byfuglien 850 000(3)
David Backes 750 000(2)
Sean Avery 750 000(2)
Chris Dingman 750 000(4)
Ryan Kesler 750 000(1)
David Ling 750 000(3)
Andrew Ladd 650 000(2)
Alexander Edler 650 000(3)
Peter Worrell 550 000(5)
Jack Johnson 550 000(3)
Jason Doig 550 000(4)
Steve Ott 550 000(3)
Sebastien Charpentier 500 000(1)
Georges Parros 450 000(1)
Andre Roy 350 000(2)
Stefan Liv 350 000(1)
Dale Purinton 350 000(3)
Marc Lamothe 350 000(4)


Farm Payroll

Eric Manlow 55 000(5)
Teddy Purcell 45 000(3)
Sergei Klimovich 42 500(1)
Patrick Fischer 40 000(2)
Drew Stafford 35 000(2)
Ronald Petrovicky 35 000(1)
David Hale 35 000(2)
Colton Orr 35 000(2)
Brett Lebda 35 000(2)
Radovan Somik 35 000(4)
Johnathan Aitken 35 000(1)
Kristian Kudroc 35 000(1)
Tyler Kennedy 35 000(3)
Zack Stortini 35 000(3)
Michael Garnett 35 000(1)
Tony Salmelainen 35 000(1)
Zdenek Blatny 35 000(1)
Ben Eager 35 000(2)
Chris Campoli 35 000(1)
Steve Eminger 35 000(1)
Matt Keith 35 000(1)




Hurricanes

ArenaPNC arena
Capacity18 680
Ticket Price$36,00


Income

Current Funds$1 901 464
Home Games Remaining38
Avg. Attendance12 641
Avg. Revenue/Game$819 158
Projected Revenue$31 128 004

Expenses

Pro Payroll$34 885 000
Farm Payroll$665 000
Prospect Fees$27 000
Coach$50 000
Games Remaining76
Total Game Expenses$434 476
Projected Expenses$33 020 146
Projected Balance$9 322

Salary Commitment

Year: 2003$35 550 000
Year: 2004$19 495 000
Year: 2005$10 825 000
Year: 2006$1 950 000

Pro Payroll

Rod Brind'Amour 7 250 000(1)
Danny Markov 3 100 000(3)
Rob Blake 2 000 000(2)
Adam Deadmarsh 1 720 000(3)
Sergei Brylin 1 715 000(1)
Frantisek Kaberle 1 400 000(1)
Jaroslav Spacek 1 400 000(2)
Todd White 1 400 000(3)
Niclas Wallin 1 200 000(3)
Brent Sopel 1 200 000(4)
Chris Gratton 1 200 000(2)
Cam Ward 1 100 000(1)
Félix Potvin 1 000 000(1)
Anson Carter 1 000 000(2)
Kirk Maltby 1 000 000(1)
Mike Knuble 1 000 000(1)
Jeff Friesen 950 000(2)
Derek Armstrong 850 000(1)
Jonas Hiller 800 000(3)
Wayne Primeau 750 000(4)
Jarret Stoll 750 000(2)
Dustin Penner 650 000(2)
Nick Schultz 550 000(3)
Matthew Lombardi 450 000(2)
Paul Gaustad 450 000(1)


Farm Payroll

Jon Klemm 70 000(3)
John Slaney 55 000(2)
Ray Emery 45 000(1)
Chris Kenady 40 000(2)
Tomas Plihal 35 000(2)
Christoph Schubert 35 000(1)
Ivan Majesky 35 000(1)
Ryan Hollweg 35 000(1)
Niklas Grossman 35 000(3)
Andy Hillbert 35 000(1)
Ramzi Abid 35 000(1)
Derek MacKenzie 35 000(2)
Christian Backman 35 000(1)
Jeff Taffe 35 000(1)
Pavel Vorobiev 35 000(2)
Jozef Balej 35 000(2)
Mathias Tjarnqvist 35 000(2)




Sharks

ArenaSan Jose Arena
Capacity17 562
Ticket Price$34,00


Income

Current Funds$7 347 842
Home Games Remaining39
Avg. Attendance16 528
Avg. Revenue/Game$1 011 544
Projected Revenue$39 450 216

Expenses

Pro Payroll$38 500 000
Farm Payroll$1 010 000
Prospect Fees$12 000
Coach$350 000
Games Remaining78
Total Game Expenses$486 244
Projected Expenses$37 927 024
Projected Balance$8 871 034

Salary Commitment

Year: 2003$39 510 000
Year: 2004$30 120 000
Year: 2005$11 965 000
Year: 2006$4 500 000

Pro Payroll

Martin Brodeur 8 000 000(2)
Bill Guerin 3 000 000(2)
Lubomir Visnovsky 2 650 000(3)
Mark Streit 2 400 000(5)
Michal Handzus 2 000 000(5)
Alex Tanguay 2 000 000(2)
Henrik Zetterberg 1 900 000(1)
Jay Bouwmeester 1 700 000(3)
Anders Eriksson 1 500 000(2)
Mike Sillinger 1 500 000(1)
Sergei Krivokrasov 1 250 000(2)
Dan Hamhuis 1 200 000(2)
Ilya Bryzgalov 1 200 000(1)
Sergei Samsonov 1 150 000(1)
Mike Richards 1 100 000(1)
Francis Bouillon 1 100 000(3)
Thomas Plekanec 1 100 000(1)
Greg Johnson 1 000 000(1)
Marek Malik 1 000 000(3)
Jay Pandolfo 1 000 000(2)
Denis Pederson 750 000(3)


Farm Payroll

Brent Seabrook 110 000(1)
Yanic Perreault 100 000(1)
Dean McAmmond 95 000(1)
Stanislav Neckar 75 000(3)
Randy Robitaille 75 000(3)
Jason Strudwick 65 000(2)
Dennis Wideman 65 000(1)
Richard Park 55 000(4)
Justin Peters 45 000(3)
Nils Ekman 45 000(4)
Alex Henry 35 000(2)
Mikhail Yakubov 35 000(2)
Curtis McElhinney 35 000(3)
Ryan Bayda 35 000(3)
Rico Fata 35 000(1)
Brandon Reid 35 000(2)
Francis Lessard 35 000(2)
Mike Komisarek 35 000(1)




Senators

ArenaCentre Corel
Capacity18 500
Ticket Price$40,00


Income

Current Funds$13 534 456
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$19 370 000
Farm Payroll$615 000
Prospect Fees$6 000
Coach$50 000
Games Remaining82
Total Game Expenses$244 402
Projected Expenses$20 041 000
Projected Balance-$6 506 544

Salary Commitment

Year: 2003$19 985 000
Year: 2004$6 365 000
Year: 2005$4 755 000
Year: 2006$35 000

Pro Payroll

Trevor Linden 5 600 000(1)
Martin Gélinas 1 000 000(1)
Petr Nedved 1 000 000(1)
Shawn Bates 920 000(3)
Andy Greene 900 000(3)
Aaron Ward 900 000(1)
Mike Comrie 850 000(3)
Craig Anderson 750 000(3)
Brad Boyes 650 000(1)
David Aebischer 600 000(1)
Michal Sykora 600 000(1)
Travis Moen 550 000(3)
Mike Mottau 550 000(1)
Trent Hunter 550 000(1)
Harold Druken 450 000(3)
Blair Betts 350 000(2)
Yannick Tremblay 350 000(2)
Nick Stajduhar 350 000(1)
Erik Rasmussen 350 000(2)
Mattias Timander 350 000(1)
David Cooper 350 000(1)
Oleg Saprykin 350 000(2)
Lubos Bartecko 350 000(1)
Landon Wilson 350 000(1)
Alexandre Daigle 350 000(1)


Farm Payroll

Brian Boucher 75 000(3)
Fredrik Norrena 50 000(3)
Yuri Butsayev 35 000(2)
Andrei Kostitsyn 35 000(3)
Milan Bartovic 35 000(2)
Kent Mcdonell 35 000(2)
Sergei Kostitsyn 35 000(3)
Steve Moore 35 000(2)
Petr Buzek 35 000(3)
Kamil Kreps 35 000(3)
Denis Grebeshkov 35 000(3)
Patrick Cote 35 000(2)
Joel Perrault 35 000(1)
Jeremy Stevenson 35 000(2)
Eric Meloche 35 000(5)
Ryan Caldwell 35 000(1)




Lightning

ArenaAmalie Arena
Capacity19 092
Ticket Price$42,00


Income

Current Funds$9 248 139
Home Games Remaining28
Avg. Attendance18 925
Avg. Revenue/Game$800 990
Projected Revenue$22 427 720

Expenses

Pro Payroll$46 350 000
Farm Payroll$620 000
Prospect Fees$4 500
Coach$50 000
Games Remaining59
Total Game Expenses$573 470
Projected Expenses$33 834 701
Projected Balance-$2 158 842

Salary Commitment

Year: 2003$46 970 000
Year: 2004$36 110 000
Year: 2005$23 180 000
Year: 2006$14 895 000

Pro Payroll

Sergei Gonchar 3 900 000(2)
Jarome Iginla 3 600 000(5)
Kimmo Timonen 3 400 000(3)
Joe Thornton 3 300 000(2)
Markus Naslund 3 100 000(1)
Thomas Kaberle 2 900 000(1)
Ryan Miller 2 600 000(3)
Ryan Smyth 2 400 000(4)
Petr Sykora 2 200 000(4)
Kim Johnsson 2 000 000(4)
Michael Peca 1 950 000(2)
Saku Koivu 1 900 000(2)
Radek Dvorak 1 850 000(5)
Miroslav Satan 1 600 000(2)
Jeff Halpern 1 500 000(4)
Jay McKee 1 300 000(5)
Jere Karalahti 1 100 000(3)
Johan Hedberg 1 000 000(1)
Mikael Renberg 1 000 000(1)
Robert Lang 1 000 000(1)
Michal Grosek 1 000 000(3)
Mattias Norstrom 1 000 000(1)
Ric Jackman 750 000(1)


Farm Payroll

Bill Muckalt 55 000(2)
Raffi Torres 55 000(2)
Jani Hurme 55 000(2)
Aaron Gavey 45 000(2)
John Tripp 45 000(5)
Jeff Lank 45 000(3)
Sean Whyte 40 000(1)
Reinhard Divis 35 000(1)
Martin Cibak 35 000(3)
Matt Murley 35 000(3)
Barett Heinsten 35 000(2)
Tommy Santala 35 000(3)
Tommy Westlund 35 000(1)
Joe DiPenta 35 000(2)
Josh Holden 35 000(3)




Panthers

Arena BBT center
Capacity19 250
Ticket Price$36,00


Income

Current Funds$73 414 664
Home Games Remaining36
Avg. Attendance16 552
Avg. Revenue/Game$971 657
Projected Revenue$34 979 652

Expenses

Pro Payroll$22 150 000
Farm Payroll$1 260 000
Prospect Fees$16 500
Coach$50 000
Games Remaining72
Total Game Expenses$286 299
Projected Expenses$20 613 512
Projected Balance$87 780 804

Salary Commitment

Year: 2003$23 410 000
Year: 2004$15 170 000
Year: 2005$13 035 000
Year: 2006$8 380 000

Pro Payroll

Henrik Lundqvist 2 500 000(1)
Duncan Keith 1 800 000(1)
Eric Staal 1 750 000(4)
Ryan Suter 1 300 000(1)
Ales Hemsky 1 250 000(4)
Joe Corvo 1 200 000(5)
Rick DiPietro 1 000 000(3)
Joffrey Lupul 950 000(4)
Ryan Callahan 900 000(3)
Nikolai Antropov 875 000(3)
Bryce Salvador 750 000(4)
Pavel Trnka 750 000(4)
Alyn McCauley 750 000(5)
Stephen Weiss 750 000(3)
Adam Hall 750 000(3)
Rostislav Klesla 750 000(2)
Mike Leclerc 750 000(4)
Kyle Calder 650 000(1)
Brett Mclean 650 000(1)
Ryan Whitney 550 000(1)
Manny Malhotra 550 000(2)
James Wisniewski 550 000(2)
Scott Hartnell 425 000(1)


Farm Payroll

Curtis Glencross 90 000(3)
Eric Fichaud 75 000(4)
Anti Aalto 65 000(4)
Taylor Pyatt 65 000(2)
Alexei Ponikarovsky 65 000(2)
Patrick Boileau 65 000(2)
Frans Nielsen 65 000(3)
Dan Trebil 55 000(3)
Oleg Kvasha 55 000(5)
Petr Tenkrat 55 000(3)
Kent Huskins 55 000(2)
Milan Michalek 55 000(1)
Brooks Laich 55 000(1)
Jason Dawe 45 000(1)
Kyle Brodziak 45 000(3)
Milan Jurcina 35 000(1)
Vaclav Nedorost 35 000(5)
Marek Svatos 35 000(1)
Fredrik Bremberg 35 000(1)
Dan Fritsche 35 000(1)
Shane Endicott 35 000(3)
Toby Peterson 35 000(1)
Nolan Schaefer 35 000(1)
Chad Larose 35 000(2)
Cody McLeod 35 000(3)




Ducks

ArenaArrowhead Pond
Capacity17 174
Ticket Price$30,00


Income

Current Funds$10 392 358
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$16 900 000
Farm Payroll$822 500
Prospect Fees$4 500
Coach$50 000
Games Remaining82
Total Game Expenses$216 793
Projected Expenses$17 777 000
Projected Balance-$7 384 642

Salary Commitment

Year: 2003$17 722 500
Year: 2004$8 677 500
Year: 2005$6 252 500
Year: 2006$650 000

Pro Payroll

Owen Nolan 2 250 000(3)
Andy Sutton 1 300 000(3)
Jeremy Roenick 1 000 000(1)
Travis Green 1 000 000(1)
Mike Ricci 1 000 000(1)
Steve Staios 1 000 000(1)
Dave Roche 950 000(1)
Shane Hnidy 750 000(3)
Anti Miettinen 750 000(3)
Mark Smith 650 000(5)
Ryan Huska 650 000(1)
Sergei Zholtok 600 000(1)
Martin Rucinsky 600 000(1)
Jason Chimera 550 000(1)
Barret Jackman 550 000(1)
Boyd Devereaux 550 000(2)
Randy Jones 450 000(2)
David Moss 450 000(2)
John Erskine 450 000(2)
Jean-Francois Damphous350 000(3)
David Steckel 350 000(1)
Mika Noronen 350 000(2)
Kyle Wellwood 350 000(1)


Farm Payroll

Ken Klee 57 500(3)
Joe Hulbig 55 000(1)
Patrik Stefan 55 000(3)
Tom Gilbert 55 000(3)
Zenith Komarniski 40 000(1)
Niklas Nordgren 35 000(1)
Marc-Antoine Pouliot 35 000(2)
Greg Zanon 35 000(1)
Kyle Wanvig 35 000(2)
Marko Tuomainen 35 000(1)
Jessse Wallin 35 000(2)
Kurtis Foster 35 000(1)
Jim Storm 35 000(1)
Alexei Smirnov 35 000(2)
Brian Savage 35 000(1)
Kari Ramo 35 000(3)
Mike Fountain 35 000(1)
Dave Karpa 35 000(1)
Éric Lavigne 35 000(1)
Brian Bonin 35 000(1)
Michael Holmqvist 35 000(2)