Financial Report

(As of mercredi, août 3 2016)

Blackhawks

ArenaUnited center
Capacity20 500
Ticket Price$37,00


Income

Current Funds$9 813 852
Home Games Remaining33
Avg. Attendance15 122
Avg. Revenue/Game$647 570
Projected Revenue$21 369 810

Expenses

Pro Payroll$38 540 000
Farm Payroll$715 000
Prospect Fees$4 500
Coach$50 000
Games Remaining63
Total Game Expenses$479 384
Projected Expenses$30 201 201
Projected Balance$982 461

Salary Commitment

Year: 2002$39 255 000
Year: 2003$22 390 000
Year: 2004$14 425 000
Year: 2005$9 830 000

Pro Payroll

Mathieu Schneider 7 800 000(1)
Chris Drury 2 300 000(5)
Alex Ovechkin 2 250 000(2)
Sidney Crosby 2 250 000(2)
Brendan Witt 2 100 000(4)
Geoff Sanderson 1 900 000(1)
Vaclav Prospal 1 750 000(4)
Martin Straka 1 750 000(1)
Tim Thomas 1 700 000(3)
Alexei Zhamnov 1 500 000(1)
Mariusz Czerkawski 1 480 000(1)
Jassen Cullimore 1 400 000(2)
Sami Salo 1 350 000(4)
Dick Tarnstrom 1 250 000(3)
Scott Hannan 1 200 000(2)
Ryan Johnson 1 170 000(4)
Mike York 915 000(1)
Peter Cajanek 900 000(1)
Jamie Allison 900 000(3)
Ruslan Fedetenko 750 000(2)
Chris Mason 675 000(5)
Ville Nieminen 550 000(1)
Martin Gerber 350 000(3)
Bryan Muir 350 000(4)


Farm Payroll

Jakob Karlsson 65 000(3)
Josef Melichar 65 000(3)
Travis Zajac 55 000(3)
Martin Prusek 50 000(4)
Matt Spiller 50 000(5)
Alexander Khavanov 45 000(2)
Cam Severson 35 000(1)
Ivan Ciernik 35 000(2)
Jaroslav Svejkovsky 35 000(1)
Juha Ylonen 35 000(3)
Wyatt Smith 35 000(3)
Mark Lawrence 35 000(3)
Daniel Corso 35 000(2)
Andrew Hutchinson 35 000(3)
Mikhail Kuleshov 35 000(3)
Stephane Veilleux 35 000(4)
Steve Junker 35 000(3)




Blues

ArenaScottrade center
Capacity19 150
Ticket Price$32,00


Income

Current Funds$1 604 589
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$20 515 000
Farm Payroll$820 000
Prospect Fees$21 000
Coach$50 000
Games Remaining82
Total Game Expenses$261 049
Projected Expenses$21 406 000
Projected Balance-$19 801 411

Salary Commitment

Year: 2002$21 335 000
Year: 2003$12 595 000
Year: 2004$8 065 000
Year: 2005$1 235 000

Pro Payroll

Derian Hatcher 5 500 000(3)
Sean O'Donnell 1 500 000(1)
Lyle Odelein 1 350 000(1)
Brendan Shanahan 1 300 000(1)
Aaron Miller 1 000 000(1)
Grant Marshall 900 000(2)
Dave Scatchard 650 000(4)
Justin Hocking 650 000(1)
Mike Commodore 650 000(1)
Mike Fisher 625 000(1)
Jamal Mayers 615 000(2)
Andrei Zyuzin 550 000(1)
Brad Ference 550 000(3)
Mike Rupp 550 000(3)
Steve Webb 550 000(4)
Scott Scissons 500 000(2)
Sandy McCarthy 475 000(1)
Andrei Nazarov 450 000(2)
Eric Cairns 400 000(2)
Todd Fedoruk 350 000(2)
Adam Berkhoel 350 000(2)
Frank Doyle 350 000(2)
Jon Sim 350 000(1)
Jason Bacaschiuah 350 000(2)


Farm Payroll

Jay McClement 45 000(2)
Chris Higgins 45 000(2)
Shane O’Brien 45 000(3)
Darcy Hordichuk 45 000(1)
Larry Courville 45 000(3)
Ray Schultz 35 000(1)
Woltek Wolski 35 000(3)
Scott Kelman 35 000(1)
Paul Ranger 35 000(2)
Petr Prucha 35 000(2)
David Koci 35 000(3)
Zac Bierk 35 000(1)
Ole-Kristian Tollefsen35 000(3)
Cody McCormick 35 000(5)
Branislav Mezei 35 000(2)
Jiri Bicek 35 000(1)
Brett Lindros 35 000(1)
Evgeny Korolev 35 000(1)
Mark Bell 35 000(3)
Rob Davison 35 000(1)
Michel Ouellet 35 000(2)
Brian McGrattan 35 000(2)




Bruins

ArenaFleet Center
Capacity17 565
Ticket Price$41,00


Income

Current Funds$31 901 917
Home Games Remaining35
Avg. Attendance16 398
Avg. Revenue/Game$936 440
Projected Revenue$32 775 400

Expenses

Pro Payroll$35 199 000
Farm Payroll$981 000
Prospect Fees$6 000
Coach$50 000
Games Remaining70
Total Game Expenses$441 902
Projected Expenses$30 933 171
Projected Balance$33 744 146

Salary Commitment

Year: 2002$36 180 000
Year: 2003$20 585 000
Year: 2004$10 355 000
Year: 2005$8 885 000

Pro Payroll

Bryan McCabe 3 250 000(4)
Zdeno Chara 3 150 000(1)
Glen Murray 2 700 000(2)
Jozef Stumpel 2 550 000(1)
Jean-Sebastien Giguere2 000 000(1)
Jason Blake 2 000 000(2)
Jeff O'Neill 1 800 000(5)
Éric Desjardins 1 800 000(1)
Radek Bonk 1 750 000(4)
Mattias Norstrom 1 600 000(1)
Pavel Kubina 1 500 000(1)
Dainius Zubrus 1 200 000(2)
Fredrik Modin 1 200 000(3)
Jeff Shantz 1 200 000(2)
Pat Falloon 1 200 000(2)
Richard Zednik 1 200 000(4)
Olaf Kolzig 1 164 000(1)
Vaclav Varada 885 000(5)
Douglas Murray 750 000(2)
Brooks Orpik 750 000(2)
John Madden 600 000(1)
Anti Laaksonen 550 000(1)
Niclas Havelid 400 000(1)


Farm Payroll

Mike Crowley 75 000(3)
Mathieu Garon 75 000(1)
Nathan Dempsey 65 000(3)
Yves Sarault 60 000(2)
Dan Kesa 60 000(1)
Todd Reirden 55 000(1)
Frank Banham 55 000(3)
Kevyn Adams 50 000(1)
Andrei Nikolishin 45 000(2)
Jarkko Varvio 45 000(2)
Kevin Smyth 45 000(2)
Cam Brown 45 000(2)
Jarrod Skalde 45 000(2)
Jorgen Jonsson 41 000(1)
Jamie Pushor 40 000(3)
Mikko Eloranta 40 000(2)
Ben Clymer 35 000(2)
Chris Snell 35 000(2)
Pasi Nurminen 35 000(3)
Darby Hendrickson 35 000(2)




Canadiens

ArenaCentre Bell
Capacity21 273
Ticket Price$28,00


Income

Current Funds$13 379 355
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$28 399 000
Farm Payroll$922 500
Prospect Fees$40 500
Coach$50 000
Games Remaining82
Total Game Expenses$358 683
Projected Expenses$29 412 000
Projected Balance-$16 032 645

Salary Commitment

Year: 2002$29 321 500
Year: 2003$19 442 500
Year: 2004$8 160 000
Year: 2005$4 095 000

Pro Payroll

Sergei Fedorov 5 100 000(2)
Pierre Turgeon 3 234 000(1)
Brian Leetch 2 000 000(1)
Martin Lapointe 1 550 000(2)
Patrice Bergeron 1 500 000(5)
Brendan Morrow 1 500 000(2)
Brian Gionta 1 250 000(2)
Eric Brewer 1 250 000(3)
Mike Ricci 1 220 000(1)
Thomas Holmstrom 1 200 000(1)
Stu Barnes 1 000 000(1)
Jim Carey 905 000(3)
David Legwand 900 000(3)
Andy Delmore 890 000(5)
Denis Gauthier 850 000(5)
Pascal Dupuis 750 000(3)
Dion Phaneuf 750 000(2)
Drew Miller 750 000(5)
Dustin Brown 750 000(2)
Marc Denis 650 000(1)
Paul Mara 400 000(1)


Farm Payroll

Kevin Bieksa 65 000(2)
Radim Vrbata 65 000(1)
Alexander Frolov 65 000(2)
Boyd Devereaux 55 000(3)
Johnny Oduya 55 000(3)
David Booth 45 000(3)
Antoine Vermette 42 500(2)
Gino Odjick 40 000(1)
Alexei Semenov 35 000(4)
Drake Berehowsky 35 000(3)
Jason Ward 35 000(1)
Dan Blackburn 35 000(4)
Patrick O'Sullivan 35 000(3)
Alexander Svitov 35 000(4)
Pierre Dagenais 35 000(2)
Robert Dome 35 000(3)
Michael Garnett 35 000(2)
Pavel Brendl 35 000(1)
Maxime Talbot 35 000(2)
Ian White 35 000(2)
Simon Gamache 35 000(2)
Ossi Vaananen 35 000(2)




Canucks

ArenaGM Place
Capacity18 860
Ticket Price$33,00


Income

Current Funds$71 813 687
Home Games Remaining30
Avg. Attendance18 739
Avg. Revenue/Game$655 979
Projected Revenue$19 679 370

Expenses

Pro Payroll$68 245 000
Farm Payroll$680 000
Prospect Fees$19 500
Coach$50 000
Games Remaining61
Total Game Expenses$841 396
Projected Expenses$51 325 177
Projected Balance$40 167 880

Salary Commitment

Year: 2002$68 925 000
Year: 2003$64 875 000
Year: 2004$44 630 000
Year: 2005$16 635 000

Pro Payroll

Sergei Zubov 10 500 000(2)
Mats Sundin 9 000 000(3)
Ray Whitney 5 750 000(4)
Pavel Bure 5 100 000(3)
Cale Hulse 4 500 000(3)
Adrian Aucoin 3 000 000(2)
Pavol Demitra 2 900 000(4)
Alexei Kovalev 2 600 000(2)
Milan Hejduk 2 500 000(5)
Nikolai Khabibulin 2 280 000(2)
Jose Theodore 1 900 000(4)
Niklas Sundstrom 1 850 000(4)
Daymond Langkow 1 700 000(4)
Roman Hamrlik 1 600 000(3)
Craig Rivet 1 600 000(3)
Bryan Smolinski 1 330 000(1)
Ruslan Salei 1 300 000(3)
Stéphane Yelle 1 280 000(3)
Mark Parrish 1 250 000(1)
Erik Cole 1 200 000(2)
Mikael Samuelsson 1 000 000(3)
Brett Clark 750 000(3)
John Grahame 750 000(3)
Niklas Hagman 750 000(3)
Ales Kotalik 750 000(1)
Aki Berg 555 000(1)
Niko Kapanen 550 000(2)


Farm Payroll

Andrew Raycroft 65 000(3)
Martin Strbak 65 000(3)
Fernando Pisani 55 000(3)
Alexander Korolyuk 55 000(3)
Bill Muckalt 55 000(3)
Mattias Timander 47 500(1)
Brad Bombardir 47 500(1)
David Sacco 45 000(2)
Colby Armstrong 35 000(2)
Anton Babchuck 35 000(3)
Jiri Novotny 35 000(3)
Byron Ritchie 35 000(1)
Denis Arkhipov 35 000(1)
Brian Sutherby 35 000(4)
Alexandre Kharitonov 35 000(2)




Capitals

ArenaVerizon Center
Capacity18 277
Ticket Price$38,00


Income

Current Funds$39 109 645
Home Games Remaining38
Avg. Attendance13 360
Avg. Revenue/Game$761 520
Projected Revenue$28 937 760

Expenses

Pro Payroll$32 030 000
Farm Payroll$850 000
Prospect Fees$9 000
Coach$50 000
Games Remaining76
Total Game Expenses$401 695
Projected Expenses$30 528 829
Projected Balance$37 518 576

Salary Commitment

Year: 2002$32 880 000
Year: 2003$23 095 000
Year: 2004$15 050 000
Year: 2005$11 250 000

Pro Payroll

Tomas Vokoun 2 650 000(5)
Steve Konowalchuk 2 500 000(2)
Jason Allison 2 250 000(4)
Alexei Zhitnik 2 100 000(2)
Viktor Kozlov 1 800 000(4)
Cory Stillman 1 750 000(2)
Peter Bondra 1 750 000(1)
Mike Rathje 1 600 000(3)
Todd Marchant 1 580 000(1)
Sami Kapanen 1 375 000(1)
P.J Axelsson 1 250 000(4)
Ron Hainsey 1 200 000(4)
Ian Laperrière 1 150 000(1)
Bret Hedican 1 000 000(1)
Paul Martin 1 000 000(5)
Johan Hedberg 995 000(1)
Karlis Skrastins 925 000(1)
Ryan Malone 900 000(3)
Eric Boguniecki 890 000(3)
Stephane Robidas 865 000(1)
Mike Weaver 750 000(2)
Tim Connolly 750 000(2)
Paul Healey 550 000(4)
Nolan Baumgartner 450 000(4)


Farm Payroll

Brent Johnson 75 000(1)
Chris Herperger 75 000(3)
Vernon Fiddler 55 000(2)
Per Svartvadet 55 000(4)
Niko Dimitrakos 45 000(3)
Karel Rachunek 45 000(3)
Matt Walker 45 000(4)
Juraj Kolnik 35 000(3)
Jay Harrison 35 000(2)
Brad Richardson 35 000(2)
Noah Welch 35 000(2)
Dan Lacouture 35 000(1)
Joel Lundqvist 35 000(3)
Ladislav Smid 35 000(3)
Janis Sprukts 35 000(3)
Nikita Alexeev 35 000(3)
Jeremy Stevenson 35 000(1)
Dany Sabourin 35 000(3)
Ivan Huml 35 000(3)
Jesse Boulerice 35 000(2)




Devils

ArenaPrudential Center
Capacity17 625
Ticket Price$28,00


Income

Current Funds$37 505 284
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$20 650 000
Farm Payroll$840 000
Prospect Fees$10 500
Coach$50 000
Games Remaining82
Total Game Expenses$262 811
Projected Expenses$21 550 500
Projected Balance$15 954 784

Salary Commitment

Year: 2002$21 490 000
Year: 2003$20 610 000
Year: 2004$13 940 000
Year: 2005$9 020 000

Pro Payroll

Trevor Kidd 2 000 000(2)
Patrick Sharp 1 450 000(5)
Fedor Tyutin 1 350 000(5)
Ales Hemsky 1 250 000(5)
Alexander Semin 1 250 000(5)
Mike Ribeiro 1 250 000(2)
Robyn Regehr 1 200 000(2)
Christian Ehrhoff 1 100 000(5)
Michael Ryder 1 100 000(3)
Mark Giordano 1 100 000(3)
Zach Parise 1 000 000(2)
Mike Green 750 000(3)
Chris Neil 750 000(3)
Chris McAllister 650 000(4)
Valtteri Fiilippula 650 000(3)
Wade Belak 650 000(5)
Matt Carkner 650 000(2)
Clark Wilm 550 000(5)
Shawn Thornton 550 000(1)
Scottie Upshall 350 000(2)
Steve Valiquette 350 000(4)
Chris Murray 350 000(4)
Jordin Tootoo 350 000(3)


Farm Payroll

Jason Zent 57 500(2)
Ryan Clowe 55 000(2)
Tyler Wright 50 000(1)
Martin Gendron 45 000(3)
Milan Kraft 37 500(2)
Kamil Piros 35 000(1)
Dmitri Tertyshny 35 000(3)
Eric Boulton 35 000(4)
Michael Zigomanis 35 000(3)
Denis Shvidki 35 000(4)
Maxim Kuznetsov 35 000(1)
Mike McBain 35 000(3)
Joel Kwiatkowski 35 000(1)
Sheldon Keefe 35 000(3)
Josef Boumedienne 35 000(1)
Timo Passinen 35 000(1)
Evgeny Artyukhin 35 000(2)
Travis Brigley 35 000(1)
Jay Leach 35 000(2)
Patrick Desrochers 35 000(1)
Tim Jackman 35 000(3)
Mikael Tellqvist 35 000(1)




Flames

ArenaSaddledome
Capacity19 289
Ticket Price$34,00


Income

Current Funds$32 831 186
Home Games Remaining37
Avg. Attendance14 574
Avg. Revenue/Game$743 236
Projected Revenue$27 499 732

Expenses

Pro Payroll$27 050 000
Farm Payroll$741 000
Prospect Fees$12 000
Coach$50 000
Games Remaining75
Total Game Expenses$339 671
Projected Expenses$25 475 305
Projected Balance$34 855 613

Salary Commitment

Year: 2002$27 791 000
Year: 2003$19 581 000
Year: 2004$9 705 000
Year: 2005$5 265 000

Pro Payroll

Oleg Tverdovsky 2 250 000(5)
Chris Kunitz 1 750 000(3)
Vincent Lecavalier 1 700 000(2)
Brad Richards 1 700 000(2)
Dany Heatley 1 700 000(1)
Niklas Backstrom 1 600 000(2)
Jean-Pierre Dumont 1 550 000(2)
Patrick Marleau 1 400 000(1)
John-Michael Liles 1 200 000(4)
Martin Havlat 1 200 000(2)
Kari Lethonen 1 150 000(2)
Kyle McLaren 1 100 000(1)
David Vyborny 1 050 000(3)
Joni Pitkanen 925 000(5)
Michael Rozsival 875 000(1)
Nick Boynton 800 000(1)
Derek Roy 750 000(1)
Peter Schaefer 750 000(1)
Chris Kelly 750 000(4)
Vitali Yachmenev 750 000(3)
Vladimir Chebaturkin 750 000(2)
Cory Sarich 700 000(1)
Josef Vasicek 650 000(3)


Farm Payroll

Sergei Berezin 70 000(3)
Daniel Tjarnqvist 65 000(3)
Brandon Convery 55 000(1)
Tyler Arnason 45 000(1)
Bob Wren 45 000(2)
Pierre Sévigny 41 000(2)
Bruno Gervais 35 000(3)
Antero Nittymaki 35 000(4)
Lee goren 35 000(4)
Michael Leighton 35 000(4)
Jeff Finger 35 000(3)
Nikolai Zherdev 35 000(2)
John Jakopin 35 000(2)
Gilbert Brule 35 000(3)
Denis Hamel 35 000(1)
Guillaume Lefebvre 35 000(5)
Alexander Perezhogin 35 000(2)
Richard Petiot 35 000(2)




Flyers

ArenaWells Fargo Center
Capacity19 519
Ticket Price$32,00


Income

Current Funds$33 258 270
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$17 950 000
Farm Payroll$747 500
Prospect Fees$7 500
Coach$50 000
Games Remaining82
Total Game Expenses$228 720
Projected Expenses$18 755 000
Projected Balance$14 503 270

Salary Commitment

Year: 2002$18 697 500
Year: 2003$12 422 500
Year: 2004$6 170 000
Year: 2005$2 135 000

Pro Payroll

Darius Kasparaitis 1 600 000(1)
Greg De Vries 1 600 000(1)
Frantisek Kaberle 1 400 000(2)
Mike Richards 1 100 000(2)
Matthew Barnaby 950 000(2)
Todd Harvey 950 000(3)
Tim Gleason 900 000(5)
Mike Cammaleri 750 000(2)
Jason Bowen 750 000(2)
Adam Mair 750 000(3)
Sylvain Cloutier 750 000(3)
Turner Stevenson 650 000(1)
Dan Hinote 650 000(3)
Geordie Kinnear 650 000(1)
Alain Nasreddine 650 000(5)
Christian Proulx 550 000(2)
P.J. Stock 550 000(4)
Aaron Gavey 450 000(3)
Sylvain Blouin 450 000(3)
Ryan VandenBussche 450 000(1)
Jean-Marc Pelletier 350 000(2)
Jean-Luc Grand-Pierre 350 000(1)
Pauli Jaks 350 000(1)
Ed Patterson 350 000(1)


Farm Payroll

Marcus Nilson 65 000(2)
Johan Lindbom 60 000(2)
Paul Brousseau 60 000(2)
Tuomo Ruutu 45 000(1)
Petteri Nummelin 42 500(2)
Chris Taylor 40 000(1)
Valeri Karpov 40 000(1)
Craig Ferguson 40 000(1)
Magnus Arvedson 40 000(1)
Peter Allen 35 000(2)
Alexander Radulov 35 000(3)
Stefan Liv 35 000(1)
Andrej Meszaros 35 000(2)
Brian Finley 35 000(5)
Tommy Westlund 35 000(2)
Scott Fraser 35 000(2)
Craig Johnson 35 000(2)
Ted Drury 35 000(1)




Islanders

ArenaNassau Coliseum
Capacity16 250
Ticket Price$49,00


Income

Current Funds$4 330 463
Home Games Remaining36
Avg. Attendance16 250
Avg. Revenue/Game$1 051 050
Projected Revenue$37 837 800

Expenses

Pro Payroll$55 000 000
Farm Payroll$1 052 500
Prospect Fees$30 000
Coach$2 000 000
Games Remaining72
Total Game Expenses$708 323
Projected Expenses$50 999 268
Projected Balance-$8 831 005

Salary Commitment

Year: 2002$56 052 500
Year: 2003$50 292 500
Year: 2004$39 067 500
Year: 2005$16 550 000

Pro Payroll

Doug Weight 9 000 000(4)
Chris Pronger 4 750 000(3)
Scott Niedermayer 4 000 000(2)
Alexei Yashin 3 250 000(3)
Paul Kariya 3 100 000(3)
Bill Guerin 3 000 000(3)
Shane Doan 2 900 000(4)
Sheldon Souray 2 250 000(5)
Petr Sykora 2 200 000(5)
Jeremy Roenick 2 000 000(1)
Michael Peca 1 950 000(3)
Chris Osgood 1 850 000(2)
Jere Lehtinen 1 780 000(2)
Olli Jokinen 1 700 000(2)
Tom Poti 1 650 000(1)
Rob Niedermayer 1 520 000(3)
Anders Eriksson 1 500 000(3)
Brad Stuart 1 400 000(3)
Andy McDonald 1 200 000(1)
Emmanuel Fernandez 1 100 000(3)
Mikko Koivu 1 000 000(2)
Scott Lachance 750 000(2)
Mats Lindgren 600 000(1)
David Wilkie 550 000(3)


Farm Payroll

Phil Kessel 95 000(3)
Eric Fichaud 75 000(5)
Brad Isbister 75 000(1)
Chris Ferraro 67 500(3)
Marc-Edouard Vlasic 65 000(3)
Lubos Bartecko 65 000(1)
Chris Simon 60 000(3)
Pierre-Marc Bouchard 55 000(4)
Mathieu Biron 50 000(1)
Vladimir Orszagh 45 000(1)
Patrice Tardif 40 000(2)
Corey Hirsch 40 000(1)
Craig Darby 40 000(3)
Erik Christensen 35 000(3)
Steve Bernier 35 000(3)
Kyle Wellwood 35 000(2)
Yanick Lehoux 35 000(2)
Jean-Francois Fortin 35 000(2)
Kirill Safronov 35 000(5)
Boyd Gordon 35 000(5)
Dmitry Afanasenkov 35 000(1)




Jets

ArenaMTS Center
Capacity17 125
Ticket Price$38,00


Income

Current Funds$6 114 475
Home Games Remaining38
Avg. Attendance14 591
Avg. Revenue/Game$831 706
Projected Revenue$31 604 828

Expenses

Pro Payroll$42 195 000
Farm Payroll$717 500
Prospect Fees$4 500
Coach$50 000
Games Remaining76
Total Game Expenses$523 988
Projected Expenses$39 823 073
Projected Balance-$2 103 770

Salary Commitment

Year: 2002$42 912 500
Year: 2003$35 147 500
Year: 2004$27 795 000
Year: 2005$19 405 000

Pro Payroll

Martin St-Louis 4 400 000(4)
Mikka Kiprussoff 3 200 000(5)
Jason Arnott 3 100 000(3)
Daniel Alfredsson 3 000 000(1)
Keith Tkachuk 2 880 000(1)
Jamie Langenbrunner 2 800 000(4)
Kenny Jonsson 2 100 000(3)
Brian Rolston 1 750 000(2)
Janne Niinimaa 1 700 000(4)
Richard Matvichuk 1 700 000(2)
Jason Smith 1 620 000(2)
Rhett Warrener 1 400 000(4)
Matt Cullen 1 350 000(5)
Mike Grier 1 350 000(3)
Filip Kuba 1 300 000(5)
Chad Kilger 1 250 000(5)
Curtis Brown 1 250 000(5)
Philippe Boucher 1 200 000(1)
Kristian Huselius 1 100 000(2)
Shean Donovan 1 005 000(3)
Manny Legace 890 000(2)
Vesa Toskala 650 000(1)
Jason Williams 650 000(3)
Chuck Kobasew 550 000(4)


Farm Payroll

Sean Pronger 92 500(2)
Bert Robertsson 55 000(2)
Dominic Moore 55 000(4)
Sebastien Caron 45 000(4)
Matt Pettinger 45 000(3)
Erik Andersson 40 000(2)
Alex Brooks 35 000(5)
Jakka Hentunen 35 000(3)
Alexandre Picard 35 000(3)
Quintin Laing 35 000(3)
Robert Schnabel 35 000(2)
Garth Murray 35 000(5)
Christian Berglund 35 000(3)
Jim Slater 35 000(2)
Artem Chubarov 35 000(1)
Lukas Krajicek 35 000(5)
Jeff Woywitka 35 000(2)




Kings

ArenaStaples Center
Capacity18 818
Ticket Price$34,00


Income

Current Funds$16 021 726
Home Games Remaining34
Avg. Attendance18 225
Avg. Revenue/Game$819 792
Projected Revenue$27 872 928

Expenses

Pro Payroll$36 725 000
Farm Payroll$902 000
Prospect Fees$1 500
Coach$50 000
Games Remaining69
Total Game Expenses$459 494
Projected Expenses$31 705 079
Projected Balance$12 189 575

Salary Commitment

Year: 2002$37 627 000
Year: 2003$26 797 000
Year: 2004$19 098 500
Year: 2005$7 378 500

Pro Payroll

Todd Bertuzzi 3 400 000(4)
Pavel Datsyuk 3 100 000(1)
Matthias Ohlund 2 800 000(5)
Andrei Markov 2 700 000(2)
Ilya Kovalchuk 2 200 000(3)
Evgeni Malkin 2 200 000(3)
Boris Mironov 2 150 000(1)
Roberto Luongo 1 850 000(3)
Shea Weber 1 750 000(3)
Steve Sullivan 1 600 000(3)
Daniel Briere 1 400 000(1)
Mikael Renberg 1 400 000(1)
Shawn Horcoff 1 400 000(2)
Derek Morris 1 300 000(2)
Marian Gaborik 1 250 000(2)
Chris Clark 1 000 000(5)
Todd Warriner 1 000 000(3)
Andreas Lilja 925 000(3)
Cristobal Huet 900 000(1)
Willie Mitchell 900 000(1)
Samuel Palhsson 750 000(1)
Jan Bulis 750 000(2)


Farm Payroll

Jarno Kultanen 80 000(2)
Jussi Markanen 75 000(1)
Tomi Kallio 73 500(5)
Brian Holzinger 63 000(2)
Joël Bouchard 60 500(2)
Jeff Toms 60 000(2)
Alex Selivanov 55 000(3)
Brad Larsen 50 000(1)
Philippe DeRouville 35 000(2)
Josh Green 35 000(1)
Jimmie Olvestad 35 000(3)
Trevor Letowski 35 000(1)
Sven Butenschon 35 000(4)
Nikolai Tsulygin 35 000(4)
Kristian Gahn 35 000(1)
Warren Luhning 35 000(3)
Karel Pilar 35 000(3)
Jani Rita 35 000(3)
Igor Radulov 35 000(5)




MapleLeafs

ArenaAir canada center
Capacity18 819
Ticket Price$36,00


Income

Current Funds$11 172 932
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$21 310 000
Farm Payroll$670 000
Prospect Fees$13 500
Coach$50 000
Games Remaining82
Total Game Expenses$268 823
Projected Expenses$22 043 500
Projected Balance-$10 870 568

Salary Commitment

Year: 2002$21 980 000
Year: 2003$15 435 000
Year: 2004$13 060 000
Year: 2005$6 650 000

Pro Payroll

Dmitri Yushkevich 1 500 000(1)
Andreas Dackell 1 500 000(1)
Rick Nash 1 400 000(4)
Brendan Morrison 1 400 000(4)
Todd White 1 400 000(4)
Craig Conroy 1 250 000(1)
Chris Phillips 1 200 000(2)
Pat Peake 1 000 000(2)
Dan McGillis 1 000 000(1)
Radek Martinek 1 000 000(5)
Glen Metropolit 925 000(3)
Valeri Bure 910 000(3)
Kevin Weekes 900 000(4)
Patrick Lalime 875 000(3)
Aleksey Morozov 750 000(1)
Dmitri Kalinin 750 000(3)
Justin Williams 750 000(3)
Chris O'Sullivan 650 000(3)
Martin Erat 650 000(3)
Colin Forbes 450 000(5)
Garnet Exelby 350 000(3)
Tuomas Gronman 350 000(3)
Petr Schastlivy 350 000(1)


Farm Payroll

Fred Brathwaite 90 000(1)
Matt Stajan 65 000(5)
Dan Ellis 50 000(3)
Carlo Colaiacovo 45 000(3)
Jay Henderson 35 000(1)
Nick Tarnasky 35 000(3)
Maxim Lapierre 35 000(3)
Juatin Mapletoft 35 000(1)
Sean Selmser 35 000(3)
David Steckel 35 000(2)
Gregory Campbell 35 000(2)
Patrick Eaves 35 000(2)
Matt Bradley 35 000(2)
Terran Sandwith 35 000(5)
Stephen Peat 35 000(1)
Darren Haydar 35 000(2)




Avalanche

ArenaPepsi Center
Capacity18 007
Ticket Price$33,00


Income

Current Funds$7 460 789
Home Games Remaining38
Avg. Attendance16 603
Avg. Revenue/Game$821 849
Projected Revenue$31 230 262

Expenses

Pro Payroll$43 855 000
Farm Payroll$980 000
Prospect Fees$7 500
Coach$50 000
Games Remaining76
Total Game Expenses$547 470
Projected Expenses$41 607 683
Projected Balance-$2 916 632

Salary Commitment

Year: 2002$44 835 000
Year: 2003$19 810 000
Year: 2004$5 360 000
Year: 2005$1 670 000

Pro Payroll

Joe Sakic 9 400 000(1)
Rob Blake 8 000 000(1)
Patrice Brisebois 4 500 000(2)
Robert Holik 3 400 000(1)
Henrik Lundqvist 2 500 000(2)
Michael Nylander 1 950 000(2)
Mike Sillinger 1 750 000(1)
Corey Perry 1 250 000(2)
Scott Gomez 1 200 000(1)
Jason Pominville 1 180 000(2)
Joe Pavelski 1 000 000(3)
Keith Carney 1 000 000(1)
Dan Cleary 900 000(2)
Alex Burrows 875 000(3)
Hans Jonsson 850 000(2)
Zbynek Michalek 750 000(3)
Marc-Andre Bergeron 750 000(3)
Marty Murray 750 000(4)
Wayne Primeau 750 000(5)
Francois Beauchemin 750 000(2)
Steve Shields 350 000(2)


Farm Payroll

Alexei Kudashov 95 000(3)
Martin Skoula 80 000(1)
Maxim Galanov 65 000(3)
Rene Bourque 55 000(3)
Hnat Domenichelli 55 000(3)
Ladislav Benysek 55 000(5)
Josh Georges 45 000(3)
Jussi Jokinen 45 000(2)
René Corbet 45 000(5)
Vladimir Vujtek 45 000(1)
Jean-Francois Damphous40 000(1)
Dan Plante 40 000(1)
Craig Macdonald 35 000(2)
Steve Passmore 35 000(2)
Scott Barney 35 000(1)
Mike Danton 35 000(4)
Steve McCarthy 35 000(2)
Steve Guolla 35 000(1)
Steve Kelly 35 000(2)
Ben Guite 35 000(2)
Dave Morissette 35 000(5)




Stars

ArenaAmerican Airline Center
Capacity18 532
Ticket Price$36,00


Income

Current Funds$514 235
Home Games Remaining38
Avg. Attendance15 722
Avg. Revenue/Game$848 988
Projected Revenue$32 261 544

Expenses

Pro Payroll$43 155 000
Farm Payroll$560 000
Prospect Fees$12 000
Coach$50 000
Games Remaining76
Total Game Expenses$533 866
Projected Expenses$40 573 805
Projected Balance-$7 798 026

Salary Commitment

Year: 2002$43 715 000
Year: 2003$31 760 000
Year: 2004$25 695 000
Year: 2005$11 950 000

Pro Payroll

Nicklas Lidstrom 9 400 000(3)
Marc Savard 3 000 000(1)
Jarome Iginla 3 000 000(1)
Patrik Elias 2 950 000(5)
Dan Boyle 2 900 000(5)
Marty Turco 2 800 000(4)
Éric Dazé 2 100 000(4)
Jason Spezza 1 900 000(2)
Andrew Brunette 1 580 000(2)
Bryan Berard 1 300 000(1)
Marek Zidlicky 1 200 000(3)
Brian Campbell 1 100 000(2)
Ethan Moreau 1 100 000(4)
Ladislav Nagy 1 000 000(3)
Jeff Carter 1 000 000(2)
Félix Potvin 1 000 000(1)
Jamie McLennan 1 000 000(1)
Jamie Rivers 950 000(3)
Mathieu Dandenault 950 000(3)
Eric Belanger 925 000(1)
Maxim Afinogenov 650 000(1)
Jonathan Hedstrom 450 000(1)
Steven Halko 450 000(1)
Jerred Smithson 450 000(2)


Farm Payroll

Marc Chouinard 65 000(5)
Shane Willis 40 000(1)
Barett Heinsten 35 000(1)
Jamie Storr 35 000(3)
Pavel Rosa 35 000(3)
Jeff Jillson 35 000(2)
Cameron Mann 35 000(1)
Jaroslav Svoboda 35 000(1)
Nathan Perrott 35 000(3)
Nolan Yonkman 35 000(3)
Eric Houde 35 000(3)
Jaroslav Bednar 35 000(1)
Mike Brown 35 000(3)
Matt Higgins 35 000(3)
Stanislav Chistov 35 000(4)




Oilers

ArenaRexall Place
Capacity16 839
Ticket Price$48,00


Income

Current Funds-$7 410 669
Home Games Remaining36
Avg. Attendance13 791
Avg. Revenue/Game$906 975
Projected Revenue$32 651 100

Expenses

Pro Payroll$59 115 000
Farm Payroll$745 000
Prospect Fees$6 000
Coach$50 000
Games Remaining72
Total Game Expenses$730 683
Projected Expenses$52 609 171
Projected Balance-$27 368 740

Salary Commitment

Year: 2002$59 860 000
Year: 2003$46 340 000
Year: 2004$4 660 000
Year: 2005$4 110 000

Pro Payroll

Teemu Selanne 13 400 000(2)
Mike Modano 12 000 000(2)
Adam Foote 5 500 000(2)
Eric Lindros 3 400 000(2)
Martin Brodeur 3 300 000(1)
Markus Naslund 3 100 000(2)
Brian Rafalski 2 550 000(2)
Owen Nolan 2 500 000(1)
Jiri Slegr 1 500 000(2)
Steven Reinprecht 1 200 000(4)
Bates Battaglia 1 100 000(4)
Jaroslav Modry 1 000 000(1)
Jamie Heward 1 000 000(1)
Steven Rice 1 000 000(1)
Greg Johnson 1 000 000(1)
Mike Dunham 1 000 000(1)
Jan Hrdina 950 000(4)
Mike Johnson 775 000(1)
Andrew Ference 750 000(1)
Jan Hlavac 650 000(5)
Mike Van Ryn 550 000(3)
Alexandre Daigle 475 000(1)
Yanick Dupré 415 000(1)


Farm Payroll

Martin Biron 85 000(1)
Jean Sebastien Aubin 55 000(2)
Tom Pederson 45 000(1)
Dan Focht 35 000(1)
Dwayne Hay 35 000(4)
Benoit Gratton 35 000(1)
Justin Papineau 35 000(1)
Steve Seftel 35 000(2)
Michal Sivek 35 000(4)
Christian Dube 35 000(4)
Rick Berry 35 000(2)
Marian Cisar 35 000(2)
Roman Lyashenko 35 000(4)
Sergey Guzev 35 000(1)
Chris Kenady 35 000(1)
Zdenek Kutlak 35 000(5)
Burke Henry 35 000(2)
Ivan Novoseltsev 35 000(2)
Daniel Tkaczuk 35 000(4)




Penguins

ArenaConsol energy center
Capacity18 387
Ticket Price$33,00


Income

Current Funds$22 010 759
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$21 580 000
Farm Payroll$685 000
Prospect Fees$28 500
Coach$50 000
Games Remaining82
Total Game Expenses$272 482
Projected Expenses$22 343 500
Projected Balance-$332 741

Salary Commitment

Year: 2002$22 265 000
Year: 2003$15 435 000
Year: 2004$8 245 000
Year: 2005$5 025 000

Pro Payroll

Mario Lemieux 2 500 000(1)
Darcy Tucker 1 800 000(4)
Ryan Getzlaf 1 500 000(2)
Thomas Vanek 1 000 000(2)
Ian Moran 1 000 000(2)
Dwayne Roloson 1 000 000(1)
Greg Andrusak 1 000 000(1)
Sean Hill 1 000 000(1)
Mike Smith 950 000(3)
Joffrey Lupul 950 000(5)
Rob Scuderi 880 000(2)
Loui Eriksson 750 000(3)
Anton Volchenkov 750 000(4)
Paul Stastny 750 000(3)
Nathan Horton 750 000(5)
Matt Carle 650 000(3)
Andreas Karlsson 650 000(2)
Jonathan Cheechoo 650 000(4)
Steve Martins 550 000(2)
Alexander Steen 550 000(2)
Cam Stewart 550 000(2)
Trevor Daley 350 000(2)
Richard Lintner 350 000(1)
Jamie Wright 350 000(1)
Kurt Sauer 350 000(1)


Farm Payroll

Mathias Johansson 55 000(2)
Jamie Lundmark 55 000(4)
Jason Labarbera 50 000(3)
Matt Davidson 35 000(1)
Eric Meloche 35 000(1)
Guillaume Latendresse 35 000(3)
Matt Greene 35 000(3)
Maxim sushinsky 35 000(2)
Brad Defauw 35 000(1)
Pascal Leclaire 35 000(5)
Miloslav Guren 35 000(1)
Peter Ratchuk 35 000(2)
Fedor Fedorov 35 000(2)
Scott Parker 35 000(4)
Jim Fahey 35 000(1)
Riku Hahl 35 000(1)
Doug Friedman 35 000(1)
Dan Currie 35 000(1)




Rangers

ArenaMadison Square Garden
Capacity18 200
Ticket Price$47,00


Income

Current Funds$20 357 541
Home Games Remaining32
Avg. Attendance18 152
Avg. Revenue/Game$968 106
Projected Revenue$30 979 392

Expenses

Pro Payroll$51 850 000
Farm Payroll$755 000
Prospect Fees$19 500
Coach$50 000
Games Remaining66
Total Game Expenses$642 372
Projected Expenses$42 396 549
Projected Balance$8 940 384

Salary Commitment

Year: 2002$52 605 000
Year: 2003$32 645 000
Year: 2004$22 545 000
Year: 2005$19 520 000

Pro Payroll

Peter Forsberg 6 200 000(2)
Jaromir Jagr 5 950 000(1)
Zigmund Palffy 3 200 000(1)
Ed Jovanovski 2 900 000(5)
Marian Hossa 2 900 000(3)
Daniel Sedin 2 750 000(4)
Henrik Sedin 2 750 000(4)
Evgeni Nabokov 2 650 000(4)
Scott Walker 2 500 000(2)
Darryl Sydor 2 400 000(1)
Keith Primeau 2 300 000(1)
Brad Lukowich 1 720 000(5)
Jay Bouwmeester 1 700 000(4)
Dan Cloutier 1 500 000(4)
Marco Sturm 1 400 000(1)
Wade Redden 1 400 000(1)
Jochen Hecht 1 250 000(1)
Hal Gill 1 250 000(4)
Simon Gagne 1 200 000(4)
Johan Franzen 1 150 000(2)
Robert Lang 1 000 000(1)
Toni Lydman 900 000(1)
Jordan Leopold 880 000(4)


Farm Payroll

François Groleau 55 000(2)
David Tanabe 55 000(3)
Christian Laflamme 55 000(1)
Mike Kennedy 50 000(2)
Vitaly Vishnevski 45 000(4)
Jason MacDonald 40 000(2)
Derek Wilkinson 35 000(1)
Branko Radiovojevic 35 000(4)
Jean-Yves Leroux 35 000(1)
Kris Beech 35 000(2)
Alexandre Giroux 35 000(3)
Jordan Willis 35 000(1)
Derek Boogaard 35 000(2)
Marcel Hossa 35 000(4)
Doug Janik 35 000(3)
Steve Begin 35 000(2)
Aaron Johnson 35 000(5)
Josef Martha 35 000(4)
Konstantin Koltsov 35 000(5)




RedWings

ArenaJoe Louis Arena
Capacity20 066
Ticket Price$31,00


Income

Current Funds$10 308 974
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$17 150 000
Farm Payroll$845 000
Prospect Fees$10 500
Coach$50 000
Games Remaining82
Total Game Expenses$220 189
Projected Expenses$18 055 500
Projected Balance-$7 746 526

Salary Commitment

Year: 2002$17 995 000
Year: 2003$10 520 000
Year: 2004$6 280 000
Year: 2005$6 040 000

Pro Payroll

Paul Laus 1 500 000(1)
Deron Quint 1 200 000(5)
Niklas Kronwall 1 200 000(2)
Brent Sopel 1 200 000(5)
Kris Draper 1 000 000(1)
Steve Rucchin 1 000 000(1)
Tyson Nash 750 000(5)
Marty Reasoner 750 000(1)
Sean Brown 750 000(5)
Bryan Allen 650 000(4)
Kevin Brown 600 000(2)
Robert Esche 600 000(1)
Matt Cooke 550 000(1)
Jiri Fisher 550 000(1)
Shayne Stevenson 550 000(2)
R.J. Umberger 550 000(2)
Landon Wilson 500 000(1)
Brad May 500 000(1)
Georges Laraque 450 000(5)
Craig Adams 450 000(5)
Brad Brown 450 000(4)
Patrick Cote 350 000(1)
Johan Holmqvist 350 000(2)
Andrew Alberts 350 000(2)
Arron Asham 350 000(2)


Farm Payroll

Victor Ignatjev 57 500(2)
Jiri Hudler 55 000(3)
Aris Brimanis 47 500(2)
Alexander Godynyuk 45 000(3)
Juha Lind 45 000(2)
Matt Koalska 35 000(2)
Nathan Paetsch 35 000(2)
Eric Chouinard 35 000(1)
Brendan Bell 35 000(3)
Robert Nilsson 35 000(2)
Ben Simon 35 000(3)
Marko Jantunen 35 000(1)
Chris Winnes 35 000(1)
Robert Petrovicky 35 000(3)
Andrei Skopintsev 35 000(1)
Thomas Surovy 35 000(4)
Krys Kolanos 35 000(2)
Sean Gauthier 35 000(4)
Maxime Ouellet 35 000(1)
Andrew Peters 35 000(4)
Jeremy reich 35 000(3)
Tomas Kurka 35 000(4)




Sabres

ArenaFirst Niagara Center
Capacity19 070
Ticket Price$32,00


Income

Current Funds$35 828 235
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$16 710 000
Farm Payroll$760 000
Prospect Fees$27 000
Coach$50 000
Games Remaining82
Total Game Expenses$213 988
Projected Expenses$17 547 000
Projected Balance$18 281 235

Salary Commitment

Year: 2002$17 470 000
Year: 2003$12 955 000
Year: 2004$10 950 000
Year: 2005$7 910 000

Pro Payroll

Bob Boughner 1 200 000(1)
Jason Wiemer 1 200 000(4)
Jarko Ruutu 925 000(4)
Dennis Seidenberg 875 000(4)
Matt Johnson 860 000(5)
David Backes 750 000(3)
Sean Avery 750 000(3)
Chris Dingman 750 000(5)
Ryan Kesler 750 000(2)
Lee Sorochan 750 000(5)
David Ling 750 000(4)
Patrick Labrecque 700 000(2)
Andrew Ladd 650 000(3)
Colin White 600 000(1)
Jason Doig 550 000(5)
Steve Ott 550 000(4)
Todd Simpson 500 000(1)
Sami Helenius 500 000(1)
Georges Parros 450 000(2)
Tom Kostopolous 450 000(1)
Peter Worrell 400 000(1)
Patrick Fischer 400 000(3)
Brett Lebda 350 000(3)
Mark Smith 350 000(1)
Dale Purinton 350 000(4)
Marc Lamothe 350 000(5)


Farm Payroll

Neil Little 70 000(2)
Sebastien Charpentier 50 000(1)
Jonathan Girard 40 000(1)
Dominic Auger 40 000(1)
Drew Stafford 35 000(3)
Ronald Petrovicky 35 000(1)
Colton Orr 35 000(3)
Andre Roy 35 000(3)
Radovan Somik 35 000(1)
Johnathan Aitken 35 000(1)
Nathan LaFayette 35 000(1)
Kristian Kudroc 35 000(1)
Dave Roche 35 000(1)
Tony Salmelainen 35 000(1)
Zdenek Blatny 35 000(1)
Ben Eager 35 000(3)
Chris Campoli 35 000(2)
Eric Manlow 35 000(1)
Steve Eminger 35 000(1)
Matt Keith 35 000(1)




Hurricanes

ArenaPNC arena
Capacity18 680
Ticket Price$36,00


Income

Current Funds$3 701 116
Home Games Remaining38
Avg. Attendance14 123
Avg. Revenue/Game$762 660
Projected Revenue$28 981 080

Expenses

Pro Payroll$30 885 000
Farm Payroll$590 000
Prospect Fees$18 000
Coach$50 000
Games Remaining75
Total Game Expenses$384 671
Projected Expenses$28 850 305
Projected Balance$3 831 891

Salary Commitment

Year: 2002$31 475 000
Year: 2003$22 025 000
Year: 2004$9 985 000
Year: 2005$2 920 000

Pro Payroll

Rod Brind'Amour 7 250 000(2)
Adam Deadmarsh 1 720 000(4)
Sergei Brylin 1 715 000(2)
Jocelyn Thibault 1 400 000(3)
Jaroslav Spacek 1 400 000(3)
Petr Nedved 1 250 000(1)
Kirk Maltby 1 200 000(1)
Mike Knuble 1 200 000(1)
Steve Staios 1 200 000(1)
Niclas Wallin 1 200 000(4)
Sandis Ozolinsh 1 200 000(1)
Chris Gratton 1 200 000(3)
Cam Ward 1 100 000(2)
Jeff Friesen 950 000(3)
Derek Armstrong 850 000(2)
Danny Markov 800 000(1)
Jarret Stoll 750 000(3)
Darren VanImpe 700 000(1)
Patrick Poulin 650 000(1)
Dustin Penner 650 000(3)
Nick Schultz 650 000(1)
Anson Carter 600 000(1)
Matthew Lombardi 450 000(3)
Paul Gaustad 450 000(2)
Keith Ballard 350 000(2)


Farm Payroll

Jani Hurme 55 000(3)
Ray Emery 45 000(2)
Tomas Plihal 35 000(3)
Christoph Schubert 35 000(2)
Chris Thorburn 35 000(2)
Ryan Hollweg 35 000(2)
Milan Jurcina 35 000(2)
David Hale 35 000(3)
Andy Hillbert 35 000(2)
Ramzi Abid 35 000(2)
Derek MacKenzie 35 000(3)
Christian Backman 35 000(2)
Jeff Taffe 35 000(2)
Pavel Vorobiev 35 000(3)
Jozef Balej 35 000(3)
Mathias Tjarnqvist 35 000(3)




Sharks

ArenaSan Jose Arena
Capacity17 562
Ticket Price$34,00


Income

Current Funds$10 328 127
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$28 500 000
Farm Payroll$770 000
Prospect Fees$10 500
Coach$350 000
Games Remaining82
Total Game Expenses$361 348
Projected Expenses$29 630 500
Projected Balance-$19 302 373

Salary Commitment

Year: 2002$29 270 000
Year: 2003$19 210 000
Year: 2004$12 205 000
Year: 2005$7 045 000

Pro Payroll

Yanic Perreault 3 400 000(1)
Lubomir Visnovsky 2 650 000(4)
Henrik Zetterberg 1 900 000(2)
Mark Streit 1 800 000(1)
Michal Handzus 1 700 000(1)
Sergei Krivokrasov 1 250 000(3)
Alex Tanguay 1 250 000(1)
Dan Hamhuis 1 200 000(3)
Ilya Bryzgalov 1 200 000(2)
Nolan Pratt 1 100 000(3)
Francis Bouillon 1 100 000(4)
Thomas Plekanec 1 100 000(2)
Brent Seabrook 1 100 000(2)
Marek Malik 1 000 000(4)
Jay Pandolfo 1 000 000(3)
Dean McAmmond 950 000(2)
Sergei Samsonov 900 000(1)
Milan Hnilicka 850 000(1)
Denis Pederson 750 000(4)
Randy Robitaille 750 000(4)
Dennis Wideman 650 000(2)
Richard Park 550 000(5)
Brandon Reid 350 000(3)


Farm Payroll

Scott Clemmensen 90 000(1)
Stanislav Neckar 75 000(4)
Jason Strudwick 65 000(3)
Fredrik Sjostrom 55 000(5)
Serge Aubin 55 000(3)
Nils Ekman 45 000(5)
Rostislav Olesz 35 000(3)
Mika Noronen 35 000(1)
Mikhail Yakubov 35 000(3)
Sergei Klimovich 35 000(1)
Ryan Bayda 35 000(4)
Brad Winchester 35 000(3)
Ivan Majesky 35 000(2)
Mattias Weinhandl 35 000(4)
Rico Fata 35 000(2)
Francis Lessard 35 000(3)
Mike Komisarek 35 000(2)




Senators

ArenaCentre Corel
Capacity18 500
Ticket Price$40,00


Income

Current Funds$5 621 650
Home Games Remaining39
Avg. Attendance13 598
Avg. Revenue/Game$815 880
Projected Revenue$31 819 320

Expenses

Pro Payroll$17 470 000
Farm Payroll$642 500
Prospect Fees$9 000
Coach$50 000
Games Remaining78
Total Game Expenses$221 604
Projected Expenses$17 285 085
Projected Balance$20 155 885

Salary Commitment

Year: 2002$18 112 500
Year: 2003$14 055 000
Year: 2004$4 185 000
Year: 2005$3 275 000

Pro Payroll

Trevor Linden 5 600 000(2)
Vyacheslav Kozlov 1 450 000(1)
Shawn Bates 920 000(4)
Aaron Ward 900 000(2)
Mike Comrie 850 000(4)
Brian Boucher 750 000(4)
Brad Boyes 650 000(2)
David Aebischer 600 000(2)
Michal Sykora 600 000(2)
Travis Moen 550 000(4)
Mike Mottau 550 000(2)
Trent Hunter 550 000(2)
Blair Betts 350 000(3)
Yannick Tremblay 350 000(3)
Nick Stajduhar 350 000(2)
Michael Gaul 350 000(1)
David Cooper 350 000(1)
Brad Norton 350 000(1)
Espen Knutsen 350 000(1)
Martin Prochazka 350 000(1)
Ville Peltonen 350 000(1)
Ryan Mulhern 350 000(1)


Farm Payroll

Craig Anderson 75 000(4)
Vladimir Vorobiev 52 500(1)
Fredrik Norrena 50 000(4)
Harold Druken 45 000(4)
Yuri Butsayev 35 000(3)
Milan Bartovic 35 000(3)
Kent Mcdonell 35 000(3)
Steve Moore 35 000(3)
Petr Buzek 35 000(4)
Erik Rasmussen 35 000(3)
Keith Redmond 35 000(1)
Joel Perrault 35 000(2)
Oleg Saprykin 35 000(3)
Steve Larouche 35 000(1)
Nicolas Vachon 35 000(1)
Ryan Caldwell 35 000(2)




Lightning

ArenaAmalie Arena
Capacity19 092
Ticket Price$44,00


Income

Current Funds$14 791 160
Home Games Remaining29
Avg. Attendance16 441
Avg. Revenue/Game$688 212
Projected Revenue$19 958 148

Expenses

Pro Payroll$43 560 000
Farm Payroll$595 000
Prospect Fees$4 500
Coach$50 000
Games Remaining57
Total Game Expenses$539 140
Projected Expenses$30 730 994
Projected Balance$4 018 314

Salary Commitment

Year: 2002$44 155 000
Year: 2003$36 110 000
Year: 2004$26 615 000
Year: 2005$14 045 000

Pro Payroll

Tony Amonte 5 500 000(2)
Sergei Gonchar 3 900 000(3)
Kimmo Timonen 3 400 000(4)
Joe Thornton 3 300 000(3)
Thomas Kaberle 2 900 000(2)
Ryan Miller 2 600 000(4)
Ryan Smyth 2 400 000(5)
Kim Johnsson 2 000 000(5)
Saku Koivu 1 900 000(3)
Miroslav Satan 1 600 000(3)
Jeff Halpern 1 500 000(5)
Anze Kopitar 1 250 000(3)
Jay McKee 1 250 000(1)
Radek Dvorak 1 200 000(1)
Jere Karalahti 1 100 000(4)
Robert Reichel 1 000 000(1)
Michal Grosek 1 000 000(4)
Tommy Salo 1 000 000(1)
Travis Green 1 000 000(1)
Rob Zamuner 1 000 000(1)
Henrik Tallinder 950 000(2)
Rem Murray 900 000(1)
Raffi Torres 550 000(3)
Ric Jackman 360 000(1)


Farm Payroll

Marcel Cousineau 50 000(1)
Shaone Morrison 45 000(4)
Sean Whyte 40 000(2)
Chris McAlpine 40 000(1)
Lars Jonsson 35 000(3)
Reinhard Divis 35 000(2)
Daniel Goneau 35 000(1)
Martin Cibak 35 000(1)
Matt Murley 35 000(1)
Tommy Santala 35 000(1)
John Tripp 35 000(1)
Joe DiPenta 35 000(3)
Josh Holden 35 000(1)
Cam Janssen 35 000(2)
Éric Lacroix 35 000(1)
Brad Tiley 35 000(2)




Panthers

Arena BBT center
Capacity19 250
Ticket Price$36,00


Income

Current Funds$55 858 890
Home Games Remaining39
Avg. Attendance17 044
Avg. Revenue/Game$920 376
Projected Revenue$35 894 664

Expenses

Pro Payroll$18 255 000
Farm Payroll$1 002 500
Prospect Fees$18 000
Coach$50 000
Games Remaining78
Total Game Expenses$235 677
Projected Expenses$18 382 793
Projected Balance$73 370 761

Salary Commitment

Year: 2002$19 257 500
Year: 2003$15 122 500
Year: 2004$9 380 000
Year: 2005$6 535 000

Pro Payroll

Duncan Keith 1 800 000(2)
Eric Staal 1 750 000(5)
Ryan Suter 1 300 000(2)
Marc-Andre Fleury 1 000 000(5)
Joe Corvo 880 000(1)
Bryce Salvador 750 000(5)
Pavel Trnka 750 000(5)
Stephen Weiss 750 000(4)
Rostislav Klesla 750 000(3)
Mike Leclerc 750 000(5)
Rick DiPietro 750 000(1)
Alyn McCauley 650 000(1)
Anti Aalto 650 000(5)
Kyle Calder 650 000(2)
Taylor Pyatt 650 000(3)
Alexei Ponikarovsky 650 000(3)
Jeff Nielsen 650 000(1)
Brett Mclean 650 000(2)
Manny Malhotra 550 000(3)
Adam Hall 550 000(1)
Nikolai Antropov 500 000(1)
Jason Dawe 450 000(2)
Scott Hartnell 425 000(2)


Farm Payroll

Oleg Kvasha 75 000(1)
Patrick Boileau 65 000(3)
Ryan Whitney 55 000(2)
Dan Trebil 55 000(4)
James Wisniewski 55 000(3)
Kent Huskins 55 000(3)
Milan Michalek 55 000(2)
Brooks Laich 55 000(2)
Brent Burns 55 000(2)
Petr Tenkrat 45 000(1)
Joaquin Gage 45 000(5)
Marcel Goc 37 500(2)
Vaclav Nedorost 35 000(1)
Marek Svatos 35 000(2)
Fredrik Bremberg 35 000(2)
Dan Fritsche 35 000(2)
Shane Endicott 35 000(4)
Jordan Staal 35 000(3)
Toby Peterson 35 000(2)
Nolan Schaefer 35 000(2)
Chad Larose 35 000(3)
Kurtis Foster 35 000(2)




Ducks

ArenaArrowhead Pond
Capacity17 174
Ticket Price$30,00


Income

Current Funds$4 715 963
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$17 045 000
Farm Payroll$770 000
Prospect Fees$3 000
Coach$50 000
Games Remaining82
Total Game Expenses$217 902
Projected Expenses$17 868 000
Projected Balance-$13 152 037

Salary Commitment

Year: 2002$17 815 000
Year: 2003$8 565 000
Year: 2004$5 895 000
Year: 2005$3 835 000

Pro Payroll

Martin Gélinas 3 500 000(1)
Darren McCarty 1 950 000(1)
Andy Sutton 1 300 000(4)
Josef Beranek 1 250 000(1)
Shane Hnidy 750 000(4)
Anti Miettinen 750 000(4)
Allan Egeland 650 000(1)
Dale Craigwell 645 000(1)
Jason Chimera 550 000(2)
Joe Hulbig 550 000(2)
Barret Jackman 550 000(2)
Patrik Stefan 550 000(4)
Tyler Moss 500 000(3)
Randy Jones 450 000(3)
David Moss 450 000(3)
John Erskine 450 000(3)
Jeff Lank 450 000(4)
Rich Brennan 350 000(1)
Peter Budaj 350 000(2)
Ryan Huska 350 000(1)
Scott Bailey 350 000(1)
Brian Bonin 350 000(2)


Farm Payroll

Brent Gretzky 75 000(1)
Jan Caloun 60 000(1)
Zenith Komarniski 40 000(2)
Niklas Nordgren 35 000(2)
Marc-Antoine Pouliot 35 000(3)
Greg Zanon 35 000(2)
Krzysztof Oliwa 35 000(1)
Kyle Wanvig 35 000(3)
Trent McCleary 35 000(1)
Marko Tuomainen 35 000(2)
Jessse Wallin 35 000(3)
Jim Storm 35 000(2)
Alexei Smirnov 35 000(3)
Brian Savage 35 000(2)
Alex Henry 35 000(3)
Mike Fountain 35 000(2)
Brian Wilsie 35 000(4)
Dave Karpa 35 000(2)
Éric Lavigne 35 000(2)
Michael Holmqvist 35 000(3)